Zhuzhou Smelter Group Co.,Ltd.

SSE:600961.SS

10.02 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 375.423600.48233.638231.844180.742226.005485.27521.047608.779163.62944.391196.401147.219165.642336.525334.677608.398287.767250.146427.173527.20492.51543.94710.364
Kortetermijnbeleggingen 12.30503.113000.3320.4186.7039.8910.478005.960.619320.780.47321.8774.737001.978000
Liquide middelen en kortetermijnbeleggingen 387.727600.48236.751231.844180.742226.336485.27527.75618.67164.10744.391196.401153.179166.261336.525335.15630.275292.503250.146427.173529.18292.51543.94710.364
Nettovorderingen 930.806784.415663.652431.239315.696327.526685.611331.557174.414280.001237.579225.731147.13923.9340426.701129.057290.609263.59966.61354.54182.74257.79158.535
Voorraad 2,124.5772,209.98988.5751,160.409984.5891,022.9391,475.2461,645.1041,658.9381,293.6171,693.4591,726.9871,938.5832,185.9822,342.6882,376.9381,125.1162,229.7551,832.871914.552677.388317.408304.332237.719
Overige vlottende activa 605.957240.203584.836514.293555.5321,684.3921,773.633306.298340.38561.174456.824619.544223.106690.051485.656556.932262.152196.754269.377141.915119.87892.59486.47753.43
Totaal vlottende activa 4,049.0673,835.0782,220.8262,337.7852,036.5583,261.1943,926.4012,810.7092,688.2272,298.8982,432.2532,358.4742,461.9973,042.2933,164.8683,269.022,026.7743,059.6282,482.2951,551.671,385.688585.259492.547360.048
Niet-vlottende activa:
Materiële vaste activa, netto 4,309.4044,537.8942,937.1533,094.1273,284.6383,435.1141,798.2982,736.6552,928.7123,089.8493,209.6083,203.6343,011.1732,926.7392,706.9212,533.672,403.7661,970.771725.669701.746654.696724.684691.562740.188
Goodwill 000000000000000000000000
Immateriële activa 652.718676.168140.676163.762133.808122.25598.041269.327277.44288.526292.99304.527326.046328.594304.527311.755318.957326.3230.1490.2070.0730.01400
Goodwill en immateriële activa 652.718676.168140.676163.762133.808122.25598.041269.327277.44288.526292.99304.527326.046328.594304.527311.755318.957326.3230.1490.2070.0730.01400
Langetermijnbeleggingen 01.883173.179186.794-3,127.28152.325-0-4.180-6.047-0.4770.5127.82159.1710249.92785.553896.69900-2.015000
Belastingvorderingen 37.42643.0692.6640.7411.1782.6980.4024.181.8736.0470.4770.2780.92317.12617.1889.92618.6462.977002.015000
Overige niet-vlottende activa 87.9421.84821.565-1.9973,284.6384.083118.6184.183.5676.0470.47705.960.619320.780.47321.8774.737-0.028-0.033-0.0380.957-0.0480
Totaal niet-vlottende activa 5,087.4895,278.9793,275.2373,443.4273,576.9823,716.4752,015.3583,010.1623,211.5913,384.4213,503.0763,508.9393,471.9223,432.2493,349.4163,105.7512,848.7923,261.507725.79701.92654.731725.655691.515740.188
Totaal activa 9,136.5559,114.0575,496.0645,781.2135,613.546,977.675,941.7595,820.875,899.8185,683.3195,935.3295,867.4135,933.9196,474.5436,514.2856,374.774,875.5666,321.1353,208.0852,253.5892,040.4191,310.9141,184.0621,100.236
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,126.508895.734421.722859.342677.8381,095.605663.396410.122387.03661.457507.968532.028487.925123.8136.977309.184168.913352.40839.30158.44673.78131.834103.78480.008
Kortlopende schulden 1,912.61,698.6752,124.3531,841.3792,116.362,350.5292,760.1754,292.1293,734.4523,764.6874,163.2754,226.8692,596.0063,385.2752,443.7061,582.0921,275.4361,902.986779.8615.969420.418378362.93273.981
Belastingschulden 77.5253.4511.06917.98431.05832.28128.51925.61723.584.77613.563-399.893-456.499-363.363-265.143-306.838-130.362298.158179.52323.7429.733.819-12.98910.363
Uitgestelde opbrengsten 00169.44524.422580.059258.28328.519205.514182.461132.753117.485-276.437-216.623-247.089-101.897-188.422-29.221449.085247.99592.0969.92644.8563.67819.614
Overige kortlopende verplichtingen 1,053.2891,272.8222,193.014523.7324.051205.416515.898359.552129.766211.211145.501290.6941,098.9841,381.573889.584717.492266.23335.383711.854320.751290.45733.821270.44923.856
Totaal kortlopende verplichtingen 4,169.9223,870.6813,470.9013,473.3093,409.3663,942.1143,996.5065,087.424,457.2884,774.8844,947.7914,649.6983,726.4174,158.5353,205.1252,301.931,580.2182,888.9351,710.4781,018.906814.356577.474727.852388.207
Langlopende verplichtingen:
Langetermijnschulden 3.365989.2141,083.2321,356.3371,353.8811,194.991403.303409.861,120.027577.79828.993304.8051,222.147706.57967.3421,758.7611,214.392543.443182.05305.05303.05295.6573375.6
Uitgestelde opbrengsten niet-vlottend 136.596155.96679.68184.41593.541104.4691.25118.755163.549191.565218.355212.71107.201.9416.163-469.41000000
Uitgestelde belastingverplichtingen niet-vlottend 8.93410.740.1081,328.976-0-94.991496.697-409.861.0210-28.993-212.711023.51447.5737.08418.849225.168000000
Overige niet-vlottende verplichtingen 326.989330.106543.41584.41501,100494.5530017.8070212.711179.061149.473134.018113.39485.50574.03332.630.713000
Totaal niet-vlottende verplichtingen 475.8841,486.0261,144.6411,440.7521,447.4222,399.4521,394.553528.6151,284.597787.169247.348517.5171,401.208886.7561,148.931,911.1791,324.909842.644214.65335.75316.05295.6573375.6
Totaal passiva 4,645.8065,356.7074,615.5414,914.0614,856.7886,341.5665,391.0595,616.0365,741.8855,562.0535,195.1395,167.2155,127.6255,045.2914,354.0554,213.1092,905.1263,731.5791,925.1281,354.6561,130.406873.124800.852763.807
Eigen vermogen:
Preferente aandelen 00000000002.4942.663000000000000
Gewone aandelen 1,072.8731,072.873527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458527.458427.458427.458427.458307.458307.458307.458
Ingehouden winsten -1,415.841-2,026.589-2,776.18-2,757.885-2,848.82-2,935.243-2,940.444-1,273.198-1,328.647-1,349.337-744.711-784.524-807.734-187.765401.529463.776399.345432.859489.16148.183171.216109.6461.72924.497
Overige gereserveerde algehele resultaten 0109.30599.78393.69995.33896.83896.73883.62795.06978.919-2.494-2.663000000000000
Overige totale aandeelhoudersvermogen 4,697.4332,976.7624,020.653867.423867.4232,463.786-537.006866.948867.239866.764962.335962.3351,089.0711,095.0561,231.4761,168.5431,041.061,625.04359.49321.073309.90619.6211.0934.323
Totaal eigen vermogen van aandeelhouders 4,354.4652,132.352218.009230.22140.92456.00150.7204.835160.644123.804742.588702.607808.7951,431.8242,158.2032,159.7771,967.8632,585.3571,280.216896.714908.58436.719380.28336.278
Totaal eigen vermogen 4,490.7492,257.35880.522867.151756.752636.104550.7204.835157.933121.266740.19700.198806.2941,429.2522,160.232,161.6611,970.442,589.5561,282.957898.933910.014437.79383.209336.429
Totaal passiva en aandeelhoudersvermogen 9,136.5559,114.0575,496.0645,781.2135,613.546,977.675,941.7595,820.875,899.8185,683.3195,935.3295,867.4135,933.9196,474.5436,514.2856,374.774,875.5666,321.1353,208.0852,253.5892,040.4191,310.9141,184.0621,100.236