
Gome Telecom Equipment Co.,Ltd.
SSE:600898.SS
0.74 (CNY) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.977 | 14.207 | 5.027 | 7.21 | 14.601 | 45.043 | 43.13 | 77.265 | 54.988 | 92.459 | 93.693 | 149.371 | 184.147 | 211.554 | 164.157 | 240.728 | 111.321 | 167.858 | 158.581 | 115.744 | 120.137 | 163.785 | 252.819 | 270.847 | 199.839 | 274.521 | 354.184 | 283.046 | 150.942 | 142.441 | 240.87 | 232.72 | 112.398 | 82.626 | 79.296 | 140.632 | 102.127 | 87.24 | 67.007 | 99.478 | 110.614 | 110.127 | 85.494 | 109.694 | 162.917 | 139.521 | 85.665 | 210.325 | 174.197 | 152.869 | 181.406 | 221.964 | 193.823 | 210.322 | 162.224 | 191.233 | 157.993 | 151.796 | 128.925 | 144.923 | 190.345 | 257.136 | 266.762 | 295.327 | 405.902 | 465.387 | 412.755 | 288.808 | 299.641 | 288.034 | 262.384 | 304.696 | 371.124 | 332.206 | 292.5 | 250.724 | 332.534 | 393.851 | 331.973 | 283.222 | 156.438 | 152.292 | 84.763 | 76.008 | 73.99 | 144.988 | 189.311 | 42.815 | 41.886 | 70.065 | 52.595 | 46.587 | 69.887 | 83.044 | 101.065 | 103.823 | 117.018 | 121.985 | 300.319 | 326.98 | 874.054 | 0 | 900.25 | 0 | 139.674 |
Kortetermijnbeleggingen
| 0 | -36.739 | -43.773 | -45.498 | -48.879 | -48.615 | -49.811 | 0.015 | -48.608 | -53.293 | 0.979 | -53.145 | -60.107 | -62.602 | -61.968 | -2.039 | -216.036 | 0 | 0 | 0 | 0 | 0 | 0 | -250.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.023 | 150.532 | 189.259 | 155.402 | 128.378 | 238.533 | 275.236 | 215.502 | 212.64 | 203.293 | 232.487 | 200.685 | 201.481 | 120 | 155 | 160 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.205 | 1.447 | 0.357 | 2.685 | 5.498 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
Liquide middelen en kortetermijnbeleggingen
| 10.977 | 14.207 | 5.027 | 7.21 | 14.601 | 45.043 | 43.13 | 77.265 | 54.988 | 92.459 | 93.693 | 149.371 | 184.147 | 211.554 | 164.157 | 240.728 | 111.321 | 167.858 | 158.581 | 115.744 | 120.137 | 163.785 | 252.819 | 270.847 | 199.839 | 274.521 | 354.184 | 283.046 | 150.942 | 142.441 | 240.87 | 232.72 | 112.398 | 82.626 | 79.296 | 140.632 | 102.127 | 87.24 | 67.007 | 99.478 | 110.614 | 110.127 | 85.494 | 109.694 | 162.917 | 139.521 | 85.665 | 210.325 | 174.197 | 152.869 | 181.406 | 221.964 | 193.823 | 210.322 | 162.224 | 191.233 | 157.993 | 151.796 | 128.925 | 144.923 | 190.345 | 257.136 | 266.762 | 295.327 | 405.902 | 465.387 | 412.755 | 288.808 | 299.641 | 288.034 | 262.384 | 304.696 | 371.124 | 332.206 | 292.5 | 250.724 | 332.534 | 393.851 | 331.973 | 283.222 | 156.438 | 152.292 | 84.763 | 76.008 | 73.99 | 144.988 | 189.311 | 42.815 | 41.886 | 70.065 | 52.595 | 46.587 | 71.092 | 84.491 | 101.422 | 106.508 | 122.516 | 122.291 | 300.319 | 326.98 | 874.054 | 0 | 900.25 | 0 | 148.674 |
Nettovorderingen
| 22.965 | 19.937 | 11.029 | 20.822 | 45.224 | 47.498 | 52.873 | 43.742 | 143.19 | 195.171 | 183.131 | 126.535 | 117.781 | 78.584 | 65.177 | 49.597 | 268.828 | 682.895 | 705.976 | 764.862 | 833.434 | 1,030.797 | 1,215.05 | 1,052.037 | 982.051 | 974.899 | 1,072.044 | 999.468 | 695.076 | 415.578 | 423.923 | 555.219 | 110.085 | 191.441 | 122.426 | 105.523 | 48.687 | 44.255 | 41.652 | 38.969 | 36.635 | 30.808 | 24.681 | 22.16 | 24.229 | 22.633 | 20.402 | 21.863 | 50.752 | 32.668 | 0 | 111.407 | 0 | 0 | 0 | 70.644 | 0 | 0 | 0 | 4.255 | 0 | 0 | 0 | 26.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232.783 | 0 | 295.041 | 0 | 0 | 0 | 418.264 | 417.235 | 60.184 | 64.426 | 57.292 | 57.774 | 124.946 | 78.319 | 61.483 | 0 | 34.886 | 0 | 0 |
Voorraad
| 12.87 | 8.185 | 8.342 | 8.513 | 14.768 | 15.058 | 17.698 | 18.962 | 19.931 | 20.854 | 27.062 | 28.296 | 51.778 | 28.158 | 27.428 | 13.495 | 14.099 | 42.901 | 49.526 | 54.377 | 119.626 | 137.528 | 197.846 | 200.532 | 530.316 | 577.095 | 423.778 | 491.762 | 244.738 | 235.582 | 226.891 | 286.003 | 128.407 | 103.541 | 132.714 | 128.065 | 132.685 | 88.91 | 87.149 | 80.21 | 120.67 | 82.745 | 84.666 | 87.437 | 107.868 | 57.079 | 58.327 | 82.392 | 102.751 | 57.27 | 57.229 | 68.247 | 99.1 | 64.884 | 56.781 | 64.946 | 98.867 | 50.55 | 48.273 | 69.502 | 96.179 | 41.816 | 49.258 | 78.25 | 115.627 | 75.16 | 101.757 | 97.861 | 166.189 | 99.369 | 91.572 | 103.382 | 214.46 | 167.39 | 121.81 | 151.227 | 152.624 | 171.914 | 135.975 | 150.029 | 218.453 | 166.852 | 108.276 | 152.708 | 159.686 | 106.793 | 63.9 | 73.289 | 67.938 | 39.051 | 25.757 | 33.774 | 61.467 | 62.201 | 74.564 | 155.506 | 163.418 | 321.023 | 347.431 | 1,059.085 | 1,134.162 | 0 | 574.696 | 0 | 242.924 |
Overige vlottende activa
| 28.549 | 16.667 | 24.341 | 16.837 | 29.881 | 25.935 | 43.715 | 42.231 | 36.121 | 16.773 | 19.288 | 30.564 | 29.899 | 28.386 | 16.339 | 148.231 | 262.813 | 181.961 | 178.739 | 170.643 | 226.231 | 242.806 | 196.441 | 193.59 | 186.642 | 248.242 | 289.363 | 210.25 | 127.444 | 36.319 | 189.954 | 198.275 | 159.419 | 80.317 | 151.742 | 129.885 | 270.959 | 292.625 | 257.686 | 230.025 | 231.897 | 244.221 | 218.078 | 212.322 | 131.459 | 167.383 | 184.192 | 63.567 | 110.752 | 88.721 | 59.356 | 78.216 | 63.256 | 89.877 | 105.571 | 48.615 | 93.362 | 96.152 | 95.503 | 81.254 | 276.622 | 266.199 | 252.128 | 242.269 | 164.417 | 135.058 | 147.056 | 379.754 | 410.015 | 441.556 | 504.419 | 454.627 | 403.223 | 495.601 | 591.046 | 569.978 | 602.183 | 383.885 | 291.238 | 186.032 | 179.207 | 99.868 | 48.557 | 18.598 | 147.297 | 132.792 | 147.044 | 159.108 | 170.05 | 173.034 | 183.807 | 159.519 | 425.33 | 424.407 | 382.683 | 457.985 | 553.977 | 940.603 | 1,395.956 | 1,218.898 | 1,043.975 | 2,963.3 | 426.644 | 697.178 | 224.671 |
Totaal vlottende activa
| 75.36 | 58.133 | 47.994 | 55.544 | 104.474 | 137.201 | 146.934 | 182.2 | 247.866 | 327.697 | 322.249 | 333.154 | 375.311 | 348.249 | 269.057 | 448.08 | 408.858 | 1,061.628 | 1,086.584 | 1,100.11 | 1,256.655 | 1,528.766 | 1,838.743 | 1,698.962 | 1,861.083 | 2,025.909 | 2,001.181 | 1,900.385 | 1,152.137 | 866.679 | 991.237 | 1,278.231 | 510.309 | 457.925 | 486.179 | 504.104 | 554.458 | 515.092 | 453.494 | 452.092 | 499.816 | 471.742 | 416.674 | 435.906 | 434.643 | 397.75 | 357.413 | 384.548 | 387.699 | 331.528 | 297.991 | 368.427 | 356.179 | 365.082 | 324.577 | 304.795 | 350.221 | 298.498 | 272.702 | 297.778 | 563.146 | 565.151 | 568.148 | 642.259 | 685.946 | 675.604 | 661.568 | 766.424 | 875.845 | 828.959 | 858.374 | 862.705 | 988.807 | 995.196 | 1,005.355 | 971.929 | 1,087.341 | 949.65 | 759.187 | 619.283 | 554.099 | 419.012 | 241.596 | 247.314 | 380.973 | 384.573 | 400.255 | 275.213 | 279.873 | 282.15 | 262.159 | 239.88 | 557.889 | 571.099 | 615.391 | 784.425 | 897.202 | 1,441.692 | 2,168.652 | 2,683.281 | 3,113.167 | 2,963.3 | 1,936.476 | 697.178 | 616.269 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 106.887 | 109.591 | 115.599 | 119.301 | 123.056 | 126.681 | 130.136 | 134.481 | 140.562 | 144.399 | 145.446 | 150.118 | 100.127 | 103.518 | 106.709 | 104.446 | 105.793 | 109.629 | 112.542 | 115.804 | 155.596 | 172.58 | 134.558 | 133.465 | 134.99 | 130.613 | 129.501 | 132.094 | 132.181 | 105.48 | 105.724 | 209.068 | 114.785 | 116.672 | 118.714 | 120.093 | 117.346 | 119.063 | 120.829 | 122.701 | 124.467 | 126.352 | 161.416 | 163.509 | 165.682 | 167.812 | 170.063 | 172.205 | 174.396 | 176.62 | 178.847 | 179.833 | 181.034 | 147.903 | 149.456 | 151.13 | 152.74 | 154.483 | 155.761 | 157.563 | 159.493 | 161.166 | 161.408 | 162.572 | 164.713 | 166.907 | 168.724 | 169.061 | 170.858 | 172.579 | 174.337 | 190.282 | 178.001 | 179.848 | 181.745 | 183.708 | 185.611 | 187.497 | 189.399 | 191.2 | 192.754 | 194.551 | 195.918 | 197.761 | 226.654 | 227.793 | 228.96 | 231.025 | 233.316 | 234.839 | 237.194 | 239.356 | 254.993 | 255.749 | 272.097 | 280.896 | 288.477 | 253.495 | 149.089 | 87.451 | 90.271 | 86.651 | 78.13 | 80.398 | 75.811 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.038 | 442.038 | 442.038 | 442.038 | 617.694 | 617.694 | 617.694 | 617.694 | 617.694 | 617.694 | 617.694 | 617.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.829 | 17.297 | 17.765 | 18.262 | 18.758 | 19.255 | 19.751 | 20.26 | 15.837 | 16.103 | 16.373 | 16.649 | 16.925 | 17.201 | 17.476 | 17.752 | 18.034 | 18.335 | 18.636 | 18.937 | 98.879 | 130.632 | 149.209 | 147.842 | 220.166 | 193.315 | 162.362 | 119.363 | 87.988 | 74.72 | 45.634 | 43.87 | 0.319 | 0.345 | 0.371 | 0.398 | 0.424 | 0.45 | 0.477 | 0.503 | 0.529 | 0.556 | 0.582 | 0.608 | 0.635 | 0.661 | 0.687 | 0.714 | 0.74 | 0.753 | 0.662 | 0.685 | 0.708 | 0.731 | 0.754 | 0.777 | 0.8 | 0.823 | 0.846 | 0.869 | 0.892 | 0.833 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.676 | 46.048 | 46.298 | 46.819 | 47.174 | 47.931 | 7.123 | 7.26 | 7.392 | 7.453 | 0 | 5.239 | 0 | 5.432 |
Goodwill en immateriële activa
| 16.829 | 17.297 | 17.765 | 18.262 | 18.758 | 19.255 | 19.751 | 20.26 | 15.837 | 16.103 | 16.373 | 16.649 | 16.925 | 17.201 | 17.476 | 17.752 | 18.034 | 18.335 | 18.636 | 18.937 | 540.917 | 572.67 | 591.247 | 589.88 | 837.86 | 811.009 | 780.056 | 737.057 | 705.683 | 692.414 | 663.329 | 661.564 | 0.319 | 0.345 | 0.371 | 0.398 | 0.424 | 0.45 | 0.477 | 0.503 | 0.529 | 0.556 | 0.582 | 0.608 | 0.635 | 0.661 | 0.687 | 0.714 | 0.74 | 0.753 | 0.662 | 0.685 | 0.708 | 0.731 | 0.754 | 0.777 | 0.8 | 0.823 | 0.846 | 0.869 | 0.892 | 0.833 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.676 | 46.048 | 46.298 | 46.819 | 47.174 | 47.931 | 7.123 | 7.26 | 7.392 | 7.453 | 0 | 5.239 | 0 | 5.432 |
Langetermijnbeleggingen
| 0 | 37.719 | 44.752 | 46.477 | 49.858 | 49.595 | 50.791 | 51.929 | 49.588 | 54.273 | 0 | 54.125 | 61.086 | 63.581 | 62.947 | 3.018 | 217.016 | 1.617 | 1.621 | 1.626 | 1.421 | 1.53 | 1.626 | 252.041 | 1.855 | 0.98 | -0 | 253.772 | 252.047 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.459 | 24.217 | 32.073 | 29.867 | 42.13 | 24.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -37.719 | 0.666 | 0.814 | -49.858 | -49.595 | -50.791 | -51.929 | 19.056 | 18.927 | 18.776 | 18.752 | 22.428 | 21.451 | 19.911 | 21.64 | 33.138 | 60.245 | 58.068 | 55.552 | 68.244 | 59.582 | 53.687 | 49.365 | 121.938 | 93.359 | 59.414 | 50.384 | 40.23 | 33.794 | 28.805 | 24.557 | 21.487 | 21.593 | 22.055 | 20.499 | 20.535 | 20.688 | 20.813 | 20.821 | 20.711 | 20.775 | 20.873 | 20.955 | 20.999 | 21.19 | 21.157 | 21.2 | 21.795 | 21.807 | 22.041 | 22.075 | 20.232 | 26.145 | 26.37 | 26.37 | 23.919 | 23.919 | 23.947 | 23.947 | 19.435 | 19.435 | 19.435 | 19.435 | 2.489 | 2.489 | 1.844 | 1.844 | 1.314 | 1.314 | 1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59 | 1.833 | -31.835 | -29.597 | -41.765 | -23.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 52.434 | 54 | 11.871 | 11.871 | 68.862 | 69.6 | 71.895 | 73.718 | 25.035 | 19.397 | 102.513 | 46.598 | 61.069 | 41.143 | 40.833 | 40.833 | 41.595 | 216.754 | 215.075 | 215.266 | 217.503 | 218.425 | 249.719 | 4.037 | 247.33 | 249.175 | 250.169 | 5.18 | -0.001 | 161.948 | 164.869 | 64.923 | 45.689 | 47.768 | 49.482 | 51.348 | 35.701 | 33.778 | 34.495 | 35.227 | 35.787 | 37.032 | 4.113 | 4.282 | 3.987 | 4.748 | 3.66 | 4.516 | 4.339 | 5.099 | 5.874 | 6.724 | 18.299 | 18.012 | 19.829 | 18.518 | 14.639 | 15.141 | 14.095 | 14.119 | 14.407 | 15.809 | 15.682 | 15.715 | 15.527 | 15.002 | 15.354 | 15.645 | 13.749 | 13.862 | 13.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.044 | 0.152 | 0.067 | 0.077 | 0.075 | 0 | 4.676 | -0.151 | -0.151 | 27.17 | 28.219 | 43.74 | 19.104 | 41.069 | 26.938 | 52.972 | 31.397 | 14.554 | 33.283 | 33.642 |
Totaal niet-vlottende activa
| 176.15 | 180.888 | 190.653 | 196.724 | 210.676 | 215.536 | 221.783 | 228.46 | 250.078 | 253.099 | 283.109 | 286.242 | 261.635 | 246.894 | 247.877 | 187.69 | 415.576 | 406.581 | 405.942 | 407.184 | 983.682 | 1,024.787 | 1,030.837 | 1,028.788 | 1,343.972 | 1,285.136 | 1,219.14 | 1,178.487 | 1,130.14 | 993.636 | 962.727 | 960.112 | 182.28 | 186.378 | 190.622 | 192.337 | 174.006 | 173.98 | 176.614 | 179.252 | 181.494 | 184.715 | 186.984 | 189.355 | 191.303 | 194.411 | 195.567 | 198.635 | 201.27 | 204.279 | 207.423 | 209.317 | 220.272 | 192.79 | 196.409 | 196.795 | 192.098 | 194.366 | 194.65 | 196.498 | 194.227 | 197.244 | 196.88 | 197.723 | 182.729 | 184.399 | 185.923 | 186.549 | 185.921 | 187.756 | 189.602 | 190.282 | 178.001 | 179.848 | 181.745 | 183.708 | 185.611 | 187.497 | 189.399 | 191.2 | 192.754 | 194.551 | 195.918 | 197.761 | 226.686 | 227.837 | 229.112 | 231.092 | 233.393 | 234.914 | 237.194 | 239.356 | 326.938 | 327.946 | 346.323 | 356.558 | 380.513 | 280.541 | 197.418 | 121.782 | 150.695 | 118.049 | 97.923 | 113.68 | 114.885 |
Totaal activa
| 251.511 | 239.021 | 238.646 | 252.268 | 315.151 | 352.737 | 368.717 | 410.66 | 497.944 | 580.796 | 605.358 | 619.396 | 636.946 | 595.142 | 516.935 | 635.77 | 824.433 | 1,468.209 | 1,492.526 | 1,507.294 | 2,240.336 | 2,553.553 | 2,869.58 | 2,727.749 | 3,205.054 | 3,311.046 | 3,220.321 | 3,078.872 | 2,282.277 | 1,860.315 | 1,953.964 | 2,238.343 | 692.589 | 644.304 | 676.801 | 696.442 | 728.464 | 689.072 | 630.108 | 631.344 | 681.31 | 656.457 | 603.658 | 625.26 | 625.946 | 592.16 | 552.98 | 583.183 | 588.97 | 535.807 | 505.414 | 577.744 | 576.451 | 557.872 | 520.986 | 501.59 | 542.319 | 492.863 | 467.351 | 494.276 | 757.373 | 762.395 | 765.028 | 839.982 | 868.675 | 860.003 | 847.491 | 952.973 | 1,061.766 | 1,016.715 | 1,047.976 | 1,052.987 | 1,166.808 | 1,175.044 | 1,187.101 | 1,155.637 | 1,272.951 | 1,137.147 | 948.586 | 810.483 | 746.853 | 613.562 | 437.513 | 445.075 | 607.659 | 612.41 | 629.367 | 506.305 | 513.266 | 517.064 | 499.353 | 479.237 | 884.827 | 899.044 | 961.714 | 1,140.983 | 1,277.715 | 1,722.233 | 2,366.069 | 2,805.063 | 3,263.862 | 3,081.348 | 2,034.399 | 810.859 | 731.154 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 70.049 | 72.201 | 80.832 | 84.775 | 85.712 | 91.683 | 89.233 | 90.782 | 54.901 | 75.235 | 161.184 | 168.527 | 163.992 | 31.456 | 83.834 | 74.248 | 92.258 | 427.15 | 443.395 | 10.1 | 529.533 | 703.231 | 911.485 | 716.134 | 859.842 | 1,041.967 | 1,032.783 | 975.165 | 529.411 | 336.179 | 431.339 | 686.033 | 275.906 | 227.831 | 244.429 | 258.634 | 301.982 | 273.738 | 216.953 | 220.695 | 286.345 | 267.185 | 226.821 | 249.145 | 262.482 | 234.208 | 207.694 | 237.593 | 260.401 | 208.8 | 190.73 | 246.589 | 261.355 | 250.471 | 221.435 | 197.625 | 295.789 | 252.573 | 235.342 | 257.096 | 487.403 | 495.31 | 494.637 | 546.943 | 489.36 | 466.093 | 415.248 | 411.316 | 512.055 | 455.16 | 490.223 | 479.359 | 584.18 | 558.177 | 520.498 | 538.656 | 646.046 | 631.282 | 534.245 | 416.066 | 383.44 | 240.485 | 87.119 | 87.736 | 196.143 | 158.903 | 156.495 | 146.041 | 151.104 | 162.576 | 145.833 | 138.922 | 131.999 | 136.578 | 122.854 | 223.226 | 284.147 | 185.937 | 224.822 | 848.339 | 2,649.701 | 0 | 1,577.692 | 0 | 319.039 |
Kortlopende schulden
| 67.909 | 80.423 | 68.075 | 68.008 | 67.996 | 78.006 | 78.017 | 78.017 | 78.016 | 115.557 | 100.075 | 117.871 | 70.432 | 88.642 | 68.788 | 58.578 | 92.284 | 525.742 | 506.334 | 584.591 | 498.439 | 1,061.647 | 1,352.076 | 1,319.542 | 599.143 | 853.93 | 489.8 | 386.449 | 197.593 | 152.422 | 166.06 | -136.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 55 | 57.8 | 109.6 | 117.563 | 118.063 | 115.563 | 145.713 | 115.51 | 118.66 | 223.75 | 186.005 | 188.4 | 39.8 | 18 | 17 | 18 | 14 | 24 | 39 | 43 | 39 | 20 | 10 | 6.78 | 6.78 | 6.78 | 6.78 | 2,076.862 | 2,082.996 | 2,100.706 | 2,201.516 | 2,206.714 | 1,888.15 | 1,983.121 | 1,510 | 211 | 0 | 130 | 0 | 105.33 |
Belastingschulden
| 2.129 | 2.13 | 1.995 | 2.189 | 1.595 | 1.344 | 0.991 | 2.489 | 2.024 | 1.816 | 1.263 | 1.093 | 1.578 | 1.458 | 94.039 | 95.642 | 1.932 | 30.599 | 41.301 | 26.807 | 23.354 | 36.7 | 13.923 | 35.116 | 23.269 | 31.163 | 37.604 | 40.022 | 21.891 | 12.362 | 9.697 | 18.002 | 3.646 | 5.714 | 2.246 | 3.86 | 7.248 | 9.627 | 6.252 | 10.252 | 6.849 | 9.157 | 5.618 | 7.786 | 4.56 | 6.762 | 5.591 | 5.901 | 1.562 | 5.068 | 1.089 | 5.4 | 2.476 | 7.606 | 7.085 | 7.271 | 1.51 | 3.103 | 1.575 | 3.916 | 2.518 | 1.487 | 2.337 | 1.792 | 0.75 | 4.171 | 5.417 | 15.567 | 4.546 | 9.501 | 10.021 | 17.334 | 8.273 | 6.714 | 9.936 | 11.838 | 5.209 | 5.12 | 6.651 | 11.965 | 3.627 | 7.901 | 5.409 | 4.298 | 14.547 | 17.93 | 19.819 | 18.358 | 44.429 | 43.133 | 51.722 | 46.271 | -7.944 | -8.296 | -6.501 | -13.096 | -12.964 | -38.092 | -40.945 | -49.877 | -42.566 | 0 | -19.817 | 0 | 4.596 |
Uitgestelde opbrengsten
| 0 | 73.948 | 47.653 | 43.938 | 37.663 | 39.365 | 1.025 | 0.888 | 0.927 | 0.954 | 0 | 56.44 | 56.177 | 57.717 | 149.136 | 331.338 | 321.323 | 510.463 | 418.457 | 398.603 | 479.835 | 452.443 | 291.608 | 280.185 | 264.512 | 355.548 | 243.688 | 239.73 | 185.125 | 192.482 | 150.81 | 163.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.072 | 17.501 | 22.368 | 53.617 | 59.401 | 33.245 | 34.123 | 48.537 | 36 | 27.982 | 32.907 | 37.159 | 34.621 | 25.644 | 22.855 | 26.468 | 19.163 | 20.3 | 15.663 | 14.678 | 85.084 | 136.886 | 186.487 | 91.301 | 98.57 | 96.372 | 1,554.247 | 1,548.028 | 14.697 | 13.469 | 14.174 | 43.675 | 46.594 | 197.254 | 87.23 | -8.603 | -24.937 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 109.028 | -1.86 | 60.38 | 7.69 | 44.933 | 46.821 | 46.112 | 65.602 | 136.501 | 147.589 | 79.974 | 55.804 | 52.929 | 133.648 | 72.557 | 160.824 | 178.567 | 672.599 | 651.662 | 952.449 | 1,044.233 | 485.999 | 349.296 | 302.333 | 544.605 | 408.686 | 295.524 | 299.594 | 180.368 | 196.579 | 158.841 | 4.179 | 49.159 | 48.423 | 60.643 | 66.648 | 48.326 | 43.073 | 49.274 | 46.551 | 46.179 | 44.187 | 46.025 | 46.338 | 47.312 | 45.643 | 42.639 | 45.447 | 46.076 | 45.203 | 45.27 | 59.348 | 60.584 | 87.465 | 85.997 | 96.319 | 52.882 | 53.777 | 51.859 | 55.672 | 45.688 | 44.742 | 44.135 | 59.316 | 58.703 | 42.587 | 51.574 | 77.442 | 85.675 | 91.161 | 91.538 | 67.168 | 112.765 | 149.645 | 90.719 | 76.887 | 95.5 | 128.041 | 62.68 | 46.906 | 35.85 | 54.47 | 25.267 | 26.176 | 81.129 | 129.311 | 173.859 | 79.692 | 61.254 | 62.37 | 1,544.1 | 1,542.141 | 26.977 | 24.28 | 32.574 | 60.238 | 66.844 | 248.847 | 136.969 | 77.251 | 42.965 | 2,696.558 | 19.817 | 525.278 | 62.534 |
Totaal kortlopende verplichtingen
| 249.116 | 226.842 | 212.231 | 206.6 | 200.959 | 218.57 | 214.353 | 237.777 | 271.443 | 340.198 | 344.567 | 343.294 | 327.486 | 257.795 | 319.218 | 496.756 | 532.831 | 1,656.089 | 1,642.693 | 1,573.947 | 2,095.559 | 2,287.575 | 2,626.78 | 2,440.376 | 2,103.736 | 2,335.745 | 1,855.71 | 1,701.229 | 929.264 | 697.541 | 765.937 | 1,051.021 | 328.712 | 281.968 | 307.318 | 329.142 | 357.556 | 326.438 | 272.478 | 277.497 | 339.373 | 320.528 | 278.463 | 303.269 | 314.354 | 286.613 | 255.924 | 288.941 | 308.04 | 259.072 | 237.09 | 311.338 | 324.415 | 345.541 | 314.517 | 301.216 | 350.181 | 309.453 | 288.776 | 316.684 | 535.609 | 541.539 | 541.109 | 608.05 | 573.813 | 567.851 | 530.039 | 613.925 | 719.839 | 673.885 | 707.345 | 709.574 | 820.728 | 833.197 | 844.903 | 813.386 | 935.155 | 804.243 | 621.576 | 491.937 | 440.918 | 316.855 | 141.794 | 157.209 | 334.818 | 345.144 | 370.173 | 254.091 | 263.567 | 274.858 | 1,748.435 | 1,734.113 | 2,227.895 | 2,235.558 | 2,263.807 | 2,471.885 | 2,544.741 | 2,284.842 | 2,303.967 | 2,385.712 | 2,861.1 | 2,696.558 | 1,707.692 | 525.278 | 491.499 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 47.276 | 46.614 | 48.285 | 59.425 | 56.14 | 59.575 | 59.089 | 59.727 | 56.217 | 59.909 | 62.25 | 61.801 | 68.083 | 71.947 | 80.356 | 85.273 | 482.396 | 576.351 | 570.278 | 564.205 | 98.431 | 123.26 | 4.954 | 7.649 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 1.421 | 1.421 | 1.421 | 1.421 | 1.421 | 1.421 | 1.421 | 1.96 | 1.96 | 1.96 | 1.96 | 1.96 | 0.681 | 0.681 | 5.936 | 5.936 | 0 | 5.936 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.772 | 3.896 | 4.029 | 4.208 | 4.34 | 4.472 | 4.604 | 4.736 | 4.868 | 0.626 | 0.648 | 0.671 | 0.692 | 0.713 | 0.733 | 0.754 | 0.772 | 6.716 | 6.936 | 7.157 | 11.091 | 11.312 | 6.89 | 7.112 | 6.504 | 6.703 | 6.902 | 7.101 | 7.3 | 7.499 | 7.698 | 7.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.48 | 0.643 | 0 | -0 | 0 | 0 | -4.868 | 0 | 0 | -0.671 | -0 | 0 | -0 | 0 | 24.322 | 32.48 | 32.075 | 31.67 | 33.013 | 32.67 | 33.217 | 32.797 | 30.917 | 30.585 | 29.923 | 29.923 | 29.509 | 3.192 | 3.425 | 3.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.617 | 2.959 | 3.055 | 7.212 | 0.919 | 0.93 | 0.955 | 0.955 | 0 | 0.626 | -3.971 | 4.6 | 0.666 | 1.379 | 0.666 | 1.42 | 0.774 | 6.991 | 6.807 | 6.807 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 0.565 | 0.565 | 0.565 | 0.565 | 4.212 | 4.5 | 5.418 | 5.418 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.087 | 38.087 | 0 | 0 | 1.226 | 1.226 | 1.494 | 1.493 | 1.487 | 0.141 | 0.665 | 0.119 | 0.66 | 6.588 | 0.645 | 0.635 | 0.613 |
Totaal niet-vlottende verplichtingen
| 53.665 | 53.469 | 55.848 | 63.173 | 61.399 | 64.977 | 64.648 | 65.418 | 61.085 | 56.578 | 58.927 | 62.472 | 69.441 | 73.326 | 81.754 | 16.684 | 508.264 | 622.537 | 616.095 | 609.838 | 142.534 | 167.242 | 45.061 | 47.558 | 537.421 | 537.289 | 836.825 | 837.024 | 836.81 | 810.691 | 811.123 | 811.554 | 0 | 0 | 0 | 0 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 4.905 | 0.565 | 0.565 | 0.565 | 0.565 | 4.212 | 4.5 | 5.418 | 5.418 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 1.421 | 1.421 | 1.421 | 39.508 | 39.508 | 1.421 | 1.421 | 3.187 | 3.187 | 3.455 | 3.453 | 3.447 | 1.367 | 1.346 | 6.055 | 6.595 | 6.588 | 6.581 | 0.635 | 0.613 |
Totaal passiva
| 302.781 | 280.312 | 268.079 | 269.773 | 262.358 | 283.547 | 279 | 303.195 | 332.528 | 396.776 | 403.494 | 405.766 | 396.927 | 331.121 | 400.972 | 513.439 | 1,041.095 | 2,278.626 | 2,258.788 | 2,183.785 | 2,238.093 | 2,454.818 | 2,671.841 | 2,487.934 | 2,641.157 | 2,873.034 | 2,692.535 | 2,538.253 | 1,766.073 | 1,508.232 | 1,577.06 | 1,862.575 | 328.712 | 281.968 | 307.318 | 329.142 | 362.461 | 331.343 | 277.383 | 282.402 | 344.278 | 325.433 | 283.368 | 308.174 | 319.259 | 291.518 | 260.829 | 293.846 | 308.605 | 259.637 | 237.655 | 311.903 | 328.627 | 350.041 | 319.935 | 306.634 | 353.181 | 312.453 | 291.776 | 319.684 | 535.609 | 541.539 | 541.109 | 608.05 | 573.813 | 567.851 | 530.039 | 613.925 | 719.839 | 673.885 | 707.345 | 709.574 | 820.728 | 833.197 | 844.903 | 813.386 | 935.155 | 804.243 | 621.576 | 491.937 | 440.918 | 316.855 | 141.794 | 157.209 | 336.239 | 346.566 | 371.594 | 255.512 | 303.074 | 314.366 | 1,749.857 | 1,735.534 | 2,231.082 | 2,238.745 | 2,267.262 | 2,475.338 | 2,548.188 | 2,286.209 | 2,305.312 | 2,391.767 | 2,867.695 | 2,703.146 | 1,714.273 | 525.914 | 492.112 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 285.381 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 217.218 | 197.471 | 197.471 | 197.471 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 174.881 | 174.881 | 134.524 | 134.524 | 134.524 | 103.48 |
Ingehouden winsten
| -1,657.902 | -1,649.023 | -1,638.052 | -1,626.738 | -1,559.882 | -1,544.855 | -1,527.433 | -1,511.144 | -1,453.846 | -1,438.934 | -1,424.162 | -1,413.716 | -1,392.566 | -1,385.508 | -1,376.867 | -1,371.531 | -1,372.48 | -1,327.632 | -1,268.536 | -1,113.079 | -537.656 | -450.251 | -366.275 | -261.949 | -50.2 | 7.468 | 57.564 | 119.976 | 19.107 | 25.424 | 45.801 | 45.058 | 38.936 | 37.395 | 44.542 | 42.358 | 43.331 | 35.057 | 30.052 | 26.269 | 17.099 | 11.091 | 0.358 | -2.846 | -13.246 | -19.29 | -27.781 | -30.596 | -39.568 | -43.762 | -52.173 | -54.091 | -72.108 | -112.102 | -118.882 | -124.977 | -130.794 | -139.522 | -144.357 | -145.34 | -98.169 | -99.076 | -96.013 | -88 | -25.071 | -27.78 | -2.481 | 19.115 | 22.674 | 58.332 | 56.133 | 58.916 | 61.699 | 57.466 | 57.816 | 57.87 | 55.785 | 50.893 | 45 | 36.535 | 29.267 | 20.039 | 38.799 | 30.945 | 25.313 | 19.532 | 11.46 | 4.481 | 3.606 | -3.888 | -1,877.507 | -1,883.301 | -1,834.272 | -1,827.853 | -1,794.996 | -1,820.803 | -1,760.119 | -1,057.166 | -426.694 | 86.086 | 72.948 | 97.802 | 44.022 | 15.35 | 0.717 |
Overige gereserveerde algehele resultaten
| 0 | 1,131.942 | 1,258.089 | 1,131.897 | 1,257.912 | 1,131.557 | 1,258.197 | 1,131.997 | 1,257.79 | 1,258.008 | 1,258.18 | 1,257.983 | 1,257.761 | 1,131.78 | 1,131.446 | 0.825 | 73.551 | 79.606 | 78.71 | 6.319 | 78.362 | 78.934 | 79.746 | 79.839 | 79.638 | 75.981 | 75.489 | 77.389 | 73.259 | 0.85 | 1.193 | 1.221 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,258.232 | 0 | -33.592 | 1,258.007 | -33.592 | 1,257.668 | 0 | 122.903 | 0 | -33.592 | 0 | 0 | -0 | 126.111 | 0 | 1,128.484 | 717.722 | 73.336 | 73.336 | 78.672 | 73.336 | 73.336 | 153.082 | 73.336 | 152.974 | 73.336 | 73.336 | 73.336 | 73.336 | 74.135 | 74.478 | 74.045 | 72.417 | 72.417 | 72.417 | 72.417 | 70.148 | 70.148 | 70.148 | 70.148 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 67.408 | 70.348 | 67.408 | 67.408 | 67.408 | 87.219 | 67.408 | 67.408 | 67.408 | 80.202 | 66.728 | 67.279 | 67.279 | 68.569 | 67.163 | 67.163 | 67.163 | 67.163 | 64.793 | 64.793 | 64.793 | 64.793 | 59.45 | 59.45 | 59.45 | 59.45 | 48.637 | 48.73 | 48.73 | 48.73 | 9.003 | 9.003 | 429.422 | 429.422 | 262.303 | 262.343 | 279.204 | 262.752 | 263.117 | 270.915 | 272.859 | 144.918 | 144.918 | 135.768 | 135.768 | 129.318 | 129.144 |
Totaal eigen vermogen van aandeelhouders
| -114.289 | -105.589 | -94.583 | -83.35 | -16.589 | -1.807 | 16.146 | 32.345 | 89.325 | 104.455 | 119.399 | 129.648 | 150.577 | 157.764 | 7.103 | 12.485 | -328.683 | -922.166 | -863.966 | -775.564 | -133.435 | -45.457 | 39.331 | 76.12 | 355.297 | 409.309 | 458.913 | 455.595 | 418.226 | 352.083 | 372.803 | 372.088 | 363.877 | 362.336 | 369.483 | 367.3 | 366.003 | 357.729 | 352.724 | 348.941 | 337.031 | 331.024 | 320.29 | 317.086 | 306.686 | 300.642 | 292.152 | 289.337 | 280.364 | 276.17 | 267.759 | 265.842 | 247.824 | 207.831 | 201.051 | 194.956 | 189.138 | 180.411 | 175.575 | 174.592 | 221.764 | 220.856 | 223.92 | 231.932 | 294.862 | 292.152 | 317.452 | 339.048 | 341.926 | 342.83 | 340.631 | 343.413 | 346.08 | 341.847 | 342.197 | 342.251 | 337.796 | 332.904 | 327.01 | 318.546 | 305.935 | 296.707 | 295.72 | 287.866 | 271.42 | 265.844 | 257.773 | 250.793 | 210.191 | 202.698 | -1,250.504 | -1,256.297 | -1,374.387 | -1,367.928 | -1,334.798 | -1,360.469 | -1,299.42 | -588.669 | 43.747 | 405.885 | 392.747 | 368.094 | 314.314 | 279.193 | 233.341 |
Totaal eigen vermogen
| -51.27 | -41.291 | -29.433 | -17.506 | 52.793 | 69.19 | 89.717 | 107.464 | 165.416 | 184.02 | 201.864 | 213.63 | 240.019 | 264.022 | 115.962 | 122.33 | -216.662 | -810.417 | -766.262 | -676.491 | 2.244 | 98.735 | 197.74 | 239.815 | 563.897 | 438.012 | 527.786 | 540.619 | 516.204 | 352.083 | 376.904 | 375.767 | 363.877 | 362.336 | 369.483 | 367.3 | 366.003 | 357.729 | 352.724 | 348.941 | 337.031 | 331.024 | 320.29 | 317.086 | 306.686 | 300.642 | 292.152 | 289.337 | 280.364 | 276.17 | 267.759 | 265.842 | 247.824 | 207.831 | 201.051 | 194.956 | 189.138 | 180.411 | 175.575 | 174.592 | 221.764 | 220.856 | 223.92 | 231.932 | 294.862 | 292.152 | 317.452 | 339.048 | 341.926 | 342.83 | 340.631 | 343.413 | 346.08 | 341.847 | 342.197 | 342.251 | 337.796 | 332.904 | 327.01 | 318.546 | 305.935 | 296.707 | 295.72 | 287.866 | 271.42 | 265.844 | 257.773 | 250.793 | 210.191 | 202.698 | -1,250.504 | -1,256.297 | -1,346.255 | -1,339.7 | -1,305.548 | -1,334.355 | -1,270.473 | -563.976 | 60.757 | 413.296 | 396.167 | 378.202 | 320.126 | 284.945 | 239.042 |
Totaal passiva en aandeelhoudersvermogen
| 251.511 | 239.021 | 238.646 | 252.268 | 315.151 | 352.737 | 368.717 | 410.66 | 497.944 | 580.796 | 605.358 | 619.396 | 636.946 | 595.142 | 516.935 | 635.77 | 824.433 | 1,468.209 | 1,492.526 | 1,507.294 | 2,240.336 | 2,553.553 | 2,869.58 | 2,727.749 | 3,205.054 | 3,311.046 | 3,220.321 | 3,078.872 | 2,282.277 | 1,860.315 | 1,953.964 | 2,238.343 | 692.589 | 644.304 | 676.801 | 696.442 | 728.464 | 689.072 | 630.108 | 631.344 | 681.31 | 656.457 | 603.658 | 625.26 | 625.946 | 592.16 | 552.98 | 583.183 | 588.97 | 535.807 | 505.414 | 577.744 | 576.451 | 557.872 | 520.986 | 501.59 | 542.319 | 492.863 | 467.351 | 494.276 | 757.373 | 762.395 | 765.028 | 839.982 | 868.675 | 860.003 | 847.491 | 952.973 | 1,061.766 | 1,016.715 | 1,047.976 | 1,052.987 | 1,166.808 | 1,175.044 | 1,187.101 | 1,155.637 | 1,272.951 | 1,137.147 | 948.586 | 810.483 | 746.853 | 613.562 | 437.513 | 445.075 | 607.659 | 612.41 | 629.367 | 506.305 | 513.266 | 517.064 | 499.353 | 479.237 | 884.827 | 899.044 | 961.714 | 1,140.983 | 1,277.715 | 1,722.233 | 2,366.069 | 2,805.063 | 3,263.862 | 3,081.348 | 2,034.399 | 810.859 | 731.154 |