Bohai Automotive Systems CO., LTD.
SSE:600960.SS
4.12 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,227.428 | 4,670.337 | 4,102.289 | 4,414.86 | 4,685.673 | 4,917.641 | 3,877.979 | 2,498.547 | 1,768.751 | 1,025.111 | 1,178.803 | 1,279.778 | 1,414.189 | 1,823.871 | 1,767.511 | 1,223.288 | 1,446.946 | 1,397.456 | 781.395 | 626.551 | 660.415 | 535.231 | 435.895 | 365.074 |
| Kosten van de omzet
| 4,342.51 | 4,373.574 | 3,731.446 | 3,943.317 | 4,066.702 | 4,272.805 | 3,313.991 | 1,977.183 | 1,342.087 | 796.288 | 865.797 | 954.275 | 1,179.067 | 1,485.697 | 1,362.838 | 949.128 | 1,199.602 | 1,175.897 | 627.791 | 511.991 | 514.454 | 393.245 | 308.096 | 284.365 |
| Brutowinst
| -115.082 | 296.764 | 370.843 | 471.543 | 618.97 | 644.836 | 563.987 | 521.364 | 426.665 | 228.823 | 313.006 | 325.503 | 235.122 | 338.174 | 404.672 | 274.16 | 247.344 | 221.558 | 153.604 | 114.56 | 145.961 | 141.986 | 127.799 | 80.709 |
| Brutowinstmarge
| -0.027 | 0.064 | 0.09 | 0.107 | 0.132 | 0.131 | 0.145 | 0.209 | 0.241 | 0.223 | 0.266 | 0.254 | 0.166 | 0.185 | 0.229 | 0.224 | 0.171 | 0.159 | 0.197 | 0.183 | 0.221 | 0.265 | 0.293 | 0.221 |
| Onderzoek- en ontwikkelingskosten
| 91.343 | 92.289 | 91.802 | 126.408 | 117.019 | 102.271 | 104.368 | 86.612 | 67.533 | 52.362 | 60.732 | 31.844 | 31.938 | 24.314 | 19.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 50.383 | 53.952 | 42.032 | 43.718 | 57.423 | 42.3 | 58.053 | 21.595 | 19.224 | 13.19 | 16.252 | 18.752 | 13.299 | 13.706 | 15.336 | 107.531 | 77.707 | 72.133 | 69.517 | 55.548 | 52.163 | 49.325 | 52.502 | 40.884 |
| Verkoop- en marketingkosten
| 56.126 | 107.959 | 87.187 | 112.769 | 107.887 | 127.571 | 119.854 | 101.399 | 81.682 | 57.52 | 64.744 | 65.36 | 46.404 | 60.96 | 57.192 | 45.304 | 39.771 | 37.15 | 28.334 | 28.802 | 23.723 | 21.657 | 14.494 | 10.687 |
| Verkoop-, algemene en administratieve kosten
| 106.509 | 353.144 | 129.219 | 156.487 | 165.309 | 169.872 | 177.907 | 122.994 | 100.905 | 70.71 | 80.996 | 84.112 | 59.704 | 74.666 | 72.528 | 152.834 | 117.477 | 109.283 | 97.851 | 84.35 | 75.886 | 70.982 | 66.996 | 51.572 |
| Overige kosten
| 916.843 | 42.877 | 144.314 | 150.717 | 180.522 | 164.784 | -0.275 | -11.628 | -71.621 | 8.759 | 63.411 | 7.437 | 7.621 | 5.116 | -14.199 | 5.56 | 5.324 | 0.076 | -0.142 | 5.218 | 6.822 | 0.002 | 0.505 | 13.438 |
| Bedrijfskosten
| 1,114.695 | 488.31 | 365.334 | 433.612 | 462.851 | 436.927 | 410.818 | 258.749 | 253.051 | 184.794 | 214.788 | 187.665 | 143.357 | 165.338 | 156.671 | 163.318 | 124.383 | 116.027 | 102.021 | 85.86 | 78.365 | 74.376 | 69.708 | 54.336 |
| Bedrijfsresultaat
| -1,229.777 | -191.546 | 66.327 | 103.493 | 258.85 | 266.534 | 161.409 | 292.764 | 226.606 | 5.738 | 48.813 | 66.463 | 44.392 | 116.035 | 168.579 | 58.767 | 30.279 | 47.933 | 23.946 | 14.862 | 65.313 | 64.018 | 59.956 | 44.968 |
| Bedrijfsresultaat ratio
| -0.291 | -0.041 | 0.016 | 0.023 | 0.055 | 0.054 | 0.042 | 0.117 | 0.128 | 0.006 | 0.041 | 0.052 | 0.031 | 0.064 | 0.095 | 0.048 | 0.021 | 0.034 | 0.031 | 0.024 | 0.099 | 0.12 | 0.138 | 0.123 |
| Totaal overige inkomsten en kosten netto
| -28.3 | 1.326 | 4.771 | -200.733 | 3.606 | -184.318 | -0.275 | -11.628 | -71.833 | -33.083 | 61.832 | 6.516 | -54.917 | -44.999 | -83.309 | -46.707 | -88.161 | -57.524 | -1.818 | -21.218 | -14.199 | -5.443 | -11.621 | -9.256 |
| Inkomen voor belasting
| -1,258.077 | -190.22 | -54.223 | -97.24 | 37.129 | 104.441 | 161.134 | 281.136 | 154.773 | 13.403 | 110.644 | 72.979 | 49.987 | 118.156 | 148.943 | 64.135 | 34.801 | 48.008 | 22.128 | 13.781 | 62.766 | 58.575 | 48.335 | 35.712 |
| Inkomen voor belasting ratio
| -0.298 | -0.041 | -0.013 | -0.022 | 0.008 | 0.021 | 0.042 | 0.113 | 0.088 | 0.013 | 0.094 | 0.057 | 0.035 | 0.065 | 0.084 | 0.052 | 0.024 | 0.034 | 0.028 | 0.022 | 0.095 | 0.109 | 0.111 | 0.098 |
| Belastingkosten
| 2.572 | 2.209 | 14.568 | -10.068 | 15.606 | 31.001 | 36.925 | 47.975 | 12.187 | -1.849 | 12.546 | 12.17 | 7.261 | 17.585 | 26.697 | 11.487 | 6.458 | 15.543 | 11.182 | 5.415 | 22.06 | 23.005 | 14.869 | 12.538 |
| Nettowinst
| -1,263.73 | -198.806 | -68.791 | -87.171 | 21.523 | 72.378 | 139.307 | 238.334 | 117.916 | 22.326 | 97.547 | 60.026 | 41.957 | 100.386 | 122.005 | 51.353 | 29.094 | 33.606 | 12.671 | 8.879 | 40.023 | 35.124 | 32.976 | 23.032 |
| Nettowinstmarge
| -0.299 | -0.043 | -0.017 | -0.02 | 0.005 | 0.015 | 0.036 | 0.095 | 0.067 | 0.022 | 0.083 | 0.047 | 0.03 | 0.055 | 0.069 | 0.042 | 0.02 | 0.024 | 0.016 | 0.014 | 0.061 | 0.066 | 0.076 | 0.063 |
| WPA (Winst Per Aandeel)
| -1.33 | -0.21 | -0.072 | -0.092 | 0.023 | 0.076 | 0.15 | 0.25 | 0.12 | 0.04 | 0.21 | 0.18 | 0.13 | 0.3 | 0.36 | 0.15 | 0.087 | 0.1 | 0.042 | 0.02 | 0.09 | 0.12 | 0.096 | 0.067 |
| Verwaterde WPA
| -1.33 | -0.21 | -0.072 | -0.092 | 0.023 | 0.076 | 0.15 | 0.25 | 0.12 | 0.04 | 0.21 | 0.18 | 0.13 | 0.3 | 0.36 | 0.15 | 0.087 | 0.1 | 0.042 | 0.02 | 0.09 | 0.12 | 0.096 | 0.067 |
| EBITDA
| -854.411 | 219.822 | 342.023 | 308.876 | 480.617 | 546.556 | 406.79 | 498.414 | 226.639 | 166.484 | 241.922 | 208.05 | 194 | 261.597 | 290.053 | 192.607 | 214.819 | 193.185 | 124.387 | 92.637 | 107.794 | 93.454 | 59.163 | 45.366 |
| EBITDA ratio
| -0.202 | 0.047 | 0.083 | 0.07 | 0.103 | 0.111 | 0.105 | 0.199 | 0.128 | 0.162 | 0.205 | 0.163 | 0.137 | 0.143 | 0.164 | 0.157 | 0.148 | 0.138 | 0.159 | 0.148 | 0.163 | 0.175 | 0.136 | 0.124 |