
Shanghai Milkground Food Tech Co., Ltd
SSE:600882.SS
31.8 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,843.754 | 4,049.034 | 4,829.538 | 4,478.306 | 2,846.807 | 1,744.349 | 1,225.69 | 981.998 | 511.569 | 360.861 | 811.261 | 1,001.612 | 1,336.712 | 692.984 | 788.131 | 753.257 | 883.752 | 872.856 | 690.018 | 621.461 | 630.055 | 464.787 | 446.488 | 419.083 | 390.148 | 385.757 | 342.138 | 314.3 | 334.556 | 295.585 | 242.98 |
Kosten van de omzet
| 3,473.443 | 2,865.231 | 3,180.164 | 2,767.273 | 1,824.5 | 1,193.974 | 895.285 | 757.372 | 374.744 | 359.535 | 525.974 | 588.569 | 888.071 | 693.003 | 735.595 | 641 | 829.34 | 732.903 | 588.467 | 525.411 | 532.974 | 403.411 | 379.098 | 338.831 | 316.425 | 312.031 | 265.786 | 240.016 | 249.747 | 231.26 | 199.014 |
Brutowinst
| 1,370.311 | 1,183.803 | 1,649.374 | 1,711.033 | 1,022.307 | 550.375 | 330.404 | 224.626 | 136.825 | 1.325 | 285.287 | 413.043 | 448.64 | -0.019 | 52.536 | 112.257 | 54.411 | 139.953 | 101.551 | 96.05 | 97.082 | 61.376 | 67.389 | 80.252 | 73.723 | 73.726 | 76.352 | 74.284 | 84.809 | 64.326 | 43.966 |
Brutowinstmarge
| 0.283 | 0.292 | 0.342 | 0.382 | 0.359 | 0.316 | 0.27 | 0.229 | 0.267 | 0.004 | 0.352 | 0.412 | 0.336 | -0 | 0.067 | 0.149 | 0.062 | 0.16 | 0.147 | 0.155 | 0.154 | 0.132 | 0.151 | 0.191 | 0.189 | 0.191 | 0.223 | 0.236 | 0.253 | 0.218 | 0.181 |
Onderzoek- en ontwikkelingskosten
| 47.133 | 49.238 | 51.227 | 40.09 | 38.861 | 22.304 | 13.977 | 7.182 | 10.066 | 12.753 | 11.361 | 7.334 | 8.257 | 1.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 66.174 | 148.15 | 74.196 | 190.548 | 46.428 | 41.242 | 32.333 | 27.96 | 40.837 | 15.703 | 15.303 | 20.414 | 38.413 | 20.624 | 71.571 | 73.361 | 69.146 | 64.142 | 66.347 | 44.557 | 62.864 | 35.454 | 33.384 | 54.41 | 44.509 | 25.874 | 22.422 | 29.918 | 40.687 | 27.772 | 16.378 |
Verkoop- en marketingkosten
| 650.68 | 938.752 | 1,219.031 | 1,158.633 | 710.455 | 359.269 | 205.167 | 122.499 | 36.386 | 2.526 | 1.594 | 1.733 | 4.146 | 22.892 | 15.946 | 16.345 | 24.364 | 21.42 | 15.992 | 13.266 | 13.201 | 10.992 | 17.196 | 17.485 | 15.001 | 10.437 | 6.963 | 4.208 | 3.477 | 3.065 | 3.167 |
Verkoop-, algemene en administratieve kosten
| 716.854 | 1,086.372 | 1,293.228 | 1,349.181 | 756.882 | 400.511 | 237.5 | 150.459 | 77.224 | 18.229 | 16.897 | 22.147 | 42.559 | 43.516 | 87.517 | 89.707 | 93.509 | 85.562 | 82.338 | 57.823 | 76.065 | 46.446 | 50.58 | 71.895 | 59.509 | 36.311 | 29.385 | 34.126 | 44.164 | 30.836 | 19.545 |
Overige kosten
| 441.451 | -35.916 | 159.438 | 134.254 | 89.145 | 56.789 | 1.68 | 1.228 | 9.747 | 6.077 | 6.317 | 5.494 | 5.057 | 12.901 | 11.834 | 39.981 | 15.003 | 4.287 | 2.019 | 0.979 | -1.498 | -0.287 | -0.425 | 12.071 | 3.635 | 1.588 | 1.525 | 3.39 | 2.309 | -1.784 | -0.838 |
Bedrijfskosten
| 1,206.776 | 1,099.694 | 1,503.893 | 1,523.526 | 884.888 | 479.604 | 300.818 | 194.241 | 152.559 | 69.309 | 94.594 | 104.013 | 113.071 | 94.188 | 88.804 | 91.051 | 96.702 | 87.744 | 83.584 | 58.229 | 76.831 | 46.606 | 50.895 | 72.013 | 59.616 | 36.852 | 29.805 | 34.303 | 44.598 | 31.534 | 20.76 |
Bedrijfsresultaat
| 163.535 | 84.109 | 226.326 | 229.869 | 164.746 | 125.67 | -3.202 | -4.175 | 5.615 | -331.284 | 169.905 | 300.803 | 301.372 | -368.093 | -81.001 | -31.851 | -110.276 | 25.952 | 17.321 | 12.343 | 1.716 | 5.362 | 5.738 | -3.406 | 8.441 | 35.204 | 34.484 | 31.688 | 30.967 | 30.74 | 21.351 |
Bedrijfsresultaat ratio
| 0.034 | 0.021 | 0.047 | 0.051 | 0.058 | 0.072 | -0.003 | -0.004 | 0.011 | -0.918 | 0.209 | 0.3 | 0.225 | -0.531 | -0.103 | -0.042 | -0.125 | 0.03 | 0.025 | 0.02 | 0.003 | 0.012 | 0.013 | -0.008 | 0.022 | 0.091 | 0.101 | 0.101 | 0.093 | 0.104 | 0.088 |
Totaal overige inkomsten en kosten netto
| -2.543 | -0.327 | 9.431 | 2.668 | -69.466 | -103.131 | 1.68 | 1.228 | 9.393 | 4.989 | -9.93 | 4.954 | -28.986 | -6.488 | -39.042 | 39.95 | 5.862 | 4.098 | 1.332 | -27.144 | -17.176 | -2.69 | -1.01 | 12.401 | -3.118 | 1.891 | -6.134 | 3.526 | 2.178 | -1.938 | -0.061 |
Inkomen voor belasting
| 160.992 | 83.782 | 235.756 | 232.537 | 95.28 | 22.539 | -1.522 | -2.947 | 15.007 | -326.296 | 159.975 | 305.757 | 306.061 | -355.544 | -69.166 | 8.098 | -95.349 | 30.05 | 18.653 | 11.999 | 1.646 | 2.672 | 5.018 | 8.995 | 12.909 | 37.116 | 36.03 | 35.214 | 33.145 | 28.802 | 21.29 |
Inkomen voor belasting ratio
| 0.033 | 0.021 | 0.049 | 0.052 | 0.033 | 0.013 | -0.001 | -0.003 | 0.029 | -0.904 | 0.197 | 0.305 | 0.229 | -0.513 | -0.088 | 0.011 | -0.108 | 0.034 | 0.027 | 0.019 | 0.003 | 0.006 | 0.011 | 0.021 | 0.033 | 0.096 | 0.105 | 0.112 | 0.099 | 0.097 | 0.088 |
Belastingkosten
| 47.371 | 4.019 | 64.736 | 38.768 | 21.295 | 3.309 | -12.163 | -7.225 | -16.545 | -49.296 | 45.32 | 83.544 | 76.028 | 26.041 | 2.277 | -3.464 | -1.584 | 12.6 | 4.363 | 4.081 | 1.399 | 0.938 | 0.591 | 1.788 | 2.014 | 5.853 | 4.298 | 5.125 | 4.919 | 4.268 | 3.193 |
Nettowinst
| 113.621 | 63.44 | 137.607 | 154.429 | 59.258 | 19.23 | 10.641 | 4.279 | 32.21 | -274.911 | 113.846 | 220.814 | 227.405 | -380.878 | -71.137 | 10.877 | -90.686 | 16.842 | 14.58 | 10.773 | 2.385 | 2.258 | 4.405 | 7.359 | 10.91 | 31.277 | 31.738 | 30.11 | 28.329 | 24.534 | 18.097 |
Nettowinstmarge
| 0.023 | 0.016 | 0.028 | 0.034 | 0.021 | 0.011 | 0.009 | 0.004 | 0.063 | -0.762 | 0.14 | 0.22 | 0.17 | -0.55 | -0.09 | 0.014 | -0.103 | 0.019 | 0.021 | 0.017 | 0.004 | 0.005 | 0.01 | 0.018 | 0.028 | 0.081 | 0.093 | 0.096 | 0.085 | 0.083 | 0.074 |
WPA (Winst Per Aandeel)
| 0.23 | 0.13 | 0.27 | 0.33 | 0.14 | 0.047 | 0.026 | 0.01 | 0.08 | -0.69 | 0.29 | 0.55 | 0.89 | -2.05 | -0.33 | 0.01 | -0.43 | 0.05 | 0.07 | 0.05 | 0.011 | 0.011 | 0.019 | 0.03 | 0.016 | 0.15 | 0.13 | 0.17 | 0.19 | 0.16 | 0 |
Verwaterde WPA
| 0.23 | 0.13 | 0.27 | 0.33 | 0.14 | 0.047 | 0.026 | 0.01 | 0.08 | -0.69 | 0.29 | 0.55 | 0.89 | -2.05 | -0.33 | 0.01 | -0.43 | 0.05 | 0.07 | 0.05 | 0.011 | 0.011 | 0.019 | 0.03 | 0.016 | 0.15 | 0.13 | 0.17 | 0.19 | 0.16 | 0 |
EBITDA
| 442.301 | 315.173 | 428.684 | 361.456 | 198.074 | 164.997 | 121.37 | 96.921 | 83.042 | -255.013 | 230.246 | 365.885 | 369.1 | -6.852 | 69.23 | 138.465 | 43.647 | 132.948 | 107.898 | 58.94 | 46.385 | 39.731 | 41.275 | 43.558 | 20.365 | 42.246 | 65.296 | 39.981 | 40.211 | 32.792 | 23.206 |
EBITDA ratio
| 0.091 | 0.078 | 0.089 | 0.081 | 0.07 | 0.095 | 0.099 | 0.099 | 0.162 | -0.707 | 0.284 | 0.365 | 0.276 | -0.01 | 0.088 | 0.184 | 0.049 | 0.152 | 0.156 | 0.095 | 0.074 | 0.085 | 0.092 | 0.104 | 0.052 | 0.11 | 0.191 | 0.127 | 0.12 | 0.111 | 0.096 |