
Ningbo Energy Group Co.,Ltd.
SSE:600982.SS
4.68 (CNY) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 974.752 | 1,154.463 | 976.726 | 1,000.377 | 1,110.554 | 542.133 | 1,595.651 | 1,830.305 | 1,720.883 | 2,065.832 | 2,455.906 | 2,817.947 | 1,957.617 | 3,552.613 | 1,250.077 | 1,154.963 | 956.088 | 922.755 | 2,249.966 | 619.999 | 617.952 | 835.132 | 939.432 | 979.916 | 657.172 | -158.713 | 459.794 | 385.796 | 402.841 | 271.606 | 537.517 | 299.105 | 449.598 | 406.12 | 282.213 | 390.934 | 133.755 | 170.385 | 414.689 | 224.987 | 191.737 | 429.62 | 270.023 | 271.257 | 130.298 | 283.779 | 155.645 | 163.141 | 170.27 | 229.947 | 275.883 | 220.063 | 291.212 | 367.395 | 246.397 | 234.67 | 143.376 | 547.26 | 148.069 | 86.995 | 76.763 | 259.313 | 234.532 | 219.15 | 226.115 | 234.626 | 233.611 | 200.594 | 206.346 | 208.353 | 235.933 | 217.548 | 186.441 | 214.862 | 182.427 | 157.559 | 166.376 | 152.806 | 135.329 | 155.683 | 131.03 | 72.41 | 59.191 | 48.169 | 47.714 | 41.159 | 43.763 |
Kosten van de omzet
| 786.001 | 964.545 | 870.473 | 886.364 | 939.056 | 365.338 | 1,444.457 | 1,707.627 | 1,576.977 | 1,918.859 | 2,342.341 | 2,671.224 | 1,798.676 | 3,346.317 | 1,159.107 | 1,004.493 | 797.535 | 803.953 | 2,139.227 | 509.75 | 556.159 | 738.119 | 841.507 | 801.75 | 602.158 | -66.441 | 399.065 | 321.698 | 350.711 | 228.43 | 472.661 | 256.847 | 381.59 | 336.171 | 243.328 | 334.221 | 97.378 | 135.428 | 393.979 | 182.481 | 160.135 | 397.344 | 235.873 | 171.211 | 94.999 | 256.216 | 113.972 | 136.548 | 138.068 | 174.367 | 233.962 | 179.252 | 262.834 | 339.963 | 218.658 | 201.419 | 109.201 | 510.102 | 114.99 | 58.505 | 56.821 | 235.198 | 210.806 | 190.522 | 196.955 | 207.307 | 214.573 | 189.955 | 193.533 | 191.743 | 212.946 | 190.863 | 165.457 | 177.742 | 139.422 | 126.102 | 129.756 | 115.019 | 103.793 | 128.291 | 105.926 | 61.681 | 50.405 | 37.77 | 37.661 | 32.413 | 30.742 |
Brutowinst
| 188.751 | 189.918 | 106.253 | 114.014 | 171.498 | 176.795 | 151.194 | 122.678 | 143.906 | 146.973 | 113.565 | 146.722 | 158.941 | 206.296 | 90.97 | 150.471 | 158.552 | 118.802 | 110.739 | 110.249 | 61.793 | 97.013 | 97.925 | 178.166 | 55.013 | -92.273 | 60.728 | 64.098 | 52.13 | 43.176 | 64.856 | 42.258 | 68.008 | 69.948 | 38.885 | 56.712 | 36.377 | 34.957 | 20.71 | 42.506 | 31.602 | 32.276 | 34.15 | 100.047 | 35.299 | 27.562 | 41.673 | 26.593 | 32.203 | 55.58 | 41.922 | 40.812 | 28.378 | 27.432 | 27.74 | 33.252 | 34.175 | 37.158 | 33.079 | 28.49 | 19.942 | 24.115 | 23.725 | 28.628 | 29.16 | 27.319 | 19.039 | 10.638 | 12.812 | 16.61 | 22.986 | 26.684 | 20.983 | 37.12 | 43.005 | 31.458 | 36.62 | 37.788 | 31.536 | 27.392 | 25.104 | 10.73 | 8.786 | 10.399 | 10.054 | 8.746 | 13.021 |
Brutowinstmarge
| 0.194 | 0.165 | 0.109 | 0.114 | 0.154 | 0.326 | 0.095 | 0.067 | 0.084 | 0.071 | 0.046 | 0.052 | 0.081 | 0.058 | 0.073 | 0.13 | 0.166 | 0.129 | 0.049 | 0.178 | 0.1 | 0.116 | 0.104 | 0.182 | 0.084 | 0.581 | 0.132 | 0.166 | 0.129 | 0.159 | 0.121 | 0.141 | 0.151 | 0.172 | 0.138 | 0.145 | 0.272 | 0.205 | 0.05 | 0.189 | 0.165 | 0.075 | 0.126 | 0.369 | 0.271 | 0.097 | 0.268 | 0.163 | 0.189 | 0.242 | 0.152 | 0.185 | 0.097 | 0.075 | 0.113 | 0.142 | 0.238 | 0.068 | 0.223 | 0.327 | 0.26 | 0.093 | 0.101 | 0.131 | 0.129 | 0.116 | 0.081 | 0.053 | 0.062 | 0.08 | 0.097 | 0.123 | 0.113 | 0.173 | 0.236 | 0.2 | 0.22 | 0.247 | 0.233 | 0.176 | 0.192 | 0.148 | 0.148 | 0.216 | 0.211 | 0.212 | 0.298 |
Onderzoek- en ontwikkelingskosten
| 11.22 | 18.918 | 9.217 | 7.7 | 8.587 | 5.638 | 8.261 | 16.466 | 9.725 | 10.717 | 12.861 | 7.874 | 7.67 | 11.708 | 8.213 | 9.616 | 3.115 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 64.21 | 16.001 | 96.763 | 30.501 | 64.894 | -142.45 | 159.967 | -25.71 | 49.114 | -133.544 | 151.974 | -34.946 | 50.179 | -112.976 | 128.065 | -30.719 | 43.842 | -83.865 | 41.769 | -22.321 | 31.351 | -66.444 | 35.695 | 5.102 | 16.492 | -51.931 | 15.078 | -6.114 | 14.389 | -22.727 | 15.651 | -3.142 | 11.074 | -12.374 | 11.465 | -4.364 | 11.71 | -21.276 | 11.183 | -4.891 | 10.039 | -12.628 | 9.924 | -3.361 | 9.884 | -12.812 | 10.197 | -3.744 | 9.242 | -10.196 | 9.619 | -2.577 | 8.329 | -6.446 | 5.292 | -2.481 | 6.687 | -5.406 | 4.119 | 4.671 | 3.013 | 5.627 | 3.932 | 2.823 | 4.264 | 3.473 | 3.93 | 3.008 | 4.665 | 4.238 | 3.032 | 2.225 | 4.058 | 3.816 | 2.98 | 3.155 | 4.707 | 3.495 | 3.029 | 2.276 | 3.457 | 1.893 | 2.937 | 1.717 | 1.938 | 2.061 | 1.587 |
Verkoop- en marketingkosten
| 26.379 | -71.562 | 64.18 | 22.467 | 29.85 | 32.18 | 27.006 | 24.157 | 31.428 | 28.471 | 26.793 | 23.921 | 30.975 | 36.033 | 27.369 | 21.805 | 19.694 | 15.868 | 25.323 | 20.173 | 22.818 | 22.516 | 28.674 | 36.182 | 15.199 | -12.485 | 12.752 | 12.838 | 11.585 | 14.425 | 15.437 | 11.112 | 11.464 | 13.793 | 11.905 | 11.55 | 9.6 | 13.192 | 11.072 | 10.726 | 9.422 | 14.204 | 10.33 | 8.994 | 8.961 | 10.804 | 8.906 | 8.243 | 8.954 | 9.119 | 9.803 | 9.635 | 9.587 | 11.168 | 10.677 | 6.766 | 8.398 | 3.784 | 5.043 | 4.223 | 4.397 | 6.927 | 3.872 | 3.676 | 4.14 | 2.578 | 3.257 | 3.481 | 3.748 | 3.766 | 3.959 | 3.958 | 2.932 | 23.434 | 25.915 | 14.125 | 20.861 | 23.269 | 18.211 | 18.663 | 16.277 | 2.876 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 90.589 | -55.561 | 161.516 | 52.968 | 94.743 | -110.27 | 186.973 | -1.553 | 80.542 | -105.073 | 178.767 | -11.026 | 81.153 | -76.943 | 155.434 | -8.914 | 63.536 | -67.996 | 67.092 | -2.149 | 54.169 | -43.929 | 64.369 | 41.285 | 31.692 | -64.416 | 27.83 | 6.723 | 25.974 | -8.302 | 31.087 | 7.97 | 22.538 | 1.419 | 23.37 | 7.186 | 21.31 | -8.083 | 22.255 | 5.834 | 19.461 | 1.576 | 20.254 | 5.634 | 18.845 | -2.008 | 19.103 | 4.499 | 18.195 | -1.077 | 19.421 | 7.058 | 17.916 | 4.722 | 15.969 | 4.285 | 15.085 | -1.622 | 9.162 | 8.893 | 7.41 | 12.553 | 7.804 | 6.499 | 8.404 | 6.052 | 7.187 | 6.49 | 8.413 | 8.004 | 6.991 | 6.183 | 6.99 | 27.25 | 28.895 | 17.28 | 25.568 | 26.764 | 21.241 | 20.939 | 19.733 | 4.769 | 2.937 | 1.717 | 1.938 | 2.061 | 1.587 |
Overige kosten
| 19.728 | 98.139 | -150.552 | -1.926 | 2.344 | -8.132 | -3.213 | 147.366 | -1.143 | 193.901 | -89.47 | 76.097 | -9.722 | 217.414 | 19.795 | -16.716 | 0.039 | 14.583 | 0.742 | 21.358 | 2.286 | -11.304 | -0.065 | 5.344 | -0.018 | 0.952 | 1.468 | 2.509 | 2.025 | -1.549 | 0 | 25.755 | 3.134 | -17.076 | 2.366 | -1.883 | 0.896 | -0.151 | 1.902 | 7.115 | 2.259 | 1.74 | 4.444 | 64.935 | 0.83 | 2.165 | 4.967 | -0.226 | -0.1 | 13.713 | 5.999 | -0.212 | -0.169 | -14.27 | 2.129 | -0.018 | 2.431 | -195.439 | -15.066 | 8.514 | 8.657 | 0.67 | 1.267 | 5.629 | 3.295 | 0.554 | 1.151 | 0.02 | -0.049 | 0.046 | 2.23 | 0.204 | 0.129 | 0.525 | 1.455 | 0.056 | 0.026 | 1.667 | -0.314 | 4.857 | 4.232 | 0.757 | 1.109 | 0.074 | 5.044 | 0.117 | 0.09 |
Bedrijfskosten
| 121.538 | 62.415 | 20.181 | 83.644 | 97.269 | 98.975 | 98.595 | 96.977 | 89.125 | 99.545 | 102.158 | 72.945 | 79.1 | 103.52 | 84.151 | 73.986 | 65.251 | 68.039 | 67.484 | 47.986 | 52.383 | 69.775 | 57.022 | 84.733 | 31.943 | -10.252 | 27.114 | 28.429 | 25.656 | 29.653 | 30.995 | 25.776 | 23.694 | 38.297 | 23.689 | 25.454 | 21.735 | 29.905 | 21.692 | 23.998 | 20.79 | 38.3 | 21.427 | 21.876 | 20.883 | 25.507 | 19.917 | 17.071 | 19.493 | 24.009 | 21.336 | 17.719 | 18.709 | 17.292 | 16.914 | 12.008 | 15.934 | 10.706 | 10.259 | 9.796 | 8.141 | 14.123 | 8.879 | 6.926 | 8.745 | 6.824 | 7.603 | 7.399 | 9.063 | 8.759 | 7.979 | 7.139 | 7.792 | 27.928 | 29.792 | 17.97 | 26.3 | 27.575 | 21.701 | 21.43 | 20.048 | 5.226 | 3.261 | 2.08 | 2.306 | 2.278 | 2.034 |
Bedrijfsresultaat
| 67.213 | 127.504 | 86.072 | 125.002 | 27.8 | 181.625 | 41.139 | 66.556 | 12.042 | 207.996 | 155.811 | 141.843 | 72.018 | 94.229 | 88.229 | 63.335 | 66.151 | 127.848 | 88.039 | 64.175 | 39.079 | 20.02 | 57.591 | 81.51 | 32.305 | -33.199 | 56.179 | 96.411 | 27.308 | 14.151 | 38.58 | 35.923 | 51.277 | 41.712 | 18.695 | 29.801 | 20.203 | 12.22 | 12.096 | 51.95 | 43.129 | 43.029 | 31.206 | 85.638 | 41.959 | 80.69 | 33.536 | 7.861 | 23.119 | 26.151 | -7.389 | 17.949 | 34.147 | 10.876 | 34.056 | 35.837 | 34.747 | 37.602 | 26.388 | 18.291 | 11.835 | 10.351 | 12.699 | 18.158 | 17.346 | 19.121 | 9.184 | 1.394 | 2.298 | 8.866 | 13.808 | 17.921 | 10.218 | 7.718 | 11.311 | 11.686 | 8.749 | 9.974 | 8.455 | 4.768 | 3.402 | 4.511 | 4.779 | 6.382 | 7.073 | 5.482 | 10.263 |
Bedrijfsresultaat ratio
| 0.069 | 0.11 | 0.088 | 0.125 | 0.025 | 0.335 | 0.026 | 0.036 | 0.007 | 0.101 | 0.063 | 0.05 | 0.037 | 0.027 | 0.071 | 0.055 | 0.069 | 0.139 | 0.039 | 0.104 | 0.063 | 0.024 | 0.061 | 0.083 | 0.049 | 0.209 | 0.122 | 0.25 | 0.068 | 0.052 | 0.072 | 0.12 | 0.114 | 0.103 | 0.066 | 0.076 | 0.151 | 0.072 | 0.029 | 0.231 | 0.225 | 0.1 | 0.116 | 0.316 | 0.322 | 0.284 | 0.215 | 0.048 | 0.136 | 0.114 | -0.027 | 0.082 | 0.117 | 0.03 | 0.138 | 0.153 | 0.242 | 0.069 | 0.178 | 0.21 | 0.154 | 0.04 | 0.054 | 0.083 | 0.077 | 0.081 | 0.039 | 0.007 | 0.011 | 0.043 | 0.059 | 0.082 | 0.055 | 0.036 | 0.062 | 0.074 | 0.053 | 0.065 | 0.062 | 0.031 | 0.026 | 0.062 | 0.081 | 0.132 | 0.148 | 0.133 | 0.235 |
Totaal overige inkomsten en kosten netto
| 2.089 | 0.786 | 10.874 | -1.926 | 2.344 | 16.717 | 0.359 | 143.794 | 5.282 | 42.627 | 0.792 | 0.564 | 4.695 | 224.328 | 1.949 | 2.812 | 0.036 | 3.674 | -37.628 | 10.511 | 2.286 | -0.194 | 0.545 | 4.998 | 47.146 | 0.952 | 0.305 | 2.643 | 2.025 | -1.547 | 4.366 | 0.407 | 3.134 | 1.847 | 2.366 | 10.031 | 0.896 | 3.473 | 1.901 | 7.475 | 2.248 | 2.494 | 2.385 | 41.305 | 0.818 | 16.439 | 4.961 | 0.278 | 10.309 | 16.322 | -23.344 | 0.124 | -0.169 | -3.082 | 1.79 | 0.012 | 2.431 | 11.742 | -15.064 | 8.514 | 8.656 | 0.402 | 1.267 | 0.217 | 3.295 | 0.546 | 1.146 | 0.02 | -0.056 | -0.123 | 2.23 | 0.204 | 0.129 | 0.042 | 1.42 | -0.003 | -0.011 | 1.601 | -0.401 | 4.79 | 4.183 | 0.66 | -2.611 | 0.004 | 5 | 0.095 | -0.005 |
Inkomen voor belasting
| 69.303 | 128.289 | 96.946 | 123.076 | 30.143 | 198.342 | 41.498 | 210.35 | 13.825 | 267.235 | 66.792 | 77.344 | 50.868 | 318.556 | 88.495 | 66.147 | 66.19 | 131.522 | 88.78 | 74.686 | 41.366 | 19.826 | 57.527 | 86.854 | 32.287 | -32.248 | 57.647 | 98.92 | 29.333 | 12.604 | 42.947 | 36.33 | 54.411 | 43.559 | 21.06 | 39.832 | 21.099 | 15.693 | 13.997 | 59.426 | 45.377 | 45.523 | 33.591 | 126.942 | 42.777 | 97.129 | 38.497 | 8.139 | 23.019 | 30.606 | -2.758 | 18.073 | 33.977 | 7.793 | 35.846 | 35.849 | 37.177 | 49.344 | 11.323 | 26.805 | 20.491 | 10.753 | 13.966 | 18.375 | 20.641 | 19.668 | 10.33 | 1.414 | 2.242 | 8.743 | 16.038 | 18.126 | 10.347 | 7.76 | 12.731 | 11.682 | 8.739 | 11.574 | 8.054 | 9.557 | 7.585 | 5.171 | 5.844 | 6.385 | 12.073 | 5.577 | 10.258 |
Inkomen voor belasting ratio
| 0.071 | 0.111 | 0.099 | 0.123 | 0.027 | 0.366 | 0.026 | 0.115 | 0.008 | 0.129 | 0.027 | 0.027 | 0.026 | 0.09 | 0.071 | 0.057 | 0.069 | 0.143 | 0.039 | 0.12 | 0.067 | 0.024 | 0.061 | 0.089 | 0.049 | 0.203 | 0.125 | 0.256 | 0.073 | 0.046 | 0.08 | 0.121 | 0.121 | 0.107 | 0.075 | 0.102 | 0.158 | 0.092 | 0.034 | 0.264 | 0.237 | 0.106 | 0.124 | 0.468 | 0.328 | 0.342 | 0.247 | 0.05 | 0.135 | 0.133 | -0.01 | 0.082 | 0.117 | 0.021 | 0.145 | 0.153 | 0.259 | 0.09 | 0.076 | 0.308 | 0.267 | 0.041 | 0.06 | 0.084 | 0.091 | 0.084 | 0.044 | 0.007 | 0.011 | 0.042 | 0.068 | 0.083 | 0.055 | 0.036 | 0.07 | 0.074 | 0.053 | 0.076 | 0.06 | 0.061 | 0.058 | 0.071 | 0.099 | 0.133 | 0.253 | 0.136 | 0.234 |
Belastingkosten
| 7.683 | 26.356 | 13.37 | 11.225 | -9.929 | 45.904 | -14.251 | -5.574 | -11.516 | 79.525 | -26.203 | 5.792 | -1.939 | -10.025 | 17.726 | 9.632 | 8.857 | 24.197 | 14.012 | 9.805 | 6.334 | 3.517 | 13.149 | 23.893 | 7.791 | -9.794 | 14.332 | 21.833 | 7.599 | 6.832 | 9.743 | 7.12 | 13.86 | 10.071 | 5.107 | 9.782 | 5.434 | 2.925 | 3.396 | 14.411 | 11.004 | 11.943 | 8.544 | 31.784 | 10.361 | -4.781 | 5.555 | 2.696 | 5.085 | 0.237 | -0.756 | 2.966 | 10.055 | 2.434 | 10.159 | 8.586 | 9.367 | 13.254 | 2.749 | 6.719 | 5.189 | 2.827 | 3.567 | 4.646 | 5.218 | 5.029 | 2.646 | 0.291 | -2.911 | 3.686 | 5.162 | 5.969 | 3.266 | 0.129 | 3.998 | 3.377 | 2.59 | 4.212 | 3.202 | 2.669 | 3.068 | 1.823 | -5.52 | 2.701 | 4.298 | -0.552 | 3.385 |
Nettowinst
| 42.261 | 87.716 | 72.94 | 95.768 | 28.54 | 148.18 | 47.362 | 201.854 | 25.341 | 175.401 | 81.396 | 62.733 | 44.192 | 318.897 | 61.694 | 48.766 | 55.25 | 103.267 | 65.372 | 59.484 | 25.106 | 8.893 | 38.643 | 49.435 | 22.621 | -18.366 | 38.4 | 71.403 | 19.44 | 3.24 | 29.456 | 27.138 | 36.157 | 32.249 | 13.865 | 25.117 | 12.759 | 9.792 | 7.319 | 41.821 | 33.089 | 32.741 | 22.94 | 67.46 | 29.325 | 95.888 | 30.785 | 0.653 | 15.536 | 25.269 | 1.795 | 14.553 | 27.113 | 7.585 | 26.034 | 26.029 | 26.138 | 33.951 | 8.661 | 20.209 | 15.506 | 7.669 | 9.809 | 13.526 | 15.223 | 14.253 | 7.057 | 0.875 | 4.984 | 4.875 | 10.252 | 12.173 | 6.546 | 7.557 | 7.815 | 8.087 | 5.605 | 6.95 | 4.566 | 6.706 | 4.282 | 3.444 | 11.365 | 3.684 | 7.775 | 6.129 | 6.873 |
Nettowinstmarge
| 0.043 | 0.076 | 0.075 | 0.096 | 0.026 | 0.273 | 0.03 | 0.11 | 0.015 | 0.085 | 0.033 | 0.022 | 0.023 | 0.09 | 0.049 | 0.042 | 0.058 | 0.112 | 0.029 | 0.096 | 0.041 | 0.011 | 0.041 | 0.05 | 0.034 | 0.116 | 0.084 | 0.185 | 0.048 | 0.012 | 0.055 | 0.091 | 0.08 | 0.079 | 0.049 | 0.064 | 0.095 | 0.057 | 0.018 | 0.186 | 0.173 | 0.076 | 0.085 | 0.249 | 0.225 | 0.338 | 0.198 | 0.004 | 0.091 | 0.11 | 0.007 | 0.066 | 0.093 | 0.021 | 0.106 | 0.111 | 0.182 | 0.062 | 0.058 | 0.232 | 0.202 | 0.03 | 0.042 | 0.062 | 0.067 | 0.061 | 0.03 | 0.004 | 0.024 | 0.023 | 0.043 | 0.056 | 0.035 | 0.035 | 0.043 | 0.051 | 0.034 | 0.045 | 0.034 | 0.043 | 0.033 | 0.048 | 0.192 | 0.076 | 0.163 | 0.149 | 0.157 |
WPA (Winst Per Aandeel)
| 0.037 | 0.079 | 0.065 | 0.087 | 0.026 | 0.13 | 0.043 | 0.18 | 0.023 | 0.16 | 0.075 | 0.057 | 0.041 | 0.3 | 0.057 | 0.045 | 0.051 | 0.092 | 0.059 | 0.055 | 0.023 | 0.008 | 0.036 | 0.066 | 0.022 | -0.025 | 0.035 | 0.096 | 0.026 | 0.004 | 0.04 | 0.036 | 0.048 | 0.043 | 0.019 | 0.034 | 0.017 | 0.013 | 0.01 | 0.056 | 0.044 | 0.044 | 0.031 | 0.16 | 0.07 | 0.23 | 0.073 | 0.002 | 0.037 | 0.06 | 0.004 | 0.035 | 0.065 | 0.018 | 0.062 | 0.062 | 0.062 | 0.081 | 0.021 | 0.048 | 0.037 | 0.018 | 0.023 | 0.032 | 0.036 | 0.034 | 0.017 | 0.002 | 0.012 | 0.012 | 0.024 | 0.029 | 0.016 | 0.018 | 0.019 | 0.019 | 0.013 | 0.017 | 0.008 | 0.016 | 0.008 | 0.008 | 0.027 | 0.009 | 0.02 | 0.015 | 0.016 |
Verwaterde WPA
| 0.037 | 0.079 | 0.065 | 0.086 | 0.026 | 0.13 | 0.043 | 0.18 | 0.023 | 0.16 | 0.074 | 0.057 | 0.04 | 0.3 | 0.057 | 0.045 | 0.05 | 0.092 | 0.059 | 0.055 | 0.023 | 0.008 | 0.036 | 0.066 | 0.03 | -0.025 | 0.051 | 0.096 | 0.026 | 0.004 | 0.04 | 0.036 | 0.048 | 0.043 | 0.019 | 0.034 | 0.017 | 0.013 | 0.01 | 0.056 | 0.044 | 0.044 | 0.031 | 0.16 | 0.07 | 0.23 | 0.073 | 0.002 | 0.037 | 0.06 | 0.004 | 0.035 | 0.065 | 0.018 | 0.062 | 0.062 | 0.062 | 0.081 | 0.021 | 0.048 | 0.037 | 0.018 | 0.023 | 0.032 | 0.036 | 0.034 | 0.017 | 0.002 | 0.012 | 0.012 | 0.024 | 0.029 | 0.016 | 0.018 | 0.019 | 0.019 | 0.013 | 0.017 | 0.008 | 0.016 | 0.008 | 0.008 | 0.027 | 0.009 | 0.02 | 0.015 | 0.016 |
EBITDA
| 112.886 | 167.389 | 141.117 | 132.899 | 91.745 | 228.863 | 89.045 | 259.258 | 63.712 | 348.025 | 60.172 | 114.267 | 103.374 | 361.422 | 167.48 | 108.793 | 127.111 | 139.385 | 102.779 | 83.704 | 81.776 | 86.775 | 114.412 | 110.694 | 106.009 | 63.421 | 70.996 | 118.873 | 37.857 | 36.894 | 68.156 | 55.757 | 44.314 | 70.8 | 18.519 | 52.69 | 14.642 | 121.904 | 10.59 | 101.805 | 10.812 | 159.723 | 12.723 | 163.546 | 14.417 | 142.408 | 21.755 | 44.065 | 12.71 | 47.324 | 34.57 | 59.079 | -6.406 | 74.669 | 33.851 | 55.193 | 18.242 | -155.461 | 20.115 | 36.581 | 12.149 | 19.451 | 14.846 | 24.514 | 21.118 | 23.935 | 11.435 | 4.673 | 3.749 | 17.868 | 15.007 | 20.276 | 13.874 | 19.822 | 20.764 | 21.752 | 17.798 | 30.69 | 16.58 | 21.326 | 10.575 | 17.022 | 10.144 | 12.507 | 7.748 | 12.946 | 10.988 |
EBITDA ratio
| 0.116 | 0.145 | 0.144 | 0.133 | 0.083 | 0.422 | 0.056 | 0.142 | 0.037 | 0.168 | 0.025 | 0.041 | 0.053 | 0.102 | 0.134 | 0.094 | 0.133 | 0.151 | 0.046 | 0.135 | 0.132 | 0.104 | 0.122 | 0.113 | 0.161 | -0.4 | 0.154 | 0.308 | 0.094 | 0.136 | 0.127 | 0.186 | 0.099 | 0.174 | 0.066 | 0.135 | 0.109 | 0.715 | 0.026 | 0.452 | 0.056 | 0.372 | 0.047 | 0.603 | 0.111 | 0.502 | 0.14 | 0.27 | 0.075 | 0.206 | 0.125 | 0.268 | -0.022 | 0.203 | 0.137 | 0.235 | 0.127 | -0.284 | 0.136 | 0.42 | 0.158 | 0.075 | 0.063 | 0.112 | 0.093 | 0.102 | 0.049 | 0.023 | 0.018 | 0.086 | 0.064 | 0.093 | 0.074 | 0.092 | 0.114 | 0.138 | 0.107 | 0.201 | 0.123 | 0.137 | 0.081 | 0.235 | 0.171 | 0.26 | 0.162 | 0.315 | 0.251 |