
CETC Acoustic-Optic-Electronic Technology Inc.
SSE:600877.SS
12.43 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 197.187 | 318.074 | 236.492 | 287.883 | 201.183 | 674.807 | 279.75 | 349.992 | 217.335 | 532.659 | 338.115 | 419.553 | 274.77 | 661.561 | 352.699 | 583.969 | 56.811 | 223.398 | 73.769 | 64.226 | 40.919 | 266.87 | 23.614 | 22.966 | 35.026 | 52.557 | 107.922 | 102.866 | 98.289 | 141.2 | 133.316 | 181.082 | 132.027 | 198.583 | 163.519 | 176.963 | 163.727 | 219.469 | 195.441 | 311.451 | 336.331 | 308.116 | 285.533 | 385.417 | 380.534 | 378.392 | 432.987 | 345.3 | 418.525 | 378.728 | 473.644 | 462.931 | 581.38 | 488.753 | 526.328 | 644.597 | 705.905 | 693.135 | 681.218 | 959.576 | 903.254 | 829.886 | 918.619 | 1,013.654 | 772.574 | 924.825 | 941.983 | 846.655 | 825.688 | 1,199.12 | 1,043.286 | 1,044.531 | 826.805 | 823.628 | 951.867 | 890.31 | 914.097 | 1,081.268 | 1,055.64 | 748.693 | 806.573 | 1,029.461 | 747.988 | 720.909 | 793.641 | 872.416 | 684.303 | 661.186 | 767.98 | 792.082 | 848.563 | 606.118 | 640.569 |
Kosten van de omzet
| 130.821 | 228.101 | 166.493 | 194.811 | 145.192 | 494.705 | 181.615 | 239.913 | 145.505 | 320.16 | 230.261 | 306.237 | 202.571 | 456.307 | 245.4 | 426.605 | 35.741 | 129.633 | 40.471 | 39.229 | 20.809 | 132.954 | 17.006 | -1.353 | 37.005 | 49.73 | 108.444 | 99.648 | 97.811 | 133.299 | 137.372 | 156.712 | 128.524 | 194.836 | 160.907 | 166.853 | 152.924 | 182.609 | 188.245 | 272.36 | 298.26 | 274.438 | 250.671 | 334.26 | 337.714 | 316.819 | 384.532 | 307.466 | 382.066 | 340.62 | 428.198 | 412.424 | 535.668 | 462.115 | 487.976 | 546.627 | 660.769 | 588.125 | 595.451 | 835.428 | 778.786 | 724.932 | 833.767 | 908.813 | 688.977 | 905.006 | 846.592 | 760.154 | 746.293 | 937.96 | 969.108 | 955.974 | 764.389 | 876.377 | 909.675 | 825.262 | 829.409 | 981.795 | 966.824 | 656.902 | 719.907 | 896.433 | 662.131 | 643.992 | 709.459 | 767.033 | 574.941 | 570.943 | 650.435 | 736.428 | 751.108 | 530.5 | 520.32 |
Brutowinst
| 66.365 | 89.973 | 69.999 | 93.072 | 55.991 | 180.102 | 98.135 | 110.079 | 71.83 | 212.5 | 107.854 | 113.316 | 72.199 | 205.254 | 107.299 | 157.364 | 21.07 | 93.765 | 33.298 | 24.997 | 20.11 | 133.916 | 6.608 | 24.318 | -1.979 | 2.828 | -0.522 | 3.218 | 0.478 | 7.901 | -4.056 | 24.369 | 3.502 | 3.746 | 2.611 | 10.11 | 10.803 | 36.859 | 7.197 | 39.092 | 38.07 | 33.678 | 34.862 | 51.158 | 42.82 | 61.573 | 48.454 | 37.833 | 36.459 | 38.108 | 45.446 | 50.508 | 45.712 | 26.638 | 38.352 | 97.97 | 45.135 | 105.01 | 85.766 | 124.148 | 124.468 | 104.954 | 84.852 | 104.841 | 83.597 | 19.82 | 95.391 | 86.501 | 79.395 | 261.16 | 74.179 | 88.557 | 62.417 | -52.749 | 42.192 | 65.047 | 84.688 | 99.473 | 88.816 | 91.79 | 86.666 | 133.028 | 85.858 | 76.917 | 84.182 | 105.384 | 109.362 | 90.243 | 117.545 | 55.654 | 97.455 | 75.617 | 120.249 |
Brutowinstmarge
| 0.337 | 0.283 | 0.296 | 0.323 | 0.278 | 0.267 | 0.351 | 0.315 | 0.331 | 0.399 | 0.319 | 0.27 | 0.263 | 0.31 | 0.304 | 0.269 | 0.371 | 0.42 | 0.451 | 0.389 | 0.491 | 0.502 | 0.28 | 1.059 | -0.057 | 0.054 | -0.005 | 0.031 | 0.005 | 0.056 | -0.03 | 0.135 | 0.027 | 0.019 | 0.016 | 0.057 | 0.066 | 0.168 | 0.037 | 0.126 | 0.113 | 0.109 | 0.122 | 0.133 | 0.113 | 0.163 | 0.112 | 0.11 | 0.087 | 0.101 | 0.096 | 0.109 | 0.079 | 0.055 | 0.073 | 0.152 | 0.064 | 0.152 | 0.126 | 0.129 | 0.138 | 0.126 | 0.092 | 0.103 | 0.108 | 0.021 | 0.101 | 0.102 | 0.096 | 0.218 | 0.071 | 0.085 | 0.075 | -0.064 | 0.044 | 0.073 | 0.093 | 0.092 | 0.084 | 0.123 | 0.107 | 0.129 | 0.115 | 0.107 | 0.106 | 0.121 | 0.16 | 0.136 | 0.153 | 0.07 | 0.115 | 0.125 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 40.905 | 49.383 | 46.578 | 50.25 | 28.738 | 33.046 | 44.132 | 59.343 | 39.491 | 54.053 | 68.543 | 57.76 | 27.3 | 62.267 | 49.572 | 70.19 | 7.86 | 12.057 | 10.165 | 8.984 | 6.47 | 18.814 | 7.857 | 13.807 | 1.461 | -0.523 | 0.429 | 17.063 | 0.412 | 24.513 | 5.027 | 13.998 | 0 | 0 | 0 | 12.564 | 0 | 21.933 | 0 | 15.522 | 0 | 44.344 | 0 | 19.878 | 0 | 35.069 | 0 | 15.039 | 0 | 26.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.707 | -24.465 | 29.905 | -8.038 | 10.787 | -24.653 | 29.222 | -8.26 | 11.65 | -23.548 | 27.264 | -6.798 | 10.068 | -28.25 | 32.059 | -2.907 | 8.299 | -11.656 | 5.798 | -1.777 | 4.864 | -10.61 | 6.419 | -15.702 | 17.365 | -125.262 | 13.84 | -112.156 | 127.353 | -68.249 | 30.435 | -19.159 | 31.48 | -89.389 | 39.728 | -57.06 | 79.34 | -82.724 | 37.685 | -19.823 | 35.516 | -85.504 | 44.985 | -20.553 | 37.62 | -94.896 | 38.133 | -37.819 | 58.05 | -86.812 | 41.638 | -39.635 | 60.301 | -94.505 | 39.929 | -22.843 | 43.898 | -88.359 | 43.26 | 46.525 | 46.581 | 52.442 | 45.102 | 42.054 | 43.795 | 54.745 | 21.817 | 59.58 | 49.081 | 44.353 | 24.237 | 27.853 | 25.048 | 94.342 | 40.544 | 31.354 | 37.544 | 26.172 | 47.487 | 49.952 | 43.214 | 63.864 | 42.252 | 14.085 | 28.465 | 51.848 | 32.466 | 32.082 | 37.007 | 56.066 | 43.209 | 29.904 | 44.107 |
Verkoop- en marketingkosten
| 3.698 | -3.92 | 10.335 | 5.128 | 4.144 | 6.318 | 5.131 | 5.324 | 3.536 | 5.784 | 4.899 | 5.023 | 4.699 | 6.213 | 5.078 | 12.018 | 1.523 | 3.604 | 1.808 | 2.244 | 1.786 | 2.657 | 1.658 | 2.148 | 1.497 | 1.373 | 3.253 | 1.901 | 2.157 | 3.933 | 5.266 | 6.063 | 4.992 | 13.669 | 9.857 | 13.479 | 10.449 | 23.297 | 14.274 | 16.85 | 16.068 | 22.951 | 16.986 | 22.893 | 18.566 | 28.275 | 23.149 | 23.326 | 22.409 | 35.89 | 28.346 | 28.492 | 30.191 | 72.186 | 38.197 | 41.228 | 32.487 | 51.962 | 60.367 | 39.21 | 38.298 | 49.233 | 30.038 | 41.352 | 25.045 | 27.587 | 46.573 | 45.291 | 31.618 | 100.928 | 20.029 | 21.215 | 25.809 | 41.504 | 38.925 | 42.058 | 30.8 | 43.035 | 42.234 | 33.875 | 39.078 | 47.827 | 33.679 | 41.291 | 38.478 | 42.255 | 42.966 | 46.126 | 45.772 | 64.748 | 47.806 | 56.092 | 44.615 |
Verkoop-, algemene en administratieve kosten
| 17.405 | -28.385 | 40.24 | 30.669 | 14.931 | 27.96 | 34.353 | -2.936 | 15.186 | -17.764 | 32.163 | -1.775 | 14.767 | -22.036 | 37.137 | 9.111 | 9.822 | -8.052 | 7.606 | 0.467 | 6.65 | -7.952 | 8.077 | -13.553 | 18.861 | -123.89 | 17.094 | -110.256 | 129.509 | -64.316 | 35.701 | -13.096 | 36.472 | -75.72 | 49.585 | -43.582 | 89.788 | -59.427 | 51.96 | -2.973 | 51.584 | -62.553 | 61.971 | 2.34 | 56.186 | -66.621 | 61.282 | -14.494 | 80.459 | -50.921 | 69.985 | -11.143 | 90.492 | -22.319 | 78.125 | 18.385 | 76.386 | -36.397 | 103.627 | 85.735 | 84.879 | 101.675 | 75.14 | 83.406 | 68.84 | 82.332 | 68.39 | 104.871 | 80.698 | 145.281 | 44.266 | 49.068 | 50.857 | 135.845 | 79.47 | 73.412 | 68.344 | 69.207 | 89.721 | 83.827 | 82.292 | 111.691 | 75.931 | 55.377 | 66.943 | 94.103 | 75.431 | 78.209 | 82.779 | 120.814 | 91.015 | 85.996 | 88.722 |
Overige kosten
| -4.186 | 59.938 | -35.478 | -4.865 | 0.642 | -2.934 | -0.069 | -0.024 | -2.007 | 40.799 | -27.459 | 7.655 | -5.784 | 0.007 | 0.021 | 0.88 | 0.006 | -3.261 | -2.604 | 0.84 | 1.655 | -0.091 | -0.278 | 2.364 | -2.037 | 6.9 | 0.343 | 5.513 | 5.909 | 0 | 2.614 | 58.592 | 0.069 | 29.555 | 0.93 | -1.997 | 0.903 | 47.127 | 3.857 | -14.308 | 0.205 | 55.969 | 93.743 | -14.099 | 0.05 | -11.602 | 2.566 | -12.563 | 0.158 | 202.247 | 2.643 | 5.708 | 6.796 | -19.003 | 0.476 | 19.609 | 46.357 | 7.169 | 2.143 | 2.371 | 1.107 | 37.676 | 17.455 | 8.536 | 0.752 | 288.984 | 29.521 | 77.666 | 64.153 | -5.558 | 4.564 | 1.89 | 10.991 | -2.18 | 0.68 | 5.653 | 3.313 | 23.188 | 7.09 | 15.693 | 12.057 | 19.477 | 16.052 | 11.643 | 17.592 | 24.31 | 4.442 | 15.452 | 6.733 | 4.241 | 22.233 | 3.72 | 2.294 |
Bedrijfskosten
| 54.124 | 80.936 | 51.34 | 85.784 | 42.482 | 63.939 | 48.74 | 70.771 | 52.67 | 77.087 | 73.248 | 63.641 | 36.283 | 58.926 | 60.186 | 80.487 | 17.885 | 22.446 | 15.434 | 18.088 | 13.345 | 30.275 | 15.44 | 2.275 | 22.533 | 5.353 | 19.019 | 26.979 | 132.667 | -39.682 | 34.19 | 42.194 | 37.742 | 187.675 | 51.999 | 20.517 | 92.633 | 78.517 | 55.141 | 67.318 | 58.06 | 84.789 | 69.612 | 69.029 | 69.662 | 99.981 | 73.223 | 80.547 | 92.978 | 107.512 | 87.089 | 82.181 | 106.467 | 153.407 | 90.989 | 117.302 | 95.71 | 154.096 | 124.037 | 110.802 | 108.018 | 116.158 | 97.977 | 101.973 | 92.574 | 129.557 | 88.579 | 129.611 | 100.42 | 182.464 | 54.545 | 60.264 | 63.76 | 144.328 | 88.652 | 80.119 | 96.094 | 97.747 | 119.704 | 94.386 | 97.253 | 130.05 | 93.979 | 73.783 | 93.567 | 120.862 | 103.162 | 100.417 | 109.433 | 149.35 | 119.449 | 112.728 | 115.74 |
Bedrijfsresultaat
| 12.241 | 9.037 | 18.659 | 7.288 | 13.509 | 116.163 | 48.508 | 37.539 | 18.933 | 110.091 | 40.344 | 46.88 | 35.049 | 130.427 | 43.09 | 70.685 | 4.804 | 70.702 | 17.024 | 4.802 | 6.839 | 105.056 | -9.257 | 22.054 | -24.426 | -43.268 | -1.072 | -31.755 | -139.886 | 289.758 | -48.127 | -28.369 | 53.283 | -208.758 | -44.274 | 2.667 | -85.883 | -60.238 | -69.796 | -29.876 | -34.155 | -63.794 | -45.443 | -14.367 | 0.954 | -62.141 | -37.27 | -48.309 | -68.003 | -77.239 | -51.275 | -71.083 | -3.966 | -153.949 | -85.885 | 0.636 | -60.474 | -238.208 | -53.475 | 9.493 | 0.94 | -37.342 | -13.038 | 27.425 | -27.442 | -264.528 | -14.501 | -71.507 | -59.78 | 29.379 | -2.616 | 3.922 | -7.486 | -189.651 | -61.24 | -19.153 | -17.828 | 0.405 | -0.649 | -2.357 | 2.505 | 1.98 | -2.339 | -4.49 | -6.046 | -6.876 | -0.178 | -8.224 | 0.563 | -117.859 | -18.353 | -41.901 | 1.12 |
Bedrijfsresultaat ratio
| 0.062 | 0.028 | 0.079 | 0.025 | 0.067 | 0.172 | 0.173 | 0.107 | 0.087 | 0.207 | 0.119 | 0.112 | 0.128 | 0.197 | 0.122 | 0.121 | 0.085 | 0.316 | 0.231 | 0.075 | 0.167 | 0.394 | -0.392 | 0.96 | -0.697 | -0.823 | -0.01 | -0.309 | -1.423 | 2.052 | -0.361 | -0.157 | 0.404 | -1.051 | -0.271 | 0.015 | -0.525 | -0.274 | -0.357 | -0.096 | -0.102 | -0.207 | -0.159 | -0.037 | 0.003 | -0.164 | -0.086 | -0.14 | -0.162 | -0.204 | -0.108 | -0.154 | -0.007 | -0.315 | -0.163 | 0.001 | -0.086 | -0.344 | -0.078 | 0.01 | 0.001 | -0.045 | -0.014 | 0.027 | -0.036 | -0.286 | -0.015 | -0.084 | -0.072 | 0.025 | -0.003 | 0.004 | -0.009 | -0.23 | -0.064 | -0.022 | -0.02 | 0 | -0.001 | -0.003 | 0.003 | 0.002 | -0.003 | -0.006 | -0.008 | -0.008 | -0 | -0.012 | 0.001 | -0.149 | -0.022 | -0.069 | 0.002 |
Totaal overige inkomsten en kosten netto
| 0.043 | 1.429 | -0.012 | -0.069 | 6.19 | 0.105 | -0.069 | -0.024 | -0.002 | -0.589 | 0.014 | 0.067 | -0.009 | 0.007 | 0.021 | 0.88 | 0.603 | 2.318 | 0.421 | 0.837 | 1.655 | 0.062 | -0.278 | 2.364 | 26.76 | 8.2 | 37.898 | 6.922 | 5.909 | 36.673 | -0.144 | 58.325 | -0.219 | 29.548 | 0.93 | -1.907 | 0.304 | 46.547 | 3.851 | -18.315 | 0.082 | 55.894 | 92.493 | -14.114 | 0.035 | -11.649 | 2.561 | -19.192 | -11.644 | 201.89 | 2.643 | 5.705 | 6.796 | -19.936 | 0.468 | 19.592 | 46.357 | 6.178 | 1.76 | 2.371 | 1.107 | 37.69 | 17.44 | 8.545 | 0.743 | 288.984 | 29.521 | 77.666 | 64.153 | -5.498 | 4.564 | 1.83 | 10.991 | -6.587 | -6.609 | 1.749 | 2.8 | 0.476 | 4.701 | 2.867 | 1.366 | 5.366 | 1.136 | 4.077 | 4.127 | 4.09 | 0.182 | 7.069 | 0.339 | 0.137 | 3.13 | 0.538 | -0.103 |
Inkomen voor belasting
| 12.285 | 10.466 | 18.647 | 19.945 | 19.699 | 142.687 | 48.439 | 37.515 | 18.931 | 109.502 | 40.358 | 46.946 | 35.04 | 130.434 | 43.112 | 71.566 | 4.81 | 68.032 | 14.419 | 5.637 | 8.494 | 105.118 | -9.535 | 24.418 | -26.463 | -36.368 | -0.729 | -26.242 | -133.977 | 268.696 | -45.837 | 29.956 | 53.351 | -179.21 | -43.345 | 0.759 | -85.58 | -13.691 | -65.945 | -48.191 | -34.073 | -7.9 | 47.05 | -28.481 | 0.989 | -73.79 | -34.709 | -67.501 | -68.164 | 124.651 | -48.632 | -65.377 | 2.83 | -173.886 | -85.417 | 20.228 | -14.117 | -232.03 | -51.715 | 11.864 | 2.047 | 0.349 | 4.402 | 35.97 | -26.698 | 24.456 | 15.02 | 6.159 | 4.372 | 23.88 | 1.948 | 5.753 | 3.505 | -196.239 | -62.293 | -17.404 | -15.067 | 0.881 | 2.699 | 0.51 | 3.697 | 7.345 | -1.203 | -0.413 | -1.919 | -2.786 | 0.003 | -1.155 | 0.902 | -117.722 | -15.223 | -41.363 | 1.017 |
Inkomen voor belasting ratio
| 0.062 | 0.033 | 0.079 | 0.069 | 0.098 | 0.211 | 0.173 | 0.107 | 0.087 | 0.206 | 0.119 | 0.112 | 0.128 | 0.197 | 0.122 | 0.123 | 0.085 | 0.305 | 0.195 | 0.088 | 0.208 | 0.394 | -0.404 | 1.063 | -0.756 | -0.692 | -0.007 | -0.255 | -1.363 | 1.903 | -0.344 | 0.165 | 0.404 | -0.902 | -0.265 | 0.004 | -0.523 | -0.062 | -0.337 | -0.155 | -0.101 | -0.026 | 0.165 | -0.074 | 0.003 | -0.195 | -0.08 | -0.195 | -0.163 | 0.329 | -0.103 | -0.141 | 0.005 | -0.356 | -0.162 | 0.031 | -0.02 | -0.335 | -0.076 | 0.012 | 0.002 | 0 | 0.005 | 0.035 | -0.035 | 0.026 | 0.016 | 0.007 | 0.005 | 0.02 | 0.002 | 0.006 | 0.004 | -0.238 | -0.065 | -0.02 | -0.016 | 0.001 | 0.003 | 0.001 | 0.005 | 0.007 | -0.002 | -0.001 | -0.002 | -0.003 | 0 | -0.002 | 0.001 | -0.149 | -0.018 | -0.068 | 0.002 |
Belastingkosten
| -0.154 | 0.767 | -1.934 | 0.86 | 0.41 | 11.432 | -0.346 | 1.912 | 0.524 | 5.767 | -1.496 | 0.929 | 3.508 | 25.138 | 4.96 | 6.611 | 0.991 | 7.802 | 2.399 | 0.504 | 1.42 | 10.076 | 0.002 | 1.045 | -1.139 | 0.063 | 7.464 | 0.011 | 0.023 | 1.667 | 1.305 | 0.196 | 0.029 | -0.086 | -0 | 0.05 | 0.001 | -19.805 | 0 | 0 | 0 | 0.146 | 0.008 | 3.761 | 0 | 0.361 | 0 | -0.586 | 0.609 | -0.148 | 0.018 | -38.906 | 0 | -1.646 | -0.576 | 2.931 | 1.091 | 0.368 | -1.272 | 3.477 | 5.179 | -2.632 | 2.453 | 2.777 | 0.765 | 17.047 | 12.425 | 4.257 | 2.999 | 16.137 | 0.9 | 4.509 | 0.08 | -0.045 | -0.065 | 0.131 | 0.077 | 0.514 | 0.278 | 0.919 | 0.152 | 0.997 | 0.028 | 0.031 | 0.085 | 0.831 | 0.183 | -0.096 | 0.415 | 1.554 | 0.363 | 0.829 | 0.639 |
Nettowinst
| 12.439 | 9.698 | 20.581 | 19.085 | 19.29 | 131.255 | 48.785 | 35.602 | 18.407 | 103.736 | 41.854 | 46.017 | 31.532 | 89.904 | 17.684 | 29.181 | 2.272 | 58.197 | 11.485 | 4.105 | 6.726 | 93.257 | -9.547 | 21.268 | -25.238 | -34.21 | -1.028 | -26.245 | -133.979 | 269.806 | -43.544 | 18.107 | 57.183 | -184.54 | -41.193 | 2.951 | -85.004 | -12.465 | -65.45 | -48.145 | -33.826 | -7.972 | 47.012 | -28.737 | 1.198 | -71.318 | -34.337 | -66.02 | -68.429 | 126.549 | -48.77 | -65.881 | 2.848 | -170.413 | -84.95 | 16.73 | -14.237 | -229.861 | -50.65 | 8.857 | -3.427 | 4.071 | 1.79 | 32.88 | -27.965 | 6.581 | 2.652 | 1.765 | 2.096 | 8.722 | 1.144 | 0.971 | 3.365 | -175.413 | -57.806 | -13.388 | -12.276 | -2.731 | 3.177 | 1.147 | 4.883 | 10.859 | 0.108 | 0.477 | 1.21 | 1.282 | 1.607 | 0.983 | 1.739 | -117.298 | -14.347 | -39.036 | 2.626 |
Nettowinstmarge
| 0.063 | 0.03 | 0.087 | 0.066 | 0.096 | 0.195 | 0.174 | 0.102 | 0.085 | 0.195 | 0.124 | 0.11 | 0.115 | 0.136 | 0.05 | 0.05 | 0.04 | 0.261 | 0.156 | 0.064 | 0.164 | 0.349 | -0.404 | 0.926 | -0.721 | -0.651 | -0.01 | -0.255 | -1.363 | 1.911 | -0.327 | 0.1 | 0.433 | -0.929 | -0.252 | 0.017 | -0.519 | -0.057 | -0.335 | -0.155 | -0.101 | -0.026 | 0.165 | -0.075 | 0.003 | -0.188 | -0.079 | -0.191 | -0.164 | 0.334 | -0.103 | -0.142 | 0.005 | -0.349 | -0.161 | 0.026 | -0.02 | -0.332 | -0.074 | 0.009 | -0.004 | 0.005 | 0.002 | 0.032 | -0.036 | 0.007 | 0.003 | 0.002 | 0.003 | 0.007 | 0.001 | 0.001 | 0.004 | -0.213 | -0.061 | -0.015 | -0.013 | -0.003 | 0.003 | 0.002 | 0.006 | 0.011 | 0 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | -0.148 | -0.017 | -0.064 | 0.004 |
WPA (Winst Per Aandeel)
| 0.011 | 0.008 | 0.017 | 0.016 | 0.016 | 0.11 | 0.041 | 0.03 | 0.016 | 0.088 | 0.035 | 0.039 | 0.027 | 0.089 | 0.022 | 0.036 | 0.023 | 0.1 | 0.02 | 0.005 | 0.008 | 0.098 | -0.01 | 0.031 | -0.037 | -0.05 | -0.001 | -0.038 | -0.19 | 0.39 | -0.063 | 0.026 | 0.083 | -0.27 | -0.06 | 0.004 | -0.12 | -0.019 | -0.095 | -0.07 | -0.049 | -0.012 | 0.07 | -0.041 | 0.002 | -0.1 | -0.05 | -0.096 | -0.1 | 0.18 | -0.071 | -0.097 | 0.004 | -0.25 | -0.12 | 0.024 | -0.021 | -0.34 | -0.074 | 0.013 | -0.005 | 0.007 | 0.003 | 0.048 | -0.041 | 0.01 | 0.004 | 0.003 | 0.003 | 0.015 | 0.002 | 0.001 | 0.005 | -0.26 | -0.11 | -0.025 | -0.023 | -0.005 | 0.003 | 0.002 | 0.005 | 0.021 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.22 | -0.027 | -0.074 | 0.003 |
Verwaterde WPA
| 0.011 | 0.008 | 0.017 | 0.016 | 0.016 | 0.11 | 0.041 | 0.03 | 0.016 | 0.088 | 0.035 | 0.039 | 0.027 | 0.089 | 0.022 | 0.036 | 0.023 | 0.1 | 0.02 | 0.005 | 0.008 | 0.098 | -0.01 | 0.031 | -0.037 | -0.05 | -0.001 | -0.038 | -0.19 | 0.39 | -0.063 | 0.026 | 0.083 | -0.27 | -0.06 | 0.004 | -0.12 | -0.019 | -0.095 | -0.07 | -0.049 | -0.012 | 0.07 | -0.041 | 0.002 | -0.1 | -0.05 | -0.096 | -0.1 | 0.18 | -0.071 | -0.095 | 0.004 | -0.25 | -0.12 | 0.024 | -0.021 | -0.33 | -0.074 | 0.013 | -0.005 | 0.007 | 0.003 | 0.048 | -0.041 | 0.01 | 0.004 | 0.003 | 0.003 | 0.015 | 0.002 | 0.001 | 0.005 | -0.26 | -0.11 | -0.025 | -0.023 | -0.005 | 0.003 | 0.002 | 0.005 | 0.021 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.22 | -0.027 | -0.074 | 0.003 |
EBITDA
| 12.354 | 10.268 | 18.845 | 30.815 | 30.611 | 155.75 | 61.609 | 50.066 | 31.809 | 110.545 | 50.446 | 57.012 | 44.982 | 144.932 | 54.97 | 75.912 | 44.771 | 69.095 | 17.378 | 8.651 | 8.597 | 108.196 | -6.422 | 22.825 | 2.223 | 2.857 | 36.73 | 11.045 | -129.267 | 297.758 | -39.621 | 153.674 | -33.952 | -114.385 | -49.388 | 27.483 | -78.613 | 35.064 | -47.913 | -32.6 | -19.87 | 160.341 | -33.5 | 35.279 | -26.851 | -36.81 | -23.746 | -18.824 | -41.974 | 249.352 | -41.643 | 52.224 | -70.914 | -24.432 | -52.637 | 90.129 | -50.575 | -25.17 | -34.812 | 18.52 | 16.45 | 6.991 | -12.189 | 58.205 | -8.977 | 343.318 | 6.812 | 82.788 | -21.025 | 96.239 | 19.633 | 28.293 | -1.343 | -118.784 | -18.598 | 41.779 | 16.645 | 161.966 | 2.484 | 91.947 | 22.578 | 137.766 | 21.752 | 84.605 | 23.37 | 117.437 | 24.898 | 64.537 | 34.785 | -22.427 | -60.503 | 1.399 | 4.509 |
EBITDA ratio
| 0.063 | 0.032 | 0.08 | 0.107 | 0.152 | 0.231 | 0.22 | 0.143 | 0.146 | 0.208 | 0.149 | 0.136 | 0.164 | 0.219 | 0.156 | 0.13 | 0.788 | 0.309 | 0.236 | 0.135 | 0.21 | 0.405 | -0.272 | 0.994 | 0.063 | 0.054 | 0.34 | 0.107 | -1.315 | 2.109 | -0.297 | 0.849 | -0.257 | -0.576 | -0.302 | 0.155 | -0.48 | 0.16 | -0.245 | -0.105 | -0.059 | 0.52 | -0.117 | 0.092 | -0.071 | -0.097 | -0.055 | -0.055 | -0.1 | 0.658 | -0.088 | 0.113 | -0.122 | -0.05 | -0.1 | 0.14 | -0.072 | -0.036 | -0.051 | 0.019 | 0.018 | 0.008 | -0.013 | 0.057 | -0.012 | 0.371 | 0.007 | 0.098 | -0.025 | 0.08 | 0.019 | 0.027 | -0.002 | -0.144 | -0.02 | 0.047 | 0.018 | 0.15 | 0.002 | 0.123 | 0.028 | 0.134 | 0.029 | 0.117 | 0.029 | 0.135 | 0.036 | 0.098 | 0.045 | -0.028 | -0.071 | 0.002 | 0.007 |