
Whirlpool China Co., Ltd.
SSE:600983.SS
10.09 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,214.65 | 1,124.947 | 890.837 | 740.917 | 892.695 | 1,040.368 | 939.463 | 1,017.287 | 1,006.464 | 921.719 | 896.19 | 1,228.09 | 1,217.868 | 1,223.019 | 1,164.896 | 1,132.149 | 1,411.099 | 1,413.765 | 1,373.895 | 1,274.375 | 882.033 | 1,194.836 | 1,394.699 | 1,233.328 | 1,458.795 | 1,645.155 | 1,524.931 | 1,420.579 | 1,694.967 | 1,461.747 | 1,521.696 | 1,327.247 | 2,053.402 | 2,713.964 | 1,396.767 | 1,112.95 | 1,550.138 | 1,185.738 | 1,505.188 | 1,244.929 | 1,532.334 | 1,448.312 | 1,476.645 | 1,166.378 | 1,413.491 | 1,292.633 | 1,494.252 | 1,268.926 | 1,269.513 | 1,127.737 | 1,151.43 | 689.288 | 1,047.303 | 1,103.697 | 990.414 | 763.65 | 1,034.645 | 933.736 | 706.222 | 645.775 | 764.916 | 720.013 | 529.689 | 369.684 | 402.343 | 361.045 | 273.152 | 214.796 | 233.734 | 230.146 | 124.427 | 107.951 | 172.139 | 174.971 | 93.845 | 100.754 | 140.156 | 149.725 | 82.528 | 79.342 | 127.326 | 112.431 | 67.77 | 69.254 | 98.838 | 115.274 | 60.393 |
Kosten van de omzet
| 1,016.835 | 901.664 | 763.564 | 640.161 | 764.143 | 845.31 | 797.244 | 858.858 | 850.878 | 731.828 | 778.065 | 1,085.686 | 1,097.022 | 1,123.183 | 1,067.454 | 1,037.669 | 1,228.238 | 1,256.513 | 1,110.48 | 1,015.124 | 761.165 | 949.861 | 1,116.966 | 958.458 | 1,126.452 | 1,238.8 | 1,165.15 | 1,109.363 | 1,288.098 | 1,095.361 | 1,270.01 | 1,212.487 | 1,474.495 | 2,059.535 | 974.819 | 758.352 | 1,021.148 | 760.469 | 1,002.018 | 833.693 | 1,036.579 | 926.697 | 1,001.602 | 860.408 | 939.585 | 858.048 | 974.195 | 827.415 | 839.077 | 747.317 | 754.822 | 468.661 | 696.136 | 616.196 | 657.786 | 561.449 | 683.309 | 627.151 | 486.203 | 417.192 | 509.709 | 416.939 | 319.474 | 205.999 | 240.338 | 193.93 | 183.706 | 136.968 | 133.88 | 140.151 | 68.566 | 57.625 | 93.009 | 100.764 | 55.371 | 56.842 | 79.024 | 84.008 | 45.966 | 44.954 | 72.917 | 65.112 | 38.961 | 37.829 | 53.365 | 63.1 | 32.627 |
Brutowinst
| 197.815 | 223.283 | 127.273 | 100.756 | 128.551 | 195.058 | 142.219 | 158.43 | 155.586 | 189.89 | 118.125 | 142.404 | 120.847 | 99.836 | 97.442 | 94.48 | 182.861 | 157.252 | 263.415 | 259.252 | 120.868 | 244.975 | 277.734 | 274.87 | 332.343 | 406.356 | 359.782 | 311.216 | 406.869 | 366.385 | 251.686 | 114.76 | 578.907 | 654.429 | 421.948 | 354.599 | 528.99 | 425.269 | 503.17 | 411.236 | 495.755 | 521.615 | 475.044 | 305.97 | 473.906 | 434.585 | 520.057 | 441.511 | 430.436 | 380.42 | 396.607 | 220.628 | 351.167 | 487.501 | 332.628 | 202.2 | 351.337 | 306.585 | 220.019 | 228.582 | 255.207 | 303.074 | 210.215 | 163.685 | 162.005 | 167.114 | 89.446 | 77.828 | 99.853 | 89.995 | 55.861 | 50.326 | 79.129 | 74.207 | 38.474 | 43.912 | 61.131 | 65.717 | 36.562 | 34.388 | 54.409 | 47.319 | 28.809 | 31.425 | 45.472 | 52.174 | 27.766 |
Brutowinstmarge
| 0.163 | 0.198 | 0.143 | 0.136 | 0.144 | 0.187 | 0.151 | 0.156 | 0.155 | 0.206 | 0.132 | 0.116 | 0.099 | 0.082 | 0.084 | 0.083 | 0.13 | 0.111 | 0.192 | 0.203 | 0.137 | 0.205 | 0.199 | 0.223 | 0.228 | 0.247 | 0.236 | 0.219 | 0.24 | 0.251 | 0.165 | 0.086 | 0.282 | 0.241 | 0.302 | 0.319 | 0.341 | 0.359 | 0.334 | 0.33 | 0.324 | 0.36 | 0.322 | 0.262 | 0.335 | 0.336 | 0.348 | 0.348 | 0.339 | 0.337 | 0.344 | 0.32 | 0.335 | 0.442 | 0.336 | 0.265 | 0.34 | 0.328 | 0.312 | 0.354 | 0.334 | 0.421 | 0.397 | 0.443 | 0.403 | 0.463 | 0.327 | 0.362 | 0.427 | 0.391 | 0.449 | 0.466 | 0.46 | 0.424 | 0.41 | 0.436 | 0.436 | 0.439 | 0.443 | 0.433 | 0.427 | 0.421 | 0.425 | 0.454 | 0.46 | 0.453 | 0.46 |
Onderzoek- en ontwikkelingskosten
| 40.199 | 36.571 | 31.099 | 38.266 | 52.661 | 48.902 | 36.957 | 39.889 | 43.739 | 42.345 | 30.628 | 29.929 | 28.792 | 20.019 | 22.128 | 39.572 | 32.004 | 45.395 | 36.013 | 37.134 | 28.865 | 51.607 | 34.549 | 32.254 | 32.271 | 48.353 | 44.679 | 29.461 | 23.928 | 194.898 | 41.98 | 67.327 | 0 | 184.526 | 0 | 0 | 0 | 165.199 | 0 | 62.663 | 0 | 168.066 | 0 | 60.4 | 0 | 163.485 | 0 | 51.196 | 0 | 126.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.071 | -61.814 | 75.308 | -15.509 | 26.684 | -55.042 | 64.226 | -11.867 | 27.828 | -61.502 | 70.565 | -6.132 | 29.192 | -95.803 | 119.978 | -20.438 | 55.985 | -65.673 | 55.578 | -11.38 | 41.994 | -65.35 | 46.182 | -12.851 | 44.282 | -50.667 | 38.311 | 64.435 | 66.179 | -126.019 | 107.091 | 57.272 | 62.322 | -169.035 | 89.008 | 86.906 | 66.109 | -143.118 | 68.871 | 58.018 | 60.217 | 127.666 | 58.766 | -42.221 | 58.962 | -130.837 | 54.296 | -33.856 | 50.427 | -103.107 | 43.536 | -36.36 | 48.078 | -89.209 | 50.569 | -34.826 | 47.135 | -72.025 | 40.367 | 28.137 | 28.242 | 33.134 | 25.784 | 15.95 | 20.159 | 12.453 | 12.674 | 6.887 | 12.088 | -2.915 | 10.801 | 9.712 | 15.041 | 9.867 | 6.918 | 11.395 | 8.805 | 17.822 | 6.364 | 7.534 | 10.882 | 9.743 | 6.196 | 3.244 | 9.626 | 7.825 | 4.475 |
Verkoop- en marketingkosten
| 13.703 | -40.134 | 68.166 | 26.166 | 34.243 | 51.412 | 66.72 | 76.82 | 65.918 | 54.686 | 61.6 | 71.183 | 70.612 | 37.708 | 104.853 | 117.338 | 152.314 | 81.723 | 189.171 | 179.738 | 178.073 | 223.175 | 246.731 | 282.183 | 247.729 | 256.621 | 247.926 | 262.38 | 267.971 | 307.129 | 304.877 | 276.59 | 355.961 | 434.951 | 293.412 | 267.245 | 309.725 | 347.161 | 320.961 | 283.325 | 294.218 | 398.527 | 294.259 | 177.291 | 265.499 | 240.285 | 317.549 | 289.825 | 252.103 | 241.941 | 237.442 | 111.175 | 190.245 | 355.904 | 196.083 | 84.324 | 189.554 | 158.296 | 118.353 | 114.633 | 135.468 | 201.597 | 136.124 | 91.973 | 78.62 | 115.598 | 55.479 | 42.749 | 45.41 | 56.029 | 31.22 | 25.966 | 36.764 | 43.484 | 26.126 | 22.77 | 28.734 | 35.328 | 24.648 | 20.749 | 27.637 | 30.914 | 18.506 | 20.741 | 21.514 | 28.374 | 19.828 |
Verkoop-, algemene en administratieve kosten
| 34.774 | -101.948 | 143.474 | 10.657 | 60.927 | -3.63 | 130.947 | 64.953 | 93.746 | -6.816 | 132.166 | 65.051 | 99.805 | -58.095 | 224.832 | 96.899 | 208.298 | 16.05 | 244.748 | 168.357 | 220.068 | 157.825 | 292.912 | 269.332 | 292.01 | 205.954 | 286.237 | 326.816 | 334.15 | 181.11 | 411.968 | 333.862 | 418.284 | 265.916 | 382.42 | 354.15 | 375.834 | 204.043 | 389.832 | 341.342 | 354.435 | 526.193 | 353.024 | 135.07 | 324.461 | 109.448 | 371.844 | 255.969 | 302.53 | 138.834 | 280.978 | 74.815 | 238.323 | 266.695 | 246.651 | 49.498 | 236.689 | 86.271 | 158.72 | 142.77 | 163.71 | 234.73 | 161.908 | 107.923 | 98.779 | 128.05 | 68.153 | 49.636 | 57.498 | 53.114 | 42.021 | 35.678 | 51.805 | 53.35 | 33.044 | 34.166 | 37.539 | 53.15 | 31.012 | 28.283 | 38.519 | 40.657 | 24.702 | 23.985 | 31.14 | 36.199 | 24.303 |
Overige kosten
| -4.048 | 117.99 | -73.082 | 4.104 | -2.802 | 13.245 | -6.738 | 6.731 | 3.279 | 82.553 | -47.767 | 47.793 | 3.443 | 28.089 | -2.104 | 0.496 | 15.689 | -2.413 | 1.242 | -16.503 | -0.3 | -14.775 | -0.244 | -3.619 | 0.416 | -1.858 | -0.225 | -18.655 | -0.131 | -221.238 | 202.874 | 1.143 | 2.599 | 29.464 | 23.422 | 45.276 | 9.952 | 47.056 | 51.092 | 34.428 | 4.168 | 15.344 | 7.394 | 7.716 | 2.759 | 5.599 | 7.22 | 7.602 | 1.106 | 7.744 | 1.289 | 11.674 | 0.539 | 7.667 | 13.962 | 4.602 | 0.699 | 10.735 | 0.459 | 10.766 | 2.645 | 3.904 | 0.115 | 9.778 | 0.048 | 3.522 | 1.063 | -1 | 0.031 | 3.635 | 0.04 | 0.68 | 0.047 | -6.724 | 2.746 | 0.319 | 0.181 | -0.009 | 0.87 | 0.215 | 0.011 | 3.016 | 0.056 | 0.061 | 0.099 | 0.814 | 0.348 |
Bedrijfskosten
| 70.925 | 52.613 | 101.491 | 99.603 | 114.674 | 131.989 | 131.935 | 143.381 | 140.763 | 118.083 | 115.027 | 142.773 | 132.04 | 89.333 | 172.367 | 206.889 | 244.449 | 194.41 | 283.604 | 265.899 | 243.749 | 322.518 | 315.045 | 367.374 | 329.137 | 354.808 | 306.197 | 328.926 | 338.513 | 490.959 | 398.048 | 298.506 | 440.508 | 578.199 | 394.48 | 354.13 | 390.218 | 457.18 | 402.798 | 344.184 | 369.831 | 541.782 | 360.587 | 234.617 | 332.348 | 370.319 | 380.172 | 348.021 | 309.926 | 337.37 | 287.46 | 150.283 | 244.246 | 409.171 | 253.054 | 106.336 | 246.966 | 210.019 | 158.72 | 142.77 | 163.71 | 234.73 | 161.908 | 107.923 | 98.779 | 128.05 | 68.153 | 49.636 | 57.498 | 53.114 | 42.021 | 35.678 | 51.805 | 53.35 | 33.044 | 34.166 | 37.539 | 53.15 | 30.906 | 28.283 | 38.519 | 40.657 | 24.702 | 23.985 | 31.14 | 36.199 | 24.303 |
Bedrijfsresultaat
| 126.89 | 170.67 | 25.782 | 28.707 | 22.548 | 69.68 | -13.482 | 34.902 | 15.291 | 88.891 | 72.365 | -11.878 | -11.193 | -316.244 | -111.165 | -146.647 | -45.607 | -27.768 | 1.923 | -10.651 | -124.712 | -203.254 | -4.938 | -54.543 | -14.096 | -103.368 | 77.857 | 276.241 | 59.237 | 170.412 | -178.989 | -214.19 | 132.861 | 31.556 | 53.069 | 15.099 | 139.888 | -31.564 | 118.191 | 69.575 | 126.884 | -33.388 | 116.655 | 82.844 | 137.394 | 38.361 | 142.342 | 90.006 | 123.104 | 39.403 | 109.993 | 70.153 | 107.643 | 64.762 | 79.958 | 92.981 | 106.526 | 91.98 | 61.216 | 79.618 | 91.977 | 57.524 | 48.41 | 54.903 | 62.995 | 36.765 | 22.536 | 31.352 | 40.551 | 22.769 | 12.211 | 12.727 | 26.801 | 24.851 | 5.775 | 10.759 | 23.886 | 15.049 | 5.686 | 8.632 | 15.872 | 7.462 | 4.488 | 7.354 | 14.502 | 15.896 | 3.732 |
Bedrijfsresultaat ratio
| 0.104 | 0.152 | 0.029 | 0.039 | 0.025 | 0.067 | -0.014 | 0.034 | 0.015 | 0.096 | 0.081 | -0.01 | -0.009 | -0.259 | -0.095 | -0.13 | -0.032 | -0.02 | 0.001 | -0.008 | -0.141 | -0.17 | -0.004 | -0.044 | -0.01 | -0.063 | 0.051 | 0.194 | 0.035 | 0.117 | -0.118 | -0.161 | 0.065 | 0.012 | 0.038 | 0.014 | 0.09 | -0.027 | 0.079 | 0.056 | 0.083 | -0.023 | 0.079 | 0.071 | 0.097 | 0.03 | 0.095 | 0.071 | 0.097 | 0.035 | 0.096 | 0.102 | 0.103 | 0.059 | 0.081 | 0.122 | 0.103 | 0.099 | 0.087 | 0.123 | 0.12 | 0.08 | 0.091 | 0.149 | 0.157 | 0.102 | 0.083 | 0.146 | 0.173 | 0.099 | 0.098 | 0.118 | 0.156 | 0.142 | 0.062 | 0.107 | 0.17 | 0.101 | 0.069 | 0.109 | 0.125 | 0.066 | 0.066 | 0.106 | 0.147 | 0.138 | 0.062 |
Totaal overige inkomsten en kosten netto
| 0.89 | -3.373 | 0.282 | 4.104 | -2.802 | 2.547 | 0.115 | -0.122 | 0.48 | 8.843 | 1.587 | -7.476 | -0.3 | -9.939 | -1.59 | -0.018 | 15.689 | -1.512 | 1.242 | -1.138 | -0.3 | -14.775 | -0.244 | 0.182 | 0.416 | -1.858 | -0.225 | -0.662 | -0.131 | -17.532 | -0.613 | -2.971 | 28.908 | 27.761 | 23.42 | 45.276 | 9.91 | 46.995 | 51.086 | 34.428 | 4.168 | 15.2 | 7.389 | 7.409 | 2.759 | 5.554 | 7.22 | 5.439 | 3.627 | 7.502 | 2.134 | 11.674 | 0.539 | 7.637 | 13.743 | 4.602 | 0.699 | 10.626 | 0.46 | 10.741 | 2.645 | 3.411 | 0.037 | 9.767 | 0 | 3.424 | 0.952 | -1.119 | 0.031 | 3.512 | -0.537 | 0.68 | 0.032 | -7.1 | 2.519 | 0.029 | 0.028 | -0.259 | 0.858 | 0.072 | -0.029 | 2.937 | -0.127 | 0.001 | -0.057 | 0.84 | 0.179 |
Inkomen voor belasting
| 127.78 | 167.297 | 26.065 | 32.811 | 19.746 | 72.227 | -13.367 | 34.78 | 15.772 | 97.734 | -66.162 | 35.244 | -27.363 | -326.184 | -112.755 | -146.665 | -29.918 | -29.28 | 3.165 | -11.789 | -125.012 | -218.029 | -5.182 | -54.361 | -13.68 | -105.226 | 77.632 | 275.579 | 59.106 | -44.263 | 21.436 | -217.16 | 135.46 | 59.317 | 76.489 | 60.375 | 149.839 | 15.431 | 169.277 | 104.003 | 131.052 | -18.188 | 124.044 | 90.254 | 140.153 | 43.915 | 149.562 | 97.608 | 124.137 | 46.904 | 111.282 | 81.827 | 108.182 | 72.399 | 93.701 | 97.583 | 107.226 | 102.606 | 61.676 | 90.36 | 94.622 | 60.935 | 48.447 | 64.67 | 62.996 | 40.189 | 23.489 | 30.233 | 40.582 | 26.281 | 11.673 | 13.408 | 26.833 | 17.751 | 8.293 | 10.788 | 23.915 | 14.79 | 6.544 | 8.703 | 15.842 | 10.399 | 4.361 | 7.355 | 14.445 | 16.736 | 3.911 |
Inkomen voor belasting ratio
| 0.105 | 0.149 | 0.029 | 0.044 | 0.022 | 0.069 | -0.014 | 0.034 | 0.016 | 0.106 | -0.074 | 0.029 | -0.022 | -0.267 | -0.097 | -0.13 | -0.021 | -0.021 | 0.002 | -0.009 | -0.142 | -0.182 | -0.004 | -0.044 | -0.009 | -0.064 | 0.051 | 0.194 | 0.035 | -0.03 | 0.014 | -0.164 | 0.066 | 0.022 | 0.055 | 0.054 | 0.097 | 0.013 | 0.112 | 0.084 | 0.086 | -0.013 | 0.084 | 0.077 | 0.099 | 0.034 | 0.1 | 0.077 | 0.098 | 0.042 | 0.097 | 0.119 | 0.103 | 0.066 | 0.095 | 0.128 | 0.104 | 0.11 | 0.087 | 0.14 | 0.124 | 0.085 | 0.091 | 0.175 | 0.157 | 0.111 | 0.086 | 0.141 | 0.174 | 0.114 | 0.094 | 0.124 | 0.156 | 0.101 | 0.088 | 0.107 | 0.171 | 0.099 | 0.079 | 0.11 | 0.124 | 0.092 | 0.064 | 0.106 | 0.146 | 0.145 | 0.065 |
Belastingkosten
| 11.871 | 18.578 | 4.082 | 11.987 | 9.48 | 5.247 | 8.202 | 10.454 | 4.375 | -5.468 | -2.174 | 28.257 | -9.104 | 35.743 | -14.814 | -42.17 | -5.34 | 6.529 | 1.168 | -3.234 | -17.678 | 35.602 | 4.088 | -9.695 | 1.593 | -12.746 | 12.443 | 44.068 | 1.487 | -3.897 | -7.829 | -15.195 | 19.369 | 25.399 | 7.465 | 9.83 | 20.068 | -2.102 | 23.136 | 13.995 | 18.007 | -8.449 | 17.337 | 15.562 | 18.188 | 4.018 | 21.117 | 10.908 | 16.521 | 0.79 | 13.497 | 13.851 | 16.485 | 8.277 | 12.224 | 13.586 | 15.59 | 15.072 | 6.483 | 12.513 | 13.134 | 9.29 | 2.704 | 8.957 | 9.464 | 6.205 | 3.553 | 4.006 | 5.801 | 1.421 | 2.765 | 2.006 | 4.024 | 3.463 | 1.244 | 1.619 | 3.587 | 2.091 | 0.984 | 1.304 | 2.392 | 1.422 | 0.314 | 1.25 | 1.445 | 1.914 | 0.391 |
Nettowinst
| 115.909 | 148.719 | 21.982 | 20.824 | 10.266 | 66.98 | -21.57 | 24.326 | 11.397 | 103.202 | -63.988 | 6.987 | -18.259 | -361.927 | -97.941 | -104.495 | -24.578 | -35.81 | 1.997 | -8.555 | -107.334 | -253.631 | -9.27 | -44.666 | -15.273 | -92.48 | 65.189 | 231.512 | 57.619 | -40.366 | 29.265 | -201.965 | 87.226 | 33.918 | 52.811 | 50.545 | 153.34 | 17.533 | 146.141 | 90.008 | 113.045 | -9.739 | 106.708 | 74.691 | 121.964 | 39.898 | 128.445 | 86.7 | 107.616 | 46.114 | 97.785 | 67.976 | 91.696 | 64.122 | 81.476 | 83.997 | 91.636 | 87.534 | 55.193 | 77.847 | 81.488 | 51.645 | 45.743 | 55.713 | 53.531 | 33.983 | 19.935 | 26.227 | 34.781 | 24.861 | 8.908 | 11.402 | 22.809 | 14.288 | 6.975 | 9.169 | 20.328 | 12.699 | 5.56 | 7.4 | 13.451 | 8.977 | 4.047 | 6.104 | 12.999 | 14.822 | 3.52 |
Nettowinstmarge
| 0.095 | 0.132 | 0.025 | 0.028 | 0.011 | 0.064 | -0.023 | 0.024 | 0.011 | 0.112 | -0.071 | 0.006 | -0.015 | -0.296 | -0.084 | -0.092 | -0.017 | -0.025 | 0.001 | -0.007 | -0.122 | -0.212 | -0.007 | -0.036 | -0.01 | -0.056 | 0.043 | 0.163 | 0.034 | -0.028 | 0.019 | -0.152 | 0.042 | 0.012 | 0.038 | 0.045 | 0.099 | 0.015 | 0.097 | 0.072 | 0.074 | -0.007 | 0.072 | 0.064 | 0.086 | 0.031 | 0.086 | 0.068 | 0.085 | 0.041 | 0.085 | 0.099 | 0.088 | 0.058 | 0.082 | 0.11 | 0.089 | 0.094 | 0.078 | 0.121 | 0.107 | 0.072 | 0.086 | 0.151 | 0.133 | 0.094 | 0.073 | 0.122 | 0.149 | 0.108 | 0.072 | 0.106 | 0.133 | 0.082 | 0.074 | 0.091 | 0.145 | 0.085 | 0.067 | 0.093 | 0.106 | 0.08 | 0.06 | 0.088 | 0.132 | 0.129 | 0.058 |
WPA (Winst Per Aandeel)
| 0.15 | 0.192 | 0.029 | 0.027 | 0.01 | 0.06 | -0.028 | 0.032 | 0.015 | 0.13 | -0.07 | 0.008 | -0.02 | -0.46 | -0.12 | -0.13 | -0.03 | -0.045 | 0.003 | -0.011 | -0.14 | -0.27 | -0.01 | -0.061 | -0.02 | -0.13 | 0.09 | 0.32 | 0.08 | -0.041 | 0.04 | -0.26 | 0.11 | 0.044 | 0.07 | 0.066 | 0.2 | 0.023 | 0.19 | 0.12 | 0.15 | -0.018 | 0.2 | 0.14 | 0.23 | 0.075 | 0.24 | 0.16 | 0.2 | 0.085 | 0.18 | 0.13 | 0.17 | 0.12 | 0.15 | 0.16 | 0.17 | 0.27 | 0.1 | 0.15 | 0.15 | 0.099 | 0.088 | 0.1 | 0.1 | 0.064 | 0.038 | 0.049 | 0.065 | 0.052 | 0.019 | 0.021 | 0.043 | 0.027 | 0.013 | 0.017 | 0.038 | 0.024 | 0.01 | 0.014 | 0.025 | 0.017 | 0.008 | 0.011 | 0.033 | 0.028 | 0.007 |
Verwaterde WPA
| 0.15 | 0.192 | 0.029 | 0.027 | 0.01 | 0.06 | -0.028 | 0.032 | 0.015 | 0.13 | -0.07 | 0.008 | -0.02 | -0.46 | -0.12 | -0.13 | -0.03 | -0.045 | 0.003 | -0.011 | -0.14 | -0.27 | -0.01 | -0.059 | -0.02 | -0.13 | 0.09 | 0.32 | 0.08 | -0.041 | 0.04 | -0.26 | 0.11 | 0.044 | 0.07 | 0.066 | 0.2 | 0.023 | 0.19 | 0.12 | 0.15 | -0.018 | 0.2 | 0.14 | 0.23 | 0.075 | 0.24 | 0.16 | 0.2 | 0.085 | 0.18 | 0.13 | 0.17 | 0.12 | 0.15 | 0.16 | 0.17 | 0.27 | 0.1 | 0.15 | 0.15 | 0.099 | 0.088 | 0.1 | 0.1 | 0.064 | 0.038 | 0.049 | 0.065 | 0.052 | 0.019 | 0.021 | 0.043 | 0.027 | 0.013 | 0.017 | 0.038 | 0.024 | 0.01 | 0.014 | 0.025 | 0.017 | 0.008 | 0.011 | 0.033 | 0.028 | 0.007 |
EBITDA
| 127.885 | 167.532 | 26.107 | 32.885 | 53.802 | 106.453 | 10.5 | 66.708 | 47.699 | 130.349 | -32.273 | 63.889 | -2.356 | -263.174 | -73.67 | -108.631 | 8.207 | 11.762 | 38.127 | 31.796 | -93.137 | -169.663 | 41.316 | -14.649 | 3.206 | 37.454 | 87.742 | 44.184 | 68.357 | -249.031 | 64.206 | -194.557 | 139.721 | 231.42 | 54.249 | 0.468 | 169.54 | -11.191 | 100.372 | 67.052 | 136.933 | 7.09 | 114.457 | 71.353 | 156.826 | 61.337 | 139.885 | 101.235 | 120.51 | 62.482 | 109.148 | 83.788 | 106.921 | 109.545 | 79.575 | 98.217 | 104.371 | 116.807 | 61.299 | 85.812 | 91.497 | 79.838 | 48.385 | 57.109 | 65.274 | 39.064 | 21.293 | 26.424 | 44.355 | 55.776 | 16.417 | 17.348 | 28.339 | 25.585 | 10.084 | 15.725 | 28.218 | 23.335 | 9.647 | 13.108 | 19.919 | 15.952 | 7.656 | 7.61 | 14.332 | 15.974 | 3.463 |
EBITDA ratio
| 0.105 | 0.149 | 0.029 | 0.044 | 0.06 | 0.102 | 0.011 | 0.066 | 0.047 | 0.141 | -0.036 | 0.052 | -0.002 | -0.215 | -0.063 | -0.096 | 0.006 | 0.008 | 0.028 | 0.025 | -0.106 | -0.142 | 0.03 | -0.012 | 0.002 | 0.023 | 0.058 | 0.031 | 0.04 | -0.17 | 0.042 | -0.147 | 0.068 | 0.085 | 0.039 | 0 | 0.109 | -0.009 | 0.067 | 0.054 | 0.089 | 0.005 | 0.078 | 0.061 | 0.111 | 0.047 | 0.094 | 0.08 | 0.095 | 0.055 | 0.095 | 0.122 | 0.102 | 0.099 | 0.08 | 0.129 | 0.101 | 0.125 | 0.087 | 0.133 | 0.12 | 0.111 | 0.091 | 0.154 | 0.162 | 0.108 | 0.078 | 0.123 | 0.19 | 0.242 | 0.132 | 0.161 | 0.165 | 0.146 | 0.107 | 0.156 | 0.201 | 0.156 | 0.117 | 0.165 | 0.156 | 0.142 | 0.113 | 0.11 | 0.145 | 0.139 | 0.057 |