Hongfa Technology Co., Ltd.

SSE:600885.SS

31.81 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,954.1263,535.3542,744.6372,103.6681,941.971,753.5471,847.968992.8281,358.2272,461.9882,675.7181,679.0511,707.568882.763681.514687.987898.2421,588.3921,709.6311,435.8081,391.9971,675.6721,124.967790.11907.438670.869508.246513.401721.596426.967517.998367.083637.926387.541487.829417.244623.119667.257750.635599.972777.505834.9631,008.5051,138.4541,236.434303.495261.136239.251255.1257.82232.47731.07133.68863.58795.3734.235.27638.92132.74724.8443.96360.14144.53940.19591.019115.98967.74370.74577.053113.42831.41385.07370.63957.56880.1197.31196.71960.54657.13767.53685.35166.03466.71766.02965.51466.50687.60561.45734.81177.76546.88635.62231.79819.5511.2866.5957.9017.8699.70612.41915.149011.73409.357
Kortetermijnbeleggingen 112.121182.258141.81483.864946.761887.839575.307736.727509.7220.7390.6540.522-665.14-646.602-651.219654.5502.406.70210034.580151.75.8034.2481.13900.92317.810254.1900.2250.8861.1651.6386.0249.5659.5659.5659.5652.1272.1272.1272.12700000000-13.586000-28.0030-26.5930-29.1260-29.21600000000200000000000000000000000.8140.57100.51900
Liquide middelen en kortetermijnbeleggingen 4,066.2473,717.6112,886.4472,587.5322,888.7312,641.3862,423.2751,729.5541,867.9492,462.7272,676.3711,679.5721,707.568882.763681.514693.987952.7921,588.3921,709.6311,435.8081,391.9971,675.6721,124.967790.11907.438670.869508.246519.204725.844428.106517.998368.006637.926387.541487.829417.244623.344668.143751.8601.61783.529844.5271,018.071,148.0191,245.999305.621263.262241.378257.24657.82232.47731.07133.68863.58795.3734.235.27638.92132.74724.8443.96360.14144.53940.19591.019115.98967.74370.74577.053113.42831.41385.07370.63957.56880.1197.31198.71960.54657.13767.53685.35166.03466.71766.02965.51466.50687.60561.45734.81177.76546.88635.62231.79819.5511.2866.5957.9017.8699.70613.23315.721012.25309.357
Nettovorderingen 05,956.6995,821.2565,623.9624,931.5775,384.7295,112.4954,937.8494,276.2254,745.5954,420.624,181.1153,717.8053,975.7843,923.4213,735.9113,449.9263,390.1453,157.1392,750.4282,766.9292,770.9612,718.0592,819.2012,344.6912,636.8032,851.2942,469.6842,094.422,726.1062,638.6652,296.5821,874.8282,005.3481,864.1131,578.0531,414.721,510.0231,570.7531,432.1021,447.6651,501.971,456.3631,339.7971,200.9591,162.0341,131.1051,025.8681,067.967000147.518087.746134.08143.9860064.01563.51488.74192.07894.20983.6170112.679119.962118.478000131.93200000219.7450231.1230000000172.127000004.18210.350.1924.2210.9997.174.20205.28407.318
Voorraad 3,487.1982,906.2782,567.9582,332.1872,549.8712,271.4492,344.7282,458.112,832.2122,600.8872,538.9432,422.1292,498.1842,102.8791,718.6711,528.1881,485.7171,337.8481,411.4291,315.8041,333.9211,269.6571,284.8951,255.4461,422.8591,347.4491,221.651,194.5881,304.2541,083.273954.484853.241943.824811.388791.039742.261776.5750.396757.607704.85734.363720.843597.111574.011594.441529.614531.902510.786510.1660100.778111.664108.97105.97996.403107.08197.5113.638113.779115.268110.05123.73118.87152.852160.575167.721149.319137.089116.029146.343126.535139.521122.06398.22591.691112.26104.813114.871108.03595.544100.60377.27974.40386.09376.93368.28648.35852.96945.00534.45423.31727.68425.0843.16241.66149.6542.14448.50762.85846.24156.276058.75057.706
Overige vlottende activa 5,327.101332.116651.816969.2571,415.141,441.3631,141.3051,353.2051,129.181508.501553.284553.517551.508614.565492.977486.664509.074507.92362.347662.126398.529596.748423.721670.88303.439497.036312.009306.849231.883316.973204.653271.142182.011586.647306.147587.312238.881280.2881,658.325332.476128.402228.989197.163287.16143.079262.225198.909123.6961,086.7029.772203.163130.976904.213153.22358.37739.52936.93391.917106.88225.66834.78120.51746.64560.18667.779180.10658.63464.00243.356150.933133.565133.883140.168135.052176.125184.011211.525148.564155.411178.306199.18781.24581.6674.86388.38882.969109.271123.515151.512137.114131.825183.796172.179239.275166.963162.911165.859184.453122.679201.56179.615250.786164.452262.623129.499
Totaal vlottende activa 12,880.54612,912.70411,601.22810,797.17410,612.6710,647.99210,229.719,517.5259,345.85310,063.7269,994.988,667.0038,306.3047,364.6796,666.3896,289.8396,158.3566,667.8866,453.0575,984.1925,758.6066,238.5735,684.4025,254.5914,945.4924,948.0994,902.3364,411.264,309.5594,436.5714,257.5973,729.8293,608.0253,740.2523,504.3673,304.3653,104.3383,169.0073,167.7323,004.2843,129.6763,207.1463,197.5163,251.4473,135.6622,172.6872,051.7121,851.8981,854.11467.594336.418273.711290.228322.789337.895314.889254.579244.475253.408229.792252.308293.13302.132347.442402.99463.816388.376391.798354.917410.704291.513358.476321.231290.844347.925393.582415.057323.981320.582341.386385.141224.558222.78226.985230.836217.761245.235237.941231.328249.333202.028247.102229.057301.988227.485220.085216.097241.452216.874268.204255.813250.786240.728262.623202.478
Niet-vlottende activa:
Materiële vaste activa, netto 5,651.7635,541.2075,564.2535,326.0065,321.255,014.944,926.1244,800.4094,766.5684,376.7283,925.9073,753.1173,675.9123,484.8253,360.9253,315.1723,271.4523,142.4363,071.7152,969.2322,968.3112,877.5122,728.7472,719.6882,652.7782,539.3662,579.7712,481.212,448.8232,282.1512,215.4782,073.6622,030.7491,931.5051,858.3551,775.5411,688.4061,586.5731,446.4861,349.9781,246.9171,132.3931,029.214961.653954.275948.042911.469904.915901.1080236.929240.852247.146254.897276.445286.643180.867187.691194.361193.731201.509263.835263.066271.546280.096313.199286.64284.921288.249285.381289.995292.786313.486329.925324.549305.38313.445316.465326.508336.036324.834288.961286.782285.787286.519282.731286.852261.987257.346261.141257.034247.013251.741150.151153.496159.357169.256166.607171.133164.291165.644160.514161.7151.077152.711
Goodwill 13.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41113.41112.47112.47112.46313.41125.97825.9782.0092.0094.8892.0092.0092.0092.0092.0091.7562.00900000000000000000000000000000000000000000000000000000000
Immateriële activa 485.295491.779467.521473.088475.571474.474480.375481.117487.027406.184405.99407.811414.679411.216416.412418.237417.671415.11422.961427.93429.46435.139461.808464.607472.78314.943314.48304.105313.472318.176304.368305.446305.375300.777304.034304.932309.699300.685294.665195.435172.333169.8161.153148.637150.78174.21673.56374.05174.402090.40490.91291.42991.93392.35192.86736.79737.0237.24434.59634.06529.85928.8372929.15428.92423.00923.13323.25823.38223.50718.69733.7333.9334.1334.3334.5332.73532.9133.133.2923.63823.79323.92124.06224.20324.3524.48824.62624.77624.91538.29238.39751.33652.33927.75127.96128.26831.76932.26933.17632.15232.869034.096
Goodwill en immateriële activa 498.706505.191480.933486.499488.982487.886493.786494.528500.438419.595419.401421.223428.091424.627429.823431.648431.083428.521436.372441.341442.871448.55475.219478.018486.191328.354327.891317.517326.884331.587317.779318.858318.787313.249316.505317.395323.11326.663320.643197.443174.342174.689163.161150.646152.78976.22575.57175.80776.411090.40490.91291.42991.93392.35192.86736.79737.0237.24434.59634.06529.85928.8372929.15428.92423.00923.13323.25823.38223.50718.69733.7333.9334.1334.3334.5332.73532.9133.133.2923.63823.79323.92124.06224.20324.3524.48824.62624.77624.91538.29238.39751.33652.33927.75127.96128.26831.76932.26933.17632.15232.869034.096
Langetermijnbeleggingen -86.667419.281425.357-460.443460.604-863.866-551.719-722.149-495.64912.94712.68612.52677.961658.869663.121622.633624.556627.325624.371611.32623.523599.909608.401577.161553.938510.289380.682381.776341.902342.904309.179304.62310.322184.81189.705113.401116.455113.964114.611116.583102.41796.06190.57593.99194.05883.304104.53396.236101.2300000000118.99200088.285086.865086.607089.3380000000055.889000000000000000000000011.67500000
Belastingvorderingen 489.41474.114467.777468.658446.242479.989479.219444.593451.969330.776283.57272.311257.327190.225176.268158.879156.853106.489112.309112.755108.01399.45289.68593.47891.99581.20473.02571.66267.62166.63555.38855.01751.93847.34839.88239.36535.11737.16834.09532.71921.14421.46216.92511.71317.04726.16324.30421.87723.039002.5072.5073.8623.7623.7623.7343.7143.7143.0363.0360.0770.0770.0770.0770.0630.0630.0430.0430.0010.0010.0010000000000000000000000000002.16500000
Overige niet-vlottende activa 1,230.729741.871451.7731,420.575393.941,753.5271,455.0811,650.6361,421.621,013.0381,189.6781,072.734320.729322.361295.902231.768200.647194.348243.432286.898296.015228.461217.45195.004161.125180.468152.984163.6149.331230.543229.662187.296177.882191.712192.553207.998128.194112.70365.3953.36368.11343.25824.41120.6622.060.87362.833603.1543.1983.1633.1854.5044.504114.514-0.155119.0687.25287.2250.01188.4621.45888.339-0.12587.0950.00889.66391.13891.17988.41858.90358.64357.29380.989279.75778.8778.0278.02103.462102.953102.029100.437100.86574.03571.88670.7269.24168.16331.3528.5450.547-2.97111.0599.82112.55711.9830.04611.02610.6459.17542.8868.327
Totaal niet-vlottende activa 7,783.947,681.6637,390.0947,241.2967,111.0186,872.4756,802.4916,668.0176,644.9466,153.0835,831.2425,531.9065,360.025,080.9084,926.044,760.1014,684.5914,499.1194,488.1984,421.5464,438.7334,253.8834,119.5014,063.3493,946.0273,639.6813,514.3533,415.7643,334.563,253.8213,127.4862,939.4532,889.6782,668.6242,597.0012,453.7012,291.2812,177.0711,981.2251,750.0861,612.9331,467.8641,324.2861,238.6621,240.2291,134.6061,121.8771,101.6681,107.7880330.486337.469344.244353.877377.062387.776335.912347.263354.379318.615325.835382.068380.443388.945397.667428.669396.807397.443401.213399.903404.682399.902406.119422.498415.971420.698405.864428.956438.288447.156436.144416.062413.529411.736411.018407.799385.236358.361352.692355.158350.112316.656318.683202.034202.864198.167207.038207.432214.885210.446209.845203.311203.743193.963195.134
Totaal activa 20,664.48720,594.36718,991.32218,038.46917,723.68817,520.46717,032.20116,185.54215,990.79916,216.80915,826.22114,198.90913,666.32412,445.58611,592.42911,049.93910,842.94711,167.00510,941.25510,405.73810,197.33910,492.4569,803.9039,317.948,891.5198,587.788,416.6897,827.0257,644.1197,690.3927,385.0846,669.2826,497.7036,408.8766,101.3685,758.0655,395.6195,346.0785,148.9574,754.374,742.6094,675.014,521.8024,490.1094,375.8913,307.2933,173.592,953.5652,961.90267.594666.904611.18634.472676.665714.957702.665590.491591.738607.787548.407578.143675.198682.575736.387800.657892.485785.183789.242756.13810.607696.195758.378727.35713.342763.897814.281820.921752.937758.871788.543821.286640.62636.309638.721641.854625.559630.47596.302584.02604.492552.139563.757547.74504.022430.348418.252423.134448.885431.759478.65465.658454.097444.472456.586397.611
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,319.5151,604.324866.9561,657.795522.81503.809386.898476.9291,916.572447.7952,475.192,020.3011,276.4752,057.88477.9621,310.2131,358.5061,541.3581,552.881,356.2861,544.7421,638.5691,324.069947.556334.749824.493754.506853.847968.3291,118.5751,052.253876.486888.887332.982774.333629.375563.217592.125550.575452.367460.734552.429496.146487.846436.147398.113516.855397.61337.945078.986111.441518.41135.462168.303120.82281.65585.95486.0479.69491.49104.164109.12107.189146.08171.91391.14191.274118.394181.924115.476158.669141.945103.817138.064138.901145.169114.544105.61592.77389.21860.08772.88380.93111.927116.24892.25565.56857.36435.35743.15141.84959.90183.25318.12221.33826.23328.21125.68325.19420.041017.875030.575
Kortlopende schulden 1,213.5162,303.344986.123241.6761,000.3741,007.741,001.43541.55740.82639.63239.42639.74945.183289.54368.844381.587402.9381,179.6871,423.1671,438.351,153.3431,501.6371,507.5561,569.9111,279.0431,195.3311,353.818994.761819.858866.427899.346610.763600.363767.342721.175777.291587.005589.218650.717224.894252.186209.034299.697419.186403.845419.565370.443592.056470.4860175.416127.465689.207286.47300.35298.017273.842349.91388.262336.423286.192378.995404.402417.298421.101429.951425.065372.146353.031293.891236.477320.418259.396222.357216.525236.525234.857228.307252.307262.307286.975269.557239.225289.557264.557140.225120.557110.22585.557245.485324.418188.965155.815238.807238.93751.353223.95545.603211.509101.352101.3820102.015091.481
Belastingschulden 153.315153.41394.006193.85674.054179.302180.923195.732126.617143.679150.328171.99299.9688.023114.617124.5779.49899.84794.82667.4663.98493.40374.84682.40641.23576.89181.22971.8151.56579.77470.82274.26839.5678.68589.14479.31261.35164.35459.96952.5145.67346.22843.37660.23967.48458.98742.2629.05252.12805.1737.1738.213-1.742-0.2656.1771.962-3.23-2.7360.0592.9296.3847.60811.8729.0999.7536.20615.31917.15117.36211.51615.93216.314.54915.3718.06425.10118.74618.00619.20817.86116.32816.41218.73216.80617.53319.30720.29521.50518.50219.55922.95821.49513.92411.318.9557.7156.843.7586.8374.31301.61303.161
Uitgestelde opbrengsten 063.50777.01910.46152.8211,058.681,018.84557.45754.05255.79900881.726781.36765.657867.274638.1603.286739.214474.932551.81591.703508.964349.068456.69476.365432.984339.378424.221358.886352.739297.532366.832332.279313.331225.428259.315317.372274.074152.373208.925240.843202.03156.528216.835193.71139.947134.677182.050476.4421.606361.278191.64126.422111.253155.96785.80687.15789.957156.22780.93662.58263.66964.29375.67357.56886.72169.921110.44582.68477.57486.39374.7886.64864.78655.62344.4750.15640.82245.03539.2136.34434.1429.64234.16434.0828.8734.23932.637.95662.83848.19326.80724.017-159.68516.19316.62914.21330.74423.752024.395040.206
Overige kortlopende verplichtingen 1,045.795850.4862,613.781,691.8982,371.8292,113.7612,257.3122,047.162925.6422,805.236664.991625.3361,266.789697.961,768.765713.14570.076503.439644.388407.471487.826518.142434.118291.381,030.054425.212478.062292.515372.656295.003306.215256.275327.272746.068250.222161.523208.748274.064244.887373.363441.794276.263286.062170.478220.502168.74122.238149.7345.40457.822505.746442.936180.771254.083234.924202.383200.993134.637109.739110.619179.332100.70969.71188.44199.883101.31984.506140.094102.818158.218172.129104.23151.35592.797102.13389.08275.32679.44271.808103.545118.49732.81977.54820.50522.39226.24715.10521.04143.339154.62318.531169.113172.92613.17925.927186.2819.634118.00411.37523.92520.215154.59526.531145.91238.031
Totaal kortlopende verplichtingen 4,732.1414,975.0754,560.8653,785.2253,969.0683,867.8423,874.7282,761.383,009.6573,436.3423,329.9342,857.3782,731.5473,133.4032,730.1882,563.1042,408.0563,358.8223,749.033,307.6653,276.5053,751.7513,362.2832,891.2522,707.9492,521.9272,694.3812,212.9332,226.6492,359.782,328.6361,817.7921,875.3871,925.0771,834.8741,647.5011,420.3211,519.7611,506.1481,103.1341,200.3871,083.9551,125.2811,137.7491,127.9771,045.4051,051.7971,168.4181,205.96257.822765.322689.016679.893674.273703.313627.398558.452567.27581.305526.795558.714590.251590.842624.8676.163712.936606.918618.834591.395651.394535.598599.25568.997433.521472.092482.572480.452441.039447.735477.833512.551378.792406.068409.724415.682300.252247.224217.128207.765453.967405.659422.884410.137349.163294.296267.926267.536198.658251.982157.308145.951154.595148.034145.912163.248
Langlopende verplichtingen:
Langetermijnschulden 2,588.2112,593.171,969.4961,953.8031,912.2041,906.081,880.3582,334.1752,307.2972,518.8012,697.8071,670.2491,650.31629.626628.059618.089624.624318.5319.44619.64318.75719.96919.57919.34319.88520.09719.48618.66719.55220.01220.5821.11521.38720.826.68319.71220.50816.36919.48913.83619.687213.13213.221266.438273.347322.871329.59670.22464.614061.59669.29882603080000252500000000000080.12580.125130.165130.213100.197100.197100.197100.150.17420.17420.18920.082120.143181.089180.708180.1940000000063.780100.117100.117079.866086.741
Uitgestelde opbrengsten niet-vlottend 427.296387.845404.048373.772374.736355.779362.269357.186337.465289.056291.676295.938290.135250.096222.418223.505211.959186.883186.135181.998175.286146.161151.034151.131122.358107.04493.27494.45797.60580.3461.89147.42948.66244.40243.3337.32238.45319.19419.72620.89321.4240.9771.3771.3771.3770.8870.8870.8870.88700000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 345.642335.016333.298333.152321.425309.93300.194304.649299.483202.455202.757189.717177.075154.969140.27123.853123.31396.53589.91482.5877.88269.86757.88752.32445.56534.6226.70716.5414.67111.22810.958.3797.1752.8510.370.3090.0340.9820.980.970.971.5121.5131.4351.4350.3190.3190.3190.3190000000000000.2180.2390.1110.1110.1930.1930.4350.435000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 28.80290.395494.35389.948463.30486.747448.10485.07697.17881.66181.26280.97480.45381.80181.66981.04181.27567.25667.72368.59458.11248.77529.60620.58716.41911.10311.67711.43310.75913.30912.44110.2019.4078.9328.6228.2057.7337.4566.9536.566.21429.47628.51530.17230.6824.35532.7216.33433.6830000000000002.92.93.93.90000000000000000000000000000004.334.0832.9392.2493.1373.13188.963.08389.2633.045
Totaal niet-vlottende verplichtingen 3,389.9513,406.4262,673.072,750.6762,602.1692,658.5362,628.6563,081.0873,028.413,091.9723,273.5022,236.8782,197.9721,116.4921,072.4171,046.4881,034.743669.204363.218352.814330.036284.772258.106243.385204.227172.865151.145141.096142.587124.89105.86287.12486.63176.98679.00565.54766.72744.00147.14842.25948.295243.583244.624299.422306.839348.432363.52287.76399.503061.59669.2988260308000025253.1183.1394.0114.0110.1930.1930.4350.4350000.13380.12580.125130.165130.213100.197100.197100.197100.150.17420.17420.18920.082120.143181.089180.708180.1940000004.334.08366.7192.249103.254103.24888.9682.94989.26389.786
Totaal passiva 8,122.0928,724.0187,233.9356,535.9016,571.2376,526.3786,503.3845,842.4676,038.0676,528.3146,603.4365,094.2564,929.5194,249.8953,802.6053,609.5923,442.7994,028.0274,112.2483,660.483,606.5424,036.5243,620.3893,134.6372,912.1762,694.7922,845.5262,354.0292,369.2362,484.672,434.4981,904.9161,962.0182,002.0631,913.8791,713.0481,487.0481,563.7621,553.2961,145.3931,248.6821,327.5381,369.9061,437.1711,434.8161,393.8371,415.3181,256.1811,305.46557.822826.918758.314761.893734.273733.313707.398558.452567.27581.305551.795583.714593.37593.98628.811680.174713.129607.111619.27591.83651.394535.598599.25569.13513.646552.217612.737610.665541.236547.933578.031612.651428.965426.241429.913435.764420.396428.313397.836387.958453.967405.659422.884410.137349.163294.296272.257271.619265.377254.231260.562249.199243.555230.983235.175253.033
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000002.3227.7656.3960.8086.375.091.592.3722.1032.8072.865000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,042.6761,042.6761,042.6761,042.6761,042.6761,042.6761,042.6761,042.6751,042.6741,042.6741,042.673744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762744.762531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973531.973476.639476.639476.639476.639153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744153.744129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.807129.80792.71992.71971.32371.32371.32371.32371.32353.323
Ingehouden winsten 6,604.6326,478.2796,053.216,022.5825,666.5615,706.665,344.3915,338.7225,013.6934,899.6824,552.0914,530.2084,250.8584,157.9363,857.413,568.3973,590.3213,474.0913,234.2153,235.5723,092.8363,047.0592,845.9922,864.7132,707.2172,706.6072,485.5072,497.8352,330.9782,302.0952,122.3691,999.5021,878.121,779.221,627.41,541.3951,486.9821,416.0761,287.871,371.8231,257.3621,177.4741,035.594953.285874.778786.968684.471580.042575.985-285.686-393.932-381.76-361.967-291.773-253.45-240.187-227.023-234.728-233.269-230.41-230.521-146.997-137.004-123.007-109.307-47.01-47.113-51.656-54.54-56.737-56.287-57.075-57.429-15.688-3.5952.8911.6913.38812.62312.16810.28513.74212.20410.928.3329.0026.0652.368-54.91-58.013-62.083-68.399-71.566-77.716-75.588-64.637-59.295-28.304-34.2575.9964.508-1.3581.5695.0680.22
Overige gereserveerde algehele resultaten 01,280.881,281.311,289.5061,289.2011,109.061,085.7271,097.5221,066.168929.056886.0981,204.8981,223.3931,176.731733.831,190.6766.40810.33122.66619.65718.62514.99611.1922.80611.113.4928.6855.4385.90112.80414.69516.3511.839.1467.6024.2738.227-2.322-7.765-6.396-0.808-6.37-5.09-1.59-2.372-2.103-2.807-2.865000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,856.86700.005342.519342.519342.52372.575342.531,077.944342.535373.543342.605328.5560445.08501,185.9920444.55701,067.315983.979449.213971.789981.125873.83869.0221,078.5651,079.0271,031.361663.3721,034.906663.372978.824977.279973.951898.175891.66888.539800.422812.405806.843813.213766.107765.92868.884-2.807-2.86565.174141.71456.26456.2641,066.79955.76455.76455.764231.2479.59779.59748.52249.31745.02745.08844.90244.70740.24340.42141.14941.52242.14744.8744.8749.88644.80468.66368.74968.66368.39968.39968.39968.39967.99567.94867.88367.84466.24366.17566.156121.02678.61378.61378.61379.11778.47978.54178.34979.466116.193142.726137.657137.657137.76137.76142.22588.225
Totaal eigen vermogen van aandeelhouders 9,504.1758,801.8358,377.2018,697.2837,998.4388,200.9167,845.3697,821.4487,495.9227,213.9476,854.4056,822.4726,547.5686,079.4285,781.0875,503.8345,527.4835,294.9255,067.3845,067.3064,923.5374,775.84,570.9294,581.2644,432.0634,325.1984,099.294,108.3723,941.9783,865.4283,687.5943,566.3813,396.1073,290.0163,136.6523,047.3182,917.132,842.0312,708.3812,710.6132,601.742,516.292,375.692,249.7732,170.3071,332.4911,226.3951,148.9051,117.7989.772-183.924-171.753-151.96-82.265-43.943-30.686.317-1.3870.071-28.144-28.25551.77461.82875.63989.143146.976147.053143.236140.725139.154142.327141.539141.184182.859194.875201.447210.16211.595210.83210.375208.492211.545209.959208.61205.983205.052202.047198.331195.923150.407146.337140.022136.855130.57132.568143.519148.861180.608174.656214.976213.487207.725210.651218.615141.768
Totaal eigen vermogen 12,542.39511,870.34911,290.79211,502.56810,715.16810,994.08910,528.81710,343.0759,952.7329,688.4959,222.7859,104.6538,736.8058,195.6927,789.8247,440.3487,400.1477,138.9786,829.0086,745.2586,590.7976,455.9336,183.5136,183.3035,979.3435,892.9885,571.1645,472.9965,274.8825,205.7234,950.5864,764.3664,535.6854,406.8134,187.494,045.0173,908.5713,782.3163,595.663,608.9773,493.9273,347.4723,151.8963,052.9392,941.0751,913.4561,758.2711,697.3841,656.4379.772-160.014-147.134-127.421-57.608-18.356-4.73432.03924.46826.483-3.388-5.57281.82888.595107.575120.483179.357178.072169.972164.3159.213160.597159.129158.22199.696211.679201.544210.256211.701210.938210.512208.635211.655210.068208.808206.09205.164202.157198.466196.062150.525146.48140.873137.604133.709136.052145.995151.515183.508177.528218.088216.459210.542213.489221.411144.578
Totaal passiva en aandeelhoudersvermogen 20,664.48720,594.36718,991.32218,038.46917,723.68817,520.46717,032.20116,185.54215,990.79916,216.80915,826.22114,198.90913,666.32412,445.58611,592.42911,049.93910,842.94711,167.00510,941.25510,405.73810,197.33910,492.4569,803.9039,317.948,891.5198,587.788,416.6897,827.0257,644.1197,690.3927,385.0846,669.2826,497.7036,408.8766,101.3685,758.0655,395.6195,346.0785,148.9574,754.374,742.6094,675.014,521.8024,490.1094,375.8913,307.2933,173.592,953.5652,961.90267.594666.904611.18634.472676.665714.957702.665590.491591.738607.787548.407578.143675.198682.575736.387800.657892.485785.183789.242756.13810.607696.195758.378727.35713.342763.897814.281820.921752.937758.871788.543821.286640.62636.309638.721641.854625.559630.47596.302584.02604.492552.139563.757547.74482.872430.348418.252423.134448.885431.759478.65465.658454.097444.472456.586397.611