
Jiangsu High Hope International Group Corporation
SSE:600981.SS
2.7 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,577.822 | 2,984.78 | 3,679.815 | 3,336.127 | 3,761.528 | 4,097.037 | 4,742.153 | 4,132.182 | 4,419.067 | 4,375.484 | 4,113.686 | 3,741.159 | 3,739.416 | 3,640.429 | 4,393.715 | 4,568.631 | 4,168.266 | 4,100.298 | 4,915.073 | 4,540.837 | 4,366.187 | 5,535.988 | 5,379.86 | 5,990.588 | 5,055.587 | 4,646.604 | 5,560.774 | 6,078.636 | 4,264.014 | 4,565.878 | 6,149.361 | 5,320.572 | 6,654.888 | 4,853.243 | 5,379.193 | 5,582.015 | 4,845.321 | 860.022 | 540.231 | 515.283 | 431.209 | 617.85 | 554.676 | 522.004 | 494.036 | 457.835 | 379.109 | 337.913 | 397.634 | 449.723 | 287.602 | 234.016 | 271.864 | 506.27 | 464.903 | 296.516 | 333.59 | 335.795 | 693.496 | 828.864 | 580.557 | 354.119 | 338.819 | 331.782 | 376.187 | 366.903 | 326.605 | 330.008 | 295.207 | 290.608 | 230.208 | 283.775 | 376.875 | 389.383 | 429.356 | 426.416 | 363.71 | 407.359 | 408.927 | 536.301 | 510.15 | 592.153 | 130.16 |
Kortetermijnbeleggingen
| 3,899.09 | 3,706.874 | 4,118.932 | 4,274.203 | 4,644.455 | 4,845.941 | 4,773.752 | 4,574.51 | 4,506.762 | 4,396.114 | 4,418.642 | 4,510.119 | 4,856.312 | 5,149.186 | 4,716.495 | 4,570.672 | 5,371.725 | 5,268.838 | 4,499.935 | 4,620.696 | 4,634.148 | 4,466.661 | 4,367.694 | 449.74 | 272.885 | 244.714 | 302.229 | 337.652 | 444.98 | 372.165 | 430.512 | 312.226 | 384.159 | 253.909 | 264.334 | 209.029 | 200.794 | 54.962 | 139.413 | 8.381 | 83.353 | 7.299 | 51.92 | 4.365 | 29.779 | 18.973 | 38.967 | 33.376 | 41.627 | 42.289 | 37.751 | 35.071 | 35.892 | 22.464 | 18.366 | 13.729 | 0.246 | 0.192 | 0.259 | 0.425 | 0.302 | 0.185 | 0.137 | 0.112 | 0.141 | 0.179 | 22.08 | 0.22 | 9.655 | 8.613 | 2.414 | 0.021 | 2.73 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,476.912 | 6,691.655 | 7,798.747 | 7,610.33 | 8,405.983 | 8,942.979 | 9,515.905 | 8,706.692 | 8,925.829 | 8,771.598 | 8,532.328 | 8,251.278 | 8,595.728 | 8,789.615 | 9,110.21 | 9,139.302 | 9,539.99 | 9,369.135 | 9,415.008 | 9,161.532 | 9,000.335 | 10,002.648 | 9,747.554 | 6,440.328 | 5,328.472 | 4,891.318 | 5,863.003 | 6,416.289 | 4,708.994 | 4,938.043 | 6,579.873 | 5,632.798 | 7,039.047 | 5,107.152 | 5,643.527 | 5,791.043 | 5,046.115 | 914.984 | 679.644 | 523.664 | 514.562 | 625.149 | 606.596 | 526.369 | 523.815 | 476.808 | 418.075 | 371.289 | 439.261 | 492.012 | 325.352 | 269.087 | 307.756 | 528.734 | 483.269 | 310.245 | 333.836 | 335.988 | 693.755 | 829.289 | 580.858 | 354.304 | 338.956 | 331.893 | 376.328 | 367.082 | 348.685 | 330.229 | 304.862 | 299.221 | 232.622 | 283.796 | 379.605 | 390.153 | 429.356 | 426.416 | 363.71 | 407.359 | 408.927 | 536.301 | 510.15 | 592.153 | 130.16 |
Nettovorderingen
| 4,394.806 | 3,099.883 | 3,318.22 | 2,711.707 | 2,531.919 | 2,765.729 | 3,305.862 | 2,932.597 | 3,479.916 | 3,520.864 | 3,327.317 | 4,862.385 | 4,040.959 | 3,499.086 | 3,623.442 | 4,153.376 | 4,150.516 | 3,756.351 | 3,479.086 | 3,554.397 | 3,646.466 | 0 | 3,733.114 | 3,593.998 | 4,219.278 | 4,329.793 | 3,919.203 | 3,886.553 | 5,572.802 | 5,085.131 | 5,717.489 | 5,792.412 | 5,975.837 | 5,455.838 | 5,428.273 | 5,613.544 | 5,912.576 | 1,228.423 | 0 | 19,534.833 | 0 | 0 | 0 | 1,237.391 | 896.048 | 0 | 0 | 777.72 | 1,321.017 | 912.296 | 801.771 | 808.505 | 558.629 | 447.632 | 471.8 | 456.6 | 632.817 | 649.939 | 518.297 | 436.553 | 394.024 | 376.618 | 366.862 | 326.261 | 419.071 | 415.768 | 435.977 | 390.43 | 446.604 | 241.282 | 320.495 | 359.368 | 304.248 | 399.424 | 209.869 | 213.544 | 274.349 | 236.681 | 234.52 | 200.226 | 183.545 | 213.031 | 174.697 |
Voorraad
| 7,367.414 | 7,084.858 | 7,023.335 | 4,735.882 | 5,750.428 | 5,552.483 | 5,022.057 | 4,332.016 | 3,924.113 | 4,107.219 | 3,402.311 | 3,098.481 | 3,688.336 | 3,058.202 | 3,281.339 | 2,959.129 | 3,781.639 | 3,419.323 | 3,789.689 | 3,071.681 | 3,515.893 | 3,171.125 | 3,161.719 | 3,148.324 | 3,917.611 | 4,251.525 | 4,112.146 | 3,861.717 | 3,959.371 | 3,904.165 | 4,205.379 | 3,520.226 | 4,534.919 | 4,621.309 | 4,800.976 | 4,779.502 | 5,663.418 | 1,750.464 | 1,859.721 | 1,853.149 | 1,773.249 | 1,457.949 | 1,421.055 | 1,230.657 | 1,757.139 | 1,543.642 | 1,509.817 | 1,394.947 | 1,348.212 | 1,167.289 | 1,030.022 | 1,076.539 | 1,046.555 | 1,001.203 | 832.335 | 858.259 | 777.995 | 710.066 | 609.718 | 557.865 | 588.733 | 547.158 | 583.553 | 587.229 | 725.22 | 831.375 | 747.196 | 863.539 | 920.595 | 851.038 | 787.142 | 597.579 | 495.086 | 440.804 | 420.537 | 266.065 | 222.002 | 239.181 | 213.91 | 177.118 | 244.611 | 190.114 | 203.947 |
Overige vlottende activa
| 2,740.124 | 3,567.155 | 3,150.899 | 3,274.201 | 3,097.368 | 3,537.142 | 2,978.577 | 3,503.875 | 4,218.301 | 4,516.801 | 5,246.149 | 3,104.741 | 4,391.367 | 4,382.835 | 8,014.285 | 3,156.975 | 4,434.428 | 4,650.335 | 4,356.414 | 6,832.967 | 4,540.853 | 7,702.503 | 3,935.016 | 4,638.151 | 5,860.524 | 5,327.223 | 5,593.598 | 5,107.304 | 5,071.255 | 5,806.583 | 4,840.601 | 6,027.556 | 5,585.723 | 4,845.568 | 5,261.025 | 5,151.505 | 5,972.112 | 765.908 | 0 | 387.614 | 1,437.164 | 1,666.889 | 1,354.888 | 716.575 | 614.018 | 1,225.211 | 475.083 | 547.721 | 1,388.745 | 581.741 | 444.934 | 483.936 | 517.835 | 356.699 | 288.277 | 260.97 | 181.109 | 252.566 | 210.447 | 129.537 | 122.075 | 184.857 | 101.036 | 125.338 | 216.695 | 301.569 | 292.719 | 236.549 | 272.789 | 230.411 | 211.989 | 255.966 | 245.653 | 468.385 | 167.394 | 182.445 | 169.085 | 161.982 | 141.107 | 78.186 | 74.275 | 93.597 | 396.036 |
Totaal vlottende activa
| 21,979.256 | 20,445.356 | 21,291.202 | 18,332.121 | 20,429.071 | 20,799.664 | 20,822.401 | 19,465.463 | 20,548.158 | 22,179.711 | 21,447.546 | 19,316.885 | 21,302.102 | 20,585.372 | 20,405.834 | 19,408.782 | 21,906.574 | 21,195.144 | 21,040.197 | 19,919.231 | 20,927.227 | 20,876.277 | 20,577.403 | 17,820.802 | 19,653.787 | 20,130.251 | 19,757.056 | 20,152.455 | 19,312.421 | 19,733.921 | 21,343.342 | 20,143.739 | 23,135.526 | 20,743.052 | 21,133.8 | 21,439.802 | 22,594.222 | 4,659.778 | 4,641.667 | 4,389.956 | 4,317.018 | 4,251.438 | 4,009.785 | 3,710.991 | 3,791.02 | 3,245.661 | 3,219.693 | 3,091.678 | 3,176.218 | 3,153.339 | 2,602.08 | 2,638.067 | 2,430.776 | 2,334.267 | 2,075.681 | 1,886.074 | 1,925.757 | 1,948.559 | 2,032.217 | 1,953.244 | 1,685.69 | 1,462.936 | 1,390.406 | 1,370.721 | 1,737.314 | 1,915.794 | 1,824.577 | 1,820.747 | 1,944.85 | 1,621.953 | 1,552.247 | 1,496.709 | 1,424.591 | 1,299.342 | 1,227.156 | 1,088.47 | 1,029.146 | 1,045.203 | 998.464 | 991.831 | 1,012.581 | 1,088.896 | 904.84 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,317.921 | 1,340.834 | 1,381.049 | 1,396.599 | 1,399.925 | 1,422.31 | 1,440.759 | 1,475.606 | 1,505.548 | 1,524.591 | 1,589.013 | 1,606.749 | 1,979.631 | 2,024.035 | 2,216.464 | 1,629.194 | 1,660.651 | 1,679.822 | 1,697.168 | 1,647.034 | 1,643.264 | 1,656.049 | 1,567.057 | 1,672.615 | 1,185.373 | 1,457.778 | 1,478.504 | 1,202.814 | 1,151.278 | 1,140.39 | 1,168.346 | 1,122.199 | 1,279.46 | 1,202.957 | 1,190.795 | 1,081.514 | 1,012.276 | 277.949 | 281.514 | 279.122 | 282.597 | 285.249 | 288.354 | 290.676 | 292.83 | 299.829 | 295.773 | 291.861 | 275.916 | 267.557 | 260.406 | 262.41 | 264.814 | 268.24 | 272.433 | 276.554 | 280.473 | 285.196 | 290.125 | 295.11 | 297.219 | 303.422 | 306.295 | 310.393 | 294.025 | 294.319 | 293.398 | 298.42 | 283.795 | 286.671 | 299.423 | 288.083 | 274.385 | 271.94 | 251.753 | 254.456 | 222.509 | 225.121 | 223.434 | 225.575 | 226.552 | 227.514 | 229.188 |
Goodwill
| 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 166.056 | 9.108 | 9.108 | 9.108 | 9.108 | 9.108 | 9.108 | 9.108 | 9.108 | 0.659 | 0.659 | 0.659 | 0.659 | 0.659 | 0 | 0 | 0.659 | 68.622 | 68.622 | 68.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 590.538 | 589.058 | 603.541 | 608.319 | 619.17 | 628.749 | 629.171 | 645.552 | 611.406 | 612.056 | 620.196 | 623.725 | 636.564 | 644.105 | 660.964 | 674.599 | 684.651 | 689.085 | 689.594 | 695.679 | 701.692 | 707.437 | 715.211 | 721.397 | 127.314 | 128.286 | 123.238 | 124.525 | 121.239 | 122.314 | 123.61 | 124.679 | 124.79 | 122.692 | 123.922 | 124.936 | 135.934 | 18.165 | 18.041 | 18.242 | 18.443 | 18.644 | 18.845 | 19.046 | 19.248 | 19.388 | 19.577 | 19.766 | 19.989 | 20.145 | 20.387 | 20.495 | 21.263 | 21.026 | 21.046 | 21.153 | 21.311 | 21.423 | 21.587 | 21.711 | 21.877 | 22.049 | 22.246 | 22.49 | 22.735 | 22.979 | 23.223 | 23.468 | 19.847 | 20.067 | 20.335 | 20.493 | 20.644 | 20.9 | 21.069 | 21.253 | 21.398 | 21.612 | 21.621 | 8.333 | 8.466 | 6.62 | 6.688 |
Goodwill en immateriële activa
| 756.595 | 755.115 | 769.597 | 774.375 | 785.226 | 794.805 | 795.228 | 811.609 | 777.463 | 778.112 | 786.252 | 789.781 | 802.621 | 810.161 | 827.02 | 840.655 | 850.707 | 855.141 | 855.65 | 861.735 | 867.748 | 873.493 | 881.267 | 887.454 | 136.422 | 137.394 | 132.346 | 133.633 | 130.346 | 131.421 | 132.718 | 133.787 | 125.45 | 123.351 | 124.581 | 125.595 | 136.593 | 18.165 | 18.041 | 18.242 | 18.443 | 18.644 | 18.845 | 19.046 | 19.248 | 19.388 | 19.577 | 19.766 | 19.989 | 20.145 | 20.387 | 20.495 | 21.263 | 21.026 | 21.046 | 21.153 | 21.311 | 21.423 | 21.587 | 21.711 | 21.877 | 22.049 | 22.246 | 22.49 | 22.735 | 22.979 | 23.223 | 23.468 | 19.847 | 20.067 | 20.335 | 20.493 | 20.644 | 20.9 | 21.069 | 21.253 | 21.398 | 21.612 | 21.621 | 8.333 | 8.466 | 6.62 | 6.688 |
Langetermijnbeleggingen
| -2,328.947 | -2,128.877 | -2,499.081 | 1,700.825 | -2,917.778 | -3,126.822 | -2,970.324 | -2,758.721 | -2,650.654 | -2,559.743 | -2,621.89 | -2,697.637 | -3,090.136 | -3,291.819 | -2,943.055 | -2,809.472 | -3,846.866 | -3,735.716 | -2,983.019 | -3,306.229 | -3,288.86 | -3,126.659 | -3,016.886 | 4,579.094 | 6,218.88 | 7,346.081 | 8,241.054 | 8,201.334 | 9,350.873 | 8,125.03 | 8,365.81 | 8,618.591 | 8,526.159 | 8,119.032 | 7,632.429 | 8,336.994 | 6,847.692 | 209.794 | 91.582 | 221.783 | 208.112 | 293.848 | 212.028 | 246.955 | 251.329 | 259.769 | 244.199 | 259.702 | 257.559 | 282.966 | 311.13 | 311.658 | 342.043 | 301.428 | 322.349 | 335.379 | 283.972 | 268.816 | 301.499 | 293.362 | 225.223 | 234.351 | 225.908 | 211.822 | 242.245 | 274.312 | 323.233 | 447.528 | 148.593 | 139.049 | 146.821 | 150.012 | 37.15 | 39.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 506.803 | 469.673 | 514.283 | 462.556 | 499.43 | 493.482 | 505.558 | 421.792 | 463.649 | 436.122 | 494.903 | 454.401 | 434.384 | 421.061 | 428.057 | 399.824 | 461.04 | 432.064 | 459.114 | 418.9 | 601.421 | 566.935 | 605.039 | 641.023 | 387.141 | 240.689 | 248.303 | 203.416 | 203.616 | 213.717 | 166.881 | 207.78 | 174.213 | 157.338 | 146.425 | 138.023 | 137.483 | 18.147 | 17.326 | 17.676 | 21.2 | 35.815 | 31.356 | 35.357 | 30.772 | 30.389 | 29.062 | 27.255 | 11.135 | 10.184 | 7.787 | 12.937 | 6.902 | 6.593 | 8.985 | 7.391 | 7.009 | 7.326 | 6.986 | 6.42 | 7.636 | 7.396 | 7.654 | 6.318 | 9.371 | 5.755 | 10.167 | 9.54 | 14.489 | 9.999 | 9.287 | 0.643 | 3.455 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,673.032 | 4,495.665 | 4,917.891 | 813.828 | 5,524.701 | 5,793.197 | 5,741.415 | 5,587.075 | 5,590.777 | 5,555.127 | 5,475.84 | 5,532.112 | 5,777.884 | 6,082.214 | 5,655.548 | 5,522.047 | 6,363.748 | 6,298.417 | 5,562.647 | 5,692.325 | 5,881.495 | 5,743.492 | 5,659.894 | 1,581.959 | 990.9 | 752.036 | 792.175 | 822.732 | 909.064 | 818.904 | 859.424 | 737.146 | 469.691 | 378.805 | 382.124 | 326.793 | 257.208 | 55.462 | 139.797 | 8.844 | 83.806 | 7.786 | 52.24 | 4.717 | 30.164 | 19.391 | 39.28 | 33.718 | 41.999 | 42.69 | 38.181 | 35.531 | 36.414 | 22.981 | 18.366 | 13.729 | 0.288 | 0.234 | 0.259 | 0.427 | 0.312 | 0.202 | 0.162 | 0.144 | 0.181 | 0.227 | 22.135 | 0.22 | 9.749 | 8.707 | 3.526 | 0.72 | 0.685 | 0.685 | 40.627 | 41.132 | 57.176 | 38.482 | 33.503 | 35.019 | 35.129 | 32.691 | 32.762 |
Totaal niet-vlottende activa
| 4,925.403 | 4,932.41 | 5,083.74 | 5,148.182 | 5,291.505 | 5,376.972 | 5,512.636 | 5,537.36 | 5,686.783 | 5,734.21 | 5,724.118 | 5,685.406 | 5,904.384 | 6,045.653 | 6,184.034 | 5,582.248 | 5,489.28 | 5,529.728 | 5,591.559 | 5,313.766 | 5,705.069 | 5,713.31 | 5,696.372 | 9,362.144 | 8,918.715 | 9,933.978 | 10,892.381 | 10,563.929 | 11,745.177 | 10,429.462 | 10,693.178 | 10,819.502 | 10,574.972 | 9,981.483 | 9,476.354 | 10,008.919 | 8,391.252 | 579.518 | 548.26 | 545.667 | 614.158 | 641.343 | 602.822 | 596.752 | 624.342 | 628.766 | 627.891 | 632.302 | 606.597 | 623.542 | 637.891 | 643.031 | 671.436 | 620.268 | 643.179 | 654.207 | 593.053 | 582.996 | 620.456 | 617.03 | 552.266 | 567.42 | 562.265 | 551.168 | 568.556 | 597.591 | 672.157 | 779.176 | 476.473 | 464.493 | 479.393 | 459.951 | 336.318 | 333.825 | 313.45 | 316.841 | 301.082 | 285.215 | 278.558 | 268.927 | 270.147 | 266.825 | 268.638 |
Totaal activa
| 26,904.658 | 25,377.766 | 26,374.943 | 23,480.303 | 25,720.575 | 26,176.635 | 26,335.037 | 25,002.823 | 26,234.941 | 27,913.921 | 27,171.664 | 25,002.291 | 27,206.486 | 26,631.025 | 26,589.868 | 24,991.03 | 27,395.854 | 26,724.872 | 26,631.757 | 25,232.997 | 26,632.296 | 26,589.587 | 26,273.774 | 27,182.946 | 28,572.502 | 30,064.229 | 30,649.437 | 30,716.384 | 31,057.598 | 30,163.383 | 32,036.52 | 30,963.241 | 33,710.498 | 30,724.535 | 30,610.154 | 31,448.721 | 30,985.474 | 5,239.296 | 5,189.927 | 4,935.624 | 4,931.176 | 4,892.78 | 4,612.608 | 4,307.743 | 4,415.362 | 3,874.427 | 3,847.583 | 3,723.98 | 3,782.816 | 3,776.881 | 3,239.971 | 3,281.098 | 3,102.211 | 2,954.535 | 2,718.859 | 2,540.282 | 2,518.81 | 2,531.554 | 2,652.673 | 2,570.274 | 2,237.957 | 2,030.357 | 1,952.671 | 1,921.889 | 2,305.87 | 2,513.385 | 2,496.734 | 2,599.923 | 2,421.324 | 2,086.446 | 2,031.64 | 1,956.66 | 1,760.909 | 1,633.166 | 1,540.606 | 1,405.311 | 1,330.228 | 1,330.418 | 1,277.021 | 1,260.759 | 1,282.728 | 1,355.721 | 1,173.478 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,192.627 | 1,188 | 2,679.083 | 2,837.944 | 665.358 | 3,219.858 | 2,845.034 | 2,747.734 | 3,035.007 | 3,302.346 | 3,109.304 | 2,967.522 | 3,542.345 | 3,378.348 | 2,530.289 | 3,683.08 | 4,108.333 | 3,536.202 | 3,610.569 | 3,718.877 | 3,713.731 | 3,377.819 | 3,547.464 | 3,996.335 | 4,017.698 | 4,386.299 | 4,013.657 | 4,395.373 | 4,233.082 | 4,180.215 | 4,556.122 | 2,875.857 | 4,592.652 | 4,303.761 | 4,152.061 | 4,342.625 | 5,664.688 | 1,904.361 | 1,846.668 | 4,313.257 | 1,857.651 | 2,090.83 | 1,897.898 | 1,714.658 | 1,459.223 | 1,014.411 | 1,148.779 | 868.493 | 748.598 | 881.246 | 765.34 | 968.703 | 754.342 | 849.26 | 694.464 | 819.094 | 848.9 | 894.302 | 894.437 | 822.635 | 682.07 | 631.314 | 440.572 | 455.783 | 593.902 | 730.465 | 638.721 | 732.693 | 847.396 | 801.441 | 572.157 | 540.477 | 345.414 | 382.887 | 378.074 | 265.284 | 270.147 | 288.453 | 296.751 | 298.309 | 252.642 | 264.847 | 480.341 |
Kortlopende schulden
| 7,050.355 | 7,119.835 | 7,581.579 | 5,491.516 | 7,438.34 | 8,595.042 | 9,448.045 | 7,784.427 | 9,376.533 | 10,189.674 | 9,702.865 | 7,040.569 | 8,276.99 | 7,049.939 | 7,126.694 | 4,544.901 | 7,342.933 | 7,117.675 | 7,691.371 | 7,769.001 | 7,467.928 | 6,306.587 | 6,703.49 | 6,880.758 | 7,282.696 | 6,503.496 | 6,306.73 | 5,981.262 | 6,742.116 | 6,876.383 | 6,642.888 | 5,937.588 | 6,762.871 | 8,057.796 | 8,941.746 | 9,010.96 | 9,357.949 | 1,245.821 | 1,195.179 | 1,173.619 | 1,006.898 | 1,006.338 | 996.515 | 808.565 | 920.49 | 970.753 | 997.384 | 952.923 | 1,245.103 | 1,125.36 | 840.162 | 647.611 | 624.476 | 485.012 | 364.519 | 265.897 | 226.73 | 245.113 | 148.032 | 150.009 | 231.6 | 108.404 | 198.838 | 242.267 | 400.897 | 466.191 | 485.817 | 468.859 | 465.576 | 329.596 | 353.456 | 260.278 | 234.182 | 97.963 | 146.02 | 100 | 100 | 166.125 | 98.524 | 103.401 | 154.062 | 252.159 | 121.402 |
Belastingschulden
| 177.366 | 185.589 | 117.362 | 211.74 | 162.715 | 109.063 | 156.317 | 241.098 | 112.305 | 89.088 | 136.289 | 276.995 | 93.692 | 132.463 | 140.192 | 151.211 | 53.255 | 60.117 | 148.515 | 207.234 | 104.985 | 123.502 | 421.676 | 774.934 | 349.351 | 117.196 | 91.51 | 329.356 | 80.247 | 91.444 | 36.489 | 130.033 | -73.986 | -43.166 | -110.94 | -41.959 | 70.987 | 9.57 | 10.638 | 8.911 | -76.282 | -49.096 | -45.244 | -41.827 | -118.815 | -104.043 | -84.314 | -70.546 | -49.957 | -43.699 | -47.909 | -53.726 | -51.83 | -31.701 | -21.758 | -13.573 | -24.84 | -11.543 | -17.112 | -17.95 | -14.483 | -7.964 | -6.709 | -6.186 | -37.397 | -56.963 | -46.039 | -52.518 | -52.027 | -59.333 | -45.015 | -27.711 | -43.318 | -33.72 | -31.2 | -23.165 | -10.317 | -13.249 | -10.405 | -5.793 | -9.475 | -3.793 | -8.489 |
Uitgestelde opbrengsten
| 1,696.153 | 4,222.604 | 4,462.638 | 3,898.352 | 5,121.461 | 4,842.21 | 2,710.55 | 2,307.842 | 2,539.9 | 0 | 0 | 4,592.006 | 5,646.718 | 5,131.994 | 4,706.973 | 3,863.705 | 4,459.513 | 3,978.55 | 4,246.808 | 928.713 | 1,104.581 | 1,075.422 | 1,340.708 | 1,650.851 | 1,273.076 | 1,229.288 | 857.571 | 1,137.987 | 638.911 | 778.365 | 768.964 | 887.603 | 512.362 | 575.675 | 400.598 | 648.898 | 1,066.431 | 74.372 | 77.491 | 51.324 | 28.36 | -2.722 | 4.01 | 10.377 | -84.669 | -62.058 | -71.669 | -26.53 | -14.037 | -10.93 | -17.117 | -12.459 | -14.264 | 14.321 | 9.64 | 28.785 | 18.436 | 40.834 | 39.825 | 38.185 | 58.978 | 61.927 | 72.606 | 67.86 | 11.279 | -8.073 | 5.464 | -0.131 | 15.878 | 4.996 | 19.231 | 33.719 | 36.58 | 26.264 | 10.571 | 28.467 | 40.867 | 40.668 | 47.541 | 42.97 | 54.006 | 54.032 | 46.305 |
Overige kortlopende verplichtingen
| 6,726.165 | 6,425.898 | 2,330.142 | 4,417.75 | 8,347.452 | 2,054.683 | 4,726.771 | 3,465.041 | 3,280.476 | 6,935.187 | 5,215.874 | 3,884.054 | 3,023.315 | 6,908.135 | 3,503.089 | 2,912.208 | 1,624.166 | 6,180.401 | 2,886.92 | 4,644.45 | 4,453.774 | 6,736.084 | 6,590.963 | 5,061.578 | 4,667.617 | 7,520.402 | 7,429.365 | 6,242.429 | 6,529.297 | 5,868.124 | 7,442.454 | 8,745.801 | 8,543.87 | 7,360.958 | 6,388.986 | 5,785.338 | 8,197.406 | 960.269 | 1,066.346 | 17,942.889 | 1,075.387 | 795.281 | 716.263 | 794.005 | 1,100.392 | 937.254 | 722.851 | 911.105 | 803.342 | 741.779 | 587.769 | 673.187 | 764.361 | 620.409 | 629.552 | 427.252 | 482.666 | 407.545 | 636.032 | 631.186 | 415.685 | 375.782 | 401.633 | 341.329 | 436.116 | 446.087 | 413.868 | 361.23 | 370.885 | 224.284 | 374.475 | 436.41 | 506.379 | 492.791 | 336.484 | 341.104 | 239.882 | 158.29 | 148.275 | 129.859 | 158.654 | 151.851 | 235.577 |
Totaal kortlopende verplichtingen
| 16,842.667 | 14,919.322 | 15,777.633 | 12,958.949 | 16,613.865 | 17,050.531 | 17,176.167 | 16,546.142 | 18,344.221 | 20,516.296 | 18,164.332 | 16,080.288 | 18,100.558 | 17,468.885 | 16,082.752 | 15,150.293 | 17,588.2 | 16,894.396 | 18,029.428 | 16,339.562 | 16,845 | 16,543.992 | 17,263.593 | 18,364.457 | 17,590.439 | 18,527.394 | 17,841.262 | 18,086.406 | 17,584.741 | 17,016.165 | 18,677.953 | 17,435.918 | 20,337.769 | 20,255.024 | 19,371.854 | 19,745.862 | 23,291.03 | 4,120.021 | 4,118.83 | 3,875.357 | 3,863.654 | 3,843.354 | 3,565.431 | 3,275.401 | 3,361.29 | 2,818.376 | 2,784.7 | 2,661.975 | 2,747.086 | 2,704.687 | 2,145.363 | 2,235.776 | 2,091.349 | 1,922.98 | 1,666.777 | 1,498.67 | 1,533.455 | 1,535.416 | 1,661.389 | 1,585.88 | 1,314.872 | 1,107.535 | 1,034.333 | 1,033.193 | 1,393.518 | 1,585.78 | 1,492.368 | 1,510.264 | 1,631.83 | 1,295.988 | 1,255.074 | 1,209.454 | 1,042.658 | 939.921 | 829.378 | 683.223 | 599.712 | 599.619 | 533.145 | 525.777 | 555.882 | 665.064 | 828.831 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,030.948 | 4,815.654 | 4,621.222 | 4,406.272 | 2,800.879 | 2,602.707 | 2,561.148 | 2,083.049 | 1,012.7 | 666.563 | 1,723.892 | 1,574.826 | 1,876.996 | 1,790.26 | 3,154.789 | 2,547.207 | 2,616.419 | 2,597.017 | 1,628.194 | 1,917.736 | 2,917.371 | 2,844.03 | 1,831.197 | 1,834.383 | 3,498.435 | 3,428.373 | 3,475.341 | 3,180.397 | 2,691.225 | 2,830.915 | 3,032.34 | 2,922.117 | 2,744.982 | 597.449 | 1,665.228 | 1,573.26 | 1,407.859 | 0 | 0 | 1,530.634 | 0 | 0 | 0 | 0 | 59 | 64 | 64 | 64 | 63.277 | 64 | 64 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.462 | 0.66 | 0 | 19.02 | 50 | 60 | 60 | 60 | 60 | 30 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.329 | 5.296 | 3.435 | 3.488 | 3.541 | 3.594 | 3.646 | 3.699 | 3.756 | 3.809 | 3.861 | 2.914 | 39.742 | 79.396 | 56.697 | 26.049 | 33.423 | 11.121 | 11.218 | 10.764 | 45.388 | 49.272 | 49.66 | 49.846 | 66.997 | 67.178 | 77.047 | 77.047 | 77.424 | 77.593 | 78.107 | 78.107 | 77.642 | 77.642 | 171.982 | 182.921 | 17.559 | 0 | 0 | -3,308.276 | -4,722.241 | -4,147.221 | -4,147.221 | 0 | -59 | -64 | -64 | -64 | -62.745 | -63.337 | -63.207 | -23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 373.695 | 253.385 | 350.892 | 349.01 | 407.866 | 447.87 | 418.666 | 311.647 | 267.177 | 204.525 | 237.906 | 240.089 | 250.256 | 258.905 | 249.048 | 230.367 | 260.367 | 214.279 | 213.044 | 169.518 | 206.78 | 172.724 | 232.819 | 177.648 | 330.146 | 564.653 | 844.136 | 876.578 | 1,335.481 | 1,144.622 | 1,196.514 | 1,287.554 | 1,343.725 | 1,182.74 | 1,153.949 | 1,312.617 | 932.558 | 21.856 | 15.876 | 14.008 | 14.018 | 14.018 | 14.018 | 14.168 | 26.613 | 26.613 | 26.613 | 26.613 | 10.106 | 18.648 | 24.306 | 26.613 | 30.819 | 40.671 | 44.294 | 44.823 | 40.794 | 36.908 | 19.553 | 21.154 | 15.179 | 17.292 | 14.174 | 10.156 | 16.996 | 24.422 | 41.71 | 67.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 87.121 | 105.192 | 124.705 | 123.813 | 152.211 | 154.578 | 177.228 | 228.845 | 161.79 | 194.423 | 190.234 | 270.846 | 213.494 | 237.977 | 349.458 | 356.272 | 316.068 | 317.586 | 234.848 | 236.544 | 234.528 | 232.895 | 227.841 | 234.108 | 48.05 | 51.34 | 54.675 | 54.269 | 21.081 | 21.178 | 21.693 | 21.267 | 15.328 | 15.328 | 1,341.332 | 15.401 | 933.096 | 0 | 0 | 1,777.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0.663 | 0.793 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0.653 | 0.778 | 0.898 | 1.02 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,495.093 | 5,179.527 | 5,100.255 | 4,879.095 | 3,364.497 | 3,208.75 | 3,160.688 | 2,576.444 | 1,445.422 | 1,065.511 | 2,155.893 | 2,088.675 | 2,380.489 | 2,366.537 | 3,809.992 | 3,159.895 | 3,226.277 | 3,140.002 | 2,087.305 | 2,334.562 | 3,404.067 | 3,298.921 | 2,341.517 | 2,295.986 | 3,943.628 | 4,111.545 | 4,451.199 | 4,188.291 | 4,125.211 | 4,074.308 | 4,328.654 | 4,308.495 | 4,181.676 | 1,873.159 | 3,006.56 | 3,084.199 | 2,358.514 | 21.856 | 15.876 | 14.008 | 14.018 | 14.018 | 14.018 | 14.168 | 85.613 | 90.613 | 90.613 | 90.613 | 73.914 | 83.311 | 89.099 | 52.713 | 30.819 | 40.671 | 44.294 | 44.823 | 40.794 | 36.908 | 19.553 | 21.154 | 15.179 | 17.292 | 14.174 | 10.156 | 16.996 | 24.422 | 41.71 | 67.058 | 0 | 0 | 0.444 | 0.851 | 1.24 | 1.558 | 1.02 | 20.16 | 50 | 60 | 60 | 60 | 60 | 30 | 0 |
Totaal passiva
| 21,337.76 | 20,098.849 | 20,877.888 | 17,838.044 | 19,978.362 | 20,259.281 | 20,336.855 | 19,122.587 | 19,789.643 | 21,581.807 | 20,320.225 | 18,168.964 | 20,481.047 | 19,835.422 | 19,892.744 | 18,310.188 | 20,814.477 | 20,034.398 | 20,116.732 | 18,674.124 | 20,249.067 | 19,842.913 | 19,605.11 | 20,660.443 | 21,534.067 | 22,638.938 | 22,292.462 | 22,274.697 | 21,709.952 | 21,090.474 | 23,006.607 | 21,744.413 | 24,519.446 | 22,128.183 | 22,378.414 | 22,830.061 | 25,649.544 | 4,141.877 | 4,134.706 | 3,889.365 | 3,877.672 | 3,857.372 | 3,579.449 | 3,289.569 | 3,446.904 | 2,908.989 | 2,875.313 | 2,752.588 | 2,821 | 2,787.997 | 2,234.462 | 2,288.489 | 2,122.169 | 1,963.651 | 1,711.071 | 1,543.492 | 1,574.249 | 1,572.325 | 1,680.941 | 1,607.034 | 1,330.052 | 1,124.827 | 1,048.507 | 1,043.349 | 1,410.514 | 1,610.202 | 1,534.078 | 1,577.322 | 1,631.83 | 1,295.988 | 1,255.519 | 1,210.305 | 1,043.899 | 941.479 | 830.398 | 703.383 | 649.712 | 659.619 | 593.145 | 585.777 | 615.882 | 695.064 | 828.831 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 517.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.898 | 3.732 | 3.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 2,242.433 | 1,753.436 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 516.107 | 271.635 | 271.635 | 271.635 | 181.09 | 181.09 | 181.09 | 181.09 | 181.09 | 181.09 | 181.09 | 181.09 | 181.09 | 181.09 | 131.09 |
Ingehouden winsten
| 1,352.285 | 1,105.595 | 1,294.584 | 1,435.897 | 1,568.855 | 1,686.798 | 1,645.535 | 1,538.06 | 1,858.268 | 1,762.829 | 2,129.736 | 2,128.973 | 2,045.665 | 2,094.209 | 1,974.091 | 1,968.548 | 1,897.573 | 1,955.499 | 1,794.821 | 1,849.362 | 1,704.375 | 2,059.718 | 2,071.541 | 2,256.696 | 2,193.83 | 1,446.728 | 1,669.915 | 1,550.729 | 1,196.698 | 1,313.177 | 1,224.372 | 1,070.663 | 1,027.264 | 818.037 | 611.908 | 530.619 | 849.989 | 274.599 | 248.685 | 244.747 | 258.795 | 268.57 | 261.618 | 256.657 | 241.4 | 240.474 | 245.44 | 239.489 | 235.149 | 234.529 | 234.768 | 226.913 | 202.3 | 201.325 | 205.505 | 194.721 | 165.211 | 193.277 | 168.563 | 156.752 | 120.729 | 111.51 | 121.449 | 111.306 | 116.576 | 108.027 | 106.114 | 92.938 | 40.403 | 96.177 | 83.465 | 63.344 | 58.716 | 50.818 | 70.234 | 59.028 | 62.039 | 54.97 | 74.275 | 63.617 | 71.344 | 65.234 | 84.386 |
Overige gereserveerde algehele resultaten
| 1,124.467 | 647.383 | 12.762 | 13.881 | 1,130.631 | 657.266 | 1,229.073 | 751.154 | 1,212.49 | 720.333 | 1,182.206 | 710.586 | 1,194.254 | 701.458 | 1,189.527 | -7.523 | 4.816 | 12.414 | 13.476 | 9.694 | 13.967 | 8.467 | 5.723 | -333.924 | 665.679 | 1,667.964 | 2,328.282 | 2,522.651 | 3,729.007 | 3,287.397 | 3,321.365 | 3,667.2 | 3,804.965 | 3,337.755 | 3,290.797 | 3,685.012 | 1,646.54 | 0 | 6,143.884 | 4,928.396 | -16.898 | -3.732 | -3.732 | 0 | 0 | 0 | 6,052.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 479.569 | 0 | 1,119.774 | 0 | 1,120.495 | 0 | 1,210.605 | 0 | 1,199.902 | 0 | 479.569 | 0 | 1,192.616 | 0 | 1,207.251 | 0 | 491.324 | 0 | 1,191.107 | 1,204.796 | 490.78 | 1,204.824 | 490.78 | 1,036.622 | 487.539 | 1,036.481 | 487.397 | 4,839.309 | 719.056 | 1,110.302 | 719.056 | 4,855.371 | 4,388.162 | 1,050.407 | 842.869 | 165.632 | 218.934 | -5,942.89 | 222.643 | 204.28 | 162.157 | 168.999 | 155.431 | 122.121 | 118.603 | -5,685.7 | 127.047 | 145.051 | 147.699 | 164.673 | 160.733 | 177.045 | 206.601 | 217.47 | 219.055 | 199.481 | 187.825 | 215.599 | 220.403 | 197.004 | 203.342 | 193.987 | 181.935 | 192.925 | 215.204 | 267.069 | 343.112 | 161.076 | 351.22 | 351.815 | 392.538 | 423.545 | 423.545 | 425.258 | 425.258 | 410.876 | 410.876 | 410.876 | 410.876 | 397.087 | 397.087 | 110.077 |
Totaal eigen vermogen van aandeelhouders
| 4,719.185 | 4,474.981 | 4,669.552 | 4,811.985 | 4,941.92 | 5,066.067 | 5,117.04 | 5,011.217 | 5,313.192 | 5,205.164 | 5,554.375 | 5,561.562 | 5,482.352 | 5,529.258 | 5,406.051 | 5,403.761 | 5,335.961 | 5,401.486 | 5,241.837 | 5,292.596 | 5,151.604 | 5,501.18 | 5,518.798 | 5,364.305 | 6,138.565 | 6,393.748 | 7,277.111 | 7,352.294 | 8,278.44 | 7,953.309 | 7,898.472 | 8,089.101 | 8,125.069 | 7,448.632 | 7,195.545 | 7,508.47 | 4,415.596 | 1,009.639 | 965.786 | 956.246 | 962.284 | 943.101 | 942.991 | 928.195 | 879.628 | 875.184 | 882.859 | 882.643 | 873.329 | 898.335 | 915.547 | 903.753 | 895.452 | 924.032 | 939.081 | 929.882 | 880.799 | 897.209 | 900.268 | 893.262 | 833.84 | 830.959 | 831.543 | 809.347 | 825.608 | 839.337 | 889.29 | 952.156 | 717.585 | 719.032 | 706.914 | 684.566 | 663.352 | 655.453 | 676.582 | 665.376 | 654.004 | 646.936 | 666.24 | 655.582 | 649.521 | 643.411 | 325.552 |
Totaal eigen vermogen
| 5,566.898 | 5,278.916 | 5,497.055 | 5,642.259 | 5,742.213 | 5,917.355 | 5,998.182 | 5,880.237 | 6,445.298 | 6,332.114 | 6,851.44 | 6,833.327 | 6,725.439 | 6,795.602 | 6,697.124 | 6,680.842 | 6,581.376 | 6,690.474 | 6,515.024 | 6,558.873 | 6,383.229 | 6,746.674 | 6,668.664 | 6,522.503 | 7,038.435 | 7,425.29 | 8,356.976 | 8,441.687 | 9,347.646 | 9,072.909 | 9,029.913 | 9,218.828 | 9,191.053 | 8,596.352 | 8,231.74 | 8,618.66 | 5,335.929 | 1,097.419 | 1,055.221 | 1,046.259 | 1,053.504 | 1,035.408 | 1,033.158 | 1,018.174 | 968.459 | 965.438 | 972.27 | 971.391 | 961.815 | 988.883 | 1,005.509 | 992.608 | 980.042 | 990.884 | 1,007.788 | 996.789 | 944.561 | 959.23 | 971.732 | 963.24 | 907.905 | 905.529 | 904.164 | 878.54 | 895.356 | 903.183 | 962.656 | 1,022.601 | 789.494 | 790.458 | 776.122 | 746.355 | 717.011 | 691.688 | 710.208 | 701.928 | 680.516 | 670.798 | 683.877 | 674.982 | 666.846 | 660.657 | 344.647 |
Totaal passiva en aandeelhoudersvermogen
| 26,904.658 | 25,377.766 | 26,374.943 | 23,480.303 | 25,720.575 | 26,176.635 | 26,335.037 | 25,002.823 | 26,234.941 | 27,913.921 | 27,171.664 | 25,002.291 | 27,206.486 | 26,631.025 | 26,589.868 | 24,991.03 | 27,395.854 | 26,724.872 | 26,631.757 | 25,232.997 | 26,632.296 | 26,589.587 | 26,273.774 | 27,182.946 | 28,572.502 | 30,064.229 | 30,649.437 | 30,716.384 | 31,057.598 | 30,163.383 | 32,036.52 | 30,963.241 | 33,710.498 | 30,724.535 | 30,610.154 | 31,448.721 | 30,985.474 | 5,239.296 | 5,189.927 | 4,935.624 | 4,931.176 | 4,892.78 | 4,612.608 | 4,307.743 | 4,415.362 | 3,874.427 | 3,847.583 | 3,723.98 | 3,782.816 | 3,776.881 | 3,239.971 | 3,281.098 | 3,102.211 | 2,954.535 | 2,718.859 | 2,540.282 | 2,518.81 | 2,531.554 | 2,652.673 | 2,570.274 | 2,237.957 | 2,030.357 | 1,952.671 | 1,921.889 | 2,305.87 | 2,513.385 | 2,496.734 | 2,599.923 | 2,421.324 | 2,086.446 | 2,031.64 | 1,956.66 | 1,760.909 | 1,633.166 | 1,540.606 | 1,405.311 | 1,330.228 | 1,330.418 | 1,277.021 | 1,260.759 | 1,282.728 | 1,355.721 | 1,173.478 |