
Whirlpool China Co., Ltd.
SSE:600983.SS
10.09 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 20.824 | 10.266 | 66.98 | -21.57 | 24.326 | 11.397 | 103.202 | -63.988 | 6.987 | -18.259 | -361.927 | -97.941 | -104.495 | -24.578 | -35.81 | 1.997 | -8.555 | -107.334 | -253.631 | -9.27 | -44.666 | -15.273 | -92.48 | 65.189 | 231.512 | 57.619 | -40.366 | 29.265 | -201.965 | 116.091 | 33.918 | 69.024 | 50.545 | 129.771 | 17.533 | 146.141 | 90.008 | 113.045 | -9.739 | 106.708 | 74.691 | 121.964 | 39.898 | 128.445 | 86.7 | 107.616 | 46.114 | 97.785 | 67.976 | 91.696 | 64.122 | 81.476 | 83.997 | 91.636 | 87.534 | 55.193 | 77.847 | 81.488 | 51.645 | 45.743 | 55.713 | 53.531 | 33.983 | 19.935 | 26.227 | 34.781 | 24.861 | 8.908 | 11.402 | 22.809 | 14.288 | 7.05 | 9.169 | 20.328 | 12.699 | 5.56 | 7.298 | 13.552 | 8.977 | 4.047 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 33.898 | 33.898 | 33.9 | -59.375 | 31.928 | 31.928 | 32.615 | 32.615 | 28.645 | 28.645 | 39.085 | 39.085 | 38.033 | 38.033 | 144.086 | -76.015 | 76.015 | 0 | 159.985 | -79.425 | 79.425 | 0 | 143.614 | -68.334 | 68.334 | 0 | 134.704 | -64.881 | 64.881 | 0 | 159.57 | -62.062 | 62.062 | 0 | 117.149 | -41.143 | 41.143 | 0 | 71.078 | -34.843 | 34.843 | 0 | 61.068 | -29.325 | 29.325 | 0 | 50.669 | -21.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.728 | 4.654 | 4.615 | 4.625 | 5 | 4.097 | 4.452 | 4.029 | 5.129 | 3.549 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 302.451 | 0 | -305.234 | 269.146 | -269.146 | 0 | 490.918 | -301.103 | 301.103 | 0 | 169.508 | -292.733 | 292.733 | 0 | -383.635 | 52.826 | -52.826 | 0 | 258.587 | 162.29 | -162.29 | 0 | -67.024 | 310.481 | -310.481 | 0 | 757.791 | -147.784 | 147.784 | 0 | 240.399 | -133.791 | 133.791 | 0 | 17.603 | -158.228 | 158.228 | 0 | -132.116 | -374.697 | 374.697 | 0 | -1,060.015 | 160.383 | -160.383 | 0 | -83.154 | -449.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.988 | 17.637 | 23.927 | -45.31 | -19.865 | 3.61 | -2.515 | -27.646 | -2.106 | -5.681 |
Vorderingen
| 0 | 0 | 0 | 266.144 | 0 | -228.065 | 281.332 | -281.332 | 0 | 467.236 | -121.219 | 121.219 | 0 | 141.628 | -422.135 | 422.135 | 0 | -532.698 | 192.869 | -192.869 | 0 | 371.701 | 169.261 | -169.261 | 0 | -61.976 | 284.121 | -284.121 | 0 | 630.744 | -339.843 | 339.843 | 0 | 150.349 | -67.814 | 67.814 | 0 | 77.455 | -52.048 | 52.048 | 0 | -197.137 | -319.427 | 319.427 | 0 | -740.097 | 167.342 | -167.342 | 0 | 14.886 | -420.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 32.403 | 0 | -81.465 | -12.186 | 12.186 | 0 | 23.682 | -179.884 | 179.884 | 0 | 31.711 | 129.402 | -129.402 | 0 | 149.064 | -140.043 | 140.043 | 0 | -113.114 | -6.971 | 6.971 | 0 | -5.048 | -8.83 | 8.83 | 0 | 127.047 | 219.099 | -219.099 | 0 | 90.05 | -66.422 | 66.422 | 0 | -59.852 | -106.181 | 106.181 | 0 | 65.02 | -55.27 | 55.27 | 0 | -319.918 | -6.96 | 6.96 | 0 | -98.039 | -28.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.673 | -23.605 | 16.673 | 0.792 | 5.999 | -18.887 | -8.506 | -0.432 | -2.584 | -0.319 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 3.904 | 0 | 4.296 | 0 | 0 | 0 | -2.884 | 0 | 0 | 0 | -3.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.19 | -35.19 | 0 | 0 | -27.04 | 27.04 | 0 | 0 | 0.445 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.315 | 41.243 | 7.254 | -46.101 | -25.864 | 22.497 | 5.991 | -27.214 | 0.478 | -5.362 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | 37.638 | 115.751 | 71.533 | -129.198 | 290.032 | -31.928 | -523.533 | 268.488 | -329.748 | -209.337 | 276.533 | 97.941 | 104.495 | 24.578 | 35.81 | -1.997 | 8.555 | 107.334 | 253.631 | 9.27 | 44.666 | 15.273 | 92.48 | -65.189 | -231.512 | -57.619 | 40.366 | -29.265 | 201.965 | -116.091 | -33.918 | -69.024 | -50.545 | -129.771 | -17.533 | -146.141 | -90.008 | -113.045 | 9.739 | -106.708 | -74.691 | -121.964 | -39.898 | -128.445 | -86.7 | -107.616 | -46.114 | -97.785 | -67.976 | -91.696 | -64.122 | -81.476 | -83.997 | -91.636 | -87.534 | -55.193 | -77.847 | -81.488 | -51.645 | -45.743 | -55.713 | -53.531 | -33.983 | -19.935 | -26.227 | -34.781 | -24.861 | -8.908 | -11.402 | -22.809 | 3.883 | 0.015 | 3.279 | 1.569 | 9.339 | -0.45 | 1.024 | 4.524 | 1.926 | 0.619 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 24.563 | 126.017 | 104.612 | 59.004 | 77.139 | 11.397 | 103.202 | -63.988 | 6.987 | -227.596 | -135.893 | -199.899 | 20.783 | -58.552 | -138.275 | -250.312 | -185.002 | -553.563 | 196.7 | -72.275 | -233.554 | -336.616 | 415.929 | 157.579 | -112.34 | -599.593 | -166.631 | 190.241 | 116.238 | -1.085 | -453.364 | 294.663 | 212.649 | -6.107 | 783.766 | -319.678 | 304.024 | 130.427 | -262.375 | 87.775 | -267.555 | 131.74 | 280.027 | 163.008 | -55.871 | 179.326 | -108.794 | 172.025 | 306.803 | 4.9 | 0 | 219.9 | 90.016 | 36.75 | -81.111 | 0 | 0 | 0 | 1.281 | 64.438 | 0 | 0 | 9.826 | 14.687 | 0 | 0 | 0 | 0 | 0 | 0 | 28.887 | 29.356 | 40.99 | -18.788 | 7.173 | 12.817 | 10.259 | -5.541 | 13.926 | 2.534 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.358 | -19.367 | -9.796 | -7.155 | -8.827 | -14.748 | -7.39 | -28.909 | -20.665 | -33.696 | -17.103 | -20.997 | -29.931 | 16.621 | -22.69 | -53.639 | -41.526 | -13.996 | -65.774 | -54.389 | -75.764 | -103.82 | -51.056 | -37.481 | -42.589 | -61.39 | -104.196 | -72.231 | -114.198 | -132.704 | -66.512 | -162.04 | -168.461 | -167.561 | -80.642 | -4.722 | -37.736 | 84.8 | -178.524 | -61.434 | -46.933 | -27.417 | -88.132 | -53.309 | -51.806 | -51.669 | -17.836 | 0.398 | -47.3 | 23.044 | -107.51 | -60.641 | -35.186 | -56.575 | -55.057 | -45.883 | -18.28 | 9.173 | -50.154 | -9.886 | -79.072 | -106.015 | -35.491 | -35.139 | -7.773 | -25.961 | -25.837 | -19.777 | -29.915 | -11.712 | -0.97 | -12.285 | -9.551 | -10.079 | -5.412 | -5.142 | -6.59 | -2.023 | -15.608 | -9.266 | -5.639 | -16.525 | -2.35 |
Netto Overnames
| 0 | 0 | 0 | 1.5 | 0.802 | 0 | 0 | 0 | 0 | 1.622 | 0.06 | 0 | 0 | -1.731 | 0 | 58.089 | 50.109 | 7.351 | 0 | 1.144 | 0.052 | 2.41 | 1.95 | 11.206 | 0 | 6.777 | 0.138 | 130.402 | -0 | -1.623 | 3.027 | 0.221 | 0.012 | -276.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -400 | -700 | -800 | -1,650 | -1,350 | -1,000 | -935 | -580 | -200 | -899.855 | -950.125 | -1,550.021 | -1,200 | -1,855 | -1,175 | -1,320 | -1,820 | -1,793 | -1,465 | -2,040 | -1,360 | -1,524.809 | -844.914 | -1,421.971 | -1,241.063 | -750 | -70 | -1,000 | -300 | -1,320 | -160 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 300.622 | 300.638 | 901.342 | 1,053.871 | 1,453.301 | 901.979 | 1,939.475 | 251.069 | 330.421 | 956.528 | 1,111.416 | 1,532.419 | 1,455.748 | 1,541.457 | 1,383.335 | 1,396.993 | 1,461.998 | 2,016.076 | 1,619.35 | 1,548.366 | 1,872.81 | 1,036.692 | 1,127.951 | 1,540.08 | 1,097.88 | 1,362.416 | 623.771 | 101.117 | 494.488 | 633.007 | 1,157.746 | 0 | 0 | 60.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1.51 | 0.01 | 302.122 | -9.423 | -18.75 | -24.102 | -35.829 | -13.431 | -54.615 | -6.283 | -249.177 | 756.126 | 37.899 | 582.294 | -51.538 | -41.526 | 289.476 | 221.993 | -0.017 | 1.637 | -3.19 | 3.806 | 3.977 | 0.607 | -220.756 | 2.602 | 1.268 | 1.76 | 402.797 | 2.211 | 4.731 | 4.21 | 1,315.752 | 12.447 | 288.574 | 12.353 | -1,323.6 | 2.269 | 10.786 | 9.253 | 10.859 | 3.316 | 3.022 | 5.39 | 6.335 | 4.049 | 1.176 | 5.342 | 2.919 | 0.806 | 1.703 | 1.784 | 5.685 | 2.587 | 0.569 | 3.092 | 2.611 | 0.733 | 1.784 | 0.767 | 1.79 | 0.446 | 1.957 | 1.794 | 5.163 | 1.314 | 1.291 | 0.243 | 5.221 | -0.414 | 2.113 | 0.049 | 3.556 | 0.191 | 0.699 | 0.298 | 2.184 | 0.174 | 2.628 | 0.116 | 1.248 | 0.29 |
Kasstroom uit Investeringsactiviteiten
| -13.358 | -20.877 | -9.786 | 294.967 | -116.811 | 167.844 | 222.379 | -261.437 | -482.118 | 852.785 | -707.258 | -270.577 | 726.597 | 264.349 | 559.605 | -141.36 | 308.515 | -188.835 | 156.218 | 88.735 | 122.001 | -278.25 | 38.066 | -189.489 | -365.289 | -672.227 | 593.711 | -264.652 | 8.915 | 142.242 | -30.158 | -662.601 | 168.767 | 709.249 | -228.195 | 283.852 | -14.509 | -1,238.8 | -176.255 | -50.647 | -37.68 | -16.558 | -84.816 | -50.286 | -46.417 | -45.334 | -13.786 | 1.574 | -41.958 | 25.963 | -106.704 | -58.939 | -33.403 | -50.89 | -52.47 | -45.314 | -15.189 | 11.784 | -49.421 | -8.102 | -78.305 | -104.226 | -35.045 | -33.182 | -5.98 | -20.798 | -24.523 | -18.487 | -29.672 | -6.491 | -1.133 | -10.172 | -9.502 | -6.523 | -5.221 | -4.444 | -6.291 | 0.161 | -15.433 | -6.638 | -5.523 | -15.277 | -2.059 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.989 | 2.978 | 0 | -20 | -20 | 10 | -51.36 | 56.809 | -2.624 | -67.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -60.012 | 0 | -544.172 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.402 | -0 | 0 | -0 | -0.002 | -14.088 | -38.325 | 0 | -0.554 | -21.694 | -38.323 | -0.001 | -0.001 | -28.168 | -38.322 | 0 | 0 | -0 | -80.476 | 0 | 0 | -240.97 | -49.225 | -240.735 | 0 | 0 | -38.322 | 0 | 0 | 0 | -14.308 | -28.316 | 0 | 0 | -26.64 | 0 | 0 | -0.7 | -1.184 | -31.317 | -0.7 | 0 | -1.908 | -57.654 | -1.014 | -9.354 | 0 | 0 | 0 | -1.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.05 | -22.25 | 0 | 0 | 0 | -29.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.259 | -0.405 | -0.588 | -62.085 | -0.998 | -3.767 | -0.273 | -3.063 | -186.55 | -5.853 | 0 | 0.402 | -0.402 | -15.231 | 0 | -0 | -0 | 24.234 | -0 | 20 | -0 | -21.696 | -0 | -0 | 0 | 74.834 | -38.322 | 0 | 0 | 12.005 | 0 | 0 | 0 | -984.541 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,927.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.724 | 0 | 0 | 0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.002 | -1.022 | -0.388 | 8.4 | 0 | 0 | -0 | 18.334 | 183.583 |
Kasstroom uit Financieringsactiviteiten
| -0.259 | -0.405 | -0.588 | -62.085 | -0.998 | -547.939 | -0.273 | -3.063 | -186.55 | -21.632 | 20.578 | 592.376 | -0.402 | -15.231 | 0 | -2.989 | 2.976 | -14.088 | -58.325 | 0 | 9.446 | -73.054 | 18.487 | -2.625 | -67.659 | 46.666 | -38.322 | 0 | 0 | 12.005 | -80.476 | 0 | 0 | -981.537 | -49.225 | -240.735 | 0 | 0 | -38.322 | 0 | 0 | 1,927.73 | -14.308 | -28.316 | 0 | 0 | -26.64 | 0 | 0 | 0 | -1.184 | -31.317 | -0.7 | 0 | -1.908 | -57.654 | -1.014 | -9.354 | 0 | 0 | 0 | -0.995 | 89.724 | 0 | 0 | 0.006 | -0.006 | 0 | 0 | 0 | 0 | -11.05 | -22.25 | -0.088 | -0.002 | -1.022 | -30.358 | 8.4 | 0 | 0 | -0 | 18.334 | 183.583 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.159 | 7.505 | -8 | 0.681 | 1.574 | -12.803 | 2.158 | 13.025 | 2.924 | 10.956 | 3.726 | 11.389 | 0.852 | -14.808 | 1.766 | -15.89 | 16.829 | -39.298 | 3.632 | -8.015 | -2.268 | 26.024 | 7.977 | 16.465 | -28.716 | -4.287 | 6.171 | 47.222 | 9.971 | -26.244 | -12.733 | -13.82 | -1.952 | 18.585 | 4.703 | 1.613 | -0.344 | -10.042 | 6.389 | 1.96 | 2.661 | 0.081 | 0.077 | 1.504 | 0.724 | -1.696 | -0.842 | -2.753 | -1.524 | -1.36 | 0.878 | 0.398 | -0.123 | -0.394 | -1.366 | -0.699 | -0.595 | -0.291 | -0.706 | -0.681 | 0.158 | -0.176 | 0.033 | 0.047 | 0.025 | 0.152 | -0.042 | 0.074 | 0.02 | 0.131 | -0.004 | 0 | 0 | 0.124 | 0 | 0 | -0 | -0.033 | 0 | 0 | 0.001 | -0.06 | 0.054 |
Netto Kasstroomverandering
| 446.77 | -204.732 | -33.313 | 257.505 | 9.144 | -289.627 | 283.268 | -177.636 | -654.348 | 945.312 | -746.941 | 340.175 | 499.451 | 98.417 | 349.053 | -139.456 | 269.768 | -380.496 | -148.786 | -104.282 | -424.383 | -128.58 | -7.745 | -409.203 | -798.28 | -213.919 | 719.139 | -329.771 | -580.707 | -38.628 | 66.874 | -560.182 | 165.73 | -707.067 | 21.947 | 491.99 | -34.02 | -628.584 | -527.866 | 101.828 | 95.407 | 1,648.878 | -11.271 | -344.654 | 86.047 | 295.139 | 121.74 | -57.05 | 135.845 | -84.191 | 65.016 | 216.945 | -29.327 | -245.827 | 164.157 | -13.651 | 19.952 | -78.972 | 56.724 | 256.064 | -1.49 | -104.116 | 119.151 | 55.397 | -53.915 | -10.815 | -9.885 | -32.954 | -1.629 | -19.572 | 5.644 | 17.991 | -22.238 | 22.4 | 24.134 | 35.524 | -55.437 | 15.7 | -2.616 | -26.35 | -11.063 | 16.923 | 184.112 |
Kaspositie aan het Einde van de Periode
| 1,756.217 | 1,309.626 | 1,514.358 | 1,547.671 | 1,290.166 | 1,281.022 | 1,570.649 | 1,287.38 | 1,465.016 | 2,119.364 | 1,174.052 | 1,920.994 | 1,580.818 | 1,081.376 | 982.959 | 633.906 | 773.362 | 461.492 | 841.989 | 990.775 | 1,095.057 | 1,186.548 | 1,315.128 | 1,322.873 | 1,732.076 | 2,194.059 | 2,407.979 | 1,688.84 | 2,018.611 | 2,491.118 | 2,529.746 | 2,462.872 | 3,023.054 | 2,622.124 | 3,329.191 | 3,307.244 | 2,815.255 | 1,584.275 | 2,212.859 | 2,740.725 | 2,638.897 | 2,389.982 | 741.103 | 752.375 | 1,097.029 | 1,010.981 | 715.842 | 594.102 | 651.152 | 515.307 | 599.499 | 534.483 | 317.538 | 346.864 | 592.692 | 428.534 | 442.186 | 442.238 | 521.21 | 464.486 | 208.422 | 209.912 | 314.028 | 194.877 | 139.481 | 193.395 | 204.21 | 214.095 | 247.049 | 248.678 | 268.25 | 262.606 | 244.615 | 266.853 | 244.453 | 220.319 | 184.796 | 240.233 | 224.533 | 227.15 | 253.5 | 264.563 | 247.64 |