
Shandong Bohui Paper Industry Co., Ltd.
SSE:600966.SS
4.3 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,705.042 | 4,863.687 | 4,398.344 | 5,015.325 | 5,020.595 | 4,495.614 | 4,161.53 | 4,516.394 | 4,976.78 | 4,728.697 | 4,139.912 | 4,340.139 | 3,932.471 | 3,950.794 | 4,052.719 | 4,654.889 | 3,593.795 | 3,126.949 | 2,606.471 | 3,236.668 | 2,459.353 | 1,873.272 | 2,170.505 | 1,927.047 | 2,048.628 | 2,646.832 | 1,716.935 | 2,615.23 | 2,281.861 | 2,016.657 | 2,041.063 | 2,499.51 | 1,972.468 | 1,777.815 | 1,546.468 | 2,085.834 | 1,781.005 | 1,741.445 | 1,449.472 | 2,005.694 | 1,860.684 | 1,817.309 | 1,297.477 | 1,746.656 | 1,661.981 | 1,206.926 | 1,099.74 | 1,362.152 | 1,089.674 | 1,269.674 | 1,278.015 | 1,201.489 | 1,408.443 | 1,427.074 | 1,293.326 | 1,457.633 | 1,139.509 | 1,155.928 | 852.787 | 888.782 | 794.031 | 794.49 | 645.161 | 569.297 | 866.378 | 970.192 | 904.807 | 856.652 | 890.098 | 755.408 | 665.438 | 716.097 | 664.717 | 660.488 | 589.022 | 634.234 | 605.611 | 652.033 | 588.211 | 467.465 | 379.558 | 280.192 | 227.162 |
Kosten van de omzet
| 4,244.608 | 4,411.4 | 3,813.493 | 4,158.309 | 4,226.743 | 3,930.255 | 4,352.979 | 4,621.274 | 4,240.493 | 3,838.91 | 3,522.062 | 4,188.221 | 3,074.839 | 2,582.628 | 2,698.285 | 3,972.491 | 2,896.638 | 2,685.647 | 2,041.905 | 2,688.498 | 2,184.466 | 1,606.594 | 1,839.97 | 1,890.059 | 1,766.59 | 2,110.427 | 1,234.739 | 1,985.251 | 1,786.168 | 1,490.745 | 1,540.953 | 2,077.874 | 1,690.051 | 1,533.433 | 1,355.451 | 1,892.796 | 1,549.676 | 1,509.635 | 1,267.369 | 1,828.571 | 1,665.103 | 1,502.13 | 1,062.257 | 1,496.188 | 1,404.225 | 1,062.809 | 926.495 | 1,197.521 | 959.189 | 1,078.786 | 1,097.805 | 1,052.39 | 1,159.211 | 1,164.873 | 1,067.024 | 1,233.275 | 973.227 | 946.455 | 702.359 | 711.751 | 624.264 | 670.059 | 570.341 | 503.487 | 689.958 | 755.9 | 704.732 | 681.312 | 715.021 | 619.877 | 565.707 | 589.326 | 541.893 | 531.812 | 474.598 | 502.765 | 495.715 | 554.061 | 491.752 | 382.667 | 311.974 | 212.976 | 172.513 |
Brutowinst
| 460.434 | 452.287 | 584.85 | 857.016 | 793.852 | 565.358 | -191.449 | -104.879 | 736.287 | 889.787 | 617.85 | 151.917 | 857.632 | 1,368.166 | 1,354.435 | 682.398 | 697.158 | 441.302 | 564.566 | 548.17 | 274.887 | 266.678 | 330.535 | 36.988 | 282.038 | 536.404 | 482.196 | 629.98 | 495.693 | 525.912 | 500.11 | 421.636 | 282.417 | 244.382 | 191.017 | 193.038 | 231.329 | 231.81 | 182.103 | 177.123 | 195.581 | 315.179 | 235.22 | 250.468 | 257.757 | 144.117 | 173.246 | 164.631 | 130.485 | 190.888 | 180.21 | 149.099 | 249.233 | 262.201 | 226.301 | 224.358 | 166.283 | 209.473 | 150.428 | 177.031 | 169.767 | 124.431 | 74.82 | 65.81 | 176.42 | 214.292 | 200.075 | 175.34 | 175.077 | 135.531 | 99.731 | 126.771 | 122.823 | 128.676 | 114.424 | 131.47 | 109.897 | 97.972 | 96.459 | 84.798 | 67.585 | 67.216 | 54.649 |
Brutowinstmarge
| 0.098 | 0.093 | 0.133 | 0.171 | 0.158 | 0.126 | -0.046 | -0.023 | 0.148 | 0.188 | 0.149 | 0.035 | 0.218 | 0.346 | 0.334 | 0.147 | 0.194 | 0.141 | 0.217 | 0.169 | 0.112 | 0.142 | 0.152 | 0.019 | 0.138 | 0.203 | 0.281 | 0.241 | 0.217 | 0.261 | 0.245 | 0.169 | 0.143 | 0.137 | 0.124 | 0.093 | 0.13 | 0.133 | 0.126 | 0.088 | 0.105 | 0.173 | 0.181 | 0.143 | 0.155 | 0.119 | 0.158 | 0.121 | 0.12 | 0.15 | 0.141 | 0.124 | 0.177 | 0.184 | 0.175 | 0.154 | 0.146 | 0.181 | 0.176 | 0.199 | 0.214 | 0.157 | 0.116 | 0.116 | 0.204 | 0.221 | 0.221 | 0.205 | 0.197 | 0.179 | 0.15 | 0.177 | 0.185 | 0.195 | 0.194 | 0.207 | 0.181 | 0.15 | 0.164 | 0.181 | 0.178 | 0.24 | 0.241 |
Onderzoek- en ontwikkelingskosten
| 194.01 | 139.984 | 171.087 | 239.245 | 190.598 | 179.315 | 109.26 | 277.864 | 164.964 | 178.811 | 121.224 | 177.274 | 95.491 | 201.11 | 82.018 | 276.029 | 1.33 | 1.363 | 0.829 | 1.364 | 1.881 | 2.359 | 1.879 | 1.822 | 1.453 | 3.727 | 1.055 | 5.394 | 0.952 | 2.181 | 0 | 4.5 | 0 | 2.298 | 0 | 3.565 | 0 | 1.566 | 0 | 3.67 | 0 | 1.703 | 0 | 3.689 | 0 | 1.707 | 0 | 3.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 188.615 | 57.437 | 146.238 | -97.528 | 244.776 | 27.084 | 158.368 | -169.981 | 328.374 | 13.405 | 140.134 | -130.412 | 253.154 | -14.924 | 124.742 | -70.948 | 76.221 | -19.057 | 74.741 | -68.972 | 68.951 | -9.258 | 52.241 | -27.403 | 26.426 | -16.134 | 45.607 | -44.811 | 29.48 | -11.731 | 38.149 | -44.37 | 28.814 | -5.787 | 33.547 | -42.872 | 34.701 | -7.059 | 43.403 | -37.097 | 44.547 | 1.057 | 41.746 | -2 | 36.726 | 3.775 | 35.061 | -20.03 | 34.464 | 3.625 | 36.624 | -7.423 | 33.614 | 11.074 | 34.968 | -9.492 | 29.963 | 27.497 | 34.603 | 22.053 | 28.793 | 19.795 | 21.807 | 2.313 | 21.492 | 23.169 | 22.931 | 6.477 | 17.061 | 16.619 | 18.655 | 19.853 | 16.187 | 15.478 | 13.256 | 15.181 | 12.766 | 11.967 | 9.829 | 15.552 | 10.018 | 12.514 | 9.738 |
Verkoop- en marketingkosten
| 117.648 | 46.644 | 47.467 | 46.927 | 48.805 | 36.93 | 47.431 | 18.883 | 49.63 | 30.426 | 26.05 | 7.876 | 18.425 | 22.788 | 14.581 | -304.806 | 154.105 | 70.34 | 117.016 | 177.255 | 85.631 | 71.741 | 66.115 | 126.198 | 58.147 | 70.633 | 75.607 | 146.091 | 102.409 | 108.321 | 107.212 | 136.119 | 107.51 | 79.253 | 59.316 | 132.379 | 86.266 | 71.102 | 72.892 | 123.159 | 78.704 | 105.318 | 67.836 | 89.321 | 61.407 | 63.936 | 66.968 | 40.491 | 31.672 | 66.147 | 41.141 | 74.19 | 64.537 | 67.2 | 48.455 | 73.339 | 33.683 | 56.385 | 35.661 | 22.463 | 29.152 | 27.574 | 21.062 | 22.148 | 21.923 | 36.959 | 47.047 | 33.81 | 41.298 | 29.394 | 30.381 | 25.874 | 26.721 | 26.924 | 29.677 | 22.214 | 20.283 | 26.42 | 27.509 | 19.602 | 22.923 | 16.351 | 13.313 |
Verkoop-, algemene en administratieve kosten
| 306.263 | 104.082 | 193.704 | -50.601 | 293.581 | 64.014 | 205.799 | -151.099 | 378.004 | 43.831 | 166.184 | -122.536 | 271.579 | 7.864 | 139.324 | -375.753 | 230.326 | 51.283 | 191.757 | 108.283 | 154.582 | 62.483 | 118.355 | 98.795 | 84.573 | 54.5 | 121.214 | 101.28 | 131.889 | 96.59 | 145.36 | 91.749 | 136.324 | 73.465 | 92.863 | 89.507 | 120.967 | 64.044 | 116.294 | 86.063 | 123.251 | 106.375 | 109.582 | 87.321 | 98.133 | 67.711 | 102.029 | 20.461 | 66.137 | 69.772 | 77.765 | 66.767 | 98.15 | 78.274 | 83.422 | 63.848 | 63.646 | 83.882 | 70.264 | 44.516 | 57.945 | 47.369 | 42.869 | 24.461 | 43.416 | 60.127 | 69.977 | 40.287 | 58.359 | 46.013 | 49.036 | 45.727 | 42.908 | 42.402 | 42.934 | 37.396 | 33.049 | 38.387 | 37.337 | 35.154 | 32.94 | 28.865 | 23.051 |
Overige kosten
| -63.366 | 25.061 | -4.127 | -64.06 | 0.745 | 25.426 | -49.353 | 270.166 | -157.329 | 191.034 | 18.739 | 4.069 | 0.304 | -15.96 | -2.305 | 1.005 | -2.912 | -0.203 | -2.439 | -51.574 | 0.66 | 1.167 | 0.12 | -3.257 | -0.366 | 239.185 | 0.255 | -14.208 | 0.636 | 168.931 | -0.334 | -0.261 | 5.101 | 241.169 | 7.022 | 75.972 | 51.55 | 235.541 | 1.448 | 103.531 | 3.417 | 317.115 | 1.056 | 1.107 | -0.149 | 123.708 | 0.039 | -14.271 | 19.571 | 125.225 | -0.656 | 0.052 | -0.002 | 126.351 | 0.037 | 7.249 | 4.963 | -0.02 | 0.134 | -2.001 | 0.007 | -0.735 | -0 | 3.286 | -0.095 | -1.8 | -0.314 | 1.682 | 0.014 | -15.533 | 13.346 | 1.1 | 0.769 | 0.759 | 0.462 | -0.124 | -0.008 | 0.122 | 0.091 | 0.616 | 0.145 | 0.987 | 0.187 |
Bedrijfskosten
| 436.908 | 316.858 | 360.071 | 335.823 | 384.2 | 337.849 | 265.706 | 396.932 | 385.639 | 413.676 | 306.147 | 386.291 | 264.567 | 338.333 | 235.552 | 138.807 | 240.317 | 155.133 | 193.153 | 286.407 | 159.98 | 136.109 | 126.948 | 209.141 | 92.033 | 103.408 | 129.428 | 194.782 | 143.057 | 149.619 | 153.178 | 178.448 | 141.234 | 112.714 | 94.452 | 171.276 | 125.47 | 109.793 | 116.517 | 181.191 | 132.854 | 149.198 | 110.126 | 163.923 | 102.98 | 99.68 | 105.794 | 84.662 | 71.262 | 102.65 | 79.937 | 128.642 | 103.525 | 104.683 | 84.639 | 117.925 | 63.646 | 83.882 | 70.264 | 44.516 | 57.945 | 47.369 | 43.364 | 26.073 | 45.644 | 63.71 | 73.032 | 41.665 | 60.916 | 48.395 | 50.35 | 47.405 | 45.425 | 45.843 | 45.848 | 39.744 | 34.435 | 39.299 | 40.237 | 36.437 | 34.073 | 30.276 | 23.125 |
Bedrijfsresultaat
| 117.413 | 34.548 | 125.718 | 409.288 | 319.35 | 126.216 | -599.444 | -608.484 | 229.319 | 384.133 | 224.277 | -316.729 | 546.439 | 941.436 | 1,082.663 | 423.959 | 318.011 | 107.9 | 247.565 | 55.18 | -36.113 | 21.458 | 150.705 | -367.418 | 131.17 | 275.002 | 271.779 | 332.336 | 272.871 | 286.057 | 274.095 | 145.471 | 48.937 | 28.079 | 13.767 | -88.508 | -35.807 | -11.693 | 12.572 | -131.744 | 9.098 | 22.175 | 21.361 | -113.406 | -19.506 | -42.566 | -41.088 | -23.714 | -10.132 | 16.45 | 51.437 | -55.304 | 84.201 | 93.169 | 80.721 | 51.58 | 51.166 | 78.279 | 51.736 | 98.164 | 95.688 | 61.198 | 30.547 | -3.783 | 109.212 | 130.771 | 110.174 | 93.088 | 89.962 | 63.18 | 32.219 | 55.683 | 56.374 | 60.582 | 51.229 | 66.743 | 55.025 | 38.934 | 36.854 | 32.048 | 28.464 | 29.654 | 22.237 |
Bedrijfsresultaat ratio
| 0.025 | 0.007 | 0.029 | 0.082 | 0.064 | 0.028 | -0.144 | -0.135 | 0.046 | 0.081 | 0.054 | -0.073 | 0.139 | 0.238 | 0.267 | 0.091 | 0.088 | 0.035 | 0.095 | 0.017 | -0.015 | 0.011 | 0.069 | -0.191 | 0.064 | 0.104 | 0.158 | 0.127 | 0.12 | 0.142 | 0.134 | 0.058 | 0.025 | 0.016 | 0.009 | -0.042 | -0.02 | -0.007 | 0.009 | -0.066 | 0.005 | 0.012 | 0.016 | -0.065 | -0.012 | -0.035 | -0.037 | -0.017 | -0.009 | 0.013 | 0.04 | -0.046 | 0.06 | 0.065 | 0.062 | 0.035 | 0.045 | 0.068 | 0.061 | 0.11 | 0.121 | 0.077 | 0.047 | -0.007 | 0.126 | 0.135 | 0.122 | 0.109 | 0.101 | 0.084 | 0.048 | 0.078 | 0.085 | 0.092 | 0.087 | 0.105 | 0.091 | 0.06 | 0.063 | 0.069 | 0.075 | 0.106 | 0.098 |
Totaal overige inkomsten en kosten netto
| -91.291 | 25.061 | -4.127 | -64.06 | 0.745 | 25.426 | 1.707 | -7.224 | 5.317 | -11.021 | 9.034 | 6.007 | 0.304 | -15.96 | -2.305 | 1.005 | -2.912 | -0.203 | -2.439 | -51.574 | 0.66 | 1.167 | 0.12 | -3.257 | -0.366 | 1.416 | 0.255 | -5.462 | -5.879 | 0.916 | 0.102 | -0.276 | 5.101 | 51.565 | 7.022 | 75.941 | 51.55 | 54.459 | 1.448 | 103.491 | 3.417 | 34.941 | 1.056 | 1.107 | -174.432 | -0.596 | 0.039 | -119.17 | -49.785 | -0.319 | -0.656 | 0.014 | -0.002 | 0.031 | 0.037 | -1.2 | 4.963 | -0.02 | 0.134 | -2.001 | 0.007 | -0.735 | -0 | 2.972 | -0.095 | -1.8 | -0.314 | -0.567 | 0.014 | -15.533 | -2.206 | 0.002 | 0.197 | 0.217 | -0.015 | -0.83 | -1.037 | -0.593 | -0.316 | -0.074 | 0.002 | 0.701 | 0.088 |
Inkomen voor belasting
| 26.122 | 59.609 | 121.591 | 345.228 | 320.095 | 151.642 | -597.737 | -615.707 | 234.636 | 373.112 | 233.311 | -310.722 | 546.743 | 925.476 | 1,080.358 | 424.964 | 315.099 | 107.696 | 245.126 | 3.606 | -35.453 | 22.624 | 150.824 | -370.676 | 130.804 | 276.417 | 272.034 | 318.128 | 273.507 | 289.679 | 273.761 | 141.722 | 54.038 | 79.644 | 20.789 | -12.567 | 15.743 | 42.766 | 14.02 | -28.253 | 12.515 | 57.115 | 22.417 | -112.3 | -19.655 | -43.163 | -41.049 | -38.058 | 9.438 | 16.131 | 50.781 | -55.29 | 84.198 | 93.2 | 80.758 | 50.38 | 56.13 | 78.259 | 51.87 | 96.163 | 95.694 | 60.463 | 30.547 | -0.812 | 109.118 | 128.971 | 109.861 | 92.521 | 89.976 | 47.647 | 45.565 | 55.685 | 56.571 | 60.8 | 51.213 | 65.913 | 53.988 | 38.341 | 36.538 | 31.975 | 28.466 | 30.355 | 22.325 |
Inkomen voor belasting ratio
| 0.006 | 0.012 | 0.028 | 0.069 | 0.064 | 0.034 | -0.144 | -0.136 | 0.047 | 0.079 | 0.056 | -0.072 | 0.139 | 0.234 | 0.267 | 0.091 | 0.088 | 0.034 | 0.094 | 0.001 | -0.014 | 0.012 | 0.069 | -0.192 | 0.064 | 0.104 | 0.158 | 0.122 | 0.12 | 0.144 | 0.134 | 0.057 | 0.027 | 0.045 | 0.013 | -0.006 | 0.009 | 0.025 | 0.01 | -0.014 | 0.007 | 0.031 | 0.017 | -0.064 | -0.012 | -0.036 | -0.037 | -0.028 | 0.009 | 0.013 | 0.04 | -0.046 | 0.06 | 0.065 | 0.062 | 0.035 | 0.049 | 0.068 | 0.061 | 0.108 | 0.121 | 0.076 | 0.047 | -0.001 | 0.126 | 0.133 | 0.121 | 0.108 | 0.101 | 0.063 | 0.068 | 0.078 | 0.085 | 0.092 | 0.087 | 0.104 | 0.089 | 0.059 | 0.062 | 0.068 | 0.075 | 0.108 | 0.098 |
Belastingkosten
| 7.993 | 29.092 | 21.063 | 70.481 | 66.714 | 0.89 | -100.691 | -231.097 | 54.421 | 121.242 | 52.714 | -99.661 | 144.135 | 221.88 | 269.821 | 118.367 | 54.838 | 25.855 | 59.752 | 6.941 | -40.849 | 13.344 | 28.394 | -117.173 | 32.822 | 70.064 | 66.869 | 71.909 | 68.476 | 73.182 | 67.485 | 44.118 | 9.192 | 20.224 | 8.284 | 7.212 | 3.956 | 2.316 | 3.357 | -22.405 | -4.34 | 17.488 | 12.091 | -22.474 | -1.633 | -5.314 | -6.018 | -17.124 | 4.866 | 2.309 | 17.874 | -14.573 | 15.443 | 17.275 | 13.412 | 14.374 | 9.113 | 13.107 | 9.018 | 24.095 | 19.741 | 10.872 | 5.682 | -1.689 | 18.568 | 21.025 | 20.445 | 6.296 | 28.236 | 15.546 | 14.873 | 20.491 | 17.684 | 20.064 | 16.9 | 22.699 | 17.816 | 12.661 | 12.058 | 11.161 | 9.394 | 11.531 | 7.217 |
Nettowinst
| 18.129 | 30.518 | 100.528 | 274.747 | 253.381 | 150.752 | -497.046 | -384.61 | 180.215 | 251.87 | 180.597 | -211.061 | 402.608 | 703.596 | 810.538 | 306.598 | 260.261 | 81.842 | 185.375 | -3.335 | 5.397 | 9.281 | 122.43 | -253.503 | 97.982 | 206.4 | 205.062 | 245.919 | 204.849 | 208.209 | 197.16 | 94.189 | 41.419 | 55.158 | 10.555 | -19.856 | 7.908 | 41.039 | 9.457 | -12.127 | 10.073 | 35.007 | 11.926 | -91.697 | -14.432 | -40.274 | -36.28 | -31.327 | 0.391 | 9.234 | 28.718 | -54.231 | 57.61 | 66.016 | 58.899 | 29.787 | 38.937 | 57.604 | 36.699 | 65.946 | 67.195 | 44.929 | 21.321 | -4.432 | 80.128 | 96.162 | 81.854 | 77.318 | 58.967 | 31.33 | 30.24 | 34.487 | 38.318 | 40.029 | 33.543 | 42.62 | 35.514 | 25.158 | 23.93 | 19.582 | 18.738 | 18.846 | 14.65 |
Nettowinstmarge
| 0.004 | 0.006 | 0.023 | 0.055 | 0.05 | 0.034 | -0.119 | -0.085 | 0.036 | 0.053 | 0.044 | -0.049 | 0.102 | 0.178 | 0.2 | 0.066 | 0.072 | 0.026 | 0.071 | -0.001 | 0.002 | 0.005 | 0.056 | -0.132 | 0.048 | 0.078 | 0.119 | 0.094 | 0.09 | 0.103 | 0.097 | 0.038 | 0.021 | 0.031 | 0.007 | -0.01 | 0.004 | 0.024 | 0.007 | -0.006 | 0.005 | 0.019 | 0.009 | -0.052 | -0.009 | -0.033 | -0.033 | -0.023 | 0 | 0.007 | 0.022 | -0.045 | 0.041 | 0.046 | 0.046 | 0.02 | 0.034 | 0.05 | 0.043 | 0.074 | 0.085 | 0.057 | 0.033 | -0.008 | 0.092 | 0.099 | 0.09 | 0.09 | 0.066 | 0.041 | 0.045 | 0.048 | 0.058 | 0.061 | 0.057 | 0.067 | 0.059 | 0.039 | 0.041 | 0.042 | 0.049 | 0.067 | 0.064 |
WPA (Winst Per Aandeel)
| 0.015 | 0.025 | 0.081 | 0.22 | 0.2 | 0.12 | -0.4 | -0.31 | 0.14 | 0.19 | 0.14 | -0.16 | 0.3 | 0.53 | 0.61 | 0.23 | 0.19 | 0.061 | 0.14 | -0.003 | 0.004 | 0.007 | 0.092 | -0.19 | 0.073 | 0.15 | 0.15 | 0.18 | 0.15 | 0.16 | 0.15 | 0.07 | 0.031 | 0.041 | 0.008 | -0.015 | 0.006 | 0.031 | 0.007 | -0.009 | 0.008 | 0.035 | 0.012 | -0.091 | -0.014 | -0.04 | -0.037 | -0.032 | 0 | 0.009 | 0.029 | -0.054 | 0.057 | 0.065 | 0.058 | 0.03 | 0.039 | 0.057 | 0.036 | 0.064 | 0.067 | 0.042 | 0.021 | -0.004 | 0.08 | 0.096 | 0.08 | 0.086 | 0.065 | 0.036 | 0.022 | 0.039 | 0.044 | 0.06 | 0.05 | 0.064 | 0.03 | 0.038 | 0.021 | 0.029 | 0.016 | 0.028 | 0.022 |
Verwaterde WPA
| 0.015 | 0.025 | 0.081 | 0.22 | 0.2 | 0.12 | -0.4 | -0.31 | 0.14 | 0.19 | 0.14 | -0.16 | 0.3 | 0.53 | 0.61 | 0.23 | 0.19 | 0.061 | 0.14 | -0.003 | 0.004 | 0.007 | 0.092 | -0.19 | 0.073 | 0.15 | 0.15 | 0.18 | 0.15 | 0.16 | 0.15 | 0.07 | 0.031 | 0.041 | 0.008 | -0.015 | 0.006 | 0.031 | 0.007 | -0.009 | 0.008 | 0.035 | 0.012 | -0.091 | -0.014 | -0.04 | -0.036 | -0.032 | 0 | 0.009 | 0.029 | -0.054 | 0.057 | 0.065 | 0.058 | 0.03 | 0.036 | 0.057 | 0.031 | 0.064 | 0.067 | 0.042 | 0.021 | -0.004 | 0.08 | 0.096 | 0.08 | 0.086 | 0.065 | 0.036 | 0.022 | 0.039 | 0.044 | 0.06 | 0.05 | 0.064 | 0.03 | 0.038 | 0.021 | 0.029 | 0.016 | 0.028 | 0.022 |
EBITDA
| 120.83 | 153.547 | 441.116 | 617.381 | 578.842 | 440.621 | -323.471 | -339.091 | 526.096 | 660.695 | 494.751 | 33.197 | 802.17 | 1,066.586 | 1,351.816 | 548.247 | 503.298 | 293.163 | 347.854 | 160.972 | 111.19 | 288.82 | 204.189 | -109.052 | 187.363 | 420.768 | 349.206 | 418.541 | 350.633 | 340.573 | 347.928 | 254.691 | 141.182 | 190.914 | 96.565 | 202.481 | 105.86 | 163.986 | 65.586 | 261.189 | 62.727 | 222.017 | 125.093 | 17.828 | 154.777 | 2.875 | 104.786 | 166.447 | 59.224 | 91.039 | 100.273 | 33.875 | 145.707 | 152.364 | 141.663 | 127.677 | 102.636 | 125.591 | 80.164 | 147.864 | 111.821 | 77.063 | 16.855 | 58.485 | 130.776 | 150.582 | 127.043 | 133.675 | 114.161 | 87.136 | 49.468 | 123.714 | 111.62 | 121.201 | 102.834 | 128.285 | 109.482 | 91.267 | 86.29 | 74.473 | 47.854 | 41.553 | 31.524 |
EBITDA ratio
| 0.026 | 0.032 | 0.1 | 0.123 | 0.115 | 0.098 | -0.078 | -0.075 | 0.106 | 0.14 | 0.12 | 0.008 | 0.204 | 0.27 | 0.334 | 0.118 | 0.14 | 0.094 | 0.133 | 0.05 | 0.045 | 0.154 | 0.094 | -0.057 | 0.091 | 0.159 | 0.203 | 0.16 | 0.154 | 0.169 | 0.17 | 0.102 | 0.072 | 0.107 | 0.062 | 0.097 | 0.059 | 0.094 | 0.045 | 0.13 | 0.034 | 0.122 | 0.096 | 0.01 | 0.093 | 0.002 | 0.095 | 0.122 | 0.054 | 0.072 | 0.078 | 0.028 | 0.103 | 0.107 | 0.11 | 0.088 | 0.09 | 0.109 | 0.094 | 0.166 | 0.141 | 0.097 | 0.026 | 0.103 | 0.151 | 0.155 | 0.14 | 0.156 | 0.128 | 0.115 | 0.074 | 0.173 | 0.168 | 0.184 | 0.175 | 0.202 | 0.181 | 0.14 | 0.147 | 0.159 | 0.126 | 0.148 | 0.139 |