Jiangsu High Hope International Group Corporation

SSE:600981.SS

2.7 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,577.8222,984.783,679.8153,336.1273,761.5284,097.0374,742.1534,132.1824,419.0674,375.4844,113.6863,741.1593,739.4163,640.4294,393.7154,568.6314,168.2664,100.2984,915.0734,540.8374,366.1875,535.9885,379.865,990.5885,055.5874,646.6045,560.7746,078.6364,264.0144,565.8786,149.3615,320.5726,654.8884,853.2435,379.1935,582.0154,845.321860.022540.231515.283431.209617.85554.676522.004494.036457.835379.109337.913397.634449.723287.602234.016271.864506.27464.903296.516333.59335.795693.496828.864580.557354.119338.819331.782376.187366.903326.605330.008295.207290.608230.208283.775376.875389.383429.356426.416363.71407.359408.927536.301510.15592.153130.16
Kortetermijnbeleggingen 3,899.093,706.8744,118.9324,274.2034,644.4554,845.9414,773.7524,574.514,506.7624,396.1144,418.6424,510.1194,856.3125,149.1864,716.4954,570.6725,371.7255,268.8384,499.9354,620.6964,634.1484,466.6614,367.694449.74272.885244.714302.229337.652444.98372.165430.512312.226384.159253.909264.334209.029200.79454.962139.4138.38183.3537.29951.924.36529.77918.97338.96733.37641.62742.28937.75135.07135.89222.46418.36613.7290.2460.1920.2590.4250.3020.1850.1370.1120.1410.17922.080.229.6558.6132.4140.0212.730.77000000000
Liquide middelen en kortetermijnbeleggingen 7,476.9126,691.6557,798.7477,610.338,405.9838,942.9799,515.9058,706.6928,925.8298,771.5988,532.3288,251.2788,595.7288,789.6159,110.219,139.3029,539.999,369.1359,415.0089,161.5329,000.33510,002.6489,747.5546,440.3285,328.4724,891.3185,863.0036,416.2894,708.9944,938.0436,579.8735,632.7987,039.0475,107.1525,643.5275,791.0435,046.115914.984679.644523.664514.562625.149606.596526.369523.815476.808418.075371.289439.261492.012325.352269.087307.756528.734483.269310.245333.836335.988693.755829.289580.858354.304338.956331.893376.328367.082348.685330.229304.862299.221232.622283.796379.605390.153429.356426.416363.71407.359408.927536.301510.15592.153130.16
Nettovorderingen 4,394.8063,099.8833,318.222,711.7072,531.9192,765.7293,305.8622,932.5973,479.9163,520.8643,327.3174,862.3854,040.9593,499.0863,623.4424,153.3764,150.5163,756.3513,479.0863,554.3973,646.46603,733.1143,593.9984,219.2784,329.7933,919.2033,886.5535,572.8025,085.1315,717.4895,792.4125,975.8375,455.8385,428.2735,613.5445,912.5761,228.423019,534.8330001,237.391896.04800777.721,321.017912.296801.771808.505558.629447.632471.8456.6632.817649.939518.297436.553394.024376.618366.862326.261419.071415.768435.977390.43446.604241.282320.495359.368304.248399.424209.869213.544274.349236.681234.52200.226183.545213.031174.697
Voorraad 7,367.4147,084.8587,023.3354,735.8825,750.4285,552.4835,022.0574,332.0163,924.1134,107.2193,402.3113,098.4813,688.3363,058.2023,281.3392,959.1293,781.6393,419.3233,789.6893,071.6813,515.8933,171.1253,161.7193,148.3243,917.6114,251.5254,112.1463,861.7173,959.3713,904.1654,205.3793,520.2264,534.9194,621.3094,800.9764,779.5025,663.4181,750.4641,859.7211,853.1491,773.2491,457.9491,421.0551,230.6571,757.1391,543.6421,509.8171,394.9471,348.2121,167.2891,030.0221,076.5391,046.5551,001.203832.335858.259777.995710.066609.718557.865588.733547.158583.553587.229725.22831.375747.196863.539920.595851.038787.142597.579495.086440.804420.537266.065222.002239.181213.91177.118244.611190.114203.947
Overige vlottende activa 2,740.1243,567.1553,150.8993,274.2013,097.3683,537.1422,978.5773,503.8754,218.3014,516.8015,246.1493,104.7414,391.3674,382.8358,014.2853,156.9754,434.4284,650.3354,356.4146,832.9674,540.8537,702.5033,935.0164,638.1515,860.5245,327.2235,593.5985,107.3045,071.2555,806.5834,840.6016,027.5565,585.7234,845.5685,261.0255,151.5055,972.112765.9080387.6141,437.1641,666.8891,354.888716.575614.0181,225.211475.083547.7211,388.745581.741444.934483.936517.835356.699288.277260.97181.109252.566210.447129.537122.075184.857101.036125.338216.695301.569292.719236.549272.789230.411211.989255.966245.653468.385167.394182.445169.085161.982141.10778.18674.27593.597396.036
Totaal vlottende activa 21,979.25620,445.35621,291.20218,332.12120,429.07120,799.66420,822.40119,465.46320,548.15822,179.71121,447.54619,316.88521,302.10220,585.37220,405.83419,408.78221,906.57421,195.14421,040.19719,919.23120,927.22720,876.27720,577.40317,820.80219,653.78720,130.25119,757.05620,152.45519,312.42119,733.92121,343.34220,143.73923,135.52620,743.05221,133.821,439.80222,594.2224,659.7784,641.6674,389.9564,317.0184,251.4384,009.7853,710.9913,791.023,245.6613,219.6933,091.6783,176.2183,153.3392,602.082,638.0672,430.7762,334.2672,075.6811,886.0741,925.7571,948.5592,032.2171,953.2441,685.691,462.9361,390.4061,370.7211,737.3141,915.7941,824.5771,820.7471,944.851,621.9531,552.2471,496.7091,424.5911,299.3421,227.1561,088.471,029.1461,045.203998.464991.8311,012.5811,088.896904.84
Niet-vlottende activa:
Materiële vaste activa, netto 1,317.9211,340.8341,381.0491,396.5991,399.9251,422.311,440.7591,475.6061,505.5481,524.5911,589.0131,606.7491,979.6312,024.0352,216.4641,629.1941,660.6511,679.8221,697.1681,647.0341,643.2641,656.0491,567.0571,672.6151,185.3731,457.7781,478.5041,202.8141,151.2781,140.391,168.3461,122.1991,279.461,202.9571,190.7951,081.5141,012.276277.949281.514279.122282.597285.249288.354290.676292.83299.829295.773291.861275.916267.557260.406262.41264.814268.24272.433276.554280.473285.196290.125295.11297.219303.422306.295310.393294.025294.319293.398298.42283.795286.671299.423288.083274.385271.94251.753254.456222.509225.121223.434225.575226.552227.514229.188
Goodwill 166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.056166.0569.1089.1089.1089.1089.1089.1089.1089.1080.6590.6590.6590.6590.659000.65968.62268.62268.6220000000000000000000000000000000000000000
Immateriële activa 590.538589.058603.541608.319619.17628.749629.171645.552611.406612.056620.196623.725636.564644.105660.964674.599684.651689.085689.594695.679701.692707.437715.211721.397127.314128.286123.238124.525121.239122.314123.61124.679124.79122.692123.922124.936135.93418.16518.04118.24218.44318.64418.84519.04619.24819.38819.57719.76619.98920.14520.38720.49521.26321.02621.04621.15321.31121.42321.58721.71121.87722.04922.24622.4922.73522.97923.22323.46819.84720.06720.33520.49320.64420.921.06921.25321.39821.61221.6218.3338.4666.626.688
Goodwill en immateriële activa 756.595755.115769.597774.375785.226794.805795.228811.609777.463778.112786.252789.781802.621810.161827.02840.655850.707855.141855.65861.735867.748873.493881.267887.454136.422137.394132.346133.633130.346131.421132.718133.787125.45123.351124.581125.595136.59318.16518.04118.24218.44318.64418.84519.04619.24819.38819.57719.76619.98920.14520.38720.49521.26321.02621.04621.15321.31121.42321.58721.71121.87722.04922.24622.4922.73522.97923.22323.46819.84720.06720.33520.49320.64420.921.06921.25321.39821.61221.6218.3338.4666.626.688
Langetermijnbeleggingen -2,328.947-2,128.877-2,499.0811,700.825-2,917.778-3,126.822-2,970.324-2,758.721-2,650.654-2,559.743-2,621.89-2,697.637-3,090.136-3,291.819-2,943.055-2,809.472-3,846.866-3,735.716-2,983.019-3,306.229-3,288.86-3,126.659-3,016.8864,579.0946,218.887,346.0818,241.0548,201.3349,350.8738,125.038,365.818,618.5918,526.1598,119.0327,632.4298,336.9946,847.692209.79491.582221.783208.112293.848212.028246.955251.329259.769244.199259.702257.559282.966311.13311.658342.043301.428322.349335.379283.972268.816301.499293.362225.223234.351225.908211.822242.245274.312323.233447.528148.593139.049146.821150.01237.1539.11000000000
Belastingvorderingen 506.803469.673514.283462.556499.43493.482505.558421.792463.649436.122494.903454.401434.384421.061428.057399.824461.04432.064459.114418.9601.421566.935605.039641.023387.141240.689248.303203.416203.616213.717166.881207.78174.213157.338146.425138.023137.48318.14717.32617.67621.235.81531.35635.35730.77230.38929.06227.25511.13510.1847.78712.9376.9026.5938.9857.3917.0097.3266.9866.427.6367.3967.6546.3189.3715.75510.1679.5414.4899.9999.2870.6433.4551.19000000000
Overige niet-vlottende activa 4,673.0324,495.6654,917.891813.8285,524.7015,793.1975,741.4155,587.0755,590.7775,555.1275,475.845,532.1125,777.8846,082.2145,655.5485,522.0476,363.7486,298.4175,562.6475,692.3255,881.4955,743.4925,659.8941,581.959990.9752.036792.175822.732909.064818.904859.424737.146469.691378.805382.124326.793257.20855.462139.7978.84483.8067.78652.244.71730.16419.39139.2833.71841.99942.6938.18135.53136.41422.98118.36613.7290.2880.2340.2590.4270.3120.2020.1620.1440.1810.22722.1350.229.7498.7073.5260.720.6850.68540.62741.13257.17638.48233.50335.01935.12932.69132.762
Totaal niet-vlottende activa 4,925.4034,932.415,083.745,148.1825,291.5055,376.9725,512.6365,537.365,686.7835,734.215,724.1185,685.4065,904.3846,045.6536,184.0345,582.2485,489.285,529.7285,591.5595,313.7665,705.0695,713.315,696.3729,362.1448,918.7159,933.97810,892.38110,563.92911,745.17710,429.46210,693.17810,819.50210,574.9729,981.4839,476.35410,008.9198,391.252579.518548.26545.667614.158641.343602.822596.752624.342628.766627.891632.302606.597623.542637.891643.031671.436620.268643.179654.207593.053582.996620.456617.03552.266567.42562.265551.168568.556597.591672.157779.176476.473464.493479.393459.951336.318333.825313.45316.841301.082285.215278.558268.927270.147266.825268.638
Totaal activa 26,904.65825,377.76626,374.94323,480.30325,720.57526,176.63526,335.03725,002.82326,234.94127,913.92127,171.66425,002.29127,206.48626,631.02526,589.86824,991.0327,395.85426,724.87226,631.75725,232.99726,632.29626,589.58726,273.77427,182.94628,572.50230,064.22930,649.43730,716.38431,057.59830,163.38332,036.5230,963.24133,710.49830,724.53530,610.15431,448.72130,985.4745,239.2965,189.9274,935.6244,931.1764,892.784,612.6084,307.7434,415.3623,874.4273,847.5833,723.983,782.8163,776.8813,239.9713,281.0983,102.2112,954.5352,718.8592,540.2822,518.812,531.5542,652.6732,570.2742,237.9572,030.3571,952.6711,921.8892,305.872,513.3852,496.7342,599.9232,421.3242,086.4462,031.641,956.661,760.9091,633.1661,540.6061,405.3111,330.2281,330.4181,277.0211,260.7591,282.7281,355.7211,173.478
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,192.6271,1882,679.0832,837.944665.3583,219.8582,845.0342,747.7343,035.0073,302.3463,109.3042,967.5223,542.3453,378.3482,530.2893,683.084,108.3333,536.2023,610.5693,718.8773,713.7313,377.8193,547.4643,996.3354,017.6984,386.2994,013.6574,395.3734,233.0824,180.2154,556.1222,875.8574,592.6524,303.7614,152.0614,342.6255,664.6881,904.3611,846.6684,313.2571,857.6512,090.831,897.8981,714.6581,459.2231,014.4111,148.779868.493748.598881.246765.34968.703754.342849.26694.464819.094848.9894.302894.437822.635682.07631.314440.572455.783593.902730.465638.721732.693847.396801.441572.157540.477345.414382.887378.074265.284270.147288.453296.751298.309252.642264.847480.341
Kortlopende schulden 7,050.3557,119.8357,581.5795,491.5167,438.348,595.0429,448.0457,784.4279,376.53310,189.6749,702.8657,040.5698,276.997,049.9397,126.6944,544.9017,342.9337,117.6757,691.3717,769.0017,467.9286,306.5876,703.496,880.7587,282.6966,503.4966,306.735,981.2626,742.1166,876.3836,642.8885,937.5886,762.8718,057.7968,941.7469,010.969,357.9491,245.8211,195.1791,173.6191,006.8981,006.338996.515808.565920.49970.753997.384952.9231,245.1031,125.36840.162647.611624.476485.012364.519265.897226.73245.113148.032150.009231.6108.404198.838242.267400.897466.191485.817468.859465.576329.596353.456260.278234.18297.963146.02100100166.12598.524103.401154.062252.159121.402
Belastingschulden 177.366185.589117.362211.74162.715109.063156.317241.098112.30589.088136.289276.99593.692132.463140.192151.21153.25560.117148.515207.234104.985123.502421.676774.934349.351117.19691.51329.35680.24791.44436.489130.033-73.986-43.166-110.94-41.95970.9879.5710.6388.911-76.282-49.096-45.244-41.827-118.815-104.043-84.314-70.546-49.957-43.699-47.909-53.726-51.83-31.701-21.758-13.573-24.84-11.543-17.112-17.95-14.483-7.964-6.709-6.186-37.397-56.963-46.039-52.518-52.027-59.333-45.015-27.711-43.318-33.72-31.2-23.165-10.317-13.249-10.405-5.793-9.475-3.793-8.489
Uitgestelde opbrengsten 1,696.1534,222.6044,462.6383,898.3525,121.4614,842.212,710.552,307.8422,539.9004,592.0065,646.7185,131.9944,706.9733,863.7054,459.5133,978.554,246.808928.7131,104.5811,075.4221,340.7081,650.8511,273.0761,229.288857.5711,137.987638.911778.365768.964887.603512.362575.675400.598648.8981,066.43174.37277.49151.32428.36-2.7224.0110.377-84.669-62.058-71.669-26.53-14.037-10.93-17.117-12.459-14.26414.3219.6428.78518.43640.83439.82538.18558.97861.92772.60667.8611.279-8.0735.464-0.13115.8784.99619.23133.71936.5826.26410.57128.46740.86740.66847.54142.9754.00654.03246.305
Overige kortlopende verplichtingen 6,726.1656,425.8982,330.1424,417.758,347.4522,054.6834,726.7713,465.0413,280.4766,935.1875,215.8743,884.0543,023.3156,908.1353,503.0892,912.2081,624.1666,180.4012,886.924,644.454,453.7746,736.0846,590.9635,061.5784,667.6177,520.4027,429.3656,242.4296,529.2975,868.1247,442.4548,745.8018,543.877,360.9586,388.9865,785.3388,197.406960.2691,066.34617,942.8891,075.387795.281716.263794.0051,100.392937.254722.851911.105803.342741.779587.769673.187764.361620.409629.552427.252482.666407.545636.032631.186415.685375.782401.633341.329436.116446.087413.868361.23370.885224.284374.475436.41506.379492.791336.484341.104239.882158.29148.275129.859158.654151.851235.577
Totaal kortlopende verplichtingen 16,842.66714,919.32215,777.63312,958.94916,613.86517,050.53117,176.16716,546.14218,344.22120,516.29618,164.33216,080.28818,100.55817,468.88516,082.75215,150.29317,588.216,894.39618,029.42816,339.56216,84516,543.99217,263.59318,364.45717,590.43918,527.39417,841.26218,086.40617,584.74117,016.16518,677.95317,435.91820,337.76920,255.02419,371.85419,745.86223,291.034,120.0214,118.833,875.3573,863.6543,843.3543,565.4313,275.4013,361.292,818.3762,784.72,661.9752,747.0862,704.6872,145.3632,235.7762,091.3491,922.981,666.7771,498.671,533.4551,535.4161,661.3891,585.881,314.8721,107.5351,034.3331,033.1931,393.5181,585.781,492.3681,510.2641,631.831,295.9881,255.0741,209.4541,042.658939.921829.378683.223599.712599.619533.145525.777555.882665.064828.831
Langlopende verplichtingen:
Langetermijnschulden 4,030.9484,815.6544,621.2224,406.2722,800.8792,602.7072,561.1482,083.0491,012.7666.5631,723.8921,574.8261,876.9961,790.263,154.7892,547.2072,616.4192,597.0171,628.1941,917.7362,917.3712,844.031,831.1971,834.3833,498.4353,428.3733,475.3413,180.3972,691.2252,830.9153,032.342,922.1172,744.982597.4491,665.2281,573.261,407.859001,530.63400005964646463.27764642500000000000000000000.1980.4620.66019.025060606060300
Uitgestelde opbrengsten niet-vlottend 3.3295.2963.4353.4883.5413.5943.6463.6993.7563.8093.8612.91439.74279.39656.69726.04933.42311.12111.21810.76445.38849.27249.6649.84666.99767.17877.04777.04777.42477.59378.10778.10777.64277.642171.982182.92117.55900-3,308.276-4,722.241-4,147.221-4,147.2210-59-64-64-64-62.745-63.337-63.207-23.90000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 373.695253.385350.892349.01407.866447.87418.666311.647267.177204.525237.906240.089250.256258.905249.048230.367260.367214.279213.044169.518206.78172.724232.819177.648330.146564.653844.136876.5781,335.4811,144.6221,196.5141,287.5541,343.7251,182.741,153.9491,312.617932.55821.85615.87614.00814.01814.01814.01814.16826.61326.61326.61326.61310.10618.64824.30626.61330.81940.67144.29444.82340.79436.90819.55321.15415.17917.29214.17410.15616.99624.42241.7167.058000000000000000
Overige niet-vlottende verplichtingen 87.121105.192124.705123.813152.211154.578177.228228.845161.79194.423190.234270.846213.494237.977349.458356.272316.068317.586234.848236.544234.528232.895227.841234.10848.0551.3454.67554.26921.08121.17821.69321.26715.32815.3281,341.33215.401933.096001,777.642000000000.5310.6630.7931.10000000000000000000.4440.6530.7780.8981.021.140000000
Totaal niet-vlottende verplichtingen 4,495.0935,179.5275,100.2554,879.0953,364.4973,208.753,160.6882,576.4441,445.4221,065.5112,155.8932,088.6752,380.4892,366.5373,809.9923,159.8953,226.2773,140.0022,087.3052,334.5623,404.0673,298.9212,341.5172,295.9863,943.6284,111.5454,451.1994,188.2914,125.2114,074.3084,328.6544,308.4954,181.6761,873.1593,006.563,084.1992,358.51421.85615.87614.00814.01814.01814.01814.16885.61390.61390.61390.61373.91483.31189.09952.71330.81940.67144.29444.82340.79436.90819.55321.15415.17917.29214.17410.15616.99624.42241.7167.058000.4440.8511.241.5581.0220.165060606060300
Totaal passiva 21,337.7620,098.84920,877.88817,838.04419,978.36220,259.28120,336.85519,122.58719,789.64321,581.80720,320.22518,168.96420,481.04719,835.42219,892.74418,310.18820,814.47720,034.39820,116.73218,674.12420,249.06719,842.91319,605.1120,660.44321,534.06722,638.93822,292.46222,274.69721,709.95221,090.47423,006.60721,744.41324,519.44622,128.18322,378.41422,830.06125,649.5444,141.8774,134.7063,889.3653,877.6723,857.3723,579.4493,289.5693,446.9042,908.9892,875.3132,752.5882,8212,787.9972,234.4622,288.4892,122.1691,963.6511,711.0711,543.4921,574.2491,572.3251,680.9411,607.0341,330.0521,124.8271,048.5071,043.3491,410.5141,610.2021,534.0781,577.3221,631.831,295.9881,255.5191,210.3051,043.899941.479830.398703.383649.712659.619593.145585.777615.882695.064828.831
Eigen vermogen:
Preferente aandelen 000517.21000000000007.5230000000333.924000000000000000016.8983.7323.7320000000000000000000000000000000000000000
Gewone aandelen 2,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4332,242.4331,753.436516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107516.107271.635271.635271.635181.09181.09181.09181.09181.09181.09181.09181.09181.09181.09131.09
Ingehouden winsten 1,352.2851,105.5951,294.5841,435.8971,568.8551,686.7981,645.5351,538.061,858.2681,762.8292,129.7362,128.9732,045.6652,094.2091,974.0911,968.5481,897.5731,955.4991,794.8211,849.3621,704.3752,059.7182,071.5412,256.6962,193.831,446.7281,669.9151,550.7291,196.6981,313.1771,224.3721,070.6631,027.264818.037611.908530.619849.989274.599248.685244.747258.795268.57261.618256.657241.4240.474245.44239.489235.149234.529234.768226.913202.3201.325205.505194.721165.211193.277168.563156.752120.729111.51121.449111.306116.576108.027106.11492.93840.40396.17783.46563.34458.71650.81870.23459.02862.03954.9774.27563.61771.34465.23484.386
Overige gereserveerde algehele resultaten 1,124.467647.38312.76213.8811,130.631657.2661,229.073751.1541,212.49720.3331,182.206710.5861,194.254701.4581,189.527-7.5234.81612.41413.4769.69413.9678.4675.723-333.924665.6791,667.9642,328.2822,522.6513,729.0073,287.3973,321.3653,667.23,804.9653,337.7553,290.7973,685.0121,646.5406,143.8844,928.396-16.898-3.732-3.7320006,052.452000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0479.56901,119.77401,120.49501,210.60501,199.9020479.56901,192.61601,207.2510491.32401,191.1071,204.796490.781,204.824490.781,036.622487.5391,036.481487.3974,839.309719.0561,110.302719.0564,855.3714,388.1621,050.407842.869165.632218.934-5,942.89222.643204.28162.157168.999155.431122.121118.603-5,685.7127.047145.051147.699164.673160.733177.045206.601217.47219.055199.481187.825215.599220.403197.004203.342193.987181.935192.925215.204267.069343.112161.076351.22351.815392.538423.545423.545425.258425.258410.876410.876410.876410.876397.087397.087110.077
Totaal eigen vermogen van aandeelhouders 4,719.1854,474.9814,669.5524,811.9854,941.925,066.0675,117.045,011.2175,313.1925,205.1645,554.3755,561.5625,482.3525,529.2585,406.0515,403.7615,335.9615,401.4865,241.8375,292.5965,151.6045,501.185,518.7985,364.3056,138.5656,393.7487,277.1117,352.2948,278.447,953.3097,898.4728,089.1018,125.0697,448.6327,195.5457,508.474,415.5961,009.639965.786956.246962.284943.101942.991928.195879.628875.184882.859882.643873.329898.335915.547903.753895.452924.032939.081929.882880.799897.209900.268893.262833.84830.959831.543809.347825.608839.337889.29952.156717.585719.032706.914684.566663.352655.453676.582665.376654.004646.936666.24655.582649.521643.411325.552
Totaal eigen vermogen 5,566.8985,278.9165,497.0555,642.2595,742.2135,917.3555,998.1825,880.2376,445.2986,332.1146,851.446,833.3276,725.4396,795.6026,697.1246,680.8426,581.3766,690.4746,515.0246,558.8736,383.2296,746.6746,668.6646,522.5037,038.4357,425.298,356.9768,441.6879,347.6469,072.9099,029.9139,218.8289,191.0538,596.3528,231.748,618.665,335.9291,097.4191,055.2211,046.2591,053.5041,035.4081,033.1581,018.174968.459965.438972.27971.391961.815988.8831,005.509992.608980.042990.8841,007.788996.789944.561959.23971.732963.24907.905905.529904.164878.54895.356903.183962.6561,022.601789.494790.458776.122746.355717.011691.688710.208701.928680.516670.798683.877674.982666.846660.657344.647
Totaal passiva en aandeelhoudersvermogen 26,904.65825,377.76626,374.94323,480.30325,720.57526,176.63526,335.03725,002.82326,234.94127,913.92127,171.66425,002.29127,206.48626,631.02526,589.86824,991.0327,395.85426,724.87226,631.75725,232.99726,632.29626,589.58726,273.77427,182.94628,572.50230,064.22930,649.43730,716.38431,057.59830,163.38332,036.5230,963.24133,710.49830,724.53530,610.15431,448.72130,985.4745,239.2965,189.9274,935.6244,931.1764,892.784,612.6084,307.7434,415.3623,874.4273,847.5833,723.983,782.8163,776.8813,239.9713,281.0983,102.2112,954.5352,718.8592,540.2822,518.812,531.5542,652.6732,570.2742,237.9572,030.3571,952.6711,921.8892,305.872,513.3852,496.7342,599.9232,421.3242,086.4462,031.641,956.661,760.9091,633.1661,540.6061,405.3111,330.2281,330.4181,277.0211,260.7591,282.7281,355.7211,173.478