
Jiangsu High Hope International Group Corporation
SSE:600981.SS
2.7 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,847.537 | 12,891.389 | 9,842.795 | 13,871.433 | 11,733.132 | 11,398.914 | 11,001.485 | 12,839.278 | 13,875.146 | 12,319.334 | 8,725.57 | 8,432.284 | 10,876.274 | 14,853.882 | 11,115.983 | 10,641.938 | 10,826.072 | 9,465.594 | 5,864.009 | 9,432.028 | 8,705.981 | 8,076.904 | 8,316.045 | 9,654.32 | 10,936.967 | 9,826.429 | 7,619.634 | 13,197.15 | 8,421.047 | 7,618.712 | 6,706.119 | 14,145.212 | 7,875.49 | 7,263.528 | 6,153.292 | 8,749.731 | 11,925.55 | 2,626.058 | 2,173.853 | 2,415.494 | 2,291.744 | 2,397.154 | 2,127.643 | 2,976.418 | 2,243.254 | 1,776.242 | 1,569.705 | 1,838.753 | 1,669.712 | 1,608.851 | 1,704.272 | 2,357.583 | 1,858.918 | 1,725.941 | 1,527.295 | 1,411.105 | 1,344.984 | 1,432.171 | 1,333.909 | 1,484.219 | 1,180.658 | 1,255.847 | 956.792 | 1,303.111 | 1,324.526 | 1,414.003 | 1,217.951 | 1,302.955 | 1,278.199 | 1,227.356 | 817.674 | 1,215.449 | 882.49 | 929.812 | 654.22 | 736.234 | 788.084 | 710.661 | 529.822 | 679.011 | 642.505 |
Kosten van de omzet
| 12,387.702 | 12,478.491 | 9,435.079 | 13,261.437 | 11,170.276 | 11,014.014 | 10,628.01 | 12,338.317 | 13,360.459 | 11,928.146 | 8,350.144 | 7,953.25 | 10,481.363 | 14,455.652 | 10,725.81 | 10,390.164 | 10,330.107 | 8,935.062 | 5,489.38 | 8,703.184 | 8,205.896 | 7,608.087 | 7,822.806 | 9,032.05 | 10,392.395 | 9,418.012 | 7,253.444 | 12,504.46 | 8,019.904 | 7,207.421 | 6,324.977 | 13,443.291 | 7,563.47 | 6,897.533 | 5,771.718 | 8,136.344 | 11,485.703 | 2,521.632 | 2,095.234 | 2,331.875 | 2,214.043 | 2,292.369 | 2,043.682 | 2,805.213 | 2,162.515 | 1,695.213 | 1,492.873 | 1,748.754 | 1,585.037 | 1,523.481 | 1,624.064 | 2,234.699 | 1,792.032 | 1,648.531 | 1,459.959 | 1,314.837 | 1,288.765 | 1,365.83 | 1,268.415 | 1,399.499 | 1,115.565 | 1,177.826 | 900.403 | 1,241.109 | 1,239.079 | 1,353.088 | 1,164.461 | 1,214.951 | 1,202.54 | 1,144.876 | 755.449 | 1,106.693 | 810.744 | 889.353 | 608.587 | 686.283 | 743.898 | 662.17 | 489.892 | 636.792 | 601.709 |
Brutowinst
| 459.834 | 412.898 | 407.717 | 609.996 | 562.856 | 384.899 | 373.475 | 500.961 | 514.687 | 391.188 | 375.426 | 479.034 | 394.911 | 398.23 | 390.173 | 251.774 | 495.965 | 530.533 | 374.629 | 728.844 | 500.085 | 468.817 | 493.239 | 622.27 | 544.572 | 408.417 | 366.19 | 692.69 | 401.143 | 411.291 | 381.142 | 701.921 | 312.019 | 365.994 | 381.574 | 613.386 | 439.847 | 104.426 | 78.62 | 83.618 | 77.701 | 104.784 | 83.961 | 171.205 | 80.739 | 81.029 | 76.833 | 90 | 84.675 | 85.369 | 80.208 | 122.884 | 66.885 | 77.41 | 67.336 | 96.268 | 56.219 | 66.34 | 65.494 | 84.72 | 65.093 | 78.021 | 56.389 | 62.001 | 85.447 | 60.914 | 53.49 | 88.005 | 75.658 | 82.48 | 62.226 | 108.756 | 71.747 | 40.459 | 45.633 | 49.951 | 44.186 | 48.491 | 39.93 | 42.218 | 40.796 |
Brutowinstmarge
| 0.036 | 0.032 | 0.041 | 0.044 | 0.048 | 0.034 | 0.034 | 0.039 | 0.037 | 0.032 | 0.043 | 0.057 | 0.036 | 0.027 | 0.035 | 0.024 | 0.046 | 0.056 | 0.064 | 0.077 | 0.057 | 0.058 | 0.059 | 0.064 | 0.05 | 0.042 | 0.048 | 0.052 | 0.048 | 0.054 | 0.057 | 0.05 | 0.04 | 0.05 | 0.062 | 0.07 | 0.037 | 0.04 | 0.036 | 0.035 | 0.034 | 0.044 | 0.039 | 0.058 | 0.036 | 0.046 | 0.049 | 0.049 | 0.051 | 0.053 | 0.047 | 0.052 | 0.036 | 0.045 | 0.044 | 0.068 | 0.042 | 0.046 | 0.049 | 0.057 | 0.055 | 0.062 | 0.059 | 0.048 | 0.065 | 0.043 | 0.044 | 0.068 | 0.059 | 0.067 | 0.076 | 0.089 | 0.081 | 0.044 | 0.07 | 0.068 | 0.056 | 0.068 | 0.075 | 0.062 | 0.063 |
Onderzoek- en ontwikkelingskosten
| 12.442 | 8.568 | 7.783 | 13.314 | 9.888 | 5.017 | 8.581 | 10.678 | 9.281 | 4.78 | 8.856 | 12.951 | 5.64 | 8.72 | 11.622 | 12.716 | 7.445 | 7.231 | 7.991 | 8.027 | 15.417 | -1.379 | 8.247 | 11.091 | 4.797 | 0.006 | 3.327 | 6.942 | 2.776 | 1.765 | 0 | 3.812 | 0 | 1.844 | 0 | 3.964 | 0 | 1.584 | 0 | 3.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 370.771 | -74.624 | 152.854 | -366.832 | 458.184 | -93.303 | 167.632 | -381.673 | 471.762 | -99.862 | 177.004 | -353.009 | 454.159 | -141.593 | 226.316 | -346.466 | 179.736 | -78.102 | 161.122 | -324.727 | 170.513 | -90.291 | 186.286 | -239.861 | 157.125 | -62.156 | 137.914 | -248.188 | 139.139 | -41.953 | 124.088 | -178.522 | 137.295 | -41.411 | 112.007 | -228.185 | 195.337 | -9.885 | 25.176 | -38.445 | 26.146 | -12.126 | 20.819 | -40.607 | 23.101 | -8.776 | 19.445 | -33.448 | 17.579 | -8.635 | 20.042 | -30.614 | 18.946 | -7.255 | 12.311 | -29.357 | 18.061 | 21.885 | 11.926 | 13.837 | 18.63 | 19.857 | 13.594 | 17.493 | 20.272 | 15.736 | 13.917 | 20.175 | 14.16 | 14.818 | 19.576 | 23.12 | 18.433 | 12.591 | 12.326 | 8.257 | 15.608 | 18.623 | 9.83 | 19.366 | 11.272 |
Verkoop- en marketingkosten
| 333.922 | 119.491 | 160.977 | 249.058 | 160.867 | 129.859 | 141.57 | 183.684 | 161.183 | 118.901 | 112.446 | 164.756 | 137.136 | 141.138 | 152.398 | -90.001 | 221.255 | 242.12 | 186.278 | 272.21 | 225.271 | 207.709 | 216.601 | 312.627 | 229.68 | 216.573 | 217.972 | 267.536 | 213.303 | 187.294 | 191.987 | 271.611 | 199.253 | 186.545 | 173.842 | 217.939 | 224.94 | 55.539 | 46.898 | 37.39 | 38.828 | 46.245 | 48.245 | 45.636 | 49.191 | 42.014 | 44.045 | 40.837 | 46.044 | 45.589 | 41.121 | 49.02 | 43.466 | 38.677 | 38.298 | 29.136 | 27.87 | 41.165 | 35.353 | 33.009 | 37.232 | 34.049 | 23.613 | 25.702 | 31.487 | 28.359 | 22.119 | 40.733 | 38.416 | 25.149 | 21.412 | 35.261 | 33.201 | 16.991 | 18.841 | 25.482 | 20.651 | 20.19 | 15.576 | 30.312 | 20.332 |
Verkoop-, algemene en administratieve kosten
| 297.552 | 44.867 | 313.831 | -117.774 | 619.05 | 36.556 | 309.202 | -197.989 | 632.945 | 19.039 | 289.45 | -188.252 | 591.296 | -0.456 | 378.714 | -436.466 | 400.99 | 164.017 | 347.4 | -52.517 | 395.785 | 117.418 | 402.887 | 72.766 | 386.805 | 154.416 | 355.886 | 19.348 | 352.442 | 145.341 | 316.075 | 93.089 | 336.549 | 145.134 | 285.849 | -10.246 | 420.277 | 45.654 | 72.075 | -1.056 | 64.973 | 34.119 | 69.064 | 5.029 | 72.292 | 33.239 | 63.49 | 7.39 | 63.623 | 36.954 | 61.163 | 18.406 | 62.412 | 31.421 | 50.609 | -0.221 | 45.931 | 63.051 | 47.279 | 46.846 | 55.862 | 53.906 | 37.207 | 43.195 | 51.759 | 44.094 | 36.035 | 60.908 | 52.576 | 39.967 | 40.989 | 58.381 | 51.633 | 29.582 | 31.167 | 33.739 | 36.259 | 38.813 | 25.406 | 49.679 | 31.604 |
Overige kosten
| -682.459 | 0.907 | 0.21 | 36.079 | 0.235 | -7.511 | 13.401 | 733.119 | -214.6 | 298.288 | -32.157 | 57.687 | 25.073 | 8.994 | 0.1 | 4.984 | 2.36 | -5.362 | 4.97 | 36.746 | 5.599 | 1.672 | 2.349 | 28.135 | 1.174 | 4.821 | 0.146 | -26.762 | 6.442 | 16.814 | 11.498 | -2.522 | -0.43 | 100.744 | 63.054 | 51.528 | 127.151 | 0.321 | 1.233 | -0.348 | -0.353 | 3.984 | -0.061 | 9.151 | 4.294 | 0.332 | 0.335 | 1.381 | -0.041 | 2.425 | -0.032 | 10.949 | 1.304 | -0.016 | 0.013 | 0.364 | 1.259 | 1.475 | 0.826 | 0.04 | 4.504 | 0.066 | 0.211 | -0.559 | -0.272 | -0.017 | 0.959 | 6.738 | 0.812 | 0.548 | -0.026 | 3.471 | 4.835 | 2.631 | 5.44 | 0.79 | 3.554 | 5.539 | 4.572 | 7.74 | -0.362 |
Bedrijfskosten
| 34.677 | 334.651 | 342.001 | 478.913 | 384.14 | 323.079 | 331.184 | 545.807 | 427.625 | 322.107 | 266.15 | 468.101 | 330.258 | 309.24 | 411.409 | 117.059 | 407.33 | 400.227 | 351.541 | 546.975 | 411.894 | 377.003 | 429.862 | 621.179 | 431.54 | 333.588 | 358.982 | 500.949 | 357.395 | 315.614 | 321.656 | 609.94 | 347.174 | 311.505 | 302.063 | 459.35 | 462.564 | 94.314 | 73.801 | 74.444 | 66.151 | 70.456 | 72.114 | 121.72 | 72.941 | 68.29 | 64.806 | 78.013 | 65.333 | 69.954 | 62.983 | 83.4 | 63.24 | 57.871 | 53.408 | 56.149 | 47.567 | 63.503 | 48.988 | 48.366 | 58.678 | 59.506 | 37.998 | 53.44 | 54.116 | 45.691 | 36.927 | 64.602 | 58.538 | 64.5 | 45.558 | 69.802 | 54.795 | 28.67 | 32.825 | 34.336 | 36.535 | 36.408 | 28.678 | 50.122 | 31.726 |
Bedrijfsresultaat
| 425.157 | -218.314 | -160.724 | -90.482 | -84.458 | 108.563 | 193.82 | -450.559 | 121.5 | -113.679 | 87.962 | 119.043 | 38.84 | 188.989 | 36.89 | 205.315 | 126.806 | 251.372 | -33.984 | 248.276 | 70.236 | -16.173 | 380.994 | 412.357 | 1,024.557 | 176.349 | 131.724 | 642.539 | 148.676 | 129.551 | 240.403 | 204.851 | 277.648 | 320.977 | 74.027 | 40.148 | 167.426 | 31.995 | 6.287 | 17.323 | 9.785 | 8.277 | 7.729 | 1.469 | 0.804 | 14.9 | 8.995 | 7.881 | 5.485 | 22.518 | 15.094 | 32.218 | 4.399 | 33.894 | 17.775 | 61.025 | 8.02 | 33.636 | 16.477 | 63.983 | 10.207 | 27.485 | 18.591 | 21.503 | 12.934 | 24.013 | 25.7 | 44.584 | 10.237 | 23.908 | 26.208 | 44.839 | 18.937 | 19.753 | 19.23 | 22.562 | 9.485 | 18.666 | 13.802 | 2.888 | 10.087 |
Bedrijfsresultaat ratio
| 0.033 | -0.017 | -0.016 | -0.007 | -0.007 | 0.01 | 0.018 | -0.035 | 0.009 | -0.009 | 0.01 | 0.014 | 0.004 | 0.013 | 0.003 | 0.019 | 0.012 | 0.027 | -0.006 | 0.026 | 0.008 | -0.002 | 0.046 | 0.043 | 0.094 | 0.018 | 0.017 | 0.049 | 0.018 | 0.017 | 0.036 | 0.014 | 0.035 | 0.044 | 0.012 | 0.005 | 0.014 | 0.012 | 0.003 | 0.007 | 0.004 | 0.003 | 0.004 | 0 | 0 | 0.008 | 0.006 | 0.004 | 0.003 | 0.014 | 0.009 | 0.014 | 0.002 | 0.02 | 0.012 | 0.043 | 0.006 | 0.023 | 0.012 | 0.043 | 0.009 | 0.022 | 0.019 | 0.017 | 0.01 | 0.017 | 0.021 | 0.034 | 0.008 | 0.019 | 0.032 | 0.037 | 0.021 | 0.021 | 0.029 | 0.031 | 0.012 | 0.026 | 0.026 | 0.004 | 0.016 |
Totaal overige inkomsten en kosten netto
| 7.471 | 0.907 | 0.21 | 36.079 | 0.235 | -7.511 | 11.96 | 14.899 | 4.664 | 0.532 | -66.287 | 57.687 | 25.073 | 8.994 | 0.1 | -80.663 | 2.36 | -30.791 | 4.97 | 36.746 | 5.599 | 1.672 | 2.349 | 28.135 | 1.174 | 4.821 | 0.146 | -28.388 | 31.977 | 14.465 | 3.805 | 36.533 | -0.43 | 98.733 | 62.977 | 69.859 | 108.82 | 0.321 | 329.864 | -0.348 | 371.794 | 3.984 | -0.092 | 9.151 | 4.294 | 0.326 | 0.335 | 1.369 | -14.619 | 2.425 | -0.046 | 10.903 | 1.304 | -0.023 | 0.013 | 0.364 | 1.259 | 1.475 | 0.817 | 0.04 | 4.492 | 0.066 | 0.203 | -0.631 | -0.272 | -0.017 | 0.959 | 6.738 | 0.812 | 0.548 | -0.026 | -0.108 | 0.268 | 0.098 | 0.289 | -2.66 | 0.052 | -0.069 | 0.86 | 2.768 | -1.992 |
Inkomen voor belasting
| 432.628 | -217.408 | -160.514 | -54.403 | -84.223 | 101.052 | 205.78 | -435.659 | 289.788 | -484.978 | 21.675 | 176.73 | 63.913 | 197.984 | 36.99 | 210.299 | 129.166 | 246.009 | -29.014 | 285.022 | 75.835 | -14.501 | 383.343 | 440.491 | 1,025.731 | 181.17 | 131.87 | 616.434 | 154.595 | 146.307 | 251.825 | 241.384 | 277.218 | 419.71 | 137.005 | 110.007 | 276.246 | 32.315 | 7.519 | 16.975 | 9.432 | 12.261 | 7.637 | 10.62 | 5.099 | 15.226 | 9.33 | 9.249 | 5.444 | 24.943 | 15.048 | 43.121 | 5.702 | 33.87 | 17.788 | 61.389 | 9.279 | 35.111 | 17.295 | 64.023 | 14.699 | 27.551 | 18.794 | 20.872 | 12.662 | 23.996 | 26.658 | 51.323 | 11.049 | 24.456 | 26.183 | 44.731 | 19.205 | 19.851 | 19.518 | 19.902 | 9.537 | 18.597 | 14.661 | 5.656 | 8.095 |
Inkomen voor belasting ratio
| 0.034 | -0.017 | -0.016 | -0.004 | -0.007 | 0.009 | 0.019 | -0.034 | 0.021 | -0.039 | 0.002 | 0.021 | 0.006 | 0.013 | 0.003 | 0.02 | 0.012 | 0.026 | -0.005 | 0.03 | 0.009 | -0.002 | 0.046 | 0.046 | 0.094 | 0.018 | 0.017 | 0.047 | 0.018 | 0.019 | 0.038 | 0.017 | 0.035 | 0.058 | 0.022 | 0.013 | 0.023 | 0.012 | 0.003 | 0.007 | 0.004 | 0.005 | 0.004 | 0.004 | 0.002 | 0.009 | 0.006 | 0.005 | 0.003 | 0.016 | 0.009 | 0.018 | 0.003 | 0.02 | 0.012 | 0.044 | 0.007 | 0.025 | 0.013 | 0.043 | 0.012 | 0.022 | 0.02 | 0.016 | 0.01 | 0.017 | 0.022 | 0.039 | 0.009 | 0.02 | 0.032 | 0.037 | 0.022 | 0.021 | 0.03 | 0.027 | 0.012 | 0.026 | 0.028 | 0.008 | 0.013 |
Belastingkosten
| 129.572 | -16.232 | -19.394 | 40.069 | 8.509 | 40.899 | 82.315 | 130.49 | 61.895 | 40.586 | -5.332 | 50.891 | 3.973 | 50.964 | 18.188 | 82.238 | 40.474 | 51.695 | 22.69 | 97.608 | 36.065 | -8.75 | 105.307 | 137.043 | 250.91 | 55.459 | 7.371 | 170.568 | 40.243 | 30.065 | 59.406 | 53.632 | 50.335 | 95.105 | 23.907 | 37.448 | 74.383 | 6.837 | 3.367 | 16.941 | 3.449 | 3.169 | 2.488 | -6.437 | 2.558 | 3.866 | 2.716 | -2.396 | 4.134 | 8.254 | 6.088 | 6.961 | 3.403 | 11.183 | 5.203 | 20.298 | 4.266 | 10.06 | 3.998 | 15.531 | 3.933 | 9.045 | 5.222 | 6.5 | -1.788 | 6.251 | 10.561 | 20.836 | -3.343 | 6.164 | 10.896 | 15.699 | 5.117 | 4.062 | 7.099 | 6.834 | 4.19 | 6.764 | 2.84 | -2.729 | 2.124 |
Nettowinst
| 246.69 | -188.989 | -141.313 | -132.526 | -95.519 | 41.264 | 99.326 | -566.15 | 173.518 | -525.564 | 27.006 | 93.045 | 29.942 | 120.118 | 5.543 | 77.496 | 54.195 | 160.678 | -54.541 | 144.987 | 14.659 | -24.903 | 202.254 | 222.102 | 747.102 | 113.178 | 119.186 | 386.516 | 107.764 | 88.805 | 153.709 | 108.176 | 209.227 | 271.16 | 81.29 | 27.79 | 143.075 | 25.914 | 3.938 | -0.495 | 5.709 | 6.952 | 4.961 | 15.909 | 0.926 | 10.517 | 5.951 | 10.717 | 0.62 | 15.244 | 7.854 | 31.783 | 0.976 | 21.625 | 10.784 | 37.947 | 3.271 | 23.393 | 11.811 | 45.558 | 9.292 | 15.964 | 10.144 | 14.46 | 8.549 | 17.396 | 13.176 | 18.867 | 13.908 | 18.296 | 12.014 | 21.599 | 7.899 | 13.18 | 11.206 | 11.372 | 7.068 | 11.481 | 10.658 | 6.062 | 6.11 |
Nettowinstmarge
| 0.019 | -0.015 | -0.014 | -0.01 | -0.008 | 0.004 | 0.009 | -0.044 | 0.013 | -0.043 | 0.003 | 0.011 | 0.003 | 0.008 | 0 | 0.007 | 0.005 | 0.017 | -0.009 | 0.015 | 0.002 | -0.003 | 0.024 | 0.023 | 0.068 | 0.012 | 0.016 | 0.029 | 0.013 | 0.012 | 0.023 | 0.008 | 0.027 | 0.037 | 0.013 | 0.003 | 0.012 | 0.01 | 0.002 | -0 | 0.002 | 0.003 | 0.002 | 0.005 | 0 | 0.006 | 0.004 | 0.006 | 0 | 0.009 | 0.005 | 0.013 | 0.001 | 0.013 | 0.007 | 0.027 | 0.002 | 0.016 | 0.009 | 0.031 | 0.008 | 0.013 | 0.011 | 0.011 | 0.006 | 0.012 | 0.011 | 0.014 | 0.011 | 0.015 | 0.015 | 0.018 | 0.009 | 0.014 | 0.017 | 0.015 | 0.009 | 0.016 | 0.02 | 0.009 | 0.01 |
WPA (Winst Per Aandeel)
| 0.11 | -0.084 | -0.06 | -0.067 | -0.043 | 0.018 | 0.044 | -0.25 | 0.068 | -0.21 | 0.011 | 0.04 | 0.011 | 0.043 | 0.002 | 0.029 | 0.02 | 0.059 | -0.02 | 0.099 | 0.01 | -0.011 | 0.09 | 0.1 | 0.34 | 0.052 | 0.05 | 0.18 | 0.05 | 0.04 | 0.068 | 0.044 | 0.09 | 0.13 | 0.04 | 0.016 | 0.08 | 0.05 | 0.14 | -0.001 | 0.14 | 0.014 | 0.01 | 0.031 | 0.002 | 0.02 | 0.012 | 0.021 | 0.001 | 0.03 | 0.015 | 0.062 | 0.002 | 0.042 | 0.021 | 0.073 | 0.006 | 0.045 | 0.02 | 0.088 | 0.018 | 0.031 | 0.02 | 0.034 | 0.017 | 0.04 | 0.026 | 0.041 | 0.03 | 0.032 | 0.04 | 0.059 | 0.05 | 0.036 | 0.032 | 0.031 | 0.01 | 0.031 | 0.015 | 0.017 | 0.009 |
Verwaterde WPA
| 0.11 | -0.084 | -0.06 | -0.067 | -0.043 | 0.018 | 0.044 | -0.25 | 0.068 | -0.21 | 0.011 | 0.04 | 0.011 | 0.043 | 0.002 | 0.029 | 0.02 | 0.059 | -0.02 | 0.099 | 0.01 | -0.011 | 0.09 | 0.1 | 0.34 | 0.052 | 0.05 | 0.18 | 0.05 | 0.04 | 0.068 | 0.044 | 0.09 | 0.13 | 0.04 | 0.016 | 0.08 | 0.05 | 0.14 | -0.001 | 0.14 | 0.014 | 0.01 | 0.031 | 0.002 | 0.02 | 0.012 | 0.021 | 0.001 | 0.03 | 0.015 | 0.062 | 0.002 | 0.042 | 0.021 | 0.073 | 0.006 | 0.045 | 0.02 | 0.088 | 0.018 | 0.031 | 0.02 | 0.034 | 0.017 | 0.04 | 0.026 | 0.041 | 0.03 | 0.032 | 0.04 | 0.059 | 0.05 | 0.036 | 0.032 | 0.031 | 0.01 | 0.031 | 0.015 | 0.017 | 0.009 |
EBITDA
| 526.116 | 71.893 | 86.518 | 133.383 | 94.331 | 241.528 | 409.11 | -208.414 | 421.805 | -342.546 | 102.294 | 74.859 | 209.422 | 291.873 | 165.1 | 306.516 | 278.572 | 376.113 | 67.008 | 469.458 | 283.011 | 107.997 | 548.112 | 669.596 | 1,167.951 | 548.312 | 14.059 | 778.934 | 86.531 | 597.448 | 64.612 | 1,441.19 | -35.155 | 694.259 | 128.584 | 1,604.246 | -22.718 | 58.21 | 65.248 | 27.832 | 127.051 | 98.455 | 11.847 | 31.526 | 13.95 | 44.848 | 12.027 | 39.573 | 19.342 | 63.325 | 17.813 | 105.161 | 7.305 | 47.944 | 13.928 | 104.023 | 8.652 | 43.262 | 17.855 | 101.988 | 6.414 | 40.252 | 18.93 | 68.204 | 31.331 | 58.579 | 16.563 | 94.725 | 30.009 | 49.76 | 5.4 | 73.192 | 22.636 | 35.726 | 18.931 | 41.307 | 10.79 | 29.03 | 14.42 | 19.629 | 9.07 |
EBITDA ratio
| 0.041 | 0.006 | 0.009 | 0.01 | 0.008 | 0.021 | 0.037 | -0.016 | 0.03 | -0.028 | 0.012 | 0.009 | 0.019 | 0.02 | 0.015 | 0.029 | 0.026 | 0.04 | 0.011 | 0.05 | 0.033 | 0.013 | 0.066 | 0.069 | 0.107 | 0.056 | 0.002 | 0.059 | 0.01 | 0.078 | 0.01 | 0.102 | -0.004 | 0.096 | 0.021 | 0.183 | -0.002 | 0.022 | 0.03 | 0.012 | 0.055 | 0.041 | 0.006 | 0.011 | 0.006 | 0.025 | 0.008 | 0.022 | 0.012 | 0.039 | 0.01 | 0.045 | 0.004 | 0.028 | 0.009 | 0.074 | 0.006 | 0.03 | 0.013 | 0.069 | 0.005 | 0.032 | 0.02 | 0.052 | 0.024 | 0.041 | 0.014 | 0.073 | 0.023 | 0.041 | 0.007 | 0.06 | 0.026 | 0.038 | 0.029 | 0.056 | 0.014 | 0.041 | 0.027 | 0.029 | 0.014 |