
Shaanxi Construction Machinery Co.,Ltd
SSE:600984.SS
3.45 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -182.613 | -238.509 | -394.049 | -126.995 | -90.366 | -133.408 | 1.493 | 18.621 | -10.898 | -53.931 | -58.371 | 177.696 | 189.466 | 65.839 | 178.046 | 213.777 | 222.58 | -61.131 | 123.519 | 193.859 | 166.184 | 21.906 | 47.279 | 57.244 | 65.39 | -6.146 | -66.655 | 32.64 | 66.708 | -10.175 | 11.718 | 39.204 | 53.687 | -22.409 | 3.442 | 37.175 | -16.9 | -17.672 | -81.781 | -18.979 | -16.538 | -10.546 | -20.787 | -13.98 | -37.83 | -27.254 | 19.02 | -9.71 | 13.546 | -15.994 | 14.35 | -1.255 | 9.671 | -11.953 | 16.174 | 5.028 | 5.6 | -12.006 | -12.942 | -8.22 | -1.586 | 3.438 | -18.266 | -15.58 | -14.983 | -12.68 | -4.91 | 3.636 | 6.187 | -3.877 | -24.861 | -8.681 | -5.836 | -20.296 | -30.086 | -3.115 | 0.144 | -16.592 | -5.191 | 3.367 |
Afschrijvingen & Amortisatie
| 0 | 0 | 192.073 | 192.073 | 200.776 | -399.431 | 213.886 | 213.886 | 168.663 | 168.663 | 215.217 | 215.217 | 182.221 | 182.221 | 148.436 | 148.436 | 457.301 | -220.295 | 220.295 | 0 | 369.026 | -175.114 | 175.114 | 0 | 305.432 | -139.647 | 139.647 | 0 | 242.675 | -113.653 | 113.653 | 0 | 196.396 | -96.406 | 96.406 | 0 | 91.618 | -9.609 | 9.609 | 0 | 20.875 | -11.08 | 11.08 | 0 | 24.738 | -12.6 | 12.6 | 0 | 26.2 | -13.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.232 | 5.167 | 5.527 | 4.964 | 5.453 | 4.906 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -244.726 | 0 | 451.995 | 97.117 | -97.117 | 0 | -100.61 | 346.32 | -346.32 | 0 | -1,641.916 | 842.475 | -842.475 | 0 | 2,012.184 | 406.296 | -406.296 | 0 | -1,221.872 | 517.016 | -517.016 | 0 | -323.893 | 249.85 | -249.85 | 0 | -378.676 | 316.884 | -316.884 | 0 | -305.036 | 261.483 | -261.483 | 0 | -266.653 | 24.137 | -24.137 | 0 | -56.882 | 44.716 | -44.716 | 0 | -73.221 | 69.459 | -69.459 | 0 | -182.826 | 128.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.198 | 1.837 | 35.991 | 5.173 | 25.52 | 3.61 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -218.654 | 0 | 476.944 | 80.118 | -80.118 | 0 | -177.763 | 299.072 | -299.072 | 0 | -1,552.554 | 677.289 | -677.289 | 0 | 2,045.001 | 438.549 | -438.549 | 0 | -1,145.942 | 472.499 | -472.499 | 0 | -293.496 | 185.19 | -185.19 | 0 | -446.021 | 319.498 | -319.498 | 0 | -187.434 | 318.1 | -318.1 | 0 | -281.51 | 55.563 | -55.563 | 0 | -3.597 | 17.658 | -17.658 | 0 | -2.513 | 31.041 | -31.041 | 0 | -151.879 | 95.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -26.072 | 0 | -24.949 | 17 | -17 | 0 | 77.153 | 47.248 | -47.248 | 0 | -89.362 | 165.186 | -165.186 | 0 | -32.817 | -32.253 | 32.253 | 0 | -75.93 | 44.518 | -44.518 | 0 | -32.538 | 64.66 | -64.66 | 0 | 66.728 | -2.614 | 2.614 | 0 | 4.442 | -56.618 | 56.618 | 0 | 13.507 | -31.426 | 31.426 | 0 | -53.284 | 27.058 | -27.058 | 0 | -70.707 | 38.418 | -38.418 | 0 | -30.947 | 32.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.433 | -11.215 | 48.5 | -8.02 | 13.091 | -29.516 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.141 | 0 | 0 | 0 | 0.617 | 0 | 0 | 0 | -122.045 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.764 | 13.052 | -12.509 | 13.193 | 12.429 | 33.127 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 356.714 | 235.091 | 989.022 | 479.023 | -136.848 | -213.886 | -68.052 | -514.983 | 131.103 | 53.931 | 58.371 | -177.696 | -189.466 | -65.839 | -178.046 | -213.777 | -222.58 | 61.131 | -123.519 | -193.859 | -166.184 | -21.906 | -47.279 | -57.244 | -65.39 | 6.146 | 66.655 | -32.64 | -66.708 | 10.175 | -11.718 | -39.204 | -53.687 | 22.409 | -3.442 | -37.175 | 16.9 | 17.672 | 81.781 | 18.979 | 16.538 | 10.546 | 20.787 | 13.98 | 37.83 | 27.254 | -19.02 | 9.71 | -13.546 | 15.994 | -14.35 | 1.255 | -9.671 | 11.953 | -16.174 | -5.028 | -5.6 | 12.006 | 12.942 | 8.22 | 1.586 | -3.438 | 18.266 | 15.58 | 14.983 | 12.68 | 4.91 | -3.636 | -6.187 | 3.877 | 10.631 | 6.374 | 4.473 | 4.576 | 13.703 | 4.335 | -0.144 | 16.592 | 5.191 | -3.367 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -17.972 | -3.417 | 394.197 | 49.715 | -110.446 | -133.408 | 1.493 | 18.621 | -10.898 | -0 | 201.723 | -9.234 | -113.777 | -54.715 | 114.492 | 21.245 | 147.454 | -129.848 | -23.023 | 312.754 | 312.497 | 70.566 | -113.553 | 343.125 | 134.209 | -53.163 | -97.723 | 135.165 | 31.881 | -24.41 | -1.115 | -7.749 | 4 | -39.738 | -53.964 | 23.937 | -1.928 | -0.453 | -21.987 | -22.939 | -17.844 | -13.893 | -22.052 | -90.503 | -3.764 | -24.042 | -13.901 | -25.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.2 | 4.697 | 40.154 | -5.583 | 14.589 | 9.736 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -127.203 | -198.982 | -179.21 | -147.796 | -444.067 | -118.9 | -332.135 | -259.296 | -556.375 | -237.252 | -336.413 | -534.425 | -448.329 | -422.829 | -890.572 | -531.272 | -520.59 | -444.144 | -781.134 | -149.352 | -196.056 | -266.791 | -162.107 | -80.132 | -175.072 | -99.952 | -100.632 | -55.094 | -101.968 | -148.422 | -114.952 | -59.571 | -16.488 | 0.756 | -43.071 | -9.372 | -23.099 | -2.885 | -0.152 | -0.175 | -0.139 | -0.107 | -0.256 | -0.939 | 0.152 | -0.789 | -0.935 | -0.208 | -1.13 | -0.585 | -0.695 | -2.453 | -3.577 | -2.008 | -1.903 | -2.104 | -17.68 | -0.545 | -0.251 | -0.003 | -7.44 | 0.056 | -0.156 | -0.022 | 1.489 | -0.1 | -3.491 | -0.021 | -3.38 | 0.62 | -1.188 | -3.203 | -6.71 | 0.065 | 0 | 0 | -2.623 | -3.254 | -3.87 | -0.21 | -6.953 | -10.87 |
Netto Overnames
| 0 | 0 | 0.398 | 3.998 | 99.645 | 12.986 | 3.562 | 2.891 | 6.371 | 2.067 | 0.672 | 1.088 | 9.662 | 1.761 | 2.029 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | -0.527 | 0.527 | 0 | 0 | 8.487 | 0 | 0 | 0 | 0 | 0 | 0 | 12.993 | 0 | -12.993 | 0 | 0 | 0 | 0 | 0 | -1 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.63 | 0.63 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 20.02 | 32.586 | 1.028 | 4.573 | 49.645 | 0 | 0 | 0 | 0 | 2.067 | 0.005 | 1.083 | 9.662 | 1.761 | 2.029 | 1.062 | 6.739 | 0.932 | 0.491 | 0.051 | 6.64 | 0.367 | 0.168 | 0.055 | 1.123 | 0.651 | 0.653 | -55.094 | -11.798 | 0.091 | 13.466 | -59.571 | 62.22 | 0.023 | 32.528 | 0.527 | 1.116 | 8.511 | 2.242 | -0.175 | 3.413 | 0.457 | 1.52 | -0.939 | 12.953 | 4.427 | -10.293 | -0.208 | 5.554 | -5.549 | 0.024 | 0.249 | 0.686 | 0.445 | -2.406 | 1.382 | -11.518 | -0.545 | 1.238 | -0.003 | 0.056 | 0.019 | 0.004 | 0.002 | 0.012 | -0.1 | -3.491 | -0.021 | 0.04 | 0.62 | -1.188 | -3.203 | 0.634 | 0.065 | 0 | 0 | -2.623 | -3.254 | -3.87 | -0.21 | -0.132 | 0.037 |
Kasstroom uit Investeringsactiviteiten
| -107.183 | -165.766 | -178.182 | -143.799 | -394.422 | -105.914 | -328.573 | -256.405 | -550.004 | -235.185 | -335.736 | -533.342 | -438.667 | -421.067 | -888.542 | -530.21 | -513.851 | -443.213 | -780.643 | -149.3 | -189.416 | -266.424 | -161.939 | -80.077 | -173.948 | -99.301 | -99.979 | -55.094 | -113.766 | -148.331 | -101.486 | -59.571 | 45.732 | 0.779 | -10.542 | -8.845 | -21.984 | 5.627 | 2.09 | -0.175 | 3.274 | 0.35 | 1.264 | -0.939 | 13.104 | 3.638 | -11.227 | -0.208 | 4.424 | -6.134 | -0.671 | -2.205 | -3.891 | -6.463 | -4.309 | -0.723 | -29.198 | -0.545 | 0.988 | -0.003 | -7.384 | 0.075 | -0.152 | -0.02 | 1.501 | -0.1 | -3.491 | -0.021 | -3.34 | 0.62 | -1.188 | -3.203 | -6.076 | 0.065 | 0 | 0 | -2.623 | -3.254 | -3.87 | -0.21 | -7.085 | -10.833 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -342.214 | 753.479 | -10.466 | 776.717 | 278.899 | -230.934 | 977.14 | 171.098 | 90.482 | 539.318 | 1,063.61 | 185.501 | 833.869 | -117.942 | 981.256 | 569.288 | 705.966 | 389.543 | 367.25 | 367.85 | 307.362 | -62.488 | 253.721 | 49.4 | 81.7 | 125.25 | -51.274 | 192.7 | -1.65 | 8.601 | 85.1 | 11 | 100.395 | 9.495 | -3.14 | -35.85 | -117.702 | -48.938 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -2.5 | -20 | 21.5 | 0 | 0 | -6.126 | 7.617 | 0 | 0 | 13.75 | -10 | 100 | 10 | -3 | -1.642 | 14.642 | -26.5 | -41.5 | -6 | 98 | -17.2 | -26.5 | -7.5 | -17 | -12.34 | -36.96 | -11.5 | -15 | -24 | 86 | -34 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -102.553 | -79.735 | -100.972 | -76.371 | -82.159 | -74.235 | -97.497 | -67.579 | -77.93 | -65.796 | -110.027 | -55.839 | -151.502 | -54.936 | -48.013 | -42.761 | -34.69 | -33.415 | -24.48 | -21.149 | -11.983 | -22.393 | -17.09 | -20.98 | -7.059 | -12.406 | -10.672 | -5.702 | -6.641 | -5.74 | -5.42 | -4.552 | -9.716 | -4.191 | -8.175 | -4.322 | -8.04 | -3.891 | -1.041 | -1.102 | -0.639 | -1.248 | -1.131 | -1.615 | -1.198 | -1.479 | -30.747 | -1.184 | -1.236 | -1.332 | -1.401 | -39.576 | -0.906 | -1.009 | -0.883 | -0.767 | -0.645 | -0.645 | -1.749 | -1.957 | -4.206 | -2.691 | -4.809 | -1.65 | -4.109 | -5.655 | -8.039 | -3.743 | -6.782 | -5.673 | -7.795 | -4.941 | -8.361 | -6.374 | -4.362 | -5.186 | -6.476 | -6.65 | -24.799 | -5.133 | -4.798 | -4.938 |
Overige Financieringsactiviteiten
| 32.334 | -343.075 | -179.214 | 156.101 | -161.071 | 126.07 | -102.442 | -245.439 | -236.836 | -170.399 | 25.57 | -62.071 | -175.545 | 81.052 | 183.392 | -108.312 | 63.832 | -181.068 | 1,682.438 | -123.656 | 104.562 | -223.667 | -194.229 | -82.01 | 209.537 | -164.183 | 3.358 | -57.704 | 133.416 | -5.406 | 5.85 | 1.493 | 6.423 | -79.66 | 40.027 | -84.361 | 483.465 | 57.205 | 2.065 | 0.6 | 13.438 | 15.257 | 29.869 | 0 | -3.28 | -0.816 | 144.808 | 5.395 | 22.567 | 15 | 63 | 40 | 0 | -0 | 0 | 0 | -0.176 | -0.097 | 0 | 0 | 0.221 | -0.024 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 5 | -0 | 0 | -0 | -0 | -1.99 |
Kasstroom uit Financieringsactiviteiten
| -412.434 | 330.669 | -290.652 | 856.446 | 35.669 | -179.098 | 777.2 | -141.92 | -224.284 | 303.123 | 979.154 | 67.591 | 506.822 | -91.827 | 1,116.636 | 418.215 | 730.925 | 174.861 | 2,025.208 | 223.046 | 399.941 | -308.548 | 42.402 | -53.59 | 284.179 | -51.338 | -58.588 | 129.294 | 125.125 | -2.545 | 85.53 | 7.941 | 97.102 | -74.356 | 28.712 | -124.533 | 357.723 | 4.376 | 1.024 | -1.002 | 12.299 | 11.263 | 29.869 | -1.615 | -4.478 | -2.295 | 114.062 | 4.211 | 21.331 | 4.668 | 61.599 | -2.076 | -20.906 | 20.491 | -0.883 | -0.767 | -6.947 | -0.527 | -1.749 | -1.957 | 9.765 | -12.691 | 95.191 | 8.35 | 1.109 | -7.297 | 6.604 | -30.243 | -48.282 | -11.673 | 90.205 | -22.141 | -34.861 | -13.874 | -21.362 | -17.526 | -38.436 | -18.15 | -39.799 | -29.133 | 81.202 | -40.928 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.165 | 0.167 | -0.159 | -0.055 | 0.295 | -0.08 | -0.588 | 0.288 | 0.415 | -59.43 | -151.433 | 1.171 | -0.003 | 0.015 | -0.048 | -0.05 | -0.182 | -0.107 | -0.004 | 0.043 | -0.288 | 0.042 | 0.054 | 0.464 | -0.665 | 0 | -0.064 | 0.064 | -0.098 | 0 | 0.054 | -0.052 | -0.082 | -0.123 | -0.022 | 0 | 0.023 | -0.13 | 0.247 | 0 | -1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -138.03 | 208.066 | -487.596 | 741.503 | 24.552 | -235.377 | 337.593 | -319.042 | -307.267 | 27.13 | 481.087 | -464.58 | 269.875 | -522.113 | 114.268 | -166.76 | 331.385 | -247.214 | 1,392.015 | -56.061 | 187.215 | -262.175 | 193.014 | -62.637 | -3.988 | 192.485 | -24.422 | 21.102 | -86.462 | -15.711 | 15.979 | -76.093 | 141.638 | -81.449 | 22.148 | -173.116 | 281.798 | 33.81 | 0.434 | -1.63 | -7.887 | -11.326 | 13.288 | -16.447 | -13.426 | -89.16 | 99.07 | -20.04 | 11.853 | -26.822 | 48.564 | -31.73 | -16.249 | 7.353 | -13.577 | -10.672 | 45.004 | -31.092 | 5.81 | -32.209 | 7.602 | -36.347 | 112.946 | -19.387 | 21.327 | -9.235 | 8.248 | -44.06 | 28.516 | -17.651 | 40.223 | 0.439 | -11.737 | -9.112 | 16.212 | -23.109 | -26.469 | -11.667 | -43.668 | -29.343 | 74.117 | -51.761 |
Kaspositie aan het Einde van de Periode
| 1,278.667 | 1,416.697 | 1,208.631 | 1,769.506 | 1,028.003 | 951.312 | 1,186.689 | 849.096 | 1,168.138 | 1,475.405 | 1,448.275 | 967.188 | 1,431.768 | 1,161.894 | 1,684.006 | 1,569.739 | 1,736.499 | 1,405.114 | 1,652.328 | 260.313 | 316.373 | 129.159 | 391.334 | 198.32 | 260.957 | 264.945 | 72.46 | 96.882 | 75.78 | 162.242 | 177.953 | 161.975 | 238.067 | 96.43 | 177.879 | 155.731 | 328.848 | 47.049 | 13.239 | 12.805 | 13.435 | 21.322 | 32.648 | 19.36 | 35.807 | 49.232 | 138.392 | 39.322 | 59.362 | 47.509 | 74.331 | 25.766 | 57.496 | 73.746 | 66.393 | 79.971 | 90.642 | 45.638 | 76.731 | 70.921 | 103.13 | 95.529 | 131.876 | 18.929 | 38.316 | 16.989 | 26.224 | 17.976 | 62.035 | 33.519 | 51.171 | 10.948 | 10.508 | 22.245 | 31.357 | 15.145 | 38.254 | 64.723 | -43.668 | -29.343 | 74.117 | -51.761 |