
SDIC Zhonglu Fruit Juice Co.,Ltd.
SSE:600962.SS
14.65 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -0.245 | -7.391 | 8.506 | 21.308 | 13.478 | 17.056 | 9.718 | 74.372 | 11.974 | 15.443 | 4.21 | -22.409 | -2.778 | 7.096 | -1.381 | -120.099 | -1.499 | 2.49 | 1.032 | -3.744 | 4.068 | 1.774 | 1.499 | -1.25 | -0.08 | 4.392 | 2.262 | 8.053 | -1.355 | -0.615 | 2.233 | -2.617 | -6.14 | 4.211 | 5.446 | 28.877 | 12.345 | -6.42 | -2.829 | -63.51 | -15.504 | -23.741 | -8.394 | -28.998 | -27.713 | -44.298 | 7.341 | -10.058 | 1.968 | 30.719 | 10.495 | -7.472 | 31.405 | 19.486 | 1.357 | -22.038 | -12.375 | -18.945 | -4.799 | 0.077 | -4.135 | 5.596 | 5.551 | 15.224 | 0.741 | 49.831 | 9.318 | 12.182 | 1.779 | 61.884 | 6.453 | 10.053 | 13.883 | 21.072 | 5.767 | 9.263 | 11.677 | 25.217 | 3.555 | 15.714 | -0.086 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 15.568 | 15.568 | 7.738 | -27.856 | 14.039 | 14.039 | 9.659 | 9.659 | 16.648 | 16.648 | 12.236 | 12.236 | 15.218 | 15.218 | 59.015 | -40.658 | 40.658 | 0 | 53.512 | -32.188 | 32.188 | 0 | 48.304 | -21.995 | 21.995 | 0 | 42.099 | -21.815 | 21.815 | 0 | 41.091 | -26.488 | 26.488 | 0 | 47.494 | -28.088 | 28.088 | 0 | 75.161 | -35.916 | 35.916 | 0 | 73.912 | -34.862 | 34.862 | 0 | 64.547 | -31.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.647 | 8.981 | 9.201 | 7.963 | 10.634 | 5.788 | 5.924 | 5.155 | 7.302 | 5.767 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -192.726 | -395.473 | 395.473 | 0 | 99.352 | -401.586 | 401.586 | 0 | 87.736 | -427.449 | 427.449 | 0 | -70.908 | -533.295 | 533.295 | 0 | -335.54 | -240.13 | 240.13 | 0 | -90.251 | -337.705 | 337.705 | 0 | -33.126 | -361.838 | 361.838 | 0 | 44.44 | -390.099 | 390.099 | 0 | 252.151 | -268.812 | 268.812 | 0 | 189.729 | -291.228 | 291.228 | 0 | 229.618 | -1,762.968 | 1,762.968 | 0 | -323.049 | -1,528.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -428.013 | -108.643 | 163.576 | 90.672 | -169.139 | -37.159 | 59.818 | -60.21 | -62.857 | -66.843 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 54.949 | 25.407 | -25.407 | 0 | 162.823 | -36.244 | 36.244 | 0 | -21.967 | 47.631 | -47.631 | 0 | 170.052 | -163.569 | 163.569 | 0 | -284.302 | -13.894 | 13.894 | 0 | 14.713 | -55.829 | 55.829 | 0 | -51.574 | -67.029 | 67.029 | 0 | -35.087 | -43.759 | 43.759 | 0 | -95.672 | 40.013 | -40.013 | 0 | 114.678 | 19.471 | -19.471 | 0 | -26.652 | -1,242.523 | 1,242.523 | 0 | -182.472 | -991.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -247.675 | -420.88 | 420.88 | 0 | -63.471 | -365.341 | 365.341 | 0 | 109.703 | -475.08 | 475.08 | 0 | -240.96 | -369.726 | 369.726 | 0 | -51.238 | -226.236 | 226.236 | 0 | -104.965 | -281.876 | 281.876 | 0 | 18.448 | -294.809 | 294.809 | 0 | 79.527 | -346.34 | 346.34 | 0 | 347.823 | -308.825 | 308.825 | 0 | 75.051 | -310.699 | 310.699 | 0 | 256.27 | -520.445 | 520.445 | 0 | -140.577 | -536.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -406.332 | -76.626 | 80.623 | 110.233 | -146.155 | -35.76 | 85.122 | -54.067 | -50.899 | -124.195 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.681 | -32.018 | 82.953 | -19.561 | -22.984 | -1.399 | -25.304 | -6.143 | -11.958 | 57.352 |
Overige Niet-Contante Posten
| 0 | -634.769 | -63.369 | 257.496 | 172.589 | -426.711 | 291.798 | -109.235 | -14.039 | -109.011 | 391.927 | -418.234 | 229.24 | 22.409 | 2.778 | -7.096 | 1.381 | 120.099 | 1.499 | -2.49 | -1.032 | 3.744 | -4.068 | -1.774 | -1.499 | 1.25 | 0.08 | -4.392 | -2.262 | -8.053 | 1.355 | 0.615 | -2.233 | 2.617 | 6.14 | -4.211 | -5.446 | -28.877 | -12.345 | 6.42 | 2.829 | 63.51 | 15.504 | 23.741 | 8.394 | 28.998 | 27.713 | 44.298 | -7.341 | 10.058 | -1.968 | -30.719 | -10.495 | 7.472 | -31.405 | -19.486 | -1.357 | 22.038 | 12.375 | 18.945 | 4.799 | -0.077 | 4.135 | -5.596 | -5.551 | -15.224 | -0.741 | -49.831 | -9.318 | -12.182 | -1.779 | -61.884 | -6.453 | 17.823 | 2.766 | 7.312 | 9.643 | 4.319 | 6.396 | 8.023 | 4.188 | -4.105 | -2.934 |
Kasstroom uit Operationele Activiteiten
| 0 | -634.769 | -63.614 | 234.537 | 181.095 | -590.392 | -118.054 | 317.332 | 9.718 | 74.372 | 11.974 | 15.443 | 233.45 | -278.313 | -66.149 | 245.373 | 213.787 | -573.436 | -103.962 | 280.156 | 295.573 | -373.689 | -100.318 | 129.759 | 148.544 | -334.85 | -111.591 | 193.577 | 229.723 | -269.857 | -108.524 | 213.25 | 198.248 | -217.028 | -75.912 | 232.882 | 206.422 | -253.92 | 35.773 | 144.321 | 184.416 | -126.598 | 11.095 | 241.83 | 117.358 | -352.666 | 37.261 | 333.893 | 210.759 | -593.422 | -134.207 | 389.69 | 158.504 | -521.812 | -28.681 | 464.57 | 186.311 | -528.353 | -79.326 | 35.082 | -53.757 | -295.436 | 108.244 | 150.595 | 181.037 | 69.704 | 158.129 | 319.352 | 178.254 | -581.993 | 78.107 | 51.982 | 101.238 | -385.49 | -83.013 | 201.161 | 114.045 | -144.923 | -13.298 | 98.983 | -47.312 | -43.946 | -64.096 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.049 | -7.83 | -8.793 | -5.005 | -2.924 | -4.652 | -5.24 | -2.924 | -3.835 | -15.457 | -14.557 | -9.621 | -2.375 | -4.119 | -6.831 | -10.933 | -5.631 | -13.187 | -21.508 | -11.707 | -14.561 | -27.418 | -11.582 | -10.578 | -7.369 | -1.955 | -9.664 | -10.353 | -19.877 | -19.355 | -22.378 | -9.523 | -4.56 | -9.021 | -9.542 | -5.789 | -2.92 | -8.827 | -8.243 | -7.704 | -40.759 | -21.316 | -34.75 | -15.484 | -14.195 | -29.681 | -45.401 | -32.448 | -23.667 | -5.372 | -6.601 | -1.033 | -1.125 | -6.292 | -7.164 | -1.77 | -4.962 | -6.704 | -7.66 | -3.05 | -2.592 | -7.628 | -15.422 | -26.571 | -7.372 | -9.257 | -20.379 | -19.694 | -18.341 | -16.339 | -108.252 | -21.416 | -31.484 | -26.091 | -35.493 | -48.851 | -13.271 | -42.526 | -15.139 | -33.843 | -7.091 | -4.899 | -13.755 |
Netto Overnames
| 0 | 0 | 0 | -0.075 | 0.353 | 0.487 | 0.033 | -0.059 | 0.104 | -0.049 | 0.081 | 0.007 | 0 | 0.231 | 0.073 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.007 | -3.368 | 0 | 23.335 | -142.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.303 | 0.276 | 0.075 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0.212 | 0.21 | 0.21 | 0.174 | 0.172 | 0.168 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.835 | -29.224 | 0.129 | 0 | 0.353 | -9.549 | 0.033 | -0 | 0.104 | -4.444 | 0 | 0.007 | 0 | 1.792 | 0.073 | 0.001 | -5.631 | -0.001 | -0 | 0.01 | 0.122 | 0.95 | 0.351 | -2.917 | -7.369 | -1.951 | 20.015 | -142.704 | -19.877 | 55.715 | -22.378 | 0.021 | -4.56 | 40.301 | -9.542 | 0.004 | -2.92 | 0.511 | 0.578 | 0.65 | -40.759 | -21.316 | 0.002 | -15.484 | -14.195 | 0.08 | 0.019 | 0.354 | -23.667 | -5.395 | 0.03 | -1.033 | -1.125 | -6.292 | 0.04 | 0.001 | -4.962 | 0.028 | -11.435 | -3.05 | -2.592 | -0.019 | -41.957 | 0 | -0.067 | 0.335 | -0.131 | -7.04 | -18.341 | 0.009 | 30.293 | -30.29 | -31.484 | 0.274 | -7.37 | -48.851 | -13.271 | -16.423 | 0.03 | 0.09 | -7.091 | -4.899 | -13.755 |
Kasstroom uit Investeringsactiviteiten
| -1.885 | -37.054 | -8.361 | -4.729 | -2.571 | -13.714 | -5.208 | -2.982 | -3.731 | -19.9 | -14.476 | -9.615 | -2.375 | -2.327 | -6.758 | -10.932 | -5.631 | -13.188 | -21.508 | -11.696 | -14.439 | -26.475 | -11.224 | -13.495 | -7.369 | 19.926 | 10.35 | -153.057 | -19.877 | 36.36 | -22.378 | -9.502 | -4.56 | 31.28 | -9.542 | -5.786 | -2.92 | -8.316 | -7.665 | -7.054 | -40.759 | -21.316 | -34.748 | -15.484 | -14.195 | -29.601 | -45.382 | -32.095 | -23.667 | -10.591 | -6.571 | -0.821 | -0.916 | -6.082 | -6.95 | -1.598 | -4.794 | -6.506 | -19.096 | -3.05 | -2.592 | -7.646 | -57.378 | -26.571 | -7.44 | -8.922 | -25.72 | -26.734 | -18.341 | -16.33 | -77.959 | -51.706 | -31.484 | -25.793 | -42.864 | -48.851 | -13.271 | -58.949 | -15.109 | -33.753 | -7.091 | -4.899 | -13.755 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -343.316 | 675.565 | 83.518 | -187.164 | -218.637 | 531.528 | 33.924 | -286.03 | -83.471 | 327.21 | -41.173 | -273.654 | -119.985 | 282.72 | 155.336 | -285.198 | -288.596 | 680.76 | 124.025 | -386.202 | -143.877 | 453.335 | 108.209 | -57.511 | -154.627 | 244.661 | 97.622 | -72.282 | -281.302 | 312.57 | 182.822 | -264.39 | -152.529 | 190.983 | 160.405 | -300 | -200 | 300 | -91.146 | -64.898 | -300 | 50 | -2.794 | 52.405 | -50 | 344.656 | 119.524 | -370.88 | -200 | 546.004 | 100 | -152.6 | -190 | 188.371 | 372.539 | -530.403 | -50 | 499.962 | 200 | -150.25 | 93.183 | 217.044 | -50 | -170 | -151 | -119 | -330.871 | -225 | -147.923 | 565.096 | 344 | -330 | -52 | 344 | 190 | -149 | -49.5 | 108.627 | 42 | -58.913 | 65 | 12.974 | -69 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.853 | -7.644 | -6.763 | -7.619 | -5.622 | -18.329 | -5.043 | -6.656 | -6.781 | -13.966 | -6.54 | -10.809 | -6.208 | -9.473 | -7.881 | -7.012 | -7.588 | -12.166 | -6.881 | -6.497 | -8.642 | -12.09 | -2.56 | -10.947 | -6.308 | -11.658 | -2.152 | -3.781 | -5.135 | -3.918 | -2.344 | -5.054 | -3.945 | -4.871 | -2.014 | -6.538 | -8.237 | -8.361 | -17.925 | -8.107 | -13.9 | -11.702 | -13.099 | -9.972 | -10.796 | -9.528 | -7.35 | -42.798 | -12.749 | -7.659 | -12.32 | -11.766 | -14.117 | -10.361 | -6.744 | -10.121 | -12.097 | -6.861 | -6.462 | -4.484 | -1.643 | -1.797 | -24.109 | -2.935 | -5.616 | -8.868 | -28.393 | -36.838 | -20.937 | -17.515 | -5.415 | -9.591 | -10.014 | -28.076 | -6.707 | -1.383 | -16.072 | -7.713 | -4.73 | -11.354 | -6.453 | -2.101 | -3.36 |
Overige Financieringsactiviteiten
| -5.911 | -2.938 | -29.079 | -3.4 | -0.026 | -5.983 | -0.086 | -0.387 | -5.356 | -4.952 | -0.084 | -6.412 | -0.116 | -7.994 | -5.01 | -0.254 | -0.198 | -0.269 | -0.716 | -13.149 | -0.524 | -1.689 | 1.048 | -0.587 | -0.189 | 0.995 | 2.789 | 0.921 | -0.921 | -11.1 | -5.226 | 1.656 | 5.282 | -6.938 | -1.918 | -0.045 | 0 | -0.718 | -0.793 | -0.18 | 0 | -0.03 | 0.018 | -2.575 | -0.14 | -6.814 | -0.5 | -0 | 0 | -7.421 | 0 | 0 | -1 | 0.007 | -0 | -0.008 | -0 | -1.226 | -0 | 3 | -0.132 | 129.492 | 3.877 | -3.877 | 0 | 0 | 406.927 | -12.868 | -0 | -0.06 | 0 | 0 | 0 | 30.085 | -0 | -33.604 | -1.806 | -0 | -0 | 0.5 | -0 | 13.84 | 0 |
Kasstroom uit Financieringsactiviteiten
| -355.081 | 664.982 | 47.677 | -198.183 | -224.285 | 507.216 | 28.795 | -293.073 | -95.608 | 308.291 | -47.797 | -290.875 | -126.309 | 265.253 | 142.445 | -292.464 | -296.382 | 668.325 | 116.427 | -406.138 | -153.043 | 439.556 | 101.53 | -69.044 | -161.124 | 233.998 | 98.259 | -76.335 | -287.359 | 297.552 | 179.94 | -267.788 | -151.192 | 179.175 | 156.474 | -306.583 | -208.237 | 290.922 | -109.071 | -73.186 | -313.9 | 38.268 | -15.875 | 39.858 | -60.936 | 328.314 | 111.674 | -413.677 | -212.749 | 530.924 | 87.68 | -164.366 | -205.117 | 178.018 | 365.795 | -540.531 | -62.097 | 491.875 | 193.538 | -151.734 | 91.407 | 348.332 | -70.233 | -176.812 | -156.616 | -127.868 | 47.664 | -274.706 | -168.86 | 547.521 | 338.585 | -339.591 | -62.014 | 346.01 | 183.293 | -183.987 | -65.572 | 100.914 | 37.27 | -69.767 | 58.547 | 24.714 | -72.36 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.782 | 11.884 | -2.755 | 4.315 | 2.364 | -2.036 | -1.965 | 2.399 | -1.254 | 1.756 | 26.859 | -0.968 | -1.05 | -1.629 | 0.211 | -1.188 | -0.482 | 18.038 | -2.49 | 0.652 | -0.06 | 2.062 | 1.741 | 0.872 | -3.614 | 4.334 | 4.871 | 4.364 | -2.874 | -2.073 | -0.503 | -0.963 | -0.122 | 4.456 | 0.271 | 0.595 | 0.024 | 1.982 | 4.765 | 0.277 | 0.475 | -0.385 | 2.234 | 0.447 | -0.021 | -4.422 | -0.465 | -3.729 | -0.404 | -0.841 | 0.125 | 0.156 | -0.092 | -0.025 | -0.26 | -0.334 | -0.021 | -0.074 | -0.045 | -0.019 | -0.063 | -0.014 | -0.072 | -0.017 | -0.017 | -0.112 | -0.082 | -0.33 | -0.795 | -0.42 | -0.148 | -0.276 | -0.091 | -0.053 | -0.019 | 0.046 | -0.021 | -0.18 | -0.653 | -0.138 | -0.082 | -0.051 | 0.098 |
Netto Kasstroomverandering
| 21.828 | 34.119 | -27.356 | 35.589 | -43.396 | -98.908 | -96.432 | 23.675 | 124.343 | 78.176 | -37.393 | -58.307 | 103.715 | -17.015 | 69.749 | -59.211 | -88.708 | 99.738 | -11.532 | -137.027 | 128.032 | 41.454 | -8.271 | 48.092 | -23.563 | -76.593 | 1.889 | -31.451 | -80.387 | 61.983 | 48.533 | -65.003 | 42.375 | -2.118 | 71.291 | -78.892 | -4.71 | 30.668 | -76.198 | 64.358 | -169.768 | -110.031 | -37.294 | 266.651 | 42.205 | -58.375 | 103.088 | -115.608 | -26.061 | -73.93 | -52.973 | 224.659 | -47.621 | -349.902 | 329.905 | -77.893 | 119.399 | -43.058 | 95.071 | -119.722 | 34.996 | 45.236 | -19.439 | -52.804 | 16.965 | -67.198 | 179.991 | 17.583 | -9.741 | -51.222 | 252.346 | -339.591 | 7.649 | -65.326 | 57.397 | -31.631 | 35.182 | -103.138 | 8.21 | -4.675 | 4.062 | -24.183 | -150.112 |
Kaspositie aan het Einde van de Periode
| 171.389 | 149.561 | 115.442 | 142.797 | 107.208 | 172.947 | 249.531 | 345.962 | 322.287 | 197.944 | 119.768 | 157.161 | 215.469 | 111.754 | 128.769 | 59.02 | 118.232 | 190.607 | 90.868 | 102.401 | 239.428 | 111.396 | 69.941 | 78.213 | 30.12 | 53.683 | 130.276 | 128.386 | 159.837 | 240.224 | 178.241 | 129.708 | 194.711 | 152.336 | 154.454 | 83.162 | 162.054 | 166.764 | 136.096 | 212.294 | 147.936 | 317.704 | 427.735 | 465.029 | 198.378 | 156.173 | 214.548 | 111.46 | 227.068 | 253.129 | 327.06 | 380.032 | 155.373 | 202.994 | 552.896 | 222.991 | 300.884 | 181.486 | 224.543 | 129.472 | 249.194 | 214.199 | 168.963 | 188.402 | 241.207 | 224.242 | 291.44 | 111.448 | 93.866 | 103.607 | 338.585 | -339.591 | 85.265 | 77.616 | 142.942 | 85.545 | 117.177 | 81.995 | 185.134 | 176.924 | 181.599 | 177.537 | 201.719 |