Shaanxi Construction Machinery Co.,Ltd

SSE:600984.SS

3.45 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,328.551,450.6221,242.7491,769.5061,028.0031,003.4511,248.716918.471,244.5881,599.9851,579.5531,099.1911,676.2671,409.1031,916.2992,048.462,367.3731,936.0272,092.281668.177742.7558.003812.952560.189565.842575.785318.481302.636232.886365.647364.686343.203415.056212.857272.188238.889385.89398.80921.3312.80514.43521.32232.64819.3635.80749.232138.39239.32259.36247.50974.33125.76657.49673.74666.39379.97190.64245.63876.73170.921103.1395.529131.87618.92938.31616.98926.22417.97662.03533.51951.17110.94810.50822.24531.35715.14538.25464.72376.39106.552244.971156.443327.49768.383
Kortetermijnbeleggingen 5050-161.46402,006.902000000000000000000000000000000.050-11.095-9.9590000000000000.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.082
Liquide middelen en kortetermijnbeleggingen 1,328.551,450.6221,242.7491,769.5061,028.0031,003.4511,248.716918.471,244.5881,599.9851,579.5531,099.1911,676.2671,409.1031,916.2992,048.462,367.3731,936.0272,092.281668.177742.7558.003812.952560.189565.842575.785318.481302.636232.886365.647364.686343.203415.056212.857272.188238.889385.89398.80921.3312.80514.43521.32232.64819.3635.80749.232138.39239.32259.36247.50974.33125.76657.49673.74666.39379.97190.64245.63876.73170.921103.1395.529131.87618.92938.31616.98926.22417.97662.03533.51951.17110.94810.5922.32731.43915.22738.33664.80576.472106.633245.052156.525327.57868.465
Nettovorderingen 005,203.7434,963.7435,325.0476,055.4615,876.2345,632.8945,835.5966,018.1575,710.4585,342.0115,488.1775,101.7974,774.26404,167.2413,560.1413,268.9992,763.6422,813.9672,559.1232,368.0562,077.5431,997.0691,906.0071,901.1031,793.3481,964.1951,716.8411,620.9561,398.3751,430.641,503.3981,591.6081,310.8461,314.2481,333.692441.194427.669434.168481.385512.031491.634500.692465.338444.859416.15494.153506.817460.0480000000009.1090000.4250000000000000000000
Voorraad 376.988379.151379.705405.787352.972361.892350.465386.637333.466390.761468.027454.434413.76459.411452.658459.523333.221410.381373.724405.889403.119425.41378.114452.053333.54345.237334.314340.98269.283295.01292.715307.953293.795291.351266.224293.466301.949289.934251.54292.043282.956277.248276.156269.05249.067258.282217.106210.65177.863207.408195.87170.501163.167212.871174.624179.607148.567128.438140.301165.859129.446123.59165.773143.036255.791165.622156.553170.166155.433164.086179.484211.738214.093239.316228.101277.864269.844286.077265.084291.749268.996231.375175.745177.159
Overige vlottende activa 5,265.4155,659.443543.265545.791500.997398.988513.049471.954510.435446.53557.303527.427600.434538.153640.4324,622.773587.772460.524444.366427.122458.397425.062443.375355.006316.034371.167465.654571.987408.267514.097326.916298.605199.148303.346294.561207.682145.945183.258525.06966.75867.118104.10682.874564.17748.49486.90682.80677.71846.587480.865442.479386.55392.34316.559337.886293.367341.306343.129312.85258.577312.726341.625324.076328.299208.243261.824267.8218.085248.908278.746279.236195.57209.859273.613267.372226.351225.178312.46286.609227.439190.481211.355182.9959.921
Totaal vlottende activa 6,970.9537,489.2167,369.4627,684.8277,207.0187,819.7927,988.4647,409.9557,924.0858,455.4338,315.347,423.0638,178.6377,508.4637,783.6537,130.7577,455.6076,367.0736,179.374,180.1954,418.1833,967.5984,002.4963,357.1943,212.4853,198.1963,019.5513,008.952,695.562,891.5942,605.2732,348.1362,338.6392,310.9522,272.2062,050.8822,148.0351,905.693797.939799.275798.677884.062903.71852.587834.059859.759883.163743.84765.137735.781712.679582.817613.003603.176578.903552.945580.514517.206529.881495.357513.906560.744621.725490.265502.775444.435450.577406.226466.376476.351509.891418.256434.542535.255526.912519.441533.357663.343628.165625.82704.528599.255686.314305.545
Niet-vlottende activa:
Materiële vaste activa, netto 8,515.028,590.6318,690.5318,611.8628,718.3898,705.7798,778.5418,712.38,730.5318,395.478,247.7378,224.1158,149.0787,704.9347,325.4076,774.3916,455.2485,771.4235,218.8734,844.2974,854.3584,541.9864,296.1113,782.2383,815.9193,480.7053,361.4763,057.9993,078.6572,701.2742,568.6372,398.4432,370.3082,172.1162,086.0032,111.2682,135.6652,146.402154.788161.036165.656171.764173.681179.547185.176190.662196.095202.213208.306207.021212.375216.59222.034214.238218.841223.522228.653210.698216.466221.534227.503218.821225.223228.781234.63242.914248.398240.958247.569252.614251.029252.954257.356249.882262.163262.743269.25273.882268.289260.181266.87261.393251.753255.318
Goodwill 154.359254.467254.467254.467254.467371.368371.368371.368371.368371.368371.368371.368371.368371.368371.368399.078399.078436.451436.451436.451436.451436.451436.451436.451436.451448.039448.039448.039448.039455.784475.056475.056475.056580.17580.17580.17580.17714.4980000000000000000000000000000000000000000000000
Immateriële activa 254.136248.506251.149252.787255.409259.145261.785261.333263.167251.859253.571255.335257.102254.306240.232223.67224.371189.179169.404157.115141.504115.19394.57895.39296.33388.83968.19268.19469.16369.75270.51971.28672.05573.09173.32874.09474.8662.53913.63913.76813.89714.46714.68214.68414.8915.09715.30315.48915.69415.06615.21415.38515.55115.86116.05416.01816.252.0882.2442.3992.5672.6912.8623.0353.2053.5453.7433.9412.9753.3243.3243.4993.6734.1874.3744.944.444.9674.9675.1893.073.2493.433.357
Goodwill en immateriële activa 408.495502.973505.616507.254509.876630.513633.152632.7634.534623.226624.939626.703628.47625.673611.6622.748623.449625.63605.854593.565577.954551.643531.028531.842532.784536.879516.231516.233517.202525.536545.576546.343547.111653.261653.497654.264655.03777.03713.63913.76813.89714.46714.68214.68414.8915.09715.30315.48915.69415.06615.21415.38515.55115.86116.05416.01816.252.0882.2442.3992.5672.6912.8623.0353.2053.5453.7433.9412.9753.3243.3243.4993.6734.1874.3744.944.444.9674.9675.1893.073.2493.433.357
Langetermijnbeleggingen 00211.464166.904167.549106.549111.13944.845.18514.4120092.75576.09565.1660.1457.26948.92344.78843.05944.24544.3545.90145.35242.62829.8228.77925.62724.88821.71217.58811.6912.12710.0669.5759.90912.06210.2380.1810.4690.50.0820.0820.0820.0820.0820.0820.0820.0820.0820000000000000000000000000000000000
Belastingvorderingen 365.865490.334463.19426.039393.298430.054405.28375.943361.871388.001359.416350.737344.579299.571293.532274.176274.719308.908297.653272.623271.828188.126182.203152.073152.266125.286115.63594.21105.36676.44172.95469.59674.5871.92472.44680.4180.09977.41351.09747.28647.28632.54432.54429.15329.15329.67229.67222.3322.3321.80421.80416.00616.00616.32616.32614.49614.49617.52817.52815.08815.08816.30413.64512.74712.695.9815.9816.3756.3175.6245.6245.556000000000000
Overige niet-vlottende activa 719.41738.731519.967596.273577.61376.666364.313240.618295.43268.24267.54312.604209.049307.95272.652272.609272.283280.258271.702230.312194.245222.536193.865171.907189.624145.164125.67284.922114.276183.251185.223182.953188.86198.26898.31898.31899.8852.1880000000000000.0820.0820.0820.4150.3610.160.1930.2430.2930.3470.3820.4320.4910.5490.5820.6780.720.7630.780.8140.8470.9380.87300000000000
Totaal niet-vlottende activa 10,008.7910,322.66910,390.76910,308.33210,366.72310,249.56110,292.42510,006.36210,067.5519,689.3499,499.6329,514.1589,423.939,014.2248,568.3518,004.0647,682.9687,035.1426,438.875,983.8565,942.635,548.6425,249.114,683.4124,733.2214,317.8534,147.7923,778.9923,840.3893,508.2133,389.9783,209.0253,192.9873,005.6352,919.8382,954.1692,982.7413,013.278219.705222.56227.339218.857220.989223.465229.3235.512241.151240.113246.412243.972249.474248.062253.671246.84251.581254.197259.593230.558236.532239.367245.539238.248242.221245.113251.107253.119258.843252.037257.642262.376260.824262.947261.902254.069266.537267.682273.69278.85273.257265.37269.94264.641255.183258.675
Totaal activa 16,979.74217,811.88417,760.23117,993.15917,573.74218,069.35318,280.88917,416.31717,991.63618,144.78217,814.97216,937.22117,602.56716,522.68716,352.00415,134.82115,138.57513,402.21412,618.2410,164.05210,360.8139,516.249,251.6068,040.6067,945.7067,516.0497,167.3436,787.9426,535.9496,399.8075,995.2515,557.1625,531.6275,316.5875,192.0455,005.0515,130.7764,918.9711,017.6441,021.8351,026.0161,102.9191,124.6981,076.0521,063.3591,095.2711,124.315983.9531,011.549979.754962.153830.879866.675850.016830.484807.141840.107747.763766.413734.725759.446798.992863.946735.378753.883697.554709.42658.264724.018738.727770.715681.202696.444789.324793.449787.124807.047942.192901.422891.19974.468863.896941.496564.22
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,373.1861,418.7441,504.8161,131.071,459.8641,618.8681,663.271,355.3561,943.0981,946.9511,617.1521,923.4162,500.5892,466.6011,905.3552,309.781,600.4762,181.6341,921.7111,760.5592,073.8172,052.5381,879.4551,906.6221,954.462,021.8281,815.5571,798.4781,705.541,9331,428.3871,643.5971,596.8921,460.8611,343.7531,237.5651,185.4531,273.522196.971187.192196.693208.863216.501183.662187.011197.529183.448159.363145.547181.21158.376105.612112.623135.062133.704129.09133.70976.5497.70798.276130.7111.82128.66669.80495.11330.40367.52337.74670.60850.16975.33760.30166.89176.5669.83446.67748.044130.49282.68343.9480.42153.64194.90635.41
Kortlopende schulden 2,029.4221,550.952,407.1396,475.4724,647.4831,985.6364,450.9911,928.0261,921.3581,932.2162,645.0672,471.3772,452.4862,020.9362,118.9582,755.9631,643.0561,355.8982,222.5131,701.8141,211.3371,964.6631,227.631,576.98971.11,092.984913.806542.1348.9519.007441.307371.828255.65331.126174.6344.35283.835469.051253636.5375745454545454545545456.556.555555561.00961.009160.892160.892147.5147.547.597.5235.5237.142222.5249290.5296.5198.5215.7242.2249.7266.7279.04316327.5342.5343257278213
Belastingschulden 34.32438.38639.64733.824.40743.06242.62143.21656.3398.01788.269105.477120.754144.562114.75593.70797.205140.681104.66375.09980.728127.28189.51149.41139.63252.93637.59674.80153.76344.26236.19230.73636.56224.15316.2817.53231.17620.4912.753-2.143-4.06-0.5772.9075.8542.52-2.951-4.535-1.15931.470.7966.534-0.50215.4956.7794.7420.3057.0375.6359.021-1.9412.5777.507-1.8614.1971.8790.8521.215-2.3041.2758.7549.5874.7153.633.5117.3212.125-0.4383.697-2.6941.0051.0563.4638.1497.55
Uitgestelde opbrengsten 00181.29937.00622.159183.999185.6138.1756.90411.87300348.575410.217299.529279.824308.453305.931374.813514.209395.573383.241363.591240.737206.261257.559273.885248.58303.263279.04252.363238.431242.72256.945269.765206.541287.665471.982231.848211.771191.904180.184146.245128.858114.168101.20798.145502.674521.042451.83445.696364.126384.197380.56356.791350.239355.712332.142334.29211.333214.564240.043238.472223.723162.57320.11816.2813.78835.53429.38533.74946.20543.83357.86156.67750.83657.14228.32722.98915.11616.51519.27826.31117.262
Overige kortlopende verplichtingen 2,839.2293,282.5563,020.953256.0951,109.4462,127.821300.4052,613.872,269.9042,313.7082,811.7442,323.1642,617.3422,088.5712,500.4641,108.5632,634.8291,292.878317.1321,393.1341,280.035281.6631,247.71218.012675.923247.778409.168513.522581.17711.319677.608-11.467358.7060.233444.753203.304363.828462.534236.80316.27206.851190.735163.091140.438116.369123.849158.869516.402497.931480.166462.805404.878399.172383.14367.248362.628372.289336.333335.458219.88195.653250.674299.584323.309270.819120.73677.89759.69653.07134.01937.64171.72565.93897.90888.76787.95976.44357.95956.77438.41868.07339.18340.19942.741
Totaal kortlopende verplichtingen 6,276.1626,290.6367,153.8547,896.4567,221.25,959.3876,457.2865,940.4686,197.5946,302.7647,162.2326,823.4347,691.1716,757.8166,639.5335,357.3955,975.5664,992.8764,566.0194,405.024,645.9174,426.1454,444.3063,751.0253,641.1163,415.5263,176.1272,928.9012,689.382,786.6282,583.4942,273.1252,247.812,073.3191,979.3861,802.7511,864.2932,225.598461.527449.09435.984436.02439.499374.954350.9363.427382.782719.606719.948707.173681.715563.988583.789581.481560.694547.022568.035479.517503.196477.107489.822517.501573.89444.81465.311387.491383.777317.638373.953383.442419.066335.24352.159420.179415.622403.461403.088508.148464.263425.863492.55353.286421.254298.701
Langlopende verplichtingen:
Langetermijnschulden 3,702.7014,007.4924,764.9444,809.2574,125.6315,375.2295,068.0694,639.7634,666.5624,624.1383,447.8232,784.1072,349.9342,776.5252,857.7983,064.4141,905.4742,621.4652,480.3841,869.491,764.3521,295.821,207.204857.562884.988762.369709.444643.237623.8098.4155.0298.48.99.91.119115.975158.59100000000000000000000000000000.3520.3520.3520.35200000000000023.536.544.5
Uitgestelde opbrengsten niet-vlottend 10.85910.87610.89210.9089.7249.4948.5187.5435.9122.0091.8381.8481.8571.8661.9281.9280.9950437.264000975.378000000000000000.050.050.050.050000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 59.953245.148250.786251.158253.846267.135266.554264.632265.878240.15239.566240.357243.901184.956184.65186.603187.051148.019147.526146.903147.0935.94335.40634.75434.60400000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,652.8442,622.228748.8390690.911799.913705.254688.122851.516965.441975.5151,039.751,217.591641.833593.492639.5511,589.74500.0800.10100.17400.14800.17101.804320.0064.42684.67180.80751.33470.82800193.2760000000000000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 6,426.3576,885.7445,764.575,071.3235,080.1126,451.7726,039.8765,600.0595,783.9575,831.7374,662.9044,066.0623,811.4253,605.183,635.943,892.4963,344.8242,769.4832,627.9912,016.3931,911.5431,331.7631,242.784892.317919.739762.369709.615643.237625.613328.406159.45593.07189.70761.23471.948115.975158.591193.2760.050.050.050000000000000000000000000.3520.3520.3520.35200000000000023.536.544.5
Totaal passiva 12,702.51813,176.3812,918.42312,967.77912,301.31312,411.15912,497.16311,540.52711,981.55112,134.50111,825.13610,889.49611,502.59610,362.99610,275.4739,249.8919,320.397,762.367,194.016,421.4136,557.465,757.9085,687.094,643.3414,560.8554,177.8953,885.7423,572.1383,314.9933,115.0352,742.9482,366.1962,337.5172,134.5532,051.3341,918.7262,022.8842,418.874461.577449.14436.034436.02439.499374.954350.9363.427382.782719.606719.948707.173681.715563.988583.789581.481560.694547.022568.035479.517503.196477.107489.822517.501573.89444.81465.311387.843384.129317.99374.305383.442419.066335.24352.159420.179415.622403.461403.088508.148464.263425.863492.55376.786457.754343.201
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.044966.957966.957966.957966.957966.957966.957966.957966.957827.793827.793827.793827.793827.793827.793827.793827.793636.764636.764636.764636.764636.764636.764636.764636.764636.764636.764548.814241.556241.556241.556241.556241.556241.556241.556241.556241.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556101.556
Ingehouden winsten -681.317-320.709-113.99968.614307.123701.107828.102917.8391,051.221,049.7271,031.1051,090.3281,144.2591,237.9141,156.913967.447901.608723.562509.785287.205348.336301.497107.638-58.547-70.239-117.228-174.472-239.862-234.007-167.352-199.992-260.791-256.525-268.243-307.447-361.134-338.725-342.168-379.384-362.484-344.812-263.03-244.051-227.514-216.968-196.181-182.201-144.371-117.116-136.136-126.426-139.972-123.978-138.329-137.074-146.745-134.791-147.678-152.707-158.307-146.301-134.434-125.868-125.356-127.353-106.214-90.634-75.651-66.212-60.14-63.775-69.962-71.64-46.779-38.098-32.261-11.96518.1221.23549.40265.99474.83171.46351.413
Overige gereserveerde algehele resultaten 0086.2193,699.72185.9953,698.82284.8213,699.62687.9563,700.30885.9243,987.19782.8333,950.54545.9533,946.29413.64612.38910.5719.0478.7659.8739.7958.7167.8788.5848.5468.6678.2788.3658.7139.0288.5818.3277.7047.0456.6266.6494.8354.5634.1782.9572.2791.642.4561.05300000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,701.4973,699.1693,612.54303,698.53803,697.36303,613.23603,698.46603,902.6303,902.6303,902.6303,942.90302,622.2772,623.3852,583.9992,622.2282,597.0132,597.0132,622.0582,813.2082,775.0282,812.9062,788.0432,813.5692,775.0282,812.7392,802.9362,809.9812,809.8532,270.303693.895672.561672.561688.372668.917687.056687.872668.917682.177267.162267.162250.663265.308265.308265.308265.308265.308265.308265.308274.368274.368274.368334.97274.368274.368274.368274.736274.368274.368274.368274.368273.868273.868274.368279.924274.368274.368274.368274.368274.368274.368274.368274.368270.723270.72368.049
Totaal eigen vermogen van aandeelhouders 4,277.2244,635.5054,841.8075,025.3795,262.7045,656.9735,782.5095,874.516,008.7626,007.0795,986.6166,044.4826,096.6786,155.4156,072.4525,880.6985,813.8475,635.0515,419.6453,737.5573,798.4063,752.6753,558.7383,391.4753,378.9433,332.6613,275.383,210.113,215.5773,282.3183,250.0273,189.5423,193.3613,181.263,139.9583,085.6113,107.8912,500.097556.067572.695589.982666.898685.2701.098712.46731.844741.532264.347291.601272.581280.437266.892282.885268.535269.79260.119272.072268.246263.218257.618269.624281.491290.056290.568288.571309.711325.29340.273349.712355.285351.649345.962344.284369.146377.827383.663403.959434.044437.16465.327481.918487.11483.742221.018
Totaal eigen vermogen 4,277.2244,635.5054,841.8075,025.3795,262.7045,658.1945,783.7265,875.796,010.0856,010.285,989.8366,047.7256,099.9716,159.6916,076.5325,884.935,818.1845,639.8555,424.233,742.6383,803.3533,758.3333,564.5153,397.2643,384.8513,338.1543,281.6013,215.8043,220.9563,284.7723,252.3023,190.9663,194.1093,182.0353,140.7113,086.3253,107.8912,500.097556.067572.695589.982666.898685.2701.098712.46731.844741.532264.347291.601272.581280.437266.892282.885268.535269.79260.119272.072268.246263.218257.618269.624281.491290.056290.568288.571309.711325.29340.273349.712355.285351.649345.962344.284369.146377.827383.663403.959434.044437.16465.327481.918487.11483.742221.018
Totaal passiva en aandeelhoudersvermogen 16,979.74217,811.88417,760.23117,993.15917,573.74218,069.35318,280.88917,416.31717,991.63618,144.78217,814.97216,937.22117,602.56716,522.68716,352.00415,134.82115,138.57513,402.21412,618.2410,164.05210,360.8139,516.249,251.6068,040.6067,945.7067,516.0497,167.3436,787.9426,535.9496,399.8075,995.2515,557.1625,531.6275,316.5875,192.0455,005.0515,130.7764,918.9711,017.6441,021.8351,026.0161,102.9191,124.6981,076.0521,063.3591,095.2711,124.315983.9531,011.549979.754962.153830.879866.675850.016830.484807.141840.107747.763766.413734.725759.446798.992863.946735.378753.883697.554709.42658.264724.018738.727770.715681.202696.444789.324793.449787.124807.047942.192901.422891.19974.468863.896941.496564.22