
Jilin Yatai (Group) Co., Ltd.
SSE:600881.SS
1.61 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,310.857 | 1,928.326 | 1,000.65 | 1,334.144 | 3,213.495 | 3,095.735 | 1,608.455 | 2,271.199 | 3,592.736 | 4,356.433 | 2,747.349 | 3,672.979 | 6,222.78 | 6,803.786 | 2,953.664 | 6,408.079 | 4,755.306 | 6,320.593 | 2,014.015 | 5,546.04 | 4,825.528 | 3,762.748 | 2,876.016 | 4,162.426 | 3,543.051 | 3,625.642 | 2,797.27 | 9,371.088 | 3,130.919 | 3,223.943 | 1,928.733 | 2,895.477 | 3,099.905 | 3,009.718 | 2,005.63 | 2,247.78 | 3,501.13 | 3,051.974 | 2,210.786 | 2,979.557 | 4,763.653 | 4,038.444 | 2,673.707 | 3,151.785 | 4,073.77 | 4,118.848 | 2,103.822 | 3,340.711 | 3,395.397 | 2,585.823 | 2,303.338 | 2,149.822 | 4,371.827 | 3,345.322 | 1,832.849 | 1,452.447 | 2,947.755 | 2,248.409 | 1,487.762 | 895.328 | 1,843.771 | 2,294.665 | 1,087.329 | 427.923 | 1,599.908 | 1,616.206 | 862.669 | 920.53 | 1,364.597 | 1,109.577 | 664.371 | 745.677 | 886.867 | 736.835 | 559.677 | 465.338 | 653.627 | 528.861 | 480.951 | 371.822 | 628.692 | 603.43 | 409.221 | 388.899 | 516.629 | 337.724 | 337.517 | 452.494 | 376.711 | 320.916 | 331.945 |
Kosten van de omzet
| 1,852.869 | 1,432.225 | 741.025 | 1,405.469 | 2,907.628 | 2,580.201 | 1,251.147 | 2,604.821 | 2,911.754 | 3,564.646 | 2,293.042 | 3,529.219 | 4,903.27 | 5,338.4 | 2,432.435 | 5,740.807 | 3,680.95 | 5,501.947 | 1,479.304 | 4,275.513 | 3,556.473 | 2,302.097 | 2,132.22 | 3,036.962 | 2,476.223 | 2,499.093 | 2,041.132 | 4,307.129 | 2,109.059 | 2,312.855 | 1,418.886 | 2,120.404 | 2,284.942 | 2,261.572 | 1,570.559 | 1,923.209 | 2,746.424 | 2,354.007 | 1,733.672 | 2,609.873 | 3,655.229 | 2,924.383 | 1,894.796 | 2,979.241 | 2,923.079 | 2,897.047 | 1,483.634 | 2,895.667 | 2,460.53 | 1,664.224 | 1,586.324 | 1,513.148 | 2,672.268 | 2,410.528 | 1,340.006 | 977.314 | 2,279.67 | 1,641.232 | 1,102.39 | 515.691 | 1,186.067 | 1,828.796 | 817.606 | 216.574 | 1,242.641 | 1,258.114 | 648.384 | 699.798 | 1,032.211 | 820.906 | 490.54 | 604.933 | 682.556 | 582.941 | 417.418 | 422.989 | 480.054 | 389.894 | 361.206 | 235.161 | 415.21 | 424.353 | 299.79 | 294.889 | 375.433 | 206.076 | 248.45 | 315.972 | 248.622 | 171.892 | 231.278 |
Brutowinst
| 457.988 | 496.101 | 259.625 | -71.325 | 305.868 | 515.534 | 357.308 | -333.622 | 680.983 | 791.786 | 454.307 | 143.76 | 1,319.51 | 1,465.386 | 521.23 | 667.272 | 1,074.355 | 818.646 | 534.71 | 1,270.527 | 1,269.056 | 1,460.651 | 743.796 | 1,125.464 | 1,066.828 | 1,126.549 | 756.138 | 5,063.96 | 1,021.86 | 911.088 | 509.847 | 775.073 | 814.963 | 748.146 | 435.071 | 324.571 | 754.705 | 697.967 | 477.114 | 369.684 | 1,108.424 | 1,114.061 | 778.911 | 172.544 | 1,150.691 | 1,221.801 | 620.187 | 445.044 | 934.867 | 921.599 | 717.015 | 636.674 | 1,699.558 | 934.794 | 492.843 | 475.133 | 668.084 | 607.177 | 385.372 | 379.638 | 657.704 | 465.869 | 269.723 | 211.349 | 357.267 | 358.092 | 214.285 | 220.732 | 332.386 | 288.671 | 173.831 | 140.744 | 204.311 | 153.894 | 142.259 | 42.348 | 173.573 | 138.967 | 119.745 | 136.662 | 213.482 | 179.077 | 109.431 | 94.01 | 141.196 | 131.648 | 89.066 | 136.522 | 128.088 | 149.024 | 100.667 |
Brutowinstmarge
| 0.198 | 0.257 | 0.259 | -0.053 | 0.095 | 0.167 | 0.222 | -0.147 | 0.19 | 0.182 | 0.165 | 0.039 | 0.212 | 0.215 | 0.176 | 0.104 | 0.226 | 0.13 | 0.265 | 0.229 | 0.263 | 0.388 | 0.259 | 0.27 | 0.301 | 0.311 | 0.27 | 0.54 | 0.326 | 0.283 | 0.264 | 0.268 | 0.263 | 0.249 | 0.217 | 0.144 | 0.216 | 0.229 | 0.216 | 0.124 | 0.233 | 0.276 | 0.291 | 0.055 | 0.282 | 0.297 | 0.295 | 0.133 | 0.275 | 0.356 | 0.311 | 0.296 | 0.389 | 0.279 | 0.269 | 0.327 | 0.227 | 0.27 | 0.259 | 0.424 | 0.357 | 0.203 | 0.248 | 0.494 | 0.223 | 0.222 | 0.248 | 0.24 | 0.244 | 0.26 | 0.262 | 0.189 | 0.23 | 0.209 | 0.254 | 0.091 | 0.266 | 0.263 | 0.249 | 0.368 | 0.34 | 0.297 | 0.267 | 0.242 | 0.273 | 0.39 | 0.264 | 0.302 | 0.34 | 0.464 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 62.876 | 35.287 | 12.238 | 68.604 | 60.99 | 57.264 | 16.608 | 79.565 | 61.625 | 54.918 | 5.106 | 55.411 | 79.58 | 53.3 | 9.657 | 101.913 | 29.128 | 21.983 | 7.728 | 66.464 | 49.817 | 5.042 | 3.442 | 6.536 | 3.556 | 5.001 | 3.786 | 54.694 | 2.856 | 12.008 | 0 | 22.012 | 0 | 10.495 | 0 | 7.985 | 0 | 4.086 | 0 | 2.97 | 0 | 4.126 | 0 | 3.672 | 0 | 2.319 | 0 | 27.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 495.937 | -92.82 | 203.237 | -489.303 | 576.796 | -113.149 | 225.306 | -517.404 | 589.12 | -115.718 | 213.668 | -538.797 | 650.559 | -122.195 | 240.904 | -517.891 | 274.975 | -154.861 | 242.73 | -547.235 | 350.854 | -177.834 | 266.617 | -560.766 | 267.604 | -133.19 | 258.804 | -465.811 | 297.79 | -217.107 | 342.125 | -526.887 | 337.041 | -221.22 | 317.016 | -773.374 | 370.522 | -122.097 | 332.075 | -666.821 | 399.094 | -34.817 | 279.364 | -594.811 | 436.408 | -105.311 | 239.225 | -420.616 | 280.288 | -58.403 | 162.216 | -325.804 | 237.819 | -36.036 | 137.017 | -197.432 | 145.388 | 129.906 | 114.834 | 162.552 | 126.975 | 103.094 | 80.565 | 121.42 | 94.98 | 76.881 | 61.78 | 71.257 | 54.654 | 84.495 | 55.369 | 110.252 | 47.237 | 71.114 | 48.816 | 77.797 | 46.374 | 54.567 | 39.511 | 101.062 | 51.214 | 51.466 | 34.647 | 76.267 | 27.666 | 37.197 | 25.891 | 30.451 | 29.242 | 35.754 | 28.255 |
Verkoop- en marketingkosten
| 572.646 | 275.163 | 271.176 | 364.17 | 302.293 | 338.961 | 252.34 | 363.795 | 386.97 | 282.87 | 229.362 | 224.174 | 463.448 | 320.21 | 244.76 | 263.13 | 361.462 | 337.977 | 217.756 | 464.714 | 370.994 | 322.731 | 296.077 | 346.467 | 311.213 | 298.584 | 264.021 | 355.368 | 316.695 | 280.545 | 228.643 | 299.322 | 299.662 | 260.404 | 192.476 | 233.579 | 304.8 | 246.078 | 205.467 | 94.762 | 358.638 | 243.815 | 166.32 | 184.323 | 252.086 | 200.956 | 145.957 | 210.794 | 159.289 | 226.052 | 122.373 | 160.323 | 194.866 | 159.291 | 98.711 | 132.193 | 138.522 | 118.959 | 77.54 | 93.35 | 111.917 | 97.473 | 60.671 | 40.886 | 93.631 | 111.069 | 52.803 | 22.009 | 75.236 | 80.809 | 44.678 | 5.226 | 62.71 | 53.892 | 41.028 | 9.224 | 47.684 | 41.114 | 38.708 | 46.196 | 47.127 | 47.222 | 31.571 | 19.063 | 38.491 | 31.568 | 27.657 | 22.495 | 29.302 | 26.297 | 29.896 |
Verkoop-, algemene en administratieve kosten
| 489.016 | 182.343 | 474.413 | -125.133 | 879.089 | 225.812 | 477.646 | -153.609 | 976.09 | 167.152 | 443.03 | -314.623 | 1,114.007 | 198.015 | 485.664 | -254.76 | 636.436 | 183.116 | 460.486 | -82.521 | 721.847 | 144.897 | 562.693 | -214.298 | 578.817 | 165.394 | 522.825 | -110.443 | 614.485 | 63.438 | 570.768 | -227.565 | 636.703 | 39.184 | 509.492 | -539.795 | 675.322 | 123.982 | 537.542 | -572.059 | 757.732 | 208.999 | 445.684 | -410.488 | 688.494 | 95.645 | 385.181 | -209.822 | 439.577 | 167.648 | 284.589 | -165.481 | 432.685 | 123.254 | 235.728 | -65.238 | 283.91 | 248.865 | 192.373 | 255.902 | 238.892 | 200.567 | 141.237 | 162.306 | 188.611 | 187.95 | 114.584 | 93.266 | 129.89 | 165.304 | 100.048 | 115.478 | 109.947 | 125.006 | 89.844 | 87.021 | 94.058 | 95.681 | 78.219 | 147.259 | 98.341 | 98.688 | 66.218 | 95.33 | 66.156 | 68.765 | 53.548 | 52.947 | 58.544 | 62.051 | 58.151 |
Overige kosten
| -195.809 | -0.601 | -2.643 | -107.532 | 10.685 | -4.149 | 33.003 | 809.077 | -244.28 | 391.041 | 21.841 | -15.201 | -1.77 | -6.542 | 0.002 | -0.258 | -8.25 | -7.791 | -3.306 | -6.406 | 2.031 | -3.662 | 2.674 | -23.619 | 15.625 | -2.964 | 0.893 | 1.121 | 19.959 | -0.109 | 2.959 | 331.503 | 73.583 | 11.72 | 2.992 | 143.083 | 51.063 | 12.964 | 3.396 | 293.073 | 21.201 | 32.132 | 8.11 | 239.564 | 52.882 | 19.833 | 31.07 | 318.12 | 52.428 | 50.549 | 27.832 | 146.408 | 49.541 | 7.885 | 4.436 | 200.941 | 2.043 | 10.164 | 18.553 | 161.639 | 21.672 | 20.302 | 9.986 | 90.054 | -0.266 | 32.548 | 10.182 | 117.67 | 4.955 | 6.921 | 11.866 | -112.181 | 46.546 | 52.539 | 15.123 | -64.719 | 18.953 | 31.053 | 14.973 | -37.797 | 4.29 | 16.368 | 1.628 | 27.502 | 15.191 | -7.229 | 10.569 | 19.278 | 1.994 | 2.387 | 0.531 |
Bedrijfskosten
| 935.65 | 538.336 | 521.139 | 688.994 | 638.048 | 671.062 | 527.257 | 735.032 | 793.435 | 613.111 | 469.977 | 496.514 | 816.959 | 656.519 | 531.088 | 483.972 | 659.008 | 705.053 | 491.043 | 788.032 | 794.608 | 611.032 | 615.588 | 658.464 | 608.398 | 636.471 | 580.93 | 856.211 | 650.25 | 484.819 | 610.853 | 828.895 | 692.759 | 482.403 | 563.2 | 491.462 | 761.895 | 626.447 | 588.854 | 445.639 | 853.692 | 575.555 | 554.202 | 512.892 | 784.762 | 530.384 | 463.715 | 724.853 | 504.234 | 515.063 | 364.644 | 459.109 | 534.863 | 399.87 | 283.247 | 471.393 | 347.032 | 288.682 | 234.476 | 284.529 | 288.09 | 239.356 | 157.803 | 190.313 | 213.228 | 218.574 | 126.969 | 124.078 | 162.472 | 181.047 | 108.475 | 119.126 | 142.948 | 140.895 | 97.448 | 96.891 | 105.582 | 108.2 | 85.952 | 161.366 | 111.106 | 111.212 | 75.292 | 114.17 | 74.811 | 80.445 | 61.328 | 67.386 | 68.528 | 76.756 | 68.266 |
Bedrijfsresultaat
| -144.071 | -501.476 | -638.434 | -2,988.074 | -693.162 | -714.253 | -448.293 | -3,039.236 | -112.452 | -371.511 | -15.671 | -1,596.19 | 76.338 | 459.054 | -343.233 | -185.364 | 88.809 | 435.214 | -353.558 | -94.382 | 98.169 | 239.795 | -34.06 | -88.448 | 51.51 | 265.52 | -123.175 | 2,745.458 | 183.695 | 353.267 | -253.57 | -292.246 | 52.402 | 275.129 | -241.72 | -561.384 | -62.135 | 116.776 | -208.238 | -392.96 | 129.39 | 173.691 | 105.53 | -328.618 | 97.631 | 317.63 | 83.426 | -393.054 | 116.067 | 352.447 | 202.153 | 8.92 | 759.972 | 373.615 | 146.5 | -52.465 | 278.484 | 212.698 | 118.357 | 138.893 | 355.941 | 312.276 | 62.432 | 32.98 | 82.701 | 89.782 | 80.874 | -11.727 | 172.637 | 196.296 | 100.468 | -35.781 | 33.578 | -19.309 | 5.832 | -99.066 | 42.44 | 16.2 | -1.915 | -75.402 | 72.335 | 31.616 | 13.981 | -36.218 | 54.184 | 46.077 | 9.652 | 41.941 | 42.093 | 59.054 | 18.35 |
Bedrijfsresultaat ratio
| -0.062 | -0.26 | -0.638 | -2.24 | -0.216 | -0.231 | -0.279 | -1.338 | -0.031 | -0.085 | -0.006 | -0.435 | 0.012 | 0.067 | -0.116 | -0.029 | 0.019 | 0.069 | -0.176 | -0.017 | 0.02 | 0.064 | -0.012 | -0.021 | 0.015 | 0.073 | -0.044 | 0.293 | 0.059 | 0.11 | -0.131 | -0.101 | 0.017 | 0.091 | -0.121 | -0.25 | -0.018 | 0.038 | -0.094 | -0.132 | 0.027 | 0.043 | 0.039 | -0.104 | 0.024 | 0.077 | 0.04 | -0.118 | 0.034 | 0.136 | 0.088 | 0.004 | 0.174 | 0.112 | 0.08 | -0.036 | 0.094 | 0.095 | 0.08 | 0.155 | 0.193 | 0.136 | 0.057 | 0.077 | 0.052 | 0.056 | 0.094 | -0.013 | 0.127 | 0.177 | 0.151 | -0.048 | 0.038 | -0.026 | 0.01 | -0.213 | 0.065 | 0.031 | -0.004 | -0.203 | 0.115 | 0.052 | 0.034 | -0.093 | 0.105 | 0.136 | 0.029 | 0.093 | 0.112 | 0.184 | 0.055 |
Totaal overige inkomsten en kosten netto
| -341.188 | -0.601 | -2.643 | -107.532 | 10.685 | -4.149 | -3.426 | -4.996 | -428.892 | -2.182 | -453.137 | -15.201 | -1.77 | -6.542 | 0.002 | -150.22 | -115.9 | -7.791 | -3.306 | -6.406 | 2.031 | -3.662 | 2.674 | -23.619 | 15.625 | -3.565 | -108.269 | 1.159 | 19.942 | 0.065 | 2.764 | 249.743 | 73.583 | 11.703 | 2.992 | 120.953 | 50.659 | 12.681 | 3.395 | 314.179 | -1.235 | 29.323 | 8.067 | 222.645 | 52.022 | 19.635 | -41.976 | 309.217 | 52.428 | 50.529 | 27.832 | 131.289 | 49.123 | -5.69 | 4.43 | 198.165 | -13.982 | 10.183 | 18.255 | 129.72 | 21.672 | 20.222 | 9.986 | 84.975 | -0.266 | 32.319 | 10.182 | 115.168 | 4.822 | 6.757 | 11.866 | 55.921 | 35.986 | 42.358 | 9.014 | 53.39 | 8.929 | 15.714 | 8.482 | 76.958 | 0.384 | 13.261 | 0.337 | 22.51 | 15.067 | -9.602 | 9.573 | 17.712 | 0.786 | 0.414 | -0.438 |
Inkomen voor belasting
| -485.259 | -502.077 | -641.077 | -3,095.607 | -682.477 | -718.402 | -451.719 | -3,044.232 | -541.344 | -288.825 | -468.808 | -1,611.391 | 74.567 | 452.513 | -343.231 | -185.622 | 80.559 | 427.423 | -356.864 | -100.787 | 100.2 | 236.134 | -31.386 | -112.066 | 67.135 | 261.955 | -122.282 | 2,746.618 | 203.638 | 353.137 | -250.611 | 26.074 | 125.986 | 286.832 | -238.728 | -440.431 | -11.476 | 129.457 | -204.842 | -78.781 | 128.156 | 203.014 | 113.597 | -105.973 | 149.652 | 337.265 | 114.496 | -83.837 | 168.496 | 402.975 | 229.984 | 140.209 | 809.095 | 367.925 | 150.93 | 145.7 | 264.502 | 222.882 | 136.612 | 268.614 | 377.613 | 332.497 | 72.419 | 117.955 | 82.435 | 122.1 | 91.056 | 103.441 | 177.459 | 203.053 | 112.334 | 20.14 | 69.564 | 23.049 | 14.846 | -45.676 | 51.369 | 31.913 | 6.567 | 1.557 | 72.719 | 44.876 | 14.318 | -13.708 | 69.251 | 36.475 | 19.225 | 59.653 | 42.878 | 59.469 | 17.912 |
Inkomen voor belasting ratio
| -0.21 | -0.26 | -0.641 | -2.32 | -0.212 | -0.232 | -0.281 | -1.34 | -0.151 | -0.066 | -0.171 | -0.439 | 0.012 | 0.067 | -0.116 | -0.029 | 0.017 | 0.068 | -0.177 | -0.018 | 0.021 | 0.063 | -0.011 | -0.027 | 0.019 | 0.072 | -0.044 | 0.293 | 0.065 | 0.11 | -0.13 | 0.009 | 0.041 | 0.095 | -0.119 | -0.196 | -0.003 | 0.042 | -0.093 | -0.026 | 0.027 | 0.05 | 0.042 | -0.034 | 0.037 | 0.082 | 0.054 | -0.025 | 0.05 | 0.156 | 0.1 | 0.065 | 0.185 | 0.11 | 0.082 | 0.1 | 0.09 | 0.099 | 0.092 | 0.3 | 0.205 | 0.145 | 0.067 | 0.276 | 0.052 | 0.076 | 0.106 | 0.112 | 0.13 | 0.183 | 0.169 | 0.027 | 0.078 | 0.031 | 0.027 | -0.098 | 0.079 | 0.06 | 0.014 | 0.004 | 0.116 | 0.074 | 0.035 | -0.035 | 0.134 | 0.108 | 0.057 | 0.132 | 0.114 | 0.185 | 0.054 |
Belastingkosten
| -40.475 | 1.565 | 2.482 | 158.985 | -81.041 | -63.828 | 13.559 | 171.005 | -42.128 | -64.345 | 12.205 | 17.539 | 68.629 | 56.157 | 24.292 | 117.534 | 52.569 | 37.852 | 31.142 | 111.888 | 90.619 | 133.373 | 61.19 | 161.507 | 20.513 | 39.386 | 85.672 | 1,049.189 | 40.817 | 28.253 | 3.488 | 13.962 | 16.919 | 35.05 | -4.871 | -59.737 | 27.384 | 6.174 | 19.871 | 11.558 | 80.486 | 67.596 | 40.691 | 36.235 | 43.078 | 137.39 | 51.465 | 3.409 | 52.317 | 98.119 | 85.072 | 74.236 | 212.989 | 69.244 | 39.446 | 63.447 | 55.504 | 59.072 | 15.56 | 94.681 | 60.598 | 18.011 | 8.849 | 38.744 | 12.904 | 3.935 | 9.332 | 29.467 | 15.42 | -4.292 | 9.364 | -34.808 | 15.253 | -7.389 | 7.362 | -43.622 | 16.906 | 7.247 | 1.99 | 1.368 | 23.667 | 13.067 | 4.089 | -18.75 | 21.3 | 8.989 | 7.858 | 11.956 | 9.653 | 19.501 | 8.813 |
Nettowinst
| -363.602 | -411.481 | -515.915 | -2,610.277 | -470.599 | -524.142 | -465.278 | -3,215.237 | -499.216 | -224.48 | -481.012 | -1,285.974 | 10.734 | 282.987 | -261.964 | -16.732 | 30.997 | 396.602 | -273.673 | -29.713 | 44.597 | 63.078 | -24.506 | -302.575 | 25.718 | 214.523 | -134.987 | 630.782 | 100.162 | 268.745 | -197.892 | 34.845 | 66.582 | 210.634 | -160.129 | -240.685 | -10.462 | 195.299 | -133.743 | 23.123 | 41.802 | 68.468 | 50.198 | -36.22 | 66.965 | 127.328 | 59.525 | 0.527 | 60.524 | 226.473 | 107.792 | 39.236 | 387.721 | 230.166 | 91.316 | 80.197 | 170.686 | 131.838 | 109.309 | 170.993 | 232.602 | 285.528 | 56.756 | 69.012 | 66.296 | 115.489 | 78.805 | 70.237 | 162.206 | 206.511 | 97.215 | 40.492 | 44.087 | 27.211 | 6.826 | -10.206 | 36.046 | 27.006 | 6.383 | 9.19 | 47.054 | 32.356 | 10.757 | 3.626 | 47.581 | 27.925 | 11.183 | 48.543 | 28.972 | 35.027 | 10.101 |
Nettowinstmarge
| -0.157 | -0.213 | -0.516 | -1.957 | -0.146 | -0.169 | -0.289 | -1.416 | -0.139 | -0.052 | -0.175 | -0.35 | 0.002 | 0.042 | -0.089 | -0.003 | 0.007 | 0.063 | -0.136 | -0.005 | 0.009 | 0.017 | -0.009 | -0.073 | 0.007 | 0.059 | -0.048 | 0.067 | 0.032 | 0.083 | -0.103 | 0.012 | 0.021 | 0.07 | -0.08 | -0.107 | -0.003 | 0.064 | -0.06 | 0.008 | 0.009 | 0.017 | 0.019 | -0.011 | 0.016 | 0.031 | 0.028 | 0 | 0.018 | 0.088 | 0.047 | 0.018 | 0.089 | 0.069 | 0.05 | 0.055 | 0.058 | 0.059 | 0.073 | 0.191 | 0.126 | 0.124 | 0.052 | 0.161 | 0.041 | 0.071 | 0.091 | 0.076 | 0.119 | 0.186 | 0.146 | 0.054 | 0.05 | 0.037 | 0.012 | -0.022 | 0.055 | 0.051 | 0.013 | 0.025 | 0.075 | 0.054 | 0.026 | 0.009 | 0.092 | 0.083 | 0.033 | 0.107 | 0.077 | 0.109 | 0.03 |
WPA (Winst Per Aandeel)
| -0.11 | -0.13 | -0.16 | -0.8 | -0.14 | -0.16 | -0.14 | -0.99 | -0.15 | -0.069 | -0.15 | -0.39 | 0.003 | 0.086 | -0.081 | -0.005 | 0.01 | 0.12 | -0.08 | -0.013 | 0.02 | 0.026 | -0.01 | -0.12 | 0.01 | 0.064 | -0.04 | 0.19 | 0.03 | 0.11 | -0.08 | 0.016 | 0.03 | 0.079 | -0.06 | -0.09 | -0.004 | 0.1 | -0.07 | 0.011 | 0.02 | 0.041 | 0.03 | -0.022 | 0.04 | 0.064 | 0.03 | 0 | 0.03 | 0.13 | 0.06 | 0.02 | 0.2 | 0.13 | 0.05 | 0.042 | 0.09 | 0.072 | 0.06 | 0.088 | 0.12 | 0.13 | 0.04 | 0.035 | 0.05 | 0.059 | 0.04 | 0.04 | 0.093 | 0.12 | 0.053 | 0.023 | 0.025 | 0.016 | 0.005 | -0.006 | 0.016 | 0.016 | 0.003 | 0.005 | 0.021 | 0.019 | 0.005 | 0.002 | 0.022 | 0.016 | 0.006 | 0.028 | 0.017 | 0.02 | 0.005 |
Verwaterde WPA
| -0.11 | -0.13 | -0.16 | -0.8 | -0.14 | -0.16 | -0.14 | -0.99 | -0.15 | -0.069 | -0.15 | -0.39 | 0.003 | 0.086 | -0.08 | -0.005 | 0.01 | 0.12 | -0.08 | -0.013 | 0.02 | 0.026 | -0.01 | -0.12 | 0.01 | 0.064 | -0.04 | 0.19 | 0.03 | 0.11 | -0.08 | 0.016 | 0.03 | 0.079 | -0.06 | -0.09 | -0.004 | 0.1 | -0.07 | 0.011 | 0.02 | 0.041 | 0.03 | -0.022 | 0.04 | 0.064 | 0.03 | 0 | 0.03 | 0.13 | 0.06 | 0.02 | 0.2 | 0.13 | 0.05 | 0.042 | 0.09 | 0.072 | 0.06 | 0.088 | 0.12 | 0.13 | 0.04 | 0.035 | 0.05 | 0.059 | 0.04 | 0.04 | 0.093 | 0.12 | 0.053 | 0.023 | 0.025 | 0.016 | 0.005 | -0.006 | 0.016 | 0.016 | 0.003 | 0.005 | 0.021 | 0.019 | 0.005 | 0.002 | 0.022 | 0.016 | 0.006 | 0.028 | 0.017 | 0.02 | 0.005 |
EBITDA
| -154.603 | 65.08 | -216.253 | -2,270.096 | -102.053 | -141.19 | -32.494 | -2,431.153 | -98.519 | 308.79 | 246.763 | -1,229.101 | 678.809 | 1,084.366 | 70.233 | 248.84 | 501.556 | 1,191.961 | 166.204 | 812.902 | 549.643 | 838.074 | 447.231 | 356.016 | 545.981 | 818.833 | 175.525 | 4,764.626 | 371.626 | 726.879 | -101.006 | 1,189.747 | 122.204 | 772.795 | -128.129 | 984.237 | -7.19 | 878.729 | -111.739 | 821.105 | 277.169 | 788.116 | 224.709 | 320.561 | 365.929 | 901.628 | 156.472 | 579.856 | 430.633 | 724.607 | 352.371 | 358.084 | 1,164.696 | 606.354 | 209.596 | 461.158 | 337.077 | 416.762 | 150.896 | 687.909 | 375.105 | 471.857 | 111.92 | 347.642 | 144.039 | 288.325 | 90.593 | 644.355 | 233.216 | 224.62 | 74.323 | 273.486 | 126.487 | 132.229 | 108.779 | 126.305 | 98.491 | 133.244 | 74.342 | 128.116 | 133.331 | 145.514 | 73.479 | 90.68 | 95.764 | 98.778 | 58.939 | 79.141 | 58.326 | 73.502 | 32.401 |
EBITDA ratio
| -0.067 | 0.034 | -0.216 | -1.702 | -0.032 | -0.046 | -0.02 | -1.07 | -0.027 | 0.071 | 0.09 | -0.335 | 0.109 | 0.159 | 0.024 | 0.039 | 0.105 | 0.189 | 0.083 | 0.147 | 0.114 | 0.223 | 0.156 | 0.086 | 0.154 | 0.226 | 0.063 | 0.508 | 0.119 | 0.225 | -0.052 | 0.411 | 0.039 | 0.257 | -0.064 | 0.438 | -0.002 | 0.288 | -0.051 | 0.276 | 0.058 | 0.195 | 0.084 | 0.102 | 0.09 | 0.219 | 0.074 | 0.174 | 0.127 | 0.28 | 0.153 | 0.167 | 0.266 | 0.181 | 0.114 | 0.318 | 0.114 | 0.185 | 0.101 | 0.768 | 0.203 | 0.206 | 0.103 | 0.812 | 0.09 | 0.178 | 0.105 | 0.7 | 0.171 | 0.202 | 0.112 | 0.367 | 0.143 | 0.179 | 0.194 | 0.271 | 0.151 | 0.252 | 0.155 | 0.345 | 0.212 | 0.241 | 0.18 | 0.233 | 0.185 | 0.292 | 0.175 | 0.175 | 0.155 | 0.229 | 0.098 |