
Zhuzhou Smelter Group Co.,Ltd.
SSE:600961.SS
10.02 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 375.423 | 600.48 | 233.638 | 231.844 | 180.742 | 226.005 | 485.27 | 521.047 | 608.779 | 163.629 | 44.391 | 196.401 | 147.219 | 165.642 | 336.525 | 334.677 | 608.398 | 287.767 | 250.146 | 427.173 | 527.204 | 92.515 | 43.947 | 10.364 |
Kortetermijnbeleggingen
| 12.305 | 0 | 3.113 | 0 | 0 | 0.332 | 0.418 | 6.703 | 9.891 | 0.478 | 0 | 0 | 5.96 | 0.619 | 320.78 | 0.473 | 21.877 | 4.737 | 0 | 0 | 1.978 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 387.727 | 600.48 | 236.751 | 231.844 | 180.742 | 226.336 | 485.27 | 527.75 | 618.67 | 164.107 | 44.391 | 196.401 | 153.179 | 166.261 | 336.525 | 335.15 | 630.275 | 292.503 | 250.146 | 427.173 | 529.182 | 92.515 | 43.947 | 10.364 |
Nettovorderingen
| 930.806 | 784.415 | 663.652 | 431.239 | 315.696 | 327.526 | 685.611 | 331.557 | 174.414 | 280.001 | 237.579 | 225.731 | 147.13 | 923.934 | 0 | 426.701 | 129.057 | 290.609 | 263.599 | 66.613 | 54.541 | 82.742 | 57.791 | 58.535 |
Voorraad
| 2,124.577 | 2,209.98 | 988.575 | 1,160.409 | 984.589 | 1,022.939 | 1,475.246 | 1,645.104 | 1,658.938 | 1,293.617 | 1,693.459 | 1,726.987 | 1,938.583 | 2,185.982 | 2,342.688 | 2,376.938 | 1,125.116 | 2,229.755 | 1,832.871 | 914.552 | 677.388 | 317.408 | 304.332 | 237.719 |
Overige vlottende activa
| 605.957 | 240.203 | 584.836 | 514.293 | 555.532 | 1,684.392 | 1,773.633 | 306.298 | 340.38 | 561.174 | 456.824 | 619.544 | 223.106 | 690.051 | 485.656 | 556.932 | 262.152 | 196.754 | 269.377 | 141.915 | 119.878 | 92.594 | 86.477 | 53.43 |
Totaal vlottende activa
| 4,049.067 | 3,835.078 | 2,220.826 | 2,337.785 | 2,036.558 | 3,261.194 | 3,926.401 | 2,810.709 | 2,688.227 | 2,298.898 | 2,432.253 | 2,358.474 | 2,461.997 | 3,042.293 | 3,164.868 | 3,269.02 | 2,026.774 | 3,059.628 | 2,482.295 | 1,551.67 | 1,385.688 | 585.259 | 492.547 | 360.048 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,309.404 | 4,537.894 | 2,937.153 | 3,094.127 | 3,284.638 | 3,435.114 | 1,798.298 | 2,736.655 | 2,928.712 | 3,089.849 | 3,209.608 | 3,203.634 | 3,011.173 | 2,926.739 | 2,706.921 | 2,533.67 | 2,403.766 | 1,970.771 | 725.669 | 701.746 | 654.696 | 724.684 | 691.562 | 740.188 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 652.718 | 676.168 | 140.676 | 163.762 | 133.808 | 122.255 | 98.041 | 269.327 | 277.44 | 288.526 | 292.99 | 304.527 | 326.046 | 328.594 | 304.527 | 311.755 | 318.957 | 326.323 | 0.149 | 0.207 | 0.073 | 0.014 | 0 | 0 |
Goodwill en immateriële activa
| 652.718 | 676.168 | 140.676 | 163.762 | 133.808 | 122.255 | 98.041 | 269.327 | 277.44 | 288.526 | 292.99 | 304.527 | 326.046 | 328.594 | 304.527 | 311.755 | 318.957 | 326.323 | 0.149 | 0.207 | 0.073 | 0.014 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1.883 | 173.179 | 186.794 | -3,127.28 | 152.325 | -0 | -4.18 | 0 | -6.047 | -0.477 | 0.5 | 127.82 | 159.171 | 0 | 249.927 | 85.553 | 896.699 | 0 | 0 | -2.015 | 0 | 0 | 0 |
Belastingvorderingen
| 37.426 | 43.069 | 2.664 | 0.741 | 1.178 | 2.698 | 0.402 | 4.18 | 1.873 | 6.047 | 0.477 | 0.278 | 0.923 | 17.126 | 17.188 | 9.926 | 18.64 | 62.977 | 0 | 0 | 2.015 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 87.94 | 21.848 | 21.565 | -1.997 | 3,284.638 | 4.083 | 118.618 | 4.18 | 3.567 | 6.047 | 0.477 | 0 | 5.96 | 0.619 | 320.78 | 0.473 | 21.877 | 4.737 | -0.028 | -0.033 | -0.038 | 0.957 | -0.048 | 0 |
Totaal niet-vlottende activa
| 5,087.489 | 5,278.979 | 3,275.237 | 3,443.427 | 3,576.982 | 3,716.475 | 2,015.358 | 3,010.162 | 3,211.591 | 3,384.421 | 3,503.076 | 3,508.939 | 3,471.922 | 3,432.249 | 3,349.416 | 3,105.751 | 2,848.792 | 3,261.507 | 725.79 | 701.92 | 654.731 | 725.655 | 691.515 | 740.188 |
Totaal activa
| 9,136.555 | 9,114.057 | 5,496.064 | 5,781.213 | 5,613.54 | 6,977.67 | 5,941.759 | 5,820.87 | 5,899.818 | 5,683.319 | 5,935.329 | 5,867.413 | 5,933.919 | 6,474.543 | 6,514.285 | 6,374.77 | 4,875.566 | 6,321.135 | 3,208.085 | 2,253.589 | 2,040.419 | 1,310.914 | 1,184.062 | 1,100.236 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1,126.508 | 895.734 | 421.722 | 859.342 | 677.838 | 1,095.605 | 663.396 | 410.122 | 387.03 | 661.457 | 507.968 | 532.028 | 487.925 | 123.8 | 136.977 | 309.184 | 168.913 | 352.408 | 39.301 | 58.446 | 73.78 | 131.834 | 103.784 | 80.008 |
Kortlopende schulden
| 1,912.6 | 1,698.675 | 2,124.353 | 1,841.379 | 2,116.36 | 2,350.529 | 2,760.175 | 4,292.129 | 3,734.452 | 3,764.687 | 4,163.275 | 4,226.869 | 2,596.006 | 3,385.275 | 2,443.706 | 1,582.092 | 1,275.436 | 1,902.986 | 779.8 | 615.969 | 420.418 | 378 | 362.93 | 273.981 |
Belastingschulden
| 77.525 | 3.45 | 11.069 | 17.984 | 31.058 | 32.281 | 28.519 | 25.617 | 23.58 | 4.776 | 13.563 | -399.893 | -456.499 | -363.363 | -265.143 | -306.838 | -130.362 | 298.158 | 179.523 | 23.74 | 29.7 | 33.819 | -12.989 | 10.363 |
Uitgestelde opbrengsten
| 0 | 0 | 169.44 | 524.422 | 580.059 | 258.283 | 28.519 | 205.514 | 182.461 | 132.753 | 117.485 | -276.437 | -216.623 | -247.089 | -101.897 | -188.422 | -29.221 | 449.085 | 247.995 | 92.09 | 69.926 | 44.856 | 3.678 | 19.614 |
Overige kortlopende verplichtingen
| 1,053.289 | 1,272.822 | 2,193.014 | 523.732 | 4.051 | 205.416 | 515.898 | 359.552 | 129.766 | 211.211 | 145.501 | 290.694 | 1,098.984 | 1,381.573 | 889.584 | 717.492 | 266.23 | 335.383 | 711.854 | 320.751 | 290.457 | 33.821 | 270.449 | 23.856 |
Totaal kortlopende verplichtingen
| 4,169.922 | 3,870.681 | 3,470.901 | 3,473.309 | 3,409.366 | 3,942.114 | 3,996.506 | 5,087.42 | 4,457.288 | 4,774.884 | 4,947.791 | 4,649.698 | 3,726.417 | 4,158.535 | 3,205.125 | 2,301.93 | 1,580.218 | 2,888.935 | 1,710.478 | 1,018.906 | 814.356 | 577.474 | 727.852 | 388.207 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 3.365 | 989.214 | 1,083.232 | 1,356.337 | 1,353.881 | 1,194.991 | 403.303 | 409.86 | 1,120.027 | 577.798 | 28.993 | 304.805 | 1,222.147 | 706.57 | 967.342 | 1,758.761 | 1,214.392 | 543.443 | 182.05 | 305.05 | 303.05 | 295.65 | 73 | 375.6 |
Uitgestelde opbrengsten niet-vlottend
| 136.596 | 155.966 | 79.681 | 84.415 | 93.541 | 104.46 | 91.25 | 118.755 | 163.549 | 191.565 | 218.355 | 212.711 | 0 | 7.2 | 0 | 1.941 | 6.163 | -469.41 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.934 | 10.74 | 0.108 | 1,328.976 | -0 | -94.991 | 496.697 | -409.86 | 1.021 | 0 | -28.993 | -212.711 | 0 | 23.514 | 47.57 | 37.084 | 18.849 | 225.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 326.989 | 330.106 | 543.415 | 84.415 | 0 | 1,100 | 494.553 | 0 | 0 | 17.807 | 0 | 212.711 | 179.061 | 149.473 | 134.018 | 113.394 | 85.505 | 74.033 | 32.6 | 30.7 | 13 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 475.884 | 1,486.026 | 1,144.641 | 1,440.752 | 1,447.422 | 2,399.452 | 1,394.553 | 528.615 | 1,284.597 | 787.169 | 247.348 | 517.517 | 1,401.208 | 886.756 | 1,148.93 | 1,911.179 | 1,324.909 | 842.644 | 214.65 | 335.75 | 316.05 | 295.65 | 73 | 375.6 |
Totaal passiva
| 4,645.806 | 5,356.707 | 4,615.541 | 4,914.061 | 4,856.788 | 6,341.566 | 5,391.059 | 5,616.036 | 5,741.885 | 5,562.053 | 5,195.139 | 5,167.215 | 5,127.625 | 5,045.291 | 4,354.055 | 4,213.109 | 2,905.126 | 3,731.579 | 1,925.128 | 1,354.656 | 1,130.406 | 873.124 | 800.852 | 763.807 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.494 | 2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,072.873 | 1,072.873 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 527.458 | 427.458 | 427.458 | 427.458 | 307.458 | 307.458 | 307.458 |
Ingehouden winsten
| -1,415.841 | -2,026.589 | -2,776.18 | -2,757.885 | -2,848.82 | -2,935.243 | -2,940.444 | -1,273.198 | -1,328.647 | -1,349.337 | -744.711 | -784.524 | -807.734 | -187.765 | 401.529 | 463.776 | 399.345 | 432.859 | 489.16 | 148.183 | 171.216 | 109.64 | 61.729 | 24.497 |
Overige gereserveerde algehele resultaten
| 0 | 109.305 | 99.783 | 93.699 | 95.338 | 96.838 | 96.738 | 83.627 | 95.069 | 78.919 | -2.494 | -2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,697.433 | 2,976.762 | 4,020.653 | 867.423 | 867.423 | 2,463.786 | -537.006 | 866.948 | 867.239 | 866.764 | 962.335 | 962.335 | 1,089.071 | 1,095.056 | 1,231.476 | 1,168.543 | 1,041.06 | 1,625.04 | 359.49 | 321.073 | 309.906 | 19.62 | 11.093 | 4.323 |
Totaal eigen vermogen van aandeelhouders
| 4,354.465 | 2,132.352 | 218.009 | 230.22 | 140.924 | 56.001 | 50.7 | 204.835 | 160.644 | 123.804 | 742.588 | 702.607 | 808.795 | 1,431.824 | 2,158.203 | 2,159.777 | 1,967.863 | 2,585.357 | 1,280.216 | 896.714 | 908.58 | 436.719 | 380.28 | 336.278 |
Totaal eigen vermogen
| 4,490.749 | 2,257.35 | 880.522 | 867.151 | 756.752 | 636.104 | 550.7 | 204.835 | 157.933 | 121.266 | 740.19 | 700.198 | 806.294 | 1,429.252 | 2,160.23 | 2,161.661 | 1,970.44 | 2,589.556 | 1,282.957 | 898.933 | 910.014 | 437.79 | 383.209 | 336.429 |
Totaal passiva en aandeelhoudersvermogen
| 9,136.555 | 9,114.057 | 5,496.064 | 5,781.213 | 5,613.54 | 6,977.67 | 5,941.759 | 5,820.87 | 5,899.818 | 5,683.319 | 5,935.329 | 5,867.413 | 5,933.919 | 6,474.543 | 6,514.285 | 6,374.77 | 4,875.566 | 6,321.135 | 3,208.085 | 2,253.589 | 2,040.419 | 1,310.914 | 1,184.062 | 1,100.236 |