Nanjing Chemical Fibre Co.,Ltd
SSE:600889.SS
18.37 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 73.132 | 204.688 | 174.189 | 174.984 | 106.362 | 120.205 | 87.236 | 159.915 | 104.227 | 147.295 | 102.751 | 136.243 | 133.601 | 119.155 | 93.183 | 118.476 | 138.822 | 120.759 | 108.561 | 73.051 | 63.597 | 146.44 | 106.396 | 189.367 | 215.506 | 260.57 | 177.128 | 234.75 | 318.094 | 339.332 | 409.307 | 485.299 | 373.155 | 525.967 | 433.812 | 347.847 | 357.207 | 371.325 | 472.977 | 348.809 | 325.363 | 279.599 | 759.841 | 275.083 | 457.258 | 1,198.209 | 280.262 | 284.62 | 289.14 | 677.364 | 275.52 | 290.246 | 276.081 | 280.934 | 499.873 | 417.819 | 302.638 | 238.034 | 259.708 | 210.044 | 296.354 | 198.713 | 200.767 | 205.959 | 141.94 | 182.19 | 87.105 | 80.213 | 127.255 | 212.951 | 250.378 | 186.159 | 182.766 | 132.644 | 156.2 | 135.327 | 141.366 | 140.7 | 149.756 | 147.633 | 121.307 | 159.97 | 128.18 | 150.089 | 153.229 | 148.099 | 176.134 | 242.876 | 119.752 | 99.976 | 89.575 | 81.58 | 124.397 |
| Kosten van de omzet
| 98.738 | 235.197 | 198.324 | 185.263 | 109.399 | 156.827 | 93.25 | 168.799 | 116.562 | 187.11 | 95.809 | 126.356 | 126.261 | 141.39 | 84.825 | 97.284 | 117.57 | 103.732 | 124.155 | 69.115 | 65.822 | 174.155 | 102.63 | 166.104 | 191.822 | 228.822 | 157.92 | 211.994 | 302.887 | 312.25 | 358.523 | 447.194 | 309.747 | 451.857 | 365.793 | 305.024 | 309.599 | 328.541 | 400.676 | 292.468 | 291.086 | 144.544 | 667.949 | 223.496 | 404.391 | 842.627 | 252.466 | 244.016 | 230.88 | 496.868 | 229.486 | 239.048 | 252.49 | 170.178 | 455.033 | 382.168 | 274.052 | 198.036 | 247.684 | 177.71 | 272.347 | 169.208 | 149.245 | 174.314 | 147.347 | 201.176 | 75.711 | 80.698 | 116.447 | 165.725 | 199.991 | 132.624 | 155.55 | 101.537 | 131.754 | 109.79 | 130.811 | 112.52 | 127.948 | 121.178 | 100.394 | 128.562 | 110.049 | 120.924 | 115.149 | 114.863 | 129.626 | 202.094 | 93.543 | 89.043 | 66.272 | 59.082 | 105.931 |
| Brutowinst
| -25.606 | -30.509 | -24.135 | -10.279 | -3.037 | -36.621 | -6.014 | -8.884 | -12.334 | -39.815 | 6.942 | 9.887 | 7.34 | -22.235 | 8.358 | 21.192 | 21.252 | 17.027 | -15.594 | 3.936 | -2.225 | -27.715 | 3.766 | 23.263 | 23.685 | 31.748 | 19.208 | 22.756 | 15.208 | 27.082 | 50.783 | 38.105 | 63.408 | 74.111 | 68.02 | 42.822 | 47.608 | 42.784 | 72.301 | 56.341 | 34.277 | 135.055 | 91.892 | 51.587 | 52.867 | 355.582 | 27.796 | 40.603 | 58.26 | 180.496 | 46.034 | 51.198 | 23.591 | 110.756 | 44.84 | 35.651 | 28.586 | 39.998 | 12.024 | 32.335 | 24.006 | 29.505 | 51.522 | 31.646 | -5.407 | -18.985 | 11.394 | -0.485 | 10.808 | 47.226 | 50.388 | 53.535 | 27.216 | 31.107 | 24.446 | 25.538 | 10.555 | 28.18 | 21.807 | 26.455 | 20.913 | 31.408 | 18.13 | 29.166 | 38.081 | 33.236 | 46.508 | 40.782 | 26.209 | 10.933 | 23.303 | 22.498 | 18.466 |
| Brutowinstmarge
| -0.35 | -0.149 | -0.139 | -0.059 | -0.029 | -0.305 | -0.069 | -0.056 | -0.118 | -0.27 | 0.068 | 0.073 | 0.055 | -0.187 | 0.09 | 0.179 | 0.153 | 0.141 | -0.144 | 0.054 | -0.035 | -0.189 | 0.035 | 0.123 | 0.11 | 0.122 | 0.108 | 0.097 | 0.048 | 0.08 | 0.124 | 0.079 | 0.17 | 0.141 | 0.157 | 0.123 | 0.133 | 0.115 | 0.153 | 0.162 | 0.105 | 0.483 | 0.121 | 0.188 | 0.116 | 0.297 | 0.099 | 0.143 | 0.201 | 0.266 | 0.167 | 0.176 | 0.085 | 0.394 | 0.09 | 0.085 | 0.094 | 0.168 | 0.046 | 0.154 | 0.081 | 0.148 | 0.257 | 0.154 | -0.038 | -0.104 | 0.131 | -0.006 | 0.085 | 0.222 | 0.201 | 0.288 | 0.149 | 0.235 | 0.157 | 0.189 | 0.075 | 0.2 | 0.146 | 0.179 | 0.172 | 0.196 | 0.141 | 0.194 | 0.249 | 0.224 | 0.264 | 0.168 | 0.219 | 0.109 | 0.26 | 0.276 | 0.148 |
| Onderzoek- en ontwikkelingskosten
| 2.724 | 2.969 | 8.557 | 3.032 | 3.734 | 0.974 | 3.655 | 2.221 | 3.42 | 8.975 | 3.021 | 2.535 | 2.612 | 2.029 | 5.128 | 7.387 | 2.115 | -0.435 | 0.841 | 0.882 | 1.211 | 0.627 | 1.207 | 0.792 | 0.142 | -0.534 | 0.527 | 0.937 | 0.481 | 1.761 | 0.157 | 1.231 | 0 | 2.799 | 0 | 1.189 | 0 | 4.705 | 0 | 5.305 | 0 | 0 | 0 | 2.326 | 0 | 5.061 | 0 | 2.123 | 0 | 4.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 20.566 | -32.554 | 31.24 | 23.976 | 23.141 | -60.377 | 35.341 | 23.46 | 28.501 | -74.814 | 35.573 | 38.709 | 37.178 | -35.247 | 38.593 | 29.465 | 30.739 | -24.026 | 25.629 | 30.675 | 34.516 | -42.894 | 44.633 | 46.36 | 29.455 | -43.064 | 49.867 | 49.538 | 26.642 | -38.847 | 28.409 | 21.857 | 28.541 | -36.042 | 27.896 | 24.811 | 32.523 | -58.241 | 40.481 | 34.083 | 26.821 | -26.14 | 19.725 | 17.959 | 28.562 | -22.207 | 22.836 | 20.885 | 21.574 | -29.437 | 16.835 | 17.64 | 22.892 | -34.806 | 22.61 | 19.709 | 20.023 | -28.657 | 13.89 | 19.557 | 14.237 | 19.821 | 15.03 | 12.248 | 17.21 | 19.222 | 2.953 | -0.529 | 6.812 | 17.465 | 16.904 | 26.476 | 9.525 | 9.011 | 11.038 | 10.699 | 8.668 | 10.013 | 9.804 | 9.883 | 9.944 | 13.012 | 7.451 | 10.358 | 8.582 | 11.351 | 10.251 | 13.082 | 8.848 | 7.775 | 5.962 | 5.546 | 8.344 |
| Verkoop- en marketingkosten
| 1.15 | -5.175 | 2.707 | 2.362 | 1.42 | 1.714 | 1.224 | 2.005 | 1.664 | 0.7 | 1.64 | 1.043 | 1.906 | 2.058 | 1.183 | 1.174 | 1.348 | -0.355 | 1.498 | 0.725 | 0.952 | 1.659 | 0.851 | 2.017 | 1.738 | 1.932 | 1.121 | 1.393 | 2.721 | 2.601 | 3.845 | 4.192 | 3.909 | 4.935 | 3.574 | 3.874 | 3.495 | 4.14 | 5.328 | 4.263 | 2.691 | 3.099 | 2.719 | 4.35 | 4.004 | 10.955 | -0.414 | 5.196 | 4.447 | 0.802 | 1.657 | 3.711 | 2.038 | -3.501 | 4.903 | 2.883 | 2.62 | 2.042 | 2.236 | 2.477 | 1.971 | 1.764 | 2.211 | 2.2 | 1.931 | 2.032 | 0.449 | 0.378 | 0.79 | 1.885 | 2.142 | 2.452 | 1.77 | 1.817 | 2.095 | 1.976 | 1.867 | 1.862 | 1.704 | 1.868 | 1.599 | 1.847 | 1.585 | 2.138 | 1.302 | 1.98 | 3.056 | 4.144 | 1.373 | 1.651 | 1.667 | 1.868 | 1.627 |
| Verkoop-, algemene en administratieve kosten
| 21.715 | -37.729 | 33.947 | 26.391 | 24.561 | 13.017 | 36.565 | 25.465 | 30.165 | -74.114 | 37.213 | 39.752 | 39.084 | -33.189 | 39.777 | 30.639 | 32.087 | -24.381 | 27.127 | 31.399 | 35.468 | -41.235 | 45.485 | 48.377 | 31.193 | -41.133 | 50.988 | 50.931 | 29.363 | -36.246 | 32.253 | 26.049 | 32.45 | -31.107 | 31.47 | 28.685 | 36.018 | -54.101 | 45.808 | 38.346 | 29.512 | -23.041 | 22.444 | 22.309 | 32.566 | -11.252 | 22.422 | 26.081 | 26.02 | -28.635 | 18.492 | 21.351 | 24.93 | -38.307 | 27.513 | 22.592 | 22.643 | -26.615 | 16.126 | 22.033 | 16.208 | 21.585 | 17.241 | 14.448 | 19.141 | 21.253 | 3.402 | -0.151 | 7.602 | 19.351 | 19.047 | 28.928 | 11.296 | 10.828 | 13.133 | 12.674 | 10.535 | 11.874 | 11.508 | 11.75 | 11.544 | 14.858 | 9.035 | 12.495 | 9.884 | 13.331 | 13.307 | 17.226 | 10.221 | 9.426 | 7.629 | 7.414 | 9.971 |
| Overige kosten
| 6.342 | 300.283 | 44.23 | 0.035 | 0.016 | -77.306 | 0.014 | -0.013 | 1.825 | 80.195 | 2.107 | -1.963 | 1.767 | 98.814 | 67.742 | 2.951 | 0.752 | 7.039 | 0.01 | 0.232 | 0.19 | -10.436 | 14.096 | 0.719 | 1.934 | 53.823 | 0.038 | 0.391 | 0.067 | -1.261 | -0.328 | 0.331 | 0.756 | -4.985 | 0.015 | 0.638 | -0.414 | -6.775 | -0.088 | -0.18 | -0.175 | 6.541 | -0.72 | 1.602 | -0.338 | -0.817 | -0.45 | -0.17 | 0.457 | 0.868 | 0.324 | 0.207 | -0.133 | -32.59 | 17.956 | 17.278 | 0.009 | 46.618 | -1.508 | -0.835 | 13.284 | -34.591 | -1.12 | 0.003 | 103.484 | 119.105 | -0.009 | -0.058 | -0.123 | -0.505 | -0.087 | -0.078 | -0.015 | -0.044 | 2.534 | -0.424 | 1.434 | -0.465 | -0.08 | 0.453 | -0.879 | 6.123 | -3.789 | -0.572 | 1.25 | -0.9 | -6.133 | 2.187 | 4.5 | 0.913 | 0.291 | 1.545 | 3.191 |
| Bedrijfskosten
| 30.782 | 265.523 | 86.734 | 29.388 | 29.956 | 91.298 | 41.933 | 28.776 | 35.41 | 15.057 | 42.341 | 40.324 | 43.463 | 40.972 | 46.269 | 29.94 | 36.667 | -59.701 | 30.441 | 13.682 | 35.493 | 20.261 | 50.217 | 50.354 | 34.861 | 51.675 | 55.636 | 55.932 | 31.962 | 72.628 | 35.811 | 28.604 | 35.667 | 52.303 | 33.61 | 29.588 | 37.305 | 33.688 | 46.902 | 40.327 | 30.509 | 59.352 | 66.034 | 22.713 | 47.622 | 143.504 | 23.491 | 27.633 | 27.673 | 77.972 | 20.183 | 23.036 | 25.85 | 27.923 | 44.603 | 37.055 | 23.582 | 21.462 | 16.403 | 22.461 | 16.953 | 22.239 | 17.721 | 14.98 | 19.292 | 21.757 | 3.516 | -0.008 | 7.937 | 19.951 | 19.689 | 29.751 | 12.15 | 11.385 | 13.938 | 13.374 | 11.323 | 12.786 | 12.108 | 12.771 | 12.013 | 15.658 | 9.354 | 13.066 | 10.607 | 14.028 | 14.384 | 18.582 | 11.106 | 9.774 | 8.367 | 7.83 | 10.817 |
| Bedrijfsresultaat
| -56.388 | -296.032 | -110.869 | -39.667 | -35.534 | -127.919 | -48.719 | -36.088 | -48.154 | -82.775 | -35.399 | -30.437 | -36.122 | -281.934 | -35.742 | -7.95 | 116.008 | 89.14 | 19.377 | -4.608 | -35.168 | -102.255 | -40.038 | -19.598 | -1.085 | 61.986 | -25.849 | -36.823 | -19.262 | -371.169 | 33.109 | 22.992 | 27.31 | 46.964 | 43.894 | 9.513 | 7.787 | 13.2 | 508.428 | 4.516 | -0.515 | 39.743 | 13.827 | 22.246 | -12.424 | 141.241 | -11.711 | -3.345 | 16.717 | 75.835 | 13.052 | -4.848 | -24.062 | 52.205 | -12.814 | 0.464 | 15.267 | 23.159 | 15.652 | 9.821 | -2.115 | 14.126 | 30.101 | 8.576 | -51.168 | -119.594 | -6.24 | 5.121 | 3.904 | 10.963 | 18.045 | 16.129 | 5.906 | 8.34 | 7.009 | 7.404 | 3.379 | 10.15 | 4.448 | 10.35 | 4.813 | 10.479 | 7.576 | 11.096 | 28.164 | 22.608 | 24.102 | 21.499 | 17.403 | -0.552 | 14.558 | 15.634 | 10.913 |
| Bedrijfsresultaat ratio
| -0.771 | -1.446 | -0.636 | -0.227 | -0.334 | -1.064 | -0.558 | -0.226 | -0.462 | -0.562 | -0.345 | -0.223 | -0.27 | -2.366 | -0.384 | -0.067 | 0.836 | 0.738 | 0.178 | -0.063 | -0.553 | -0.698 | -0.376 | -0.103 | -0.005 | 0.238 | -0.146 | -0.157 | -0.061 | -1.094 | 0.081 | 0.047 | 0.073 | 0.089 | 0.101 | 0.027 | 0.022 | 0.036 | 1.075 | 0.013 | -0.002 | 0.142 | 0.018 | 0.081 | -0.027 | 0.118 | -0.042 | -0.012 | 0.058 | 0.112 | 0.047 | -0.017 | -0.087 | 0.186 | -0.026 | 0.001 | 0.05 | 0.097 | 0.06 | 0.047 | -0.007 | 0.071 | 0.15 | 0.042 | -0.36 | -0.656 | -0.072 | 0.064 | 0.031 | 0.051 | 0.072 | 0.087 | 0.032 | 0.063 | 0.045 | 0.055 | 0.024 | 0.072 | 0.03 | 0.07 | 0.04 | 0.066 | 0.059 | 0.074 | 0.184 | 0.153 | 0.137 | 0.089 | 0.145 | -0.006 | 0.163 | 0.192 | 0.088 |
| Totaal overige inkomsten en kosten netto
| 0.365 | 1.353 | -0.006 | -2.036 | 0.016 | 5.714 | 0.014 | -0.013 | 0.008 | -6.829 | 0.632 | 3.413 | 0.834 | -1.795 | 67.742 | 2.951 | 0.752 | 7.039 | 0.01 | 0.232 | 0.19 | -10.436 | 14.096 | 0.719 | 1.934 | 53.823 | 0.038 | 0.391 | 0.067 | -1.261 | -0.328 | 0.331 | 0.756 | -5.138 | 0.015 | 0.638 | -0.414 | -7.686 | -0.088 | -0.18 | -0.175 | 5.868 | -0.72 | 1.602 | -0.338 | -3.05 | -0.45 | -16.138 | -13.413 | -26.037 | -12.475 | 0.207 | -0.133 | -32.59 | 17.956 | 17.278 | 0.009 | 46.598 | -1.508 | -0.835 | 13.284 | -34.591 | -1.12 | 0.003 | 103.484 | 119.105 | -0.009 | -0.058 | -0.123 | -0.505 | -0.087 | -0.078 | -0.015 | -0.168 | -0.192 | -0.373 | -0.025 | -0.333 | -0.079 | -0.085 | -0.006 | 1.768 | 0.293 | 0.196 | 0.331 | -6.097 | 0.078 | 1.043 | 0.547 | -0.798 | -0.237 | -0.002 | -0.013 |
| Inkomen voor belasting
| -56.023 | -294.679 | -110.875 | -41.703 | -35.518 | -122.205 | -48.705 | -36.101 | -48.146 | -89.604 | -34.767 | -27.024 | -35.195 | -283.729 | 32 | -4.999 | 116.76 | 96.179 | 19.387 | -4.376 | -34.978 | -112.691 | -25.942 | -18.878 | 0.848 | 115.809 | -25.811 | -36.432 | -19.196 | -372.43 | 32.781 | 23.323 | 28.066 | 41.975 | 43.91 | 10.151 | 7.373 | 5.514 | 508.34 | 4.337 | -0.689 | 45.611 | 13.107 | 23.849 | -12.762 | 138.191 | -12.161 | -3.515 | 17.174 | 76.703 | 13.376 | -4.641 | -24.195 | 19.615 | 5.142 | 17.743 | 15.276 | 69.757 | 14.144 | 8.986 | 11.169 | -20.465 | 28.982 | 8.579 | 52.316 | -0.488 | -6.249 | 5.063 | 3.781 | 10.459 | 17.958 | 16.051 | 5.891 | 8.172 | 6.817 | 7.031 | 3.354 | 9.817 | 4.369 | 10.265 | 4.807 | 12.247 | 7.869 | 11.292 | 28.495 | 16.512 | 24.18 | 22.542 | 17.95 | -1.349 | 14.32 | 15.633 | 10.9 |
| Inkomen voor belasting ratio
| -0.766 | -1.44 | -0.637 | -0.238 | -0.334 | -1.017 | -0.558 | -0.226 | -0.462 | -0.608 | -0.338 | -0.198 | -0.263 | -2.381 | 0.343 | -0.042 | 0.841 | 0.796 | 0.179 | -0.06 | -0.55 | -0.77 | -0.244 | -0.1 | 0.004 | 0.444 | -0.146 | -0.155 | -0.06 | -1.098 | 0.08 | 0.048 | 0.075 | 0.08 | 0.101 | 0.029 | 0.021 | 0.015 | 1.075 | 0.012 | -0.002 | 0.163 | 0.017 | 0.087 | -0.028 | 0.115 | -0.043 | -0.012 | 0.059 | 0.113 | 0.049 | -0.016 | -0.088 | 0.07 | 0.01 | 0.042 | 0.05 | 0.293 | 0.054 | 0.043 | 0.038 | -0.103 | 0.144 | 0.042 | 0.369 | -0.003 | -0.072 | 0.063 | 0.03 | 0.049 | 0.072 | 0.086 | 0.032 | 0.062 | 0.044 | 0.052 | 0.024 | 0.07 | 0.029 | 0.07 | 0.04 | 0.077 | 0.061 | 0.075 | 0.186 | 0.111 | 0.137 | 0.093 | 0.15 | -0.013 | 0.16 | 0.192 | 0.088 |
| Belastingkosten
| 0 | -0.073 | 0.004 | -0.237 | 0.101 | -2.058 | 0.018 | -26.011 | 0.358 | 1.037 | 0.23 | 0.769 | 0.161 | 31.852 | 17.357 | 1.156 | 0.842 | 60.448 | 0.854 | 0.981 | 1.236 | -5.683 | -9.463 | -10.451 | -0.579 | 25.184 | 1.999 | 0.612 | 0.015 | 0.041 | 4.634 | 2.659 | 6.999 | 7.86 | 3.167 | 0.524 | 0.5 | 7.568 | 50.011 | 1.201 | 0.8 | 17.679 | 8.39 | 4.791 | 1.662 | 63.21 | -15.223 | 0.13 | 0.198 | 23.446 | 0.874 | -31.568 | -21.561 | 21.132 | -9.854 | 1.393 | 0.071 | 4.907 | 19.954 | -0.141 | -9.169 | 7.156 | -3.7 | -8.09 | -26.469 | -0.076 | -14.118 | -0.512 | 0.605 | 4.407 | 5.066 | 4.974 | 1.604 | 0.685 | 1.374 | 1.055 | 0.389 | 0.973 | 1.088 | 1.74 | 1.283 | -0.062 | -0.323 | -0.113 | 1.13 | -2.566 | 2.805 | 3.142 | 2.654 | -7.013 | 4.796 | 5.307 | 3.601 |
| Nettowinst
| -53.237 | -289.709 | -89.038 | -37.367 | -32.608 | -88.149 | -44.874 | -7.706 | -48.504 | -90.64 | -34.997 | -27.793 | -35.356 | -286.529 | 3.621 | 0.86 | 117.338 | 33.335 | 18.999 | -5.128 | -36.176 | -107.18 | -16.739 | -8.741 | 1.274 | 90.789 | -28.181 | -37.144 | -19.257 | -372.441 | 28.04 | 20.462 | 20.988 | 33.924 | 40.661 | 9.555 | 6.692 | -1.692 | 458.082 | 2.887 | -1.77 | 6.989 | -2.916 | 17.259 | -15.867 | 24.226 | -12.954 | -3.537 | 16.805 | 32.943 | 11.686 | -6.082 | -24.437 | -15.363 | 1.944 | 13.546 | 15.216 | 69.474 | 14.22 | 9.074 | 11.17 | -20.762 | 28.982 | 8.579 | 52.316 | -0.412 | -6.249 | 5.575 | 3.176 | 6.051 | 12.893 | 11.077 | 4.286 | 7.486 | 5.444 | 5.976 | 2.966 | 9.333 | 1.116 | 5.318 | 3.271 | 8.25 | 2.803 | 9.761 | 20.281 | 12.286 | 19.903 | 17.88 | 15.273 | 6.018 | 9.468 | 10.339 | 7.19 |
| Nettowinstmarge
| -0.728 | -1.415 | -0.511 | -0.214 | -0.307 | -0.733 | -0.514 | -0.048 | -0.465 | -0.615 | -0.341 | -0.204 | -0.265 | -2.405 | 0.039 | 0.007 | 0.845 | 0.276 | 0.175 | -0.07 | -0.569 | -0.732 | -0.157 | -0.046 | 0.006 | 0.348 | -0.159 | -0.158 | -0.061 | -1.098 | 0.069 | 0.042 | 0.056 | 0.064 | 0.094 | 0.027 | 0.019 | -0.005 | 0.969 | 0.008 | -0.005 | 0.025 | -0.004 | 0.063 | -0.035 | 0.02 | -0.046 | -0.012 | 0.058 | 0.049 | 0.042 | -0.021 | -0.089 | -0.055 | 0.004 | 0.032 | 0.05 | 0.292 | 0.055 | 0.043 | 0.038 | -0.104 | 0.144 | 0.042 | 0.369 | -0.002 | -0.072 | 0.069 | 0.025 | 0.028 | 0.051 | 0.06 | 0.023 | 0.056 | 0.035 | 0.044 | 0.021 | 0.066 | 0.007 | 0.036 | 0.027 | 0.052 | 0.022 | 0.065 | 0.132 | 0.083 | 0.113 | 0.074 | 0.128 | 0.06 | 0.106 | 0.127 | 0.058 |
| WPA (Winst Per Aandeel)
| -0.15 | -0.789 | -0.24 | -0.1 | -0.09 | -0.24 | -0.12 | -0.021 | -0.13 | -0.25 | -0.1 | -0.079 | -0.1 | -0.82 | 0.01 | 0.002 | 0.32 | 0.086 | 0.049 | -0.014 | -0.1 | -0.29 | -0.045 | -0.022 | 0.004 | 0.26 | -0.08 | -0.12 | -0.063 | -1.23 | 0.091 | 0.066 | 0.068 | 0.11 | 0.13 | 0.031 | 0.022 | -0.006 | 1.49 | 0.01 | -0.006 | 0.024 | -0.009 | 0.057 | -0.052 | 0.075 | -0.04 | -0.012 | 0.055 | 0.11 | 0.04 | -0.02 | -0.08 | -0.047 | 0.01 | 0.045 | 0.05 | 0.22 | 0.05 | 0.036 | 0.044 | -0.082 | 0.11 | 0.034 | 0.2 | -0.001 | -0.025 | 0.022 | 0.015 | 0.024 | 0.06 | 0.043 | 0.018 | 0.029 | 0.023 | 0.023 | 0.011 | 0.036 | 0.004 | 0.02 | 0.013 | 0.032 | 0.011 | 0.037 | 0.087 | 0.047 | 0.085 | 0.069 | 0.065 | 0.023 | 0.036 | 0.04 | 0.031 |
| Verwaterde WPA
| -0.15 | -0.789 | -0.24 | -0.1 | -0.09 | -0.24 | -0.12 | -0.021 | -0.13 | -0.25 | -0.1 | -0.079 | -0.1 | -0.82 | 0.01 | 0.002 | 0.32 | 0.086 | 0.049 | -0.014 | -0.1 | -0.29 | -0.045 | -0.021 | 0.004 | 0.26 | -0.08 | -0.12 | -0.063 | -1.21 | 0.091 | 0.066 | 0.068 | 0.11 | 0.13 | 0.031 | 0.022 | -0.006 | 1.49 | 0.01 | -0.006 | 0.024 | -0.009 | 0.057 | -0.052 | 0.075 | -0.04 | -0.012 | 0.055 | 0.11 | 0.04 | -0.02 | -0.079 | -0.047 | 0.01 | 0.045 | 0.05 | 0.22 | 0.05 | 0.036 | 0.044 | -0.081 | 0.11 | 0.034 | 0.2 | -0.001 | -0.024 | 0.022 | 0.015 | 0.024 | 0.06 | 0.043 | 0.018 | 0.029 | 0.023 | 0.023 | 0.011 | 0.036 | 0.004 | 0.02 | 0.013 | 0.032 | 0.011 | 0.037 | 0.087 | 0.047 | 0.085 | 0.069 | 0.065 | 0.023 | 0.036 | 0.04 | 0.031 |
| EBITDA
| -51.567 | -290.342 | -108.386 | -25.371 | -19.382 | -108.381 | -28.128 | -14.028 | -28.082 | -66.992 | -13.075 | -5.586 | -13.956 | -74.649 | -175.811 | 15.765 | 117.406 | 82.671 | -46.035 | 16.205 | -14.401 | -66.54 | -3.228 | 7.136 | 26.863 | 135.788 | -36.428 | -38.873 | -16.754 | -335.356 | 14.972 | 23.648 | 27.741 | 45.462 | 34.409 | 7.713 | 10.303 | 474.062 | 25.399 | 12.679 | 3.769 | 49.083 | 25.858 | 28.874 | 5.244 | 175.702 | 4.306 | 4.822 | 30.587 | 80.884 | 25.851 | 16.682 | -2.259 | 88.003 | 0.238 | 51.823 | 5.004 | 138.863 | -4.378 | 9.874 | 7.053 | -7.338 | 33.801 | 16.666 | -24.699 | -25.065 | 7.878 | -0.476 | 2.871 | 26.049 | 30.698 | 24.169 | 15.066 | 34.171 | 25.295 | 25.878 | 10.972 | 22.817 | 21.463 | 25.423 | 21.018 | 24.626 | 43.558 | 16.918 | 39.661 | 29.869 | 43.84 | 40.042 | 23.87 | 7.178 | 10.647 | 18.957 | 7.649 |
| EBITDA ratio
| -0.705 | -1.418 | -0.622 | -0.145 | -0.182 | -0.902 | -0.322 | -0.088 | -0.269 | -0.455 | -0.127 | -0.041 | -0.104 | -0.626 | -1.887 | 0.133 | 0.846 | 0.685 | -0.424 | 0.222 | -0.226 | -0.454 | -0.03 | 0.038 | 0.125 | 0.521 | -0.206 | -0.166 | -0.053 | -0.988 | 0.037 | 0.049 | 0.074 | 0.086 | 0.079 | 0.022 | 0.029 | 1.277 | 0.054 | 0.036 | 0.012 | 0.176 | 0.034 | 0.105 | 0.011 | 0.147 | 0.015 | 0.017 | 0.106 | 0.119 | 0.094 | 0.057 | -0.008 | 0.313 | 0 | 0.124 | 0.017 | 0.583 | -0.017 | 0.047 | 0.024 | -0.037 | 0.168 | 0.081 | -0.174 | -0.138 | 0.09 | -0.006 | 0.023 | 0.122 | 0.123 | 0.13 | 0.082 | 0.258 | 0.162 | 0.191 | 0.078 | 0.162 | 0.143 | 0.172 | 0.173 | 0.154 | 0.34 | 0.113 | 0.259 | 0.202 | 0.249 | 0.165 | 0.199 | 0.072 | 0.119 | 0.232 | 0.061 |