
Tonghua Dongbao Pharmaceutical Co., Ltd.
SSE:600867.SS
8.08 (CNY) • At close June 11, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,995.455 | 3,075.416 | 2,778.453 | 3,267.897 | 2,892.169 | 2,777.149 | 2,692.927 | 2,545.325 | 2,040.395 | 1,669.312 | 1,451.34 | 1,204.24 | 991.528 | 784.499 | 637.797 | 573.853 | 551.043 | 469.97 | 401.615 | 329.681 | 307.843 | 298.698 | 280.556 | 205.905 | 199.079 | 219.719 | 218.904 | 205.389 | 223.761 | 212.195 | 131.953 |
Kosten van de omzet
| 635.872 | 612.771 | 617.511 | 575.652 | 588.377 | 721.508 | 745.031 | 644.46 | 491.853 | 412.923 | 452.047 | 385.415 | 357.296 | 295.396 | 243.449 | 245.181 | 262.153 | 242.158 | 217.659 | 192.293 | 168.494 | 151.128 | 138.128 | 116.8 | 103.265 | 79.783 | 59.737 | 57.3 | 62.772 | 49.486 | 0 |
Brutowinst
| 1,359.583 | 2,462.645 | 2,160.942 | 2,692.246 | 2,303.793 | 2,055.641 | 1,947.897 | 1,900.865 | 1,548.542 | 1,256.39 | 999.293 | 818.825 | 634.231 | 489.103 | 394.348 | 328.672 | 288.889 | 227.813 | 183.957 | 137.388 | 139.349 | 147.569 | 142.428 | 89.105 | 95.815 | 139.936 | 159.167 | 148.089 | 160.99 | 162.709 | 131.953 |
Brutowinstmarge
| 0.681 | 0.801 | 0.778 | 0.824 | 0.797 | 0.74 | 0.723 | 0.747 | 0.759 | 0.753 | 0.689 | 0.68 | 0.64 | 0.623 | 0.618 | 0.573 | 0.524 | 0.485 | 0.458 | 0.417 | 0.453 | 0.494 | 0.508 | 0.433 | 0.481 | 0.637 | 0.727 | 0.721 | 0.719 | 0.767 | 1 |
Onderzoek- en ontwikkelingskosten
| 41.93 | 69.157 | 146.709 | 166.856 | 106.926 | 78.043 | 97.652 | 96.786 | 65.9 | 53.422 | 50.928 | 46.218 | 47.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 43.697 | 44.894 | 59.511 | 48.635 | 52.684 | 58.865 | 51.021 | 44.94 | 50.709 | 44.364 | 39.738 | 141.545 | 147.881 | 104.829 | 82.798 | 86.302 | 82.448 | 49.387 | 51.626 | 120.967 | 56.169 | 55.085 | 35.345 | 34.378 | 39.56 | 28.404 | 19.663 | 21.006 | 29.062 | 0 |
Verkoop- en marketingkosten
| 0 | 912.829 | 933.51 | 1,022.505 | 909.273 | 848.794 | 701.022 | 622.966 | 494.409 | 467.29 | 439.749 | 434.82 | 351.566 | 281.732 | 211.348 | 147.412 | 103.044 | 90.694 | 73.265 | 48.926 | 50.875 | 48.188 | 39.205 | 24.158 | 16.235 | 28.685 | 35.445 | 29.722 | 25.376 | 31.777 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,182.647 | 1,026.366 | 978.403 | 1,082.016 | 957.908 | 901.478 | 759.887 | 673.987 | 539.349 | 517.999 | 484.113 | 474.558 | 493.112 | 429.613 | 316.177 | 230.21 | 189.346 | 173.143 | 122.652 | 100.552 | 171.842 | 104.357 | 94.29 | 59.503 | 50.613 | 68.245 | 63.849 | 49.385 | 46.382 | 60.84 | 0 |
Overige kosten
| 22.438 | -5.627 | 145.271 | 171.812 | 99.027 | 121.858 | -15.45 | -13.188 | 20.245 | 1.332 | 3.054 | 6.217 | 18.223 | 4.063 | 8.533 | 27.778 | 7.263 | 11.713 | 3.381 | 2.759 | 3.324 | 1.344 | 2.429 | 5.173 | 11.464 | 23.865 | 17.272 | 0.34 | 0.891 | 0.51 | 0.186 |
Bedrijfskosten
| 1,247.016 | 1,097.562 | 1,270.384 | 1,420.684 | 1,163.861 | 1,101.38 | 957.779 | 897.843 | 742.163 | 683.673 | 635.461 | 592.579 | 500.519 | 434.367 | 323.956 | 232.579 | 192.166 | 174.893 | 124.868 | 102.371 | 173.527 | 106.165 | 96.126 | 60.615 | 51.475 | 70.213 | 65.281 | 50.624 | 47.495 | 61.935 | 0.186 |
Bedrijfsresultaat
| 112.567 | 1,365.083 | 1,828.89 | 1,549.263 | 1,180.668 | 967.849 | 992.984 | 986.169 | 738.894 | 569.212 | 327.43 | 206.577 | 48.955 | 423.123 | 190.37 | 52.677 | 58.331 | 75.526 | 22.642 | 22.308 | -71.058 | 45.588 | 52.575 | 36.92 | 55.113 | 84.498 | 105.704 | 105.315 | 118.095 | 103.387 | 72.056 |
Bedrijfsresultaat ratio
| 0.056 | 0.444 | 0.658 | 0.474 | 0.408 | 0.349 | 0.369 | 0.387 | 0.362 | 0.341 | 0.226 | 0.172 | 0.049 | 0.539 | 0.298 | 0.092 | 0.106 | 0.161 | 0.056 | 0.068 | -0.231 | 0.153 | 0.187 | 0.179 | 0.277 | 0.385 | 0.483 | 0.513 | 0.528 | 0.487 | 0.546 |
Totaal overige inkomsten en kosten netto
| -378.531 | 0.814 | 0.628 | -14.81 | -72.541 | -15.352 | -15.45 | -13.188 | -41.005 | 1.307 | -3.612 | 5.2 | 4.912 | 395.71 | 147.802 | -9.338 | -14.641 | 44.97 | -0.78 | -12.048 | -36.727 | -0.46 | 0.974 | -0.147 | -34.087 | 15.482 | 17.116 | -0.15 | -0.066 | -1.778 | 0.186 |
Inkomen voor belasting
| -265.964 | 1,365.897 | 1,829.518 | 1,534.453 | 1,108.127 | 952.497 | 977.534 | 972.982 | 758.933 | 570.519 | 323.818 | 211.777 | 67.062 | 426.886 | 198.86 | 80.42 | 65.42 | 87.047 | 22.288 | 22.818 | -70.932 | 45.128 | 53.549 | 36.773 | 64.198 | 99.98 | 122.82 | 105.165 | 118.028 | 101.609 | 72.241 |
Inkomen voor belasting ratio
| -0.133 | 0.444 | 0.658 | 0.47 | 0.383 | 0.343 | 0.363 | 0.382 | 0.372 | 0.342 | 0.223 | 0.176 | 0.068 | 0.544 | 0.312 | 0.14 | 0.119 | 0.185 | 0.055 | 0.069 | -0.23 | 0.151 | 0.191 | 0.179 | 0.322 | 0.455 | 0.561 | 0.512 | 0.527 | 0.479 | 0.547 |
Belastingkosten
| -99.631 | 197.974 | 247.687 | 225.857 | 177.805 | 142.852 | 138.609 | 132.884 | 119.727 | 80.454 | 47.279 | 32.314 | 7.416 | 63.903 | 25.504 | 12.739 | 20.858 | 11.36 | 9.015 | 4.831 | 3.864 | 6.944 | 9.168 | 5.735 | 16.178 | 28.433 | 32.163 | 14.53 | 36.497 | 33.531 | 23.84 |
Nettowinst
| -42.723 | 1,167.835 | 1,581.892 | 1,308.254 | 929.916 | 811.206 | 838.605 | 836.554 | 640.923 | 492.959 | 279.781 | 183.913 | 62.708 | 363.981 | 178.365 | 73.715 | 46.823 | 77.433 | 12.062 | 16.196 | -78.249 | 36.135 | 40.023 | 29.334 | 46.309 | 67.608 | 92.612 | 90.634 | 81.531 | 68.077 | 48.402 |
Nettowinstmarge
| -0.021 | 0.38 | 0.569 | 0.4 | 0.322 | 0.292 | 0.311 | 0.329 | 0.314 | 0.295 | 0.193 | 0.153 | 0.063 | 0.464 | 0.28 | 0.128 | 0.085 | 0.165 | 0.03 | 0.049 | -0.254 | 0.121 | 0.143 | 0.142 | 0.233 | 0.308 | 0.423 | 0.441 | 0.364 | 0.321 | 0.367 |
WPA (Winst Per Aandeel)
| -0.02 | 0.59 | 0.8 | 0.64 | 0.46 | 0.4 | 0.41 | 0.49 | 0.38 | 0.3 | 0.16 | 0.11 | 0.035 | 0.17 | 0.11 | 0.043 | 0.029 | 0.036 | 0.002 | 0.009 | -0.043 | 0.019 | 0.021 | 0.002 | 0.002 | 0.036 | 0.061 | 0.063 | 0.068 | 0.071 | 0.046 |
Verwaterde WPA
| -0.02 | 0.59 | 0.8 | 0.64 | 0.46 | 0.4 | 0.41 | 0.49 | 0.38 | 0.3 | 0.16 | 0.11 | 0.035 | 0.17 | 0.11 | 0.043 | 0.029 | 0.036 | 0.002 | 0.009 | -0.043 | 0.019 | 0.021 | 0.002 | 0.002 | 0.036 | 0.061 | 0.063 | 0.068 | 0.071 | 0.046 |
EBITDA
| -46.079 | 1,556.945 | 1,948.794 | 1,678.105 | 1,272.835 | 1,125.856 | 1,165.862 | 1,154.983 | 963.889 | 719.567 | 464.075 | 337.665 | 182.396 | 550.136 | 324.915 | 201.626 | 138.333 | 156.039 | 102.712 | 96.966 | -4.682 | 98.008 | 92.174 | 39.052 | 91.034 | 100.64 | 111.052 | 97.466 | 113.494 | 100.775 | 131.953 |
EBITDA ratio
| -0.023 | 0.506 | 0.701 | 0.514 | 0.44 | 0.405 | 0.433 | 0.454 | 0.472 | 0.431 | 0.32 | 0.28 | 0.184 | 0.701 | 0.509 | 0.351 | 0.251 | 0.332 | 0.256 | 0.294 | -0.015 | 0.328 | 0.329 | 0.19 | 0.457 | 0.458 | 0.507 | 0.475 | 0.507 | 0.475 | 1 |