
Far East Smarter Energy Co., Ltd.
SSE:600869.SS
4.36 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,876.974 | 6,500.129 | 4,788.911 | 7,073.799 | 7,021.525 | 6,058.968 | 4,310.459 | 5,742.445 | 5,971.864 | 5,773.628 | 4,191.713 | 5,934.926 | 5,890.391 | 5,278.931 | 3,767.024 | 5,776.685 | 6,123.674 | 5,371.848 | 2,531.881 | 5,416.786 | 4,586.159 | 4,258.138 | 2,894.309 | 4,863.445 | 4,481.101 | 4,750.861 | 3,416.152 | 4,680.129 | 4,709.259 | 5,073.024 | 2,797.825 | 3,513.422 | 3,080.247 | 3,406.242 | 2,242.853 | 3,377.279 | 3,137.316 | 3,177.113 | 2,019.289 | 3,359.614 | 3,193.572 | 2,969.904 | 1,828.675 | 3,225.139 | 3,118.917 | 3,031.621 | 2,198.684 | 2,895.683 | 2,452.82 | 2,580.188 | 1,951.603 | 2,789.828 | 3,222.485 | 3,096.963 | 1,886.127 | 2,839.703 | 2,700.901 | 60.171 | 57.951 | 61.208 | 51.101 | 50.727 | 49.038 | 48.839 | 51.505 | 51.941 | 55.491 | 57.933 | 39.473 | 40.605 | 38.192 | 60.083 | 40.809 | 39.806 | 22.903 | 59.708 | 29.816 | 32.979 | 27.112 | 70.794 | 23.761 | 24.516 | 21.697 | 37.69 | 28.097 | 23.319 | 26.387 | 23.77 | 26.014 | 22.484 | 21.418 |
Kosten van de omzet
| 6,116.631 | 5,968.056 | 4,289.026 | 6,398.254 | 6,265.179 | 5,231.194 | 3,700.965 | 4,882.825 | 5,268.041 | 5,048.771 | 3,679.117 | 5,093.985 | 5,063.348 | 4,455.492 | 3,370.395 | 5,318.653 | 5,438.253 | 4,508.444 | 2,131.002 | 4,485.127 | 3,816.944 | 3,577.718 | 2,339.113 | 4,041.258 | 3,828.631 | 4,013.837 | 2,922.035 | 4,057.07 | 4,112.301 | 4,472.753 | 2,398.553 | 2,918.496 | 2,568.696 | 2,856.11 | 1,777.558 | 2,627.592 | 2,584.325 | 2,597.421 | 1,638.311 | 2,835.012 | 2,693.624 | 2,412.087 | 1,537.03 | 2,714.22 | 2,574.017 | 2,477.408 | 1,885.754 | 2,408.198 | 2,038.958 | 2,137.597 | 1,625.839 | 2,235.795 | 2,742.263 | 2,683.081 | 1,541.487 | 2,314.246 | 2,287.78 | 33.653 | 38.68 | 32.921 | 34.357 | 31.466 | 35.204 | 30.952 | 36.928 | 34.661 | 40.12 | 36.827 | 28.496 | 32.338 | 29.423 | 47.937 | 27.081 | 28.433 | 14.186 | 40.739 | 17.504 | 26.33 | 15.92 | 31.097 | 15.387 | 18.59 | 13.632 | 22.118 | 18.682 | 11.744 | 20.566 | 20.851 | 16.7 | 14.782 | 14.702 |
Brutowinst
| 760.343 | 532.073 | 499.885 | 675.545 | 756.347 | 827.774 | 609.495 | 859.62 | 703.823 | 724.858 | 512.596 | 840.941 | 827.042 | 823.439 | 396.629 | 458.032 | 685.421 | 863.404 | 400.879 | 931.659 | 769.214 | 680.42 | 555.196 | 822.187 | 652.47 | 737.024 | 494.117 | 623.06 | 596.958 | 600.271 | 399.272 | 594.927 | 511.551 | 550.132 | 465.295 | 749.687 | 552.991 | 579.693 | 380.977 | 524.602 | 499.948 | 557.816 | 291.645 | 510.919 | 544.9 | 554.213 | 312.93 | 487.485 | 413.862 | 442.591 | 325.764 | 554.032 | 480.222 | 413.882 | 344.641 | 525.456 | 413.121 | 26.517 | 19.271 | 28.287 | 16.743 | 19.261 | 13.834 | 17.887 | 14.577 | 17.28 | 15.372 | 21.107 | 10.976 | 8.267 | 8.769 | 12.146 | 13.728 | 11.373 | 8.717 | 18.969 | 12.312 | 6.65 | 11.192 | 39.697 | 8.374 | 5.927 | 8.065 | 15.571 | 9.415 | 11.575 | 5.821 | 2.919 | 9.314 | 7.701 | 6.716 |
Brutowinstmarge
| 0.111 | 0.082 | 0.104 | 0.095 | 0.108 | 0.137 | 0.141 | 0.15 | 0.118 | 0.126 | 0.122 | 0.142 | 0.14 | 0.156 | 0.105 | 0.079 | 0.112 | 0.161 | 0.158 | 0.172 | 0.168 | 0.16 | 0.192 | 0.169 | 0.146 | 0.155 | 0.145 | 0.133 | 0.127 | 0.118 | 0.143 | 0.169 | 0.166 | 0.162 | 0.207 | 0.222 | 0.176 | 0.182 | 0.189 | 0.156 | 0.157 | 0.188 | 0.159 | 0.158 | 0.175 | 0.183 | 0.142 | 0.168 | 0.169 | 0.172 | 0.167 | 0.199 | 0.149 | 0.134 | 0.183 | 0.185 | 0.153 | 0.441 | 0.333 | 0.462 | 0.328 | 0.38 | 0.282 | 0.366 | 0.283 | 0.333 | 0.277 | 0.364 | 0.278 | 0.204 | 0.23 | 0.202 | 0.336 | 0.286 | 0.381 | 0.318 | 0.413 | 0.202 | 0.413 | 0.561 | 0.352 | 0.242 | 0.372 | 0.413 | 0.335 | 0.496 | 0.221 | 0.123 | 0.358 | 0.343 | 0.314 |
Onderzoek- en ontwikkelingskosten
| 221.575 | 179.146 | 160.326 | 197.175 | 214.064 | 167.501 | 134.568 | 206.149 | 200.92 | 145.581 | 112.348 | 153.433 | 147.749 | 167.414 | 61.807 | 94.627 | 98.251 | 99.439 | 53.686 | 88.109 | 73.119 | 74.536 | 59.816 | 81.365 | 80.151 | 46.962 | 37.73 | 328.78 | 40.495 | 74.823 | 0 | 187.034 | 0 | 58.713 | 0 | 137.062 | 0 | 58.713 | 0 | 103.784 | 0 | 46.696 | 0 | 70.524 | 0 | 34.785 | 0 | 61.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 333.732 | -44.307 | 121.474 | -214.804 | 289.227 | -59.401 | 119.204 | -212.344 | 262.721 | -46.75 | 103.106 | -198.195 | 273.58 | -35.897 | 104.192 | -137.802 | 116.204 | -10.716 | 129.895 | -165.653 | 102.978 | -48.401 | 93.767 | -183.187 | 79.633 | -73.572 | 129.133 | -295.979 | 144.123 | -64.267 | 103.28 | -264.011 | 114.18 | -65.17 | 98.473 | -212.863 | 93.629 | -56.576 | 82.734 | -162.21 | 72.109 | -23.407 | 54.867 | -149.282 | 69.925 | -20.01 | 55.813 | -71.794 | 47.127 | -8.623 | 38.433 | -73.658 | 43.442 | -0.546 | 29.522 | -56.313 | 37.606 | 10.128 | 3.022 | 4.603 | 3.602 | 4.904 | 3.291 | 6.166 | 2.752 | 3.711 | 3.151 | 1.815 | 3.012 | 2.628 | 2.909 | 2.959 | 2.073 | 3.328 | 3.324 | 8.057 | 3.449 | -1.12 | 2.49 | 4.176 | 2.293 | 8.625 | 1.9 | 5.073 | 1.481 | 1.862 | 3.214 | 23.294 | 1.639 | 11.78 | 2.435 |
Verkoop- en marketingkosten
| 325.776 | 236.75 | 132.695 | 259.666 | 222.73 | 210.37 | 136.622 | 218.09 | 213.506 | 210.181 | 168.566 | 315.026 | 267.785 | 195.73 | 185.828 | 211.932 | 311.101 | 297.202 | 157.445 | 466.125 | 305.119 | 220.588 | 253.738 | 397.957 | 278.65 | 260.603 | 214.139 | 388.633 | 308.822 | 290.738 | 234.886 | 298.836 | 248.686 | 220.12 | 215.363 | 303.569 | 249.921 | 261.311 | 154.199 | 253.522 | 271.651 | 294.639 | 151.782 | 326.771 | 343.095 | 312.086 | 170.799 | 225.877 | 215.605 | 242.521 | 153.862 | 341.121 | 219.785 | 121.493 | 195.726 | 301.408 | 224.778 | 12.717 | 13.274 | 22.564 | 15.233 | 18.928 | 13.058 | 40.6 | 5.752 | 3.681 | 8.626 | 15.491 | 4.632 | 2.202 | 2.402 | 7.862 | 6.564 | 3.723 | 2.24 | 11.588 | 3.47 | 5.124 | 3.469 | 9.827 | 7.209 | 7.652 | 3.383 | 11.559 | 3.358 | 8.219 | 3.847 | 30.994 | 7.08 | 7.803 | 6.247 |
Verkoop-, algemene en administratieve kosten
| 659.508 | 416.378 | 260.491 | 44.861 | 511.957 | 150.969 | 255.826 | 5.746 | 476.227 | 163.431 | 271.672 | 116.831 | 541.365 | 159.833 | 290.02 | 74.131 | 427.305 | 286.486 | 287.34 | 300.471 | 408.097 | 172.186 | 347.505 | 214.771 | 358.283 | 187.031 | 343.272 | 92.654 | 452.945 | 226.471 | 338.166 | 34.825 | 362.866 | 154.95 | 313.836 | 90.706 | 343.551 | 204.735 | 236.933 | 91.312 | 343.76 | 271.232 | 206.649 | 177.489 | 413.02 | 292.075 | 226.612 | 154.083 | 262.732 | 233.898 | 192.294 | 267.462 | 263.227 | 120.947 | 225.248 | 245.095 | 262.383 | 22.845 | 16.296 | 27.167 | 18.835 | 23.832 | 16.348 | 46.766 | 8.504 | 7.392 | 11.777 | 17.306 | 7.644 | 4.83 | 5.312 | 10.82 | 8.637 | 7.052 | 5.564 | 19.645 | 6.919 | 4.005 | 5.96 | 14.003 | 9.502 | 16.277 | 5.283 | 16.632 | 4.838 | 10.081 | 7.06 | 54.288 | 8.72 | 19.583 | 8.682 |
Overige kosten
| -149.676 | -50.07 | -33.723 | -6.616 | -4.838 | 2.505 | -23.504 | 323.101 | -174.399 | 114.836 | -27.847 | -3.263 | 0.799 | 1.515 | -0.615 | 14.352 | -0.582 | -6.09 | 0.82 | -4.859 | -0.06 | -2.175 | -0.203 | -4.712 | 1.134 | 0.876 | 16.029 | -2.246 | 4.656 | 2.384 | 19.597 | 33.285 | 22.932 | 27.008 | 15.699 | 75.96 | 11.703 | 11.606 | 17.769 | 48.624 | 21.402 | 15.113 | 10.912 | 207.247 | 7.561 | 11.718 | 12.113 | 11.627 | 10.381 | 8.352 | 28.772 | 16.231 | 8.273 | 8.557 | 20.097 | 10.87 | 3.86 | 28.544 | 0.005 | 37.519 | 0.348 | 0.021 | 0.119 | -2.858 | -0.331 | -21.123 | 0.075 | 0.021 | 0.04 | 0.029 | 0.411 | 0.954 | 0.651 | 0.562 | 0.288 | 4.665 | 0.493 | 0.588 | -0.082 | 10.474 | -0.094 | 3.224 | -0.073 | -0.045 | 0.078 | 0.008 | -0.016 | -3.769 | -2.539 | 2.651 | 0.067 |
Bedrijfskosten
| 731.407 | 645.594 | 454.54 | 551.071 | 530.514 | 480.109 | 366.89 | 534.996 | 502.749 | 423.848 | 356.174 | 585.121 | 510.23 | 452.888 | 321.089 | 454.684 | 509.405 | 484.069 | 315.22 | 671.228 | 466.158 | 379.813 | 382.891 | 571.294 | 430.272 | 395.427 | 333.702 | 567.772 | 448.225 | 400.113 | 353.931 | 455.96 | 373.489 | 345.202 | 322.13 | 459.328 | 349.548 | 384.557 | 244.774 | 393.831 | 353.159 | 397.973 | 210.05 | 454.803 | 421.515 | 409.809 | 232.69 | 349.494 | 272.341 | 293.821 | 198.057 | 457.858 | 269.885 | 168.266 | 229.444 | 388.033 | 268.68 | 23.462 | 16.782 | 25.019 | 19.237 | 24.333 | 15.836 | 47.286 | 9.12 | 7.802 | 12.189 | 18.293 | 7.843 | 4.844 | 5.406 | 10.257 | 8.899 | 7.347 | 5.724 | 19.138 | 7.141 | 4.197 | 6.134 | 14.77 | 9.598 | 16.464 | 5.336 | 16.966 | 4.971 | 10.233 | 7.22 | 54.421 | 8.882 | 19.71 | 8.818 |
Bedrijfsresultaat
| 28.936 | -113.521 | 45.345 | -59.712 | 84.874 | 219.105 | 166.361 | 87.512 | 172.363 | 286.183 | 114.428 | 123.238 | 187.98 | 247.069 | 146.649 | -1,812.205 | 100.575 | 279.067 | -55.983 | -213.968 | 163.801 | 159.786 | 102.864 | -159.465 | 103.513 | 223.222 | 91.232 | -130.018 | 58.477 | 124.975 | 0.504 | -37.147 | 73.653 | 132.465 | 91.587 | 154.924 | 111.973 | 90.223 | 86.558 | -35.025 | 90.43 | 67.789 | 25.98 | -60.31 | 84.161 | 76.929 | 18.601 | -39.219 | -191.022 | -12.355 | 67.644 | -18.435 | 128.23 | 183.521 | 60.387 | 65.64 | 93.927 | 1.088 | 1.397 | -7.747 | -3.995 | -10.674 | -3.371 | -44.701 | 3.212 | 8.009 | 1.627 | 1.791 | 1.403 | 2.048 | 1.821 | -2.743 | 3.966 | 2.884 | 1.464 | 1.504 | 4.12 | 0.521 | 3.028 | 23.758 | -3.387 | -13.408 | 0.417 | -3.937 | 1.787 | -1.197 | -3.977 | -58.187 | -2.49 | -13.078 | -3.66 |
Bedrijfsresultaat ratio
| 0.004 | -0.017 | 0.009 | -0.008 | 0.012 | 0.036 | 0.039 | 0.015 | 0.029 | 0.05 | 0.027 | 0.021 | 0.032 | 0.047 | 0.039 | -0.314 | 0.016 | 0.052 | -0.022 | -0.04 | 0.036 | 0.038 | 0.036 | -0.033 | 0.023 | 0.047 | 0.027 | -0.028 | 0.012 | 0.025 | 0 | -0.011 | 0.024 | 0.039 | 0.041 | 0.046 | 0.036 | 0.028 | 0.043 | -0.01 | 0.028 | 0.023 | 0.014 | -0.019 | 0.027 | 0.025 | 0.008 | -0.014 | -0.078 | -0.005 | 0.035 | -0.007 | 0.04 | 0.059 | 0.032 | 0.023 | 0.035 | 0.018 | 0.024 | -0.127 | -0.078 | -0.21 | -0.069 | -0.915 | 0.062 | 0.154 | 0.029 | 0.031 | 0.036 | 0.05 | 0.048 | -0.046 | 0.097 | 0.072 | 0.064 | 0.025 | 0.138 | 0.016 | 0.112 | 0.336 | -0.143 | -0.547 | 0.019 | -0.104 | 0.064 | -0.051 | -0.151 | -2.448 | -0.096 | -0.582 | -0.171 |
Totaal overige inkomsten en kosten netto
| -2.889 | -85.522 | -0.566 | -6.624 | -4.83 | 2.497 | 0.383 | -20.74 | -1.925 | 2.156 | 12.241 | -3.263 | 0.799 | 1.515 | -0.615 | 36.269 | -0.582 | -6.09 | 0.82 | -4.859 | -0.06 | -1.633 | -0.203 | -1.159 | 1.134 | 1.34 | 6.246 | 28.944 | 4.492 | -0.553 | -0.188 | 30.03 | 22.944 | 26.327 | 14.257 | 68.703 | 8.007 | 10.591 | 17.769 | 43.266 | 20.74 | 15.106 | 10.912 | 205.826 | 6.716 | -31.951 | -49.675 | 6.98 | 11.305 | 8.352 | 28.772 | 11.192 | 8.273 | 8.557 | 20.097 | 9.128 | 3.86 | 28.544 | 11.246 | 37.504 | 7.518 | 0.021 | 0.119 | -2.858 | -0.331 | -21.123 | 0.075 | 0.021 | 0.04 | 0.029 | 0.411 | 0.176 | -0.154 | -0.054 | -0.322 | -0.779 | 0.041 | 0.054 | -0.061 | 10.454 | -0.095 | 3.23 | -0.183 | -0.064 | 0.076 | 0.002 | 0.005 | -3.894 | 0.099 | 0.001 | 0.067 |
Inkomen voor belasting
| 26.047 | -199.043 | 31.769 | -66.336 | 80.044 | 221.602 | 166.745 | 66.773 | 170.438 | 288.076 | 126.669 | 119.975 | 188.778 | 248.584 | 146.034 | -1,775.936 | 99.993 | 272.978 | -55.163 | -218.827 | 163.74 | 158.153 | 102.661 | -164.168 | 104.647 | 224.099 | 107.261 | -128.259 | 63.007 | 124.421 | 19.199 | -4.247 | 96.597 | 158.792 | 105.844 | 223.626 | 119.98 | 100.814 | 104.328 | 8.241 | 111.171 | 82.894 | 36.892 | 145.516 | 90.877 | 88.584 | 30.566 | -32.239 | -179.716 | -4.003 | 96.416 | -7.242 | 136.503 | 192.078 | 80.484 | 74.768 | 97.787 | 29.632 | 1.401 | 29.758 | -3.648 | -10.653 | -3.251 | -47.559 | 2.881 | -13.114 | 1.702 | 1.812 | 1.442 | 2.077 | 2.232 | -2.567 | 4.033 | 2.83 | 1.475 | 0.725 | 4.16 | 0.575 | 2.967 | 34.213 | -3.482 | -10.178 | 0.234 | -4.001 | 1.863 | -1.194 | -3.972 | -62.081 | -2.391 | -13.077 | -3.593 |
Inkomen voor belasting ratio
| 0.004 | -0.031 | 0.007 | -0.009 | 0.011 | 0.037 | 0.039 | 0.012 | 0.029 | 0.05 | 0.03 | 0.02 | 0.032 | 0.047 | 0.039 | -0.307 | 0.016 | 0.051 | -0.022 | -0.04 | 0.036 | 0.037 | 0.035 | -0.034 | 0.023 | 0.047 | 0.031 | -0.027 | 0.013 | 0.025 | 0.007 | -0.001 | 0.031 | 0.047 | 0.047 | 0.066 | 0.038 | 0.032 | 0.052 | 0.002 | 0.035 | 0.028 | 0.02 | 0.045 | 0.029 | 0.029 | 0.014 | -0.011 | -0.073 | -0.002 | 0.049 | -0.003 | 0.042 | 0.062 | 0.043 | 0.026 | 0.036 | 0.492 | 0.024 | 0.486 | -0.071 | -0.21 | -0.066 | -0.974 | 0.056 | -0.252 | 0.031 | 0.031 | 0.037 | 0.051 | 0.058 | -0.043 | 0.099 | 0.071 | 0.064 | 0.012 | 0.14 | 0.017 | 0.109 | 0.483 | -0.147 | -0.415 | 0.011 | -0.106 | 0.066 | -0.051 | -0.151 | -2.612 | -0.092 | -0.582 | -0.168 |
Belastingkosten
| 11.892 | -20.543 | 16.351 | 35.168 | 14.081 | 16.747 | 35.939 | -0.239 | 18.184 | 22.185 | 32.574 | 6.539 | 61.003 | 54.046 | 21.453 | 102.138 | 54.244 | 62.912 | 8.297 | 62.695 | 36.776 | 30.146 | 21.338 | -17.293 | 27.3 | 48.394 | 26.494 | -35.817 | 6.176 | 14.875 | 3.68 | -24.492 | 20.729 | 31.92 | 20.727 | 29.482 | 25.537 | 22.428 | 20.012 | -3.455 | 24.188 | 12.436 | 6.685 | 7.191 | 19.635 | 24.23 | 9.858 | 36.247 | -35.25 | -2.935 | 25.649 | -11.16 | 28.576 | 40.644 | 13.556 | 10.191 | 17.649 | 6.288 | -1.101 | -0.949 | 0.099 | -5.874 | -1.326 | -14.948 | -2.24 | -1.477 | -1.545 | -0.055 | -1.726 | -0.26 | -1.537 | 21.215 | -0.585 | -0.616 | -0.277 | -2.809 | -0.447 | -0.634 | 0.021 | 15.339 | -0.022 | 3.278 | -0.184 | 0.395 | 0.006 | -0.028 | 0.027 | 0.004 | 0.015 | -1.082 | -1.58 |
Nettowinst
| 30.454 | -154.626 | 24.877 | -64.998 | 65.521 | 198.748 | 120.396 | 63.099 | 140.944 | 261.35 | 86.61 | 108.392 | 120.647 | 182.177 | 119.682 | -1,865.684 | 42.644 | 198.998 | -67.326 | -276.766 | 124.343 | 117.731 | 79.591 | -146.149 | 75.433 | 151.535 | 70.365 | -94.968 | 38.548 | 95.635 | 11.866 | 2.66 | 76.624 | 120.77 | 86.669 | 172.356 | 87.61 | 79.014 | 83.296 | -7.647 | 87.654 | 69.165 | 33.541 | 140.842 | 70.396 | 67.576 | 24.08 | -67.349 | -144.494 | -1.034 | 70.757 | 3.93 | 107.928 | 151.471 | 66.89 | 64.582 | 80.145 | 21.376 | 1.41 | 19.693 | -3.734 | -10.381 | -3.295 | -47.914 | 2.877 | -13.106 | 1.691 | 1.91 | 1.438 | 0.961 | 2.226 | -2.768 | 4.232 | 2.83 | 1.799 | 1.749 | 4.155 | 0.581 | 2.967 | 30.899 | -3.461 | -10.263 | 0.308 | -3.969 | 1.855 | -1.154 | -3.978 | -61.648 | -2.388 | -13.076 | -3.57 |
Nettowinstmarge
| 0.004 | -0.024 | 0.005 | -0.009 | 0.009 | 0.033 | 0.028 | 0.011 | 0.024 | 0.045 | 0.021 | 0.018 | 0.02 | 0.035 | 0.032 | -0.323 | 0.007 | 0.037 | -0.027 | -0.051 | 0.027 | 0.028 | 0.027 | -0.03 | 0.017 | 0.032 | 0.021 | -0.02 | 0.008 | 0.019 | 0.004 | 0.001 | 0.025 | 0.035 | 0.039 | 0.051 | 0.028 | 0.025 | 0.041 | -0.002 | 0.027 | 0.023 | 0.018 | 0.044 | 0.023 | 0.022 | 0.011 | -0.023 | -0.059 | -0 | 0.036 | 0.001 | 0.033 | 0.049 | 0.035 | 0.023 | 0.03 | 0.355 | 0.024 | 0.322 | -0.073 | -0.205 | -0.067 | -0.981 | 0.056 | -0.252 | 0.03 | 0.033 | 0.036 | 0.024 | 0.058 | -0.046 | 0.104 | 0.071 | 0.079 | 0.029 | 0.139 | 0.018 | 0.109 | 0.436 | -0.146 | -0.419 | 0.014 | -0.105 | 0.066 | -0.05 | -0.151 | -2.594 | -0.092 | -0.582 | -0.167 |
WPA (Winst Per Aandeel)
| 0.014 | -0.07 | 0.011 | -0.029 | 0.03 | 0.09 | 0.054 | 0.028 | 0.064 | 0.12 | 0.039 | 0.049 | 0.054 | 0.082 | 0.054 | -0.36 | 0.008 | 0.09 | -0.03 | -0.12 | 0.056 | 0.053 | 0.036 | -0.066 | 0.034 | 0.068 | 0.032 | -0.043 | 0.017 | 0.043 | 0.005 | 0.001 | 0.035 | 0.058 | 0.042 | 0.17 | 0.044 | 0.04 | 0.042 | -0.004 | 0.044 | 0.031 | 0.015 | 0.07 | 0.035 | 0.028 | 0.01 | -0.035 | -0.075 | -0.001 | 0.035 | 0.002 | 0.13 | 0.091 | 0.04 | 0.038 | 0.048 | 0.038 | 0.001 | 0.04 | -0.002 | -0.024 | -0.008 | -0.083 | 0.005 | -0.019 | 0.003 | 0.003 | 0.003 | 0.002 | 0.005 | -0.006 | 0.008 | 0.004 | 0.003 | 0.002 | 0.007 | 0.001 | 0.005 | 0.043 | -0.005 | -0.014 | 0.001 | -0.006 | 0.003 | -0.002 | -0.006 | -0.086 | -0.003 | -0.018 | -0.005 |
Verwaterde WPA
| 0.014 | -0.07 | 0.011 | -0.029 | 0.03 | 0.09 | 0.054 | 0.028 | 0.064 | 0.12 | 0.039 | 0.049 | 0.054 | 0.082 | 0.054 | -0.36 | 0.008 | 0.09 | -0.03 | -0.12 | 0.056 | 0.053 | 0.036 | -0.066 | 0.034 | 0.068 | 0.032 | -0.043 | 0.017 | 0.043 | 0.005 | 0.001 | 0.035 | 0.058 | 0.042 | 0.17 | 0.044 | 0.04 | 0.042 | -0.004 | 0.044 | 0.031 | 0.015 | 0.07 | 0.035 | 0.028 | 0.01 | -0.035 | -0.075 | -0.001 | 0.035 | 0.002 | 0.13 | 0.091 | 0.04 | 0.038 | 0.048 | 0.038 | 0.001 | 0.04 | -0.002 | -0.024 | -0.008 | -0.083 | 0.005 | -0.019 | 0.003 | 0.003 | 0.003 | 0.002 | 0.005 | -0.006 | 0.008 | 0.004 | 0.003 | 0.002 | 0.007 | 0.001 | 0.005 | 0.043 | -0.005 | -0.014 | 0.001 | -0.006 | 0.003 | -0.002 | -0.006 | -0.086 | -0.003 | -0.018 | -0.005 |
EBITDA
| 122.079 | -20.598 | 205.502 | 126.338 | 246.684 | 336.407 | 228.481 | 298.582 | 301.388 | 426.597 | 182.046 | 306.715 | 350.174 | 283.022 | 315.375 | -1,548.286 | 173.463 | 328.31 | 70.077 | -8.999 | 235.109 | 217.597 | 168.652 | 254.838 | 282.07 | 355.551 | 248.818 | 30.709 | 204.071 | 236.216 | 64.535 | 179.484 | 204.96 | 234.119 | 143.165 | 436.666 | 203.443 | 241.377 | 136.204 | 223.344 | 146.788 | 172.095 | 81.595 | 12.071 | 123.385 | 163.825 | 80.24 | -451.815 | 370.92 | 158.215 | 136.707 | 194.497 | 210.337 | 288.275 | 115.197 | 96.137 | 152.624 | 3.055 | 2.489 | 35.676 | -2.494 | -5.072 | -2.002 | -52.562 | 5.457 | 9.478 | 3.183 | -1.979 | 3.133 | 3.424 | 3.363 | -5.621 | 31.617 | 5.932 | 3.27 | -1.516 | 6.585 | 0.09 | 6.362 | 33.515 | -0.581 | -5.534 | 3.446 | 0.582 | 5.46 | 2.31 | -0.371 | -58.543 | -1.267 | -10.31 | -2.102 |
EBITDA ratio
| 0.018 | -0.003 | 0.043 | 0.018 | 0.035 | 0.056 | 0.053 | 0.052 | 0.05 | 0.074 | 0.043 | 0.052 | 0.059 | 0.054 | 0.084 | -0.268 | 0.028 | 0.061 | 0.028 | -0.002 | 0.051 | 0.051 | 0.058 | 0.052 | 0.063 | 0.075 | 0.073 | 0.007 | 0.043 | 0.047 | 0.023 | 0.051 | 0.067 | 0.069 | 0.064 | 0.129 | 0.065 | 0.076 | 0.067 | 0.066 | 0.046 | 0.058 | 0.045 | 0.004 | 0.04 | 0.054 | 0.036 | -0.156 | 0.151 | 0.061 | 0.07 | 0.07 | 0.065 | 0.093 | 0.061 | 0.034 | 0.057 | 0.051 | 0.043 | 0.583 | -0.049 | -0.1 | -0.041 | -1.076 | 0.106 | 0.182 | 0.057 | -0.034 | 0.079 | 0.084 | 0.088 | -0.094 | 0.775 | 0.149 | 0.143 | -0.025 | 0.221 | 0.003 | 0.235 | 0.473 | -0.024 | -0.226 | 0.159 | 0.015 | 0.194 | 0.099 | -0.014 | -2.463 | -0.049 | -0.459 | -0.098 |