
Xinjiang Joinworld Co.,Ltd.
SSE:600888.SS
6.7 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,879.084 | 1,816.416 | 1,896.162 | 1,979.808 | 1,610.653 | 1,661.525 | 1,617.311 | 1,793.056 | 1,449.335 | 1,783.499 | 1,719.39 | 2,116.09 | 2,116.445 | 2,051.547 | 2,180.804 | 2,180.118 | 1,813.075 | 1,824.145 | 1,545.467 | 1,428.379 | 919.118 | 1,267.758 | 1,257.099 | 1,082.858 | 1,170.243 | 1,384.288 | 1,190.098 | 1,199.441 | 1,097.145 | 2,234.28 | 1,439.525 | 1,375.917 | 956.398 | 882.01 | 1,209.924 | 2,022.333 | 1,447.616 | 2,043.675 | 1,674.714 | 2,397.426 | 1,511.623 | 1,895.534 | 1,287.149 | 1,228.432 | 917.635 | 1,054.373 | 980.925 | 937.263 | 749.099 | 642.74 | 591.081 | 636.415 | 379.562 | 489.967 | 514.231 | 538.477 | 459.908 | 422.812 | 433.446 | 439.653 | 309.952 | 360.372 | 273.963 | 265.752 | 159.293 | 127.301 | 298.85 | 297.394 | 250.283 | 289.15 | 282.981 | 263.479 | 222.123 | 234.306 | 203.167 | 197.014 | 140.472 | 170.553 | 129.134 | 179.508 | 114.524 | 163.788 | 153.128 | 161.361 | 106.976 | 162.961 | 109.725 | 126.82 | 81.297 | 104.486 | 104.83 | 121.922 | 68.953 | 123.284 | 111.827 |
Kosten van de omzet
| 1,698.387 | 1,689.544 | 1,716.82 | 1,746.319 | 1,373.949 | 1,461.803 | 1,373.638 | 1,548.355 | 1,142.236 | 1,592.375 | 1,337.495 | 1,755.57 | 1,735.242 | 1,709.666 | 1,894.022 | 1,933.254 | 1,591.609 | 1,602.784 | 1,305.668 | 1,247.757 | 787.567 | 1,077.03 | 1,085.828 | 920.672 | 1,019.865 | 1,207.864 | 1,026.527 | 1,006.725 | 928.639 | 2,024.721 | 1,232.331 | 1,210.593 | 812.949 | 734.298 | 1,079.677 | 1,897.645 | 1,369.7 | 1,941.366 | 1,560.173 | 2,251.477 | 1,424.803 | 1,829.109 | 1,166.133 | 1,149.053 | 848.122 | 923.862 | 871.612 | 799.542 | 618.835 | 542.077 | 489.953 | 514.853 | 295.737 | 395.272 | 379.758 | 405.353 | 338.176 | 296.328 | 305.264 | 327.618 | 219.262 | 273.141 | 196.06 | 183.437 | 121.29 | 102.306 | 213.037 | 194.89 | 164.884 | 196.472 | 196.981 | 176.063 | 145.809 | 145.012 | 138.866 | 129.014 | 84.885 | 110.455 | 81.01 | 117.129 | 79.983 | 102.567 | 91.208 | 104.424 | 71.162 | 111.422 | 69.757 | 72.25 | 46.488 | 51.918 | 67.591 | 83.197 | 44.45 | 93.585 | 88.819 |
Brutowinst
| 180.697 | 126.871 | 179.342 | 233.489 | 236.704 | 199.722 | 243.673 | 244.701 | 307.099 | 191.123 | 381.895 | 360.52 | 381.203 | 341.881 | 286.781 | 246.864 | 221.467 | 221.361 | 239.799 | 180.621 | 131.551 | 190.727 | 171.271 | 162.186 | 150.378 | 176.424 | 163.571 | 192.716 | 168.506 | 209.559 | 207.194 | 165.324 | 143.449 | 147.711 | 130.247 | 124.688 | 77.917 | 102.31 | 114.541 | 145.95 | 86.82 | 66.424 | 121.016 | 79.379 | 69.513 | 130.511 | 109.314 | 137.721 | 130.264 | 100.663 | 101.129 | 121.562 | 83.824 | 94.695 | 134.473 | 133.125 | 121.731 | 126.483 | 128.183 | 112.035 | 90.689 | 87.231 | 77.902 | 82.315 | 38.003 | 24.995 | 85.813 | 102.505 | 85.398 | 92.678 | 86 | 87.416 | 76.315 | 89.294 | 64.301 | 68.001 | 55.587 | 60.099 | 48.124 | 62.379 | 34.541 | 61.22 | 61.92 | 56.937 | 35.815 | 51.539 | 39.968 | 54.57 | 34.809 | 52.567 | 37.239 | 38.725 | 24.503 | 29.7 | 23.008 |
Brutowinstmarge
| 0.096 | 0.07 | 0.095 | 0.118 | 0.147 | 0.12 | 0.151 | 0.136 | 0.212 | 0.107 | 0.222 | 0.17 | 0.18 | 0.167 | 0.132 | 0.113 | 0.122 | 0.121 | 0.155 | 0.126 | 0.143 | 0.15 | 0.136 | 0.15 | 0.129 | 0.127 | 0.137 | 0.161 | 0.154 | 0.094 | 0.144 | 0.12 | 0.15 | 0.167 | 0.108 | 0.062 | 0.054 | 0.05 | 0.068 | 0.061 | 0.057 | 0.035 | 0.094 | 0.065 | 0.076 | 0.124 | 0.111 | 0.147 | 0.174 | 0.157 | 0.171 | 0.191 | 0.221 | 0.193 | 0.262 | 0.247 | 0.265 | 0.299 | 0.296 | 0.255 | 0.293 | 0.242 | 0.284 | 0.31 | 0.239 | 0.196 | 0.287 | 0.345 | 0.341 | 0.321 | 0.304 | 0.332 | 0.344 | 0.381 | 0.316 | 0.345 | 0.396 | 0.352 | 0.373 | 0.347 | 0.302 | 0.374 | 0.404 | 0.353 | 0.335 | 0.316 | 0.364 | 0.43 | 0.428 | 0.503 | 0.355 | 0.318 | 0.355 | 0.241 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 12.38 | 17.692 | 19.619 | 11.93 | 8.529 | 18.279 | 16.323 | 13.872 | 9.206 | 21.53 | 17.808 | 10.887 | 9.8 | 10.56 | 8.322 | 9.14 | 5.905 | 12.821 | 10.792 | 8.998 | 5.106 | 16.911 | 9.6 | 12.976 | 8.756 | 11.175 | 10.493 | 5.482 | 9.631 | 10.871 | 9.791 | 27.145 | 0 | 246.18 | 0 | 0 | 0 | 232.742 | 0 | 126.455 | 0 | 260.859 | 0 | 89.499 | 0 | 318.36 | 0 | 162.781 | 0 | 203.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 61.501 | -108.254 | 142.592 | -22.846 | 76.839 | -72.91 | 135.487 | -9.397 | 56.003 | -96.883 | 161.705 | -26.675 | 70.195 | -60.326 | 109.083 | -7.546 | 41.183 | -58.24 | 39.959 | -11.805 | 38.326 | -69.893 | 45.759 | -16.038 | 34.871 | -44.32 | 34.377 | -11.835 | 31.901 | -46.998 | 59.964 | -9.324 | 26.928 | -61.471 | 34.949 | -15.946 | 32.639 | -87.214 | 37.871 | -22.301 | 39.918 | -57.694 | 34.963 | -9.945 | 28.8 | -73.636 | 37.158 | -20.984 | 31.904 | -46.648 | 25.305 | -11.49 | 20.832 | -43.611 | 27.815 | -11.929 | 20.24 | -34.015 | 22.006 | 17.791 | 19.883 | 17.519 | 16.436 | 20.034 | 11.483 | 20.851 | 21.44 | 13.935 | 13.526 | 0.845 | 15.661 | 14.932 | 18.686 | 20.846 | 20.069 | 26.048 | 14.879 | 24.773 | 21.657 | 17.241 | 7.423 | 37.27 | 22.718 | 15.464 | 8.833 | 28.257 | 9.802 | 18.512 | 8.452 | 21.98 | 6.69 | 8.863 | 5.976 | 3.984 | 5.714 |
Verkoop- en marketingkosten
| 17.092 | -25.152 | 38.243 | 15.85 | 14.947 | 17.841 | 15.387 | 14.898 | 14.301 | 21.02 | 13.512 | 14.843 | 19.039 | 15.142 | 23.045 | -5.636 | 35.453 | 46.095 | 30.826 | 26.335 | 24.199 | 37.577 | 37.361 | 31.533 | 28.298 | 22.639 | 45.874 | 43.966 | 31.453 | 44.295 | 37.077 | 33.685 | 29.851 | 35.704 | 27.846 | 25.805 | 13.306 | 31.184 | 24.482 | 28.533 | 25.739 | 37.802 | 36.895 | 38.265 | 35.497 | 41.892 | 30.343 | 31.829 | 23.583 | 27.019 | 15.223 | 19.437 | 9.842 | 18.002 | 15.712 | 15.003 | 12.906 | 13.667 | 13.684 | 12.329 | 10.744 | 10.333 | 8.265 | 7.935 | 4.928 | 6.597 | 7.712 | 8.617 | 4.57 | 9.297 | 6.866 | 4.965 | 7.434 | 6.469 | 4.758 | 5.749 | 4.188 | 5.161 | 5.187 | 3.824 | 2.264 | 6.204 | 6.044 | 3.539 | 3.201 | 4.158 | 2.207 | 2.3 | 2.038 | 1.5 | 1.553 | 1.114 | 1.056 | 1.293 | 1.17 |
Verkoop-, algemene en administratieve kosten
| 78.593 | -133.406 | 180.835 | -6.996 | 100.045 | 112.675 | 150.873 | 5.501 | 70.304 | -75.863 | 175.218 | -11.832 | 89.234 | -45.184 | 132.127 | -13.182 | 76.636 | -12.145 | 70.785 | 14.531 | 62.525 | -32.316 | 83.12 | 15.495 | 63.169 | -21.681 | 80.251 | 32.131 | 63.354 | -2.702 | 97.04 | 24.361 | 56.779 | -25.767 | 62.794 | 9.859 | 45.945 | -56.031 | 62.353 | 6.233 | 65.658 | -19.892 | 71.858 | 28.319 | 64.297 | -31.743 | 67.501 | 10.846 | 55.487 | -19.628 | 40.528 | 7.947 | 30.674 | -25.609 | 43.527 | 3.073 | 33.146 | -20.348 | 35.689 | 30.12 | 30.627 | 27.852 | 24.702 | 27.969 | 16.411 | 27.448 | 29.152 | 22.552 | 18.096 | 10.142 | 22.527 | 19.897 | 26.119 | 27.314 | 24.827 | 31.798 | 19.067 | 29.933 | 26.843 | 21.065 | 9.687 | 43.475 | 28.762 | 19.003 | 12.035 | 32.414 | 12.009 | 20.812 | 10.49 | 23.48 | 8.244 | 9.977 | 7.032 | 5.277 | 6.883 |
Overige kosten
| -120.044 | -81.662 | -258.27 | -3.894 | -7.229 | -12.084 | 0.656 | -2.855 | -15.404 | 185.474 | -106.185 | 96.893 | -0.35 | 153.145 | -1.116 | -0.71 | -0.659 | 1.746 | -6.509 | -18.613 | 2.747 | -54.865 | -1.395 | 3.835 | 0.252 | 0.273 | 0.108 | 0.654 | 0.267 | 0.097 | 2.832 | 6.436 | 6.044 | 19.179 | 11.67 | 8.918 | 26.727 | 25.114 | 16.457 | 13.086 | 43.348 | 9.856 | 12.047 | 10.146 | 6.75 | 15.764 | 9.741 | 12.181 | 17.979 | 31.593 | 13.92 | 7.163 | 17.248 | 9.489 | 3.336 | 9.581 | 1.658 | 41.55 | 2.253 | 7.463 | 1.061 | 1.228 | 0.514 | 0.243 | 18.376 | 2.73 | -0.299 | 0.709 | 1.355 | -13.094 | 1.564 | 0.094 | -0.215 | -36.229 | 0.495 | 0.609 | -0.962 | 0.499 | 1.61 | 0.564 | 0.54 | 0.325 | 4.101 | -0.423 | 0.514 | -17.249 | 1.991 | -1.02 | 1.128 | 1.809 | 1.181 | -0.876 | -0.1 | 1.111 | -0.26 |
Bedrijfskosten
| -29.071 | -197.376 | -57.817 | 49.014 | 115.803 | 143.038 | 97.692 | 26.679 | 64.106 | 131.142 | 86.841 | 95.948 | 98.684 | 118.52 | 81.529 | 70.509 | 83.569 | 125.795 | 85.013 | 74.249 | 62.442 | 94.666 | 96.408 | 70.076 | 72.704 | 75.643 | 72.078 | 82.798 | 67.653 | 125.294 | 103.522 | 84 | 67.963 | 80.877 | 68.276 | 65.421 | 50.708 | 75.921 | 69.526 | 80.343 | 68.008 | 88.651 | 75.516 | 71.407 | 64.991 | 74.784 | 68.022 | 59.745 | 56.03 | 59.764 | 40.969 | 41.892 | 31.171 | 46.303 | 43.959 | 40.281 | 33.168 | 47.89 | 37.945 | 31.048 | 30.721 | 28.35 | 25.899 | 30.538 | 18.236 | 28.19 | 30.912 | 24.663 | 19.28 | 12.33 | 24.418 | 21.145 | 28.101 | 29.111 | 26.658 | 33.678 | 20.489 | 31.46 | 27.728 | 22.946 | 10.687 | 44.937 | 30.354 | 20.391 | 12.969 | 34.126 | 12.862 | 22.307 | 11.623 | 24.936 | 9.134 | 11.304 | 7.843 | 6.918 | 7.691 |
Bedrijfsresultaat
| 209.767 | 324.247 | 237.159 | 327.314 | 120.901 | 56.684 | 331.065 | 407.541 | 467.808 | 285.917 | 474.461 | 458.035 | 410.404 | 301.562 | 272.536 | 179.808 | 148.007 | 113.766 | 114.98 | 80.287 | 63.368 | 80.864 | 41.866 | 41.196 | 44.978 | 40.436 | 47.255 | 59.846 | 47.757 | 10.683 | 31.739 | 37.45 | 29.087 | -15.072 | 3.635 | 6.367 | -14.449 | -27.898 | -7.985 | 5.041 | -23.37 | -483.622 | -2.56 | -33.35 | -37.03 | 3.234 | -4.386 | 1.345 | 35.156 | 2.63 | 26.273 | 38.481 | 30.466 | 35.945 | 79.398 | 79.606 | 81.937 | 56.543 | 87.731 | 78.348 | 56.308 | 64.416 | 58.265 | 51.928 | 18.361 | -48.868 | 44.912 | 72.297 | 52.395 | 49.727 | 39.05 | 28.963 | 30.5 | 51.928 | 27.528 | 23.647 | 23.815 | 17.257 | 11.079 | 25.126 | 12.8 | 7.051 | 23.414 | 28.648 | 12.275 | 8.888 | 17.209 | 17.791 | 15.742 | 16.707 | 18.464 | 17.544 | 7.449 | 15.386 | 9.489 |
Bedrijfsresultaat ratio
| 0.112 | 0.179 | 0.125 | 0.165 | 0.075 | 0.034 | 0.205 | 0.227 | 0.323 | 0.16 | 0.276 | 0.216 | 0.194 | 0.147 | 0.125 | 0.082 | 0.082 | 0.062 | 0.074 | 0.056 | 0.069 | 0.064 | 0.033 | 0.038 | 0.038 | 0.029 | 0.04 | 0.05 | 0.044 | 0.005 | 0.022 | 0.027 | 0.03 | -0.017 | 0.003 | 0.003 | -0.01 | -0.014 | -0.005 | 0.002 | -0.015 | -0.255 | -0.002 | -0.027 | -0.04 | 0.003 | -0.004 | 0.001 | 0.047 | 0.004 | 0.044 | 0.06 | 0.08 | 0.073 | 0.154 | 0.148 | 0.178 | 0.134 | 0.202 | 0.178 | 0.182 | 0.179 | 0.213 | 0.195 | 0.115 | -0.384 | 0.15 | 0.243 | 0.209 | 0.172 | 0.138 | 0.11 | 0.137 | 0.222 | 0.135 | 0.12 | 0.17 | 0.101 | 0.086 | 0.14 | 0.112 | 0.043 | 0.153 | 0.178 | 0.115 | 0.055 | 0.157 | 0.14 | 0.194 | 0.16 | 0.176 | 0.144 | 0.108 | 0.125 | 0.085 |
Totaal overige inkomsten en kosten netto
| 4.132 | 48.164 | 1.304 | 4.129 | 6.95 | 0.371 | 0.656 | -2.855 | 0.421 | 7.912 | 0.4 | -0.517 | 0.68 | -32.029 | -2.026 | 0.2 | -0.659 | 1.746 | -6.509 | -11.055 | 2.747 | -53.732 | -1.395 | 3.835 | 0.252 | 0.273 | 0.108 | 0.654 | -17.076 | 1.367 | 1.702 | -5.057 | 6.042 | 15.726 | 11.665 | 8.911 | 26.449 | 25.112 | 16.228 | 13.083 | 43.348 | 7.333 | 11.753 | 8.586 | 6.75 | 15.637 | 9.727 | -32.07 | -21.107 | 28.437 | 13.892 | 7.065 | 17.221 | 9.422 | 3.149 | 7.676 | 1.658 | 31.337 | 0.318 | 7.408 | 0.973 | -0.656 | 0.514 | 0.118 | 18.303 | 2.73 | -0.299 | 0.76 | 1.304 | -13.094 | 1.564 | 0.094 | -0.215 | -37.356 | -0.547 | -0.205 | -1.559 | -0.691 | 0.034 | -0.178 | -0.067 | -2.715 | 0.572 | -5.341 | -0.256 | -16.353 | -0.532 | -0.067 | -1.068 | -1.27 | -0.242 | -0.843 | 0.003 | -0.189 | -0.452 |
Inkomen voor belasting
| 213.899 | 372.411 | 238.463 | 331.443 | 133.919 | 141.127 | 331.721 | 404.686 | 468.229 | 293.83 | 474.861 | 457.518 | 411.083 | 269.533 | 270.51 | 180.008 | 147.349 | 115.512 | 108.471 | 69.233 | 66.115 | 27.133 | 40.471 | 45.03 | 45.23 | 40.709 | 47.363 | 60.501 | 48.024 | 10.805 | 34.563 | 43.885 | 35.114 | 1.828 | 15.3 | 15.278 | 11.999 | -2.786 | 8.243 | 18.125 | 19.979 | -476.289 | 9.194 | -24.765 | -30.28 | 18.872 | 5.341 | 12.09 | 53.126 | 31.067 | 40.165 | 45.547 | 47.687 | 45.367 | 82.547 | 87.282 | 83.595 | 87.88 | 88.049 | 85.756 | 57.28 | 63.76 | 58.779 | 52.046 | 36.663 | -46.139 | 44.613 | 73.056 | 53.699 | 36.633 | 40.614 | 29.057 | 30.284 | 14.572 | 27.182 | 23.442 | 22.255 | 16.566 | 11.113 | 24.948 | 12.733 | 4.336 | 23.986 | 23.307 | 12.019 | -7.465 | 16.677 | 17.724 | 14.674 | 15.437 | 18.222 | 16.702 | 7.452 | 15.197 | 9.037 |
Inkomen voor belasting ratio
| 0.114 | 0.205 | 0.126 | 0.167 | 0.083 | 0.085 | 0.205 | 0.226 | 0.323 | 0.165 | 0.276 | 0.216 | 0.194 | 0.131 | 0.124 | 0.083 | 0.081 | 0.063 | 0.07 | 0.048 | 0.072 | 0.021 | 0.032 | 0.042 | 0.039 | 0.029 | 0.04 | 0.05 | 0.044 | 0.005 | 0.024 | 0.032 | 0.037 | 0.002 | 0.013 | 0.008 | 0.008 | -0.001 | 0.005 | 0.008 | 0.013 | -0.251 | 0.007 | -0.02 | -0.033 | 0.018 | 0.005 | 0.013 | 0.071 | 0.048 | 0.068 | 0.072 | 0.126 | 0.093 | 0.161 | 0.162 | 0.182 | 0.208 | 0.203 | 0.195 | 0.185 | 0.177 | 0.215 | 0.196 | 0.23 | -0.362 | 0.149 | 0.246 | 0.215 | 0.127 | 0.144 | 0.11 | 0.136 | 0.062 | 0.134 | 0.119 | 0.158 | 0.097 | 0.086 | 0.139 | 0.111 | 0.026 | 0.157 | 0.144 | 0.112 | -0.046 | 0.152 | 0.14 | 0.18 | 0.148 | 0.174 | 0.137 | 0.108 | 0.123 | 0.081 |
Belastingkosten
| -8.163 | 42.917 | 5.03 | 26.843 | -2.004 | 28.116 | 0.933 | 5.615 | 39.065 | -3.193 | 5.982 | 41.992 | 29.771 | 5.128 | 0.545 | 1.031 | 1.951 | 6.581 | 1.602 | -2.123 | 2.017 | 14.868 | 1.843 | -1.754 | 0.907 | 6.578 | -0.38 | 3.315 | 2.471 | -3.757 | 0.821 | 6.332 | 1.395 | -3.872 | 3.039 | 5.179 | 2.237 | 6.046 | 2.321 | 7.609 | 2.583 | -0.143 | 0.392 | 6.128 | 0.67 | -4.829 | -45.666 | -0.483 | 7.676 | -2.87 | 4.187 | -0.602 | 9.514 | -5.315 | 12.127 | 2.45 | 13.372 | -4.394 | 13.428 | 8.26 | 9.781 | 5.998 | 7.423 | 4.997 | 10.545 | -1.036 | 7.076 | 10.435 | 8.738 | -2.403 | 9.212 | 4.553 | 6.286 | 0.355 | 6.675 | 1.704 | 2.917 | 1.199 | 3.087 | 2.215 | 1.929 | -1.12 | 5.621 | 1.032 | 1.827 | 3.371 | 1.909 | 0.34 | 1.83 | 2.484 | 3.083 | 2.664 | 1.042 | 2.12 | 1.343 |
Nettowinst
| 221.43 | 330.487 | 232.302 | 303.096 | 337.363 | 408.79 | 330.249 | 396.175 | 426.198 | 294.66 | 465.031 | 408.605 | 379.549 | 262.605 | 268.073 | 177.519 | 144.846 | 110.605 | 106.224 | 70.153 | 64.107 | 11.173 | 38.597 | 47.301 | 43.465 | 32.66 | 46.557 | 57.124 | 45.041 | 15.151 | 33.461 | 37.993 | 33.996 | 6.366 | 12.581 | 10.58 | 9.762 | -8.864 | 5.922 | 10.516 | 17.096 | -476.797 | 8.224 | -31.446 | -30.831 | 23.698 | 5.328 | 12.555 | 45.462 | 33.925 | 35.984 | 46.15 | 38.173 | 50.682 | 70.42 | 84.832 | 70.223 | 92.274 | 74.577 | 77.42 | 47.452 | 57.687 | 51.383 | 47.085 | 26.187 | -45.125 | 37.624 | 62.712 | 44.981 | 40.612 | 30.898 | 24.761 | 24.068 | 14.436 | 21.386 | 21.709 | 19.978 | 15.85 | 8.298 | 23.301 | 11.059 | 5.973 | 18.663 | 22.468 | 10.123 | -9.684 | 14.687 | 17.699 | 12.736 | 12.873 | 15.07 | 13.924 | 6.38 | 13.077 | 7.693 |
Nettowinstmarge
| 0.118 | 0.182 | 0.123 | 0.153 | 0.209 | 0.246 | 0.204 | 0.221 | 0.294 | 0.165 | 0.27 | 0.193 | 0.179 | 0.128 | 0.123 | 0.081 | 0.08 | 0.061 | 0.069 | 0.049 | 0.07 | 0.009 | 0.031 | 0.044 | 0.037 | 0.024 | 0.039 | 0.048 | 0.041 | 0.007 | 0.023 | 0.028 | 0.036 | 0.007 | 0.01 | 0.005 | 0.007 | -0.004 | 0.004 | 0.004 | 0.011 | -0.252 | 0.006 | -0.026 | -0.034 | 0.022 | 0.005 | 0.013 | 0.061 | 0.053 | 0.061 | 0.073 | 0.101 | 0.103 | 0.137 | 0.158 | 0.153 | 0.218 | 0.172 | 0.176 | 0.153 | 0.16 | 0.188 | 0.177 | 0.164 | -0.354 | 0.126 | 0.211 | 0.18 | 0.14 | 0.109 | 0.094 | 0.108 | 0.062 | 0.105 | 0.11 | 0.142 | 0.093 | 0.064 | 0.13 | 0.097 | 0.036 | 0.122 | 0.139 | 0.095 | -0.059 | 0.134 | 0.14 | 0.157 | 0.123 | 0.144 | 0.114 | 0.093 | 0.106 | 0.069 |
WPA (Winst Per Aandeel)
| 0.16 | 0.24 | 0.17 | 0.22 | 0.25 | 0.31 | 0.25 | 0.3 | 0.32 | 0.22 | 0.37 | 0.33 | 0.31 | 0.21 | 0.26 | 0.18 | 0.14 | 0.1 | 0.096 | 0.062 | 0.057 | 0.011 | 0.039 | 0.052 | 0.048 | 0.036 | 0.051 | 0.063 | 0.049 | 0.017 | 0.037 | 0.042 | 0.037 | 0.007 | 0.014 | 0.012 | 0.011 | -0.01 | 0.007 | 0.012 | 0.019 | -0.52 | 0.009 | -0.034 | -0.034 | 0.026 | 0.006 | 0.014 | 0.05 | 0.037 | 0.039 | 0.055 | 0.045 | 0.06 | 0.085 | 0.12 | 0.097 | 0.13 | 0.1 | 0.11 | 0.066 | 0.08 | 0.071 | 0.065 | 0.036 | -0.063 | 0.052 | 0.092 | 0.066 | 0.066 | 0.051 | 0.041 | 0.071 | 0.024 | 0.088 | 0.062 | 0.052 | 0.046 | 0.01 | 0.067 | 0.014 | 0.017 | 0.023 | 0.065 | 0.013 | -0.028 | 0.018 | 0.051 | 0.016 | 0.037 | 0.043 | 0.04 | 0.008 | 0.038 | 0.022 |
Verwaterde WPA
| 0.16 | 0.24 | 0.17 | 0.22 | 0.25 | 0.3 | 0.25 | 0.29 | 0.32 | 0.22 | 0.37 | 0.33 | 0.3 | 0.21 | 0.26 | 0.18 | 0.14 | 0.1 | 0.096 | 0.062 | 0.057 | 0.011 | 0.039 | 0.052 | 0.047 | 0.036 | 0.051 | 0.063 | 0.049 | 0.017 | 0.037 | 0.042 | 0.037 | 0.007 | 0.014 | 0.012 | 0.011 | -0.01 | 0.007 | 0.012 | 0.019 | -0.52 | 0.009 | -0.034 | -0.034 | 0.026 | 0.006 | 0.014 | 0.05 | 0.037 | 0.039 | 0.055 | 0.045 | 0.06 | 0.085 | 0.12 | 0.097 | 0.13 | 0.1 | 0.11 | 0.066 | 0.08 | 0.071 | 0.065 | 0.036 | -0.063 | 0.052 | 0.092 | 0.066 | 0.066 | 0.051 | 0.041 | 0.071 | 0.024 | 0.088 | 0.062 | 0.052 | 0.046 | 0.01 | 0.067 | 0.014 | 0.017 | 0.023 | 0.065 | 0.013 | -0.028 | 0.018 | 0.051 | 0.016 | 0.037 | 0.043 | 0.04 | 0.008 | 0.038 | 0.022 |
EBITDA
| 238.666 | 397.375 | 273.61 | 313.347 | 368.742 | 185.663 | 380.687 | 431.45 | 496.319 | 293.327 | 354.801 | 497.217 | 451.13 | 339.91 | 311.629 | 280.971 | 241.018 | 166.628 | 218.751 | 183.219 | 171.048 | 156.811 | 104.873 | 116.068 | 106.327 | 117.962 | 118.334 | 148.558 | 113.605 | 84.648 | 103.681 | 115.458 | 75.485 | 109.089 | 61.971 | 103.049 | 27.209 | 126.473 | 45.015 | 133.388 | 18.812 | 51.807 | 45.5 | 33.977 | 4.522 | 77.833 | 41.292 | 107.764 | 119.268 | 122.125 | 60.159 | 118.683 | 52.653 | 80.49 | 90.514 | 97.377 | 88.564 | 119.558 | 92.181 | 82.09 | 59.968 | 57.122 | 52.003 | 50.021 | 19.767 | 36.017 | 59.442 | 79.674 | 71.323 | 97.99 | 75.235 | 83.981 | 74.195 | 42.276 | 58.152 | 54.577 | 55.051 | 49.097 | 38.204 | 56.647 | 41.458 | 41.773 | 44.747 | 50.541 | 35.661 | 28.46 | 33.235 | 41.859 | 33.637 | 31.401 | 28.201 | 27.325 | 16.66 | 25.418 | 14.464 |
EBITDA ratio
| 0.127 | 0.219 | 0.144 | 0.158 | 0.229 | 0.112 | 0.235 | 0.241 | 0.342 | 0.164 | 0.206 | 0.235 | 0.213 | 0.166 | 0.143 | 0.129 | 0.133 | 0.091 | 0.142 | 0.128 | 0.186 | 0.124 | 0.083 | 0.107 | 0.091 | 0.085 | 0.099 | 0.124 | 0.104 | 0.038 | 0.072 | 0.084 | 0.079 | 0.124 | 0.051 | 0.051 | 0.019 | 0.062 | 0.027 | 0.056 | 0.012 | 0.027 | 0.035 | 0.028 | 0.005 | 0.074 | 0.042 | 0.115 | 0.159 | 0.19 | 0.102 | 0.186 | 0.139 | 0.164 | 0.176 | 0.181 | 0.193 | 0.283 | 0.213 | 0.187 | 0.193 | 0.159 | 0.19 | 0.188 | 0.124 | 0.283 | 0.199 | 0.268 | 0.285 | 0.339 | 0.266 | 0.319 | 0.334 | 0.18 | 0.286 | 0.277 | 0.392 | 0.288 | 0.296 | 0.316 | 0.362 | 0.255 | 0.292 | 0.313 | 0.333 | 0.175 | 0.303 | 0.33 | 0.414 | 0.301 | 0.269 | 0.224 | 0.242 | 0.206 | 0.129 |