
MeiHua Holdings Group Co.,Ltd
SSE:600873.SS
11.12 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,268.563 | 6,388.503 | 6,038.067 | 6,094.85 | 6,432.459 | 7,174.562 | 6,937.901 | 6,638.198 | 6,950.072 | 7,115.987 | 6,601.539 | 7,507.337 | 6,712.291 | 6,552.362 | 5,258.021 | 5,718.158 | 5,308.349 | 4,973.528 | 3,938.869 | 4,162.553 | 3,974.564 | 3,751.037 | 3,822.491 | 3,641.665 | 3,338.355 | 3,347.754 | 3,012.588 | 3,081.027 | 3,206.676 | 3,191.787 | 2,334.58 | 2,866.686 | 2,739.109 | 3,164.92 | 2,506.915 | 2,777.743 | 2,643.194 | 3,033.283 | 2,660.467 | 3,063.552 | 3,095.872 | 2,588.152 | 2,665.158 | 2,512.6 | 2,099.058 | 1,925.124 | 1,933.75 | 2,054.581 | 1,866.927 | 2,068.184 | 1,613.919 | 1,977.7 | 1,809.875 | 2,251.961 | 1,674.933 | 1,576.469 | 1,362.846 | 4,328.164 | 223.735 | 234.724 | 228.431 | 313.179 | 256.472 | 193.06 | 221.614 | 303.726 | 191.544 | 193.132 | 177.174 | 174.302 | 193.493 | 169.164 | 156.446 | 149.444 | 134.048 | 97.217 | 100.902 | 146.547 | 81.039 | 106.973 | 69.692 | 114.495 | 73.668 | 128.609 | 89.159 | 13.396 | 13.456 | 6.433 | 16.892 | 11.206 | 10.21 | 8.034 | 5.514 |
Kosten van de omzet
| 4,726.419 | 4,887.335 | 4,972.157 | 4,995.289 | 5,232.61 | 5,602.251 | 5,655.729 | 5,512.756 | 5,570.85 | 5,368.529 | 5,163.221 | 5,432.869 | 4,951.164 | 4,905.23 | 4,474.725 | 4,606.762 | 4,434.22 | 5,086.308 | 3,208.729 | 3,183.613 | 3,069.552 | 2,996.773 | 3,049.759 | 2,759.092 | 2,462.379 | 2,484.116 | 2,233.126 | 2,342.49 | 2,438.547 | 2,258.781 | 1,897.558 | 2,154.193 | 1,948.799 | 2,272.011 | 1,865.232 | 2,138.68 | 2,004.914 | 2,428.392 | 2,145.617 | 2,460.153 | 2,409.606 | 1,846.045 | 2,153.687 | 2,084.083 | 1,706.252 | 1,536.297 | 1,643.812 | 1,686.801 | 1,458.193 | 1,543.534 | 1,238.999 | 1,589.549 | 1,395.991 | 1,728.082 | 1,313.706 | 1,150.027 | 994.76 | 3,003.284 | 176.125 | 183.635 | 168.697 | 241.362 | 190.626 | 136.24 | 170.689 | 253.818 | 153.435 | 150.817 | 143.604 | 133.985 | 147.568 | 131.662 | 124.943 | 113.719 | 107.551 | 72.402 | 78.415 | 111.152 | 61.667 | 84.18 | 51.076 | 80.595 | 52.876 | 97.232 | 58.532 | 1.968 | 1.782 | 1.076 | 1.716 | 3.413 | 1.583 | 1.506 | 1.477 |
Brutowinst
| 1,542.144 | 1,501.168 | 1,065.91 | 1,099.561 | 1,199.85 | 1,572.311 | 1,282.172 | 1,125.442 | 1,379.222 | 1,747.458 | 1,438.317 | 2,074.468 | 1,761.127 | 1,647.132 | 783.296 | 1,111.396 | 874.129 | -112.78 | 730.139 | 978.94 | 905.012 | 754.265 | 772.732 | 882.573 | 875.975 | 863.638 | 779.462 | 738.538 | 768.129 | 933.006 | 437.021 | 712.492 | 790.309 | 892.91 | 641.683 | 639.063 | 638.28 | 604.891 | 514.85 | 603.399 | 686.266 | 742.107 | 511.471 | 428.516 | 392.806 | 388.827 | 289.939 | 367.781 | 408.734 | 524.65 | 374.92 | 388.15 | 413.884 | 523.879 | 361.226 | 426.442 | 368.085 | 1,324.88 | 47.61 | 51.089 | 59.733 | 71.818 | 65.846 | 56.82 | 50.925 | 49.908 | 38.109 | 42.314 | 33.569 | 40.317 | 45.925 | 37.502 | 31.503 | 35.725 | 26.497 | 24.814 | 22.487 | 35.396 | 19.372 | 22.792 | 18.616 | 33.9 | 20.792 | 31.378 | 30.627 | 11.428 | 11.674 | 5.357 | 15.176 | 7.793 | 8.627 | 6.528 | 4.037 |
Brutowinstmarge
| 0.246 | 0.235 | 0.177 | 0.18 | 0.187 | 0.219 | 0.185 | 0.17 | 0.198 | 0.246 | 0.218 | 0.276 | 0.262 | 0.251 | 0.149 | 0.194 | 0.165 | -0.023 | 0.185 | 0.235 | 0.228 | 0.201 | 0.202 | 0.242 | 0.262 | 0.258 | 0.259 | 0.24 | 0.24 | 0.292 | 0.187 | 0.249 | 0.289 | 0.282 | 0.256 | 0.23 | 0.241 | 0.199 | 0.194 | 0.197 | 0.222 | 0.287 | 0.192 | 0.171 | 0.187 | 0.202 | 0.15 | 0.179 | 0.219 | 0.254 | 0.232 | 0.196 | 0.229 | 0.233 | 0.216 | 0.271 | 0.27 | 0.306 | 0.213 | 0.218 | 0.261 | 0.229 | 0.257 | 0.294 | 0.23 | 0.164 | 0.199 | 0.219 | 0.189 | 0.231 | 0.237 | 0.222 | 0.201 | 0.239 | 0.198 | 0.255 | 0.223 | 0.242 | 0.239 | 0.213 | 0.267 | 0.296 | 0.282 | 0.244 | 0.344 | 0.853 | 0.868 | 0.833 | 0.898 | 0.695 | 0.845 | 0.813 | 0.732 |
Onderzoek- en ontwikkelingskosten
| 103.233 | 97.442 | 104.982 | 84.34 | 90.844 | 76.117 | 84.879 | 78.464 | 70.826 | 80.854 | 74.297 | 65.493 | 59.038 | 63.652 | 64.169 | 68.88 | 58.178 | 2.773 | 38.345 | 71.433 | 60.591 | 40.585 | 7.553 | 6.31 | 6.097 | 8.862 | 7.286 | 6.405 | 6.292 | 7.512 | 5.841 | 153.196 | 0 | 362.143 | 0 | 212.69 | 0 | 0 | 0 | 206.69 | 0 | 351.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 254.781 | -617.732 | 715.972 | -199.588 | 302.967 | -417.205 | 529.216 | -90.543 | 190.344 | -401.974 | 504.817 | -124.896 | 176.064 | -329.247 | 407.559 | -84.397 | 131.165 | -236.788 | 116.267 | -72.795 | 142.227 | -258.384 | 139.801 | -67.536 | 136.553 | -224.778 | 121.02 | -35.876 | 120.21 | -170.086 | 107.659 | -37.21 | 109.737 | -237.5 | 151.269 | -44.713 | 144.615 | -240.005 | 150.145 | -66.023 | 116.71 | -155.627 | 102.744 | -43.547 | 86.629 | -199.948 | 88.415 | 99.778 | 87.322 | 78.036 | 72.82 | 81.063 | 100.848 | 108.797 | 86.586 | 77.251 | 73.958 | 196.665 | 18.085 | 18.693 | 18.606 | 22.378 | 16.555 | 15.941 | 19.29 | 14.041 | 13.637 | 13.214 | 13.303 | 12.92 | 10.546 | 12.05 | 9.537 | 14.064 | 11.123 | 10.026 | 9.961 | 12.084 | 8.914 | 8.486 | 8.673 | 11.793 | 9.247 | 12.651 | 8.85 | 18.039 | 4.778 | 4.233 | 7.119 | 0.433 | 4.175 | 3.804 | 4.107 |
Verkoop- en marketingkosten
| 86.222 | -7.404 | 142.146 | 95.244 | 109.209 | 106.703 | 84.284 | 97.996 | 124.53 | 104.945 | 105.689 | 117.097 | 113.458 | 177.41 | 81.538 | 60.926 | 106.688 | -511.435 | 296.839 | 273.079 | 309.362 | 331.314 | 295.52 | 275.671 | 265.783 | 285.254 | 237.036 | 234.828 | 246.679 | 249.807 | 176.385 | 214.39 | 238.826 | 263.654 | 178.91 | 196.511 | 189.59 | 261.788 | 189.578 | 204.108 | 226.737 | 201.646 | 170.805 | 171.872 | 143.424 | 92.873 | 139.374 | 143.247 | 121.034 | 93.703 | 67.324 | 101.358 | 68.709 | 85.304 | 81.21 | 80.956 | 69.002 | 245.219 | 19.214 | 18.199 | 22.332 | 38.434 | 35.679 | 26.214 | 14.046 | 20.341 | 13.796 | 15.461 | 9.01 | 19.75 | 20.459 | 13.563 | 10.674 | 14.603 | 10.974 | 8.392 | 8.177 | 13.838 | 6.499 | 6.404 | 5.744 | 19.183 | 5.733 | 7.674 | 14.538 | 7.89 | 7.919 | 6.69 | 6.971 | 7.797 | 6.647 | 6.955 | 5.928 |
Verkoop-, algemene en administratieve kosten
| 341.004 | -625.137 | 351.219 | 295.223 | 412.176 | 360.105 | 613.501 | 7.454 | 314.874 | -297.028 | 610.506 | -7.799 | 289.522 | -151.837 | 489.097 | -23.471 | 237.853 | -748.223 | 413.106 | 200.284 | 451.59 | 72.93 | 435.321 | 208.136 | 402.337 | 60.476 | 358.056 | 198.952 | 366.889 | 79.721 | 284.044 | 177.179 | 348.563 | 26.154 | 330.179 | 151.799 | 334.204 | 21.783 | 339.723 | 138.085 | 343.447 | 46.019 | 273.549 | 128.325 | 230.052 | -107.075 | 227.789 | 243.024 | 208.357 | 171.74 | 140.144 | 182.421 | 169.557 | 194.1 | 167.796 | 158.207 | 142.96 | 441.884 | 37.299 | 36.892 | 40.938 | 60.811 | 52.234 | 42.155 | 33.336 | 34.382 | 27.433 | 28.675 | 22.313 | 32.67 | 31.006 | 25.613 | 20.211 | 28.667 | 22.097 | 18.418 | 18.139 | 25.922 | 15.413 | 14.89 | 14.417 | 30.976 | 14.98 | 20.325 | 23.387 | 25.929 | 12.696 | 10.923 | 14.091 | 8.231 | 10.821 | 10.76 | 10.035 |
Overige kosten
| -108.124 | 811.244 | 18.78 | -1.988 | -10.322 | -4.497 | -6.915 | -33.505 | 30.692 | 822.596 | -257.532 | 342.212 | 43 | -37.573 | -9.163 | 1.552 | -0.837 | 0.421 | 3.202 | -3.001 | -4.925 | 2.991 | 1.558 | -3.203 | -7.771 | -2.161 | 2.704 | -0.561 | -0.576 | -121.44 | 14.167 | 46.674 | 52.974 | 24.31 | 48.938 | 13.563 | 22.032 | 58.688 | 43.009 | 36.776 | 9.142 | 24.456 | 28.814 | 23.137 | 43.529 | 51.704 | 54.382 | 29.721 | 39.373 | 41.41 | 4.074 | 51.259 | 44.038 | 16.03 | 18.221 | 52.55 | 57.21 | 139.64 | 0.253 | 1.445 | 1.298 | 7.437 | 2.01 | -4.302 | 0.039 | -1.117 | 0.674 | -0.042 | -0.134 | 23.35 | -0.042 | -0.12 | 0.01 | 6.654 | 5.934 | 2.702 | 5.703 | 4.601 | 2.834 | 2.53 | 2.633 | 2.394 | 2.569 | 2.55 | 1.573 | 1.422 | 0.693 | -0.137 | -1.091 | 0.456 | -4.119 | 5.575 | -0.167 |
Bedrijfskosten
| 336.113 | 283.55 | 474.981 | 381.552 | 503.02 | 440.718 | 353.051 | 406.748 | 416.391 | 606.422 | 427.27 | 399.906 | 391.561 | 571.28 | 353.39 | 308.007 | 334.619 | -372.321 | 481.159 | 448.23 | 539.579 | 500.112 | 488.089 | 439.226 | 408.975 | 449.372 | 411.176 | 386.233 | 422.456 | 105.947 | 315.607 | 359.501 | 391.72 | 459.961 | 347.876 | 378.981 | 343.037 | 435.45 | 348.447 | 341.962 | 352.457 | 384.322 | 279.986 | 271.742 | 236.89 | 222.97 | 236.34 | 254.133 | 215.506 | 182.22 | 145.605 | 189.651 | 170.351 | 206.422 | 175.243 | 165.429 | 148.275 | 458.44 | 39.175 | 38.337 | 42.236 | 62.108 | 52.344 | 42.587 | 34.584 | 35.801 | 28.42 | 29.368 | 22.662 | 33.68 | 31.809 | 26.02 | 20.908 | 29.848 | 22.644 | 18.856 | 18.731 | 27.632 | 15.814 | 15.397 | 14.679 | 32.003 | 15.333 | 21.356 | 23.931 | 26.298 | 13.406 | 12.096 | 14.184 | 8.85 | 11.394 | 11.218 | 10.352 |
Bedrijfsresultaat
| 1,206.031 | 1,217.618 | 590.929 | 718.009 | 696.83 | 1,131.593 | 928.045 | 711.935 | 945.131 | 1,145.362 | 1,008.608 | 1,647.096 | 1,359.113 | 1,270.302 | 386.015 | 717.623 | 497.242 | 192.02 | 219.167 | 470.862 | 303.982 | 147.797 | 216.563 | 396.531 | 413.113 | 330.665 | 307.212 | 275.777 | 301.54 | 703.574 | 81.264 | 291.651 | 354.017 | 389.112 | 240.441 | 199.059 | 237.823 | 9.746 | 28.587 | 156.833 | 229.807 | 213.884 | 121.271 | 45.201 | 54.235 | 112.239 | 11.166 | 67.443 | 142.496 | 268.456 | 155.652 | 114.609 | 157.57 | 240.642 | 120.133 | 189.803 | 191.734 | 812.347 | 9.597 | 5.188 | 9.114 | 9.451 | 3.589 | 11.17 | 1.617 | 4.057 | 6.61 | 3.672 | 4.605 | 3.108 | 7.788 | 4.58 | 5.554 | 6.902 | 5.842 | 4.088 | 4.502 | 8.195 | 2.016 | 5.789 | 2.663 | 0.5 | 4.614 | 11.046 | 5.422 | -16.267 | -2.478 | -6.23 | -1.235 | -0.223 | -3.648 | -5.919 | -8.571 |
Bedrijfsresultaat ratio
| 0.192 | 0.191 | 0.098 | 0.118 | 0.108 | 0.158 | 0.134 | 0.107 | 0.136 | 0.161 | 0.153 | 0.219 | 0.202 | 0.194 | 0.073 | 0.125 | 0.094 | 0.039 | 0.056 | 0.113 | 0.076 | 0.039 | 0.057 | 0.109 | 0.124 | 0.099 | 0.102 | 0.09 | 0.094 | 0.22 | 0.035 | 0.102 | 0.129 | 0.123 | 0.096 | 0.072 | 0.09 | 0.003 | 0.011 | 0.051 | 0.074 | 0.083 | 0.046 | 0.018 | 0.026 | 0.058 | 0.006 | 0.033 | 0.076 | 0.13 | 0.096 | 0.058 | 0.087 | 0.107 | 0.072 | 0.12 | 0.141 | 0.188 | 0.043 | 0.022 | 0.04 | 0.03 | 0.014 | 0.058 | 0.007 | 0.013 | 0.035 | 0.019 | 0.026 | 0.018 | 0.04 | 0.027 | 0.036 | 0.046 | 0.044 | 0.042 | 0.045 | 0.056 | 0.025 | 0.054 | 0.038 | 0.004 | 0.063 | 0.086 | 0.061 | -1.214 | -0.184 | -0.968 | -0.073 | -0.02 | -0.357 | -0.737 | -1.554 |
Totaal overige inkomsten en kosten netto
| -3.768 | -210.107 | 35.664 | 123.751 | 178.702 | 56.154 | -6.524 | -37.457 | -7.293 | -11.208 | -2.207 | 7.053 | -1.117 | -92.684 | -2.336 | -5.275 | -0.837 | -3.009 | 3.202 | -3.001 | -4.925 | 2.991 | 1.558 | -3.203 | -7.771 | -2.161 | 2.704 | -0.668 | -0.576 | -2.808 | 3.905 | -6.211 | -2.511 | 25.602 | 48.448 | 13.474 | 21.092 | 57.265 | 42.332 | 36.977 | 8.72 | 20.337 | 26.456 | 17.578 | 43.529 | 43.06 | 54.362 | -13.376 | 39.372 | -0.875 | 3.9 | 50.69 | 41.947 | 15.319 | 17.672 | 52.323 | 56.757 | 134.073 | 13.147 | -1.146 | 28.089 | 0.488 | 2.01 | -4.302 | 0.039 | -1.117 | 0.674 | -0.042 | -0.134 | 3.064 | -1.121 | -0.12 | 0.01 | 0.257 | -0.147 | -0.199 | 0.006 | -0.123 | 0 | 0.013 | 0.107 | -0.096 | 0.023 | -0.159 | 0.133 | -0.081 | 0.243 | -1.889 | -0.66 | 0.154 | -0.009 | 0.004 | -0.272 |
Inkomen voor belasting
| 1,202.263 | 1,007.511 | 626.593 | 843.387 | 876.125 | 1,187.747 | 921.129 | 675.65 | 937.838 | 1,134.249 | 1,006.401 | 1,654.149 | 1,357.996 | 1,232.729 | 383.679 | 712.348 | 496.405 | 189.011 | 222.369 | 467.861 | 299.057 | 150.788 | 218.12 | 393.327 | 405.343 | 328.504 | 309.916 | 275.216 | 300.964 | 583.27 | 95.133 | 338.252 | 406.225 | 404.769 | 288.889 | 212.532 | 258.915 | 67.011 | 70.919 | 193.811 | 238.526 | 234.221 | 147.728 | 62.779 | 97.764 | 155.299 | 65.528 | 96.95 | 181.869 | 267.581 | 159.552 | 165.299 | 199.517 | 255.961 | 137.804 | 242.126 | 248.491 | 946.421 | 9.851 | 4.042 | 9.114 | 9.94 | 5.6 | 6.868 | 1.656 | 2.94 | 7.284 | 3.63 | 4.47 | 6.172 | 6.667 | 4.46 | 5.564 | 7.159 | 5.694 | 3.889 | 4.507 | 8.072 | 2.017 | 5.803 | 2.77 | 0.404 | 4.637 | 10.887 | 5.555 | -16.348 | -2.235 | -8.118 | -1.894 | -0.07 | -3.657 | -5.914 | -8.842 |
Inkomen voor belasting ratio
| 0.192 | 0.158 | 0.104 | 0.138 | 0.136 | 0.166 | 0.133 | 0.102 | 0.135 | 0.159 | 0.152 | 0.22 | 0.202 | 0.188 | 0.073 | 0.125 | 0.094 | 0.038 | 0.056 | 0.112 | 0.075 | 0.04 | 0.057 | 0.108 | 0.121 | 0.098 | 0.103 | 0.089 | 0.094 | 0.183 | 0.041 | 0.118 | 0.148 | 0.128 | 0.115 | 0.077 | 0.098 | 0.022 | 0.027 | 0.063 | 0.077 | 0.09 | 0.055 | 0.025 | 0.047 | 0.081 | 0.034 | 0.047 | 0.097 | 0.129 | 0.099 | 0.084 | 0.11 | 0.114 | 0.082 | 0.154 | 0.182 | 0.219 | 0.044 | 0.017 | 0.04 | 0.032 | 0.022 | 0.036 | 0.007 | 0.01 | 0.038 | 0.019 | 0.025 | 0.035 | 0.034 | 0.026 | 0.036 | 0.048 | 0.042 | 0.04 | 0.045 | 0.055 | 0.025 | 0.054 | 0.04 | 0.004 | 0.063 | 0.085 | 0.062 | -1.22 | -0.166 | -1.262 | -0.112 | -0.006 | -0.358 | -0.736 | -1.604 |
Belastingkosten
| 183.556 | 262.406 | 103.161 | 119.64 | 123.827 | 168.083 | 131.459 | 105.599 | 137.045 | 171.44 | 138.157 | 237.665 | 199.221 | 203.558 | 55.355 | 108.666 | 81.435 | 18.773 | 33.685 | 69.924 | 50.483 | 14.992 | 21.682 | 68.264 | 59.083 | 52.109 | 47.617 | 47.264 | 47.54 | 98.523 | 16.499 | 54.326 | 57.496 | 17.097 | 23.596 | 24.129 | 33.113 | 21.765 | 19.926 | 31.903 | 51.126 | -0.863 | 8.878 | 5.476 | 22.658 | 26.436 | 10.87 | 22.363 | 36.28 | 55.599 | 45.076 | 34.518 | 48.923 | 37.491 | 29.35 | 52.814 | 45.225 | 174.144 | 1.025 | 0.465 | 3.792 | 6.053 | 0.059 | 1.013 | 0.51 | 2.362 | 1.543 | 1.624 | 1.254 | 1.308 | 2.627 | 1.687 | 2.226 | 3.411 | 2.119 | 1.827 | 2.007 | 4.602 | 0.951 | 2.429 | 0.387 | 0.165 | 1.691 | 5.403 | 1.494 | -1.811 | -0.45 | -1.87 | -0.407 | 0.53 | -1.35 | -2.219 | -2.361 |
Nettowinst
| 1,018.706 | 745.106 | 521.498 | 722.119 | 751.705 | 1,020.436 | 789.67 | 570.051 | 800.793 | 962.81 | 868.244 | 1,416.483 | 1,158.775 | 1,024.058 | 322.83 | 595.763 | 408.441 | 162.959 | 183.361 | 390.18 | 245.564 | 133.711 | 190.882 | 322.31 | 341.739 | 272.245 | 259.661 | 221.715 | 247.925 | 478.28 | 74.884 | 279.009 | 341.434 | 377.163 | 260.431 | 182.352 | 221.744 | 41.929 | 45.501 | 156.726 | 181.301 | 229.008 | 138.849 | 57.303 | 75.106 | 128.863 | 54.658 | 74.587 | 145.589 | 211.981 | 114.476 | 130.781 | 150.594 | 218.47 | 108.454 | 189.311 | 203.266 | 775.485 | 8.097 | 2.449 | 3.97 | 2.113 | 4.42 | 4.204 | 0.25 | -0.608 | 4.41 | 1.366 | 2.347 | 4.252 | 3.061 | 1.952 | 2.336 | 2.422 | 3.115 | 1.324 | 1.562 | 2.235 | 0.622 | 2.236 | 1.546 | -0.282 | 1.614 | 3.728 | 3.228 | -16.348 | -2.235 | -8.118 | -1.894 | -0.07 | -3.657 | -5.914 | -8.842 |
Nettowinstmarge
| 0.163 | 0.117 | 0.086 | 0.118 | 0.117 | 0.142 | 0.114 | 0.086 | 0.115 | 0.135 | 0.132 | 0.189 | 0.173 | 0.156 | 0.061 | 0.104 | 0.077 | 0.033 | 0.047 | 0.094 | 0.062 | 0.036 | 0.05 | 0.089 | 0.102 | 0.081 | 0.086 | 0.072 | 0.077 | 0.15 | 0.032 | 0.097 | 0.125 | 0.119 | 0.104 | 0.066 | 0.084 | 0.014 | 0.017 | 0.051 | 0.059 | 0.088 | 0.052 | 0.023 | 0.036 | 0.067 | 0.028 | 0.036 | 0.078 | 0.102 | 0.071 | 0.066 | 0.083 | 0.097 | 0.065 | 0.12 | 0.149 | 0.179 | 0.036 | 0.01 | 0.017 | 0.007 | 0.017 | 0.022 | 0.001 | -0.002 | 0.023 | 0.007 | 0.013 | 0.024 | 0.016 | 0.012 | 0.015 | 0.016 | 0.023 | 0.014 | 0.015 | 0.015 | 0.008 | 0.021 | 0.022 | -0.002 | 0.022 | 0.029 | 0.036 | -1.22 | -0.166 | -1.262 | -0.112 | -0.006 | -0.358 | -0.736 | -1.604 |
WPA (Winst Per Aandeel)
| 0.36 | 0.26 | 0.18 | 0.25 | 0.26 | 0.35 | 0.27 | 0.2 | 0.26 | 0.32 | 0.28 | 0.46 | 0.37 | 0.33 | 0.1 | 0.19 | 0.13 | 0.053 | 0.06 | 0.13 | 0.08 | 0.042 | 0.06 | 0.1 | 0.11 | 0.084 | 0.08 | 0.072 | 0.08 | 0.13 | 0.02 | 0.09 | 0.11 | 0.12 | 0.08 | 0.058 | 0.07 | 0.009 | 0.01 | 0.052 | 0.06 | 0.083 | 0.05 | 0.015 | 0.02 | 0.047 | 0.02 | 0.026 | 0.05 | 0.074 | 0.04 | 0.052 | 0.06 | 0.081 | 0.04 | 0.19 | 0.08 | 2.67 | 0.008 | 0.008 | 0.002 | 0.007 | 0.015 | 0.014 | 0.008 | -0.002 | 0.015 | 0.005 | 0.008 | 0.015 | 0.011 | 0.007 | 0.008 | 0.008 | 0.011 | 0.005 | 0.005 | 0.008 | 0.002 | 0.008 | 0.005 | -0.001 | 0.006 | 0.013 | 0.011 | -0.056 | -0.008 | -0.028 | -0.007 | -0 | -0.013 | -0.02 | -0.03 |
Verwaterde WPA
| 0.36 | 0.26 | 0.18 | 0.25 | 0.26 | 0.35 | 0.27 | 0.2 | 0.26 | 0.32 | 0.28 | 0.45 | 0.37 | 0.33 | 0.1 | 0.19 | 0.13 | 0.053 | 0.06 | 0.13 | 0.08 | 0.042 | 0.06 | 0.1 | 0.11 | 0.084 | 0.08 | 0.072 | 0.08 | 0.13 | 0.02 | 0.09 | 0.11 | 0.12 | 0.08 | 0.058 | 0.07 | 0.009 | 0.01 | 0.052 | 0.06 | 0.083 | 0.05 | 0.015 | 0.02 | 0.047 | 0.02 | 0.026 | 0.05 | 0.074 | 0.04 | 0.052 | 0.06 | 0.081 | 0.04 | 0.19 | 0.08 | 2.67 | 0.008 | 0.008 | 0.002 | 0.007 | 0.015 | 0.014 | 0.008 | -0.002 | 0.015 | 0.005 | 0.008 | 0.015 | 0.011 | 0.007 | 0.008 | 0.008 | 0.011 | 0.005 | 0.005 | 0.008 | 0.002 | 0.008 | 0.005 | -0.001 | 0.006 | 0.013 | 0.011 | -0.056 | -0.008 | -0.028 | -0.007 | -0 | -0.013 | -0.02 | -0.03 |
EBITDA
| 1,215.737 | 1,022.465 | 643.317 | 1,207.631 | 1,240.797 | 1,561.84 | 1,292.331 | 1,046.557 | 1,313.542 | 1,522.666 | 1,398.003 | 2,049.422 | 1,734.663 | 1,614.547 | 763.601 | 1,145.513 | 920.643 | 463.549 | 591.603 | 873.895 | 714.196 | 569.052 | 594.194 | 794.848 | 776.554 | 416.064 | 383.986 | 368.802 | 367.483 | 946.739 | 162.27 | 474.621 | 453.528 | 763.24 | 293.807 | 316.229 | 295.243 | 263.975 | 166.403 | 357.281 | 333.809 | 482.93 | 231.485 | 225.497 | 155.916 | 377.301 | 53.598 | 289.131 | 193.228 | 475.591 | 229.315 | 289.348 | 243.532 | 449.383 | 185.983 | 357.173 | 219.81 | 993.666 | 115.249 | 17.677 | 238.417 | -3.064 | 20.854 | 12.34 | 27.322 | 14.962 | 9.688 | 14.784 | 10.907 | 9.038 | 15.507 | 11.482 | 10.595 | 29.403 | 10.078 | 17.315 | 9.453 | 22.705 | 7.228 | 11.02 | 7.641 | 15.732 | 5.459 | 21.309 | 8.651 | -10.922 | 2.398 | -4.047 | 4.449 | 4.022 | -3.699 | -3.759 | -6.314 |
EBITDA ratio
| 0.194 | 0.16 | 0.107 | 0.198 | 0.193 | 0.218 | 0.186 | 0.158 | 0.189 | 0.214 | 0.212 | 0.273 | 0.258 | 0.246 | 0.145 | 0.2 | 0.173 | 0.093 | 0.15 | 0.21 | 0.18 | 0.152 | 0.155 | 0.218 | 0.233 | 0.124 | 0.127 | 0.12 | 0.115 | 0.297 | 0.07 | 0.166 | 0.166 | 0.241 | 0.117 | 0.114 | 0.112 | 0.087 | 0.063 | 0.117 | 0.108 | 0.187 | 0.087 | 0.09 | 0.074 | 0.196 | 0.028 | 0.141 | 0.104 | 0.23 | 0.142 | 0.146 | 0.135 | 0.2 | 0.111 | 0.227 | 0.161 | 0.23 | 0.515 | 0.075 | 1.044 | -0.01 | 0.081 | 0.064 | 0.123 | 0.049 | 0.051 | 0.077 | 0.062 | 0.052 | 0.08 | 0.068 | 0.068 | 0.197 | 0.075 | 0.178 | 0.094 | 0.155 | 0.089 | 0.103 | 0.11 | 0.137 | 0.074 | 0.166 | 0.097 | -0.815 | 0.178 | -0.629 | 0.263 | 0.359 | -0.362 | -0.468 | -1.145 |