
Inner Mongolia MengDian HuaNeng Thermal Power Corporation Limited
SSE:600863.SS
4.01 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 709.326 | 1,594.921 | 974.373 | 778.345 | 294.922 | 491.791 | 514.12 | 538.371 | 163.324 | 88.353 | 153.237 | 184.844 | 331.227 | 413.2 | 241.592 | 163.481 | 673.194 | 990.344 | 490.622 | 379.276 | 1,402.405 | 1,126.147 | 709.405 | 361.118 | 61.953 | 31.86 | 16.972 | 8.991 | 5.175 | 9.256 | 0 |
Kortetermijnbeleggingen
| 3,409.534 | 0 | -54.799 | -916.478 | -1,026.204 | -912.588 | -778.32 | -728.591 | -465.767 | -426.465 | -399.957 | -345.938 | -397.978 | -129.821 | -329.411 | -257.265 | -15.058 | -12.271 | 0 | 100 | 40 | 80 | 100 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 709.326 | 1,594.921 | 974.373 | 778.345 | 294.922 | 491.791 | 514.12 | 538.371 | 163.324 | 88.353 | 153.237 | 184.844 | 331.227 | 413.2 | 241.592 | 163.481 | 673.194 | 990.344 | 490.622 | 479.276 | 1,442.405 | 1,206.147 | 809.405 | 391.118 | 61.953 | 31.86 | 16.972 | 8.991 | 5.175 | 9.256 | 0 |
Nettovorderingen
| 4,933.782 | 4,748.893 | 4,188.638 | 3,761.874 | 2,733.627 | 2,436.404 | 2,738.084 | 1,671.207 | 1,287.989 | 816.117 | 1,269.064 | 1,507.955 | 1,869.642 | 1,211.121 | 1,420.57 | 846.681 | 1,158.25 | 1,314.363 | 1,282.2 | 1,396.025 | 820.069 | 0 | 748.562 | 336.297 | 67.159 | 1.982 | 12.809 | 21.736 | 0.424 | 0.579 | 0 |
Voorraad
| 555.396 | 304.331 | 522.579 | 590.163 | 372.06 | 358.889 | 404.038 | 383.086 | 389.163 | 345.138 | 602.442 | 472.463 | 437.318 | 450.958 | 379.752 | 240.123 | 455.404 | 418.667 | 416.648 | 412.836 | 257.651 | 178.302 | 143.949 | 30.882 | 29.594 | 20.71 | 11.604 | 13.845 | 12.196 | 2.904 | 0 |
Overige vlottende activa
| 329.835 | 342.005 | 1,057.539 | 642.376 | 551.997 | 628.175 | 2,767.978 | 574.208 | 577.26 | 214.151 | 310.73 | 250.201 | 1,596.047 | 44.825 | 37.115 | 29.569 | 74.405 | 71.796 | 82.974 | 1,480.502 | 912.268 | 616.612 | 100.224 | 659.899 | 382.952 | 144.701 | 448.693 | 204.863 | 189.623 | 160.762 | 143.198 |
Totaal vlottende activa
| 6,528.339 | 6,990.15 | 6,648.852 | 5,728.634 | 3,942.251 | 3,901.698 | 3,686.136 | 3,139.434 | 1,975.485 | 1,453.079 | 2,320.139 | 2,189.319 | 2,364.591 | 2,085.731 | 1,992.808 | 1,260.115 | 2,290.412 | 2,809.613 | 2,250.395 | 2,372.614 | 2,602.279 | 2,001.06 | 1,704.282 | 884.02 | 540.493 | 199.253 | 490.078 | 249.435 | 207.419 | 173.501 | 143.198 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,059.524 | 23,901.893 | 25,132.8 | 27,557.857 | 29,770.482 | 31,724.171 | 31,310.818 | 32,055.461 | 29,657.812 | 28,642.659 | 28,329.573 | 25,357.029 | 25,757.379 | 20,059.86 | 18,553.064 | 17,772.975 | 18,375.013 | 18,288.75 | 16,852.689 | 14,299.83 | 11,894.525 | 8,813.371 | 5,952.3 | 2,692.788 | 2,911.814 | 3,153.127 | 636.686 | 638.963 | 588.259 | 595.009 | 614.658 |
Goodwill
| 47.001 | 75.4 | 75.4 | 75.4 | 75.4 | 75.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,166.865 | 4,297.788 | 4,384.466 | 4,208 | 4,397.264 | 4,453.33 | 4,231.602 | 4,359.919 | 4,157.194 | 4,203.612 | 4,245.591 | 4,295.542 | 4,347.994 | 48.507 | 51.769 | 52.092 | 120.157 | 113.618 | 102.069 | 86.889 | 78.051 | 80.786 | 79.208 | 78.035 | 79.893 | 81.751 | 83.609 | 85.467 | 87.325 | 89.183 | 0 |
Goodwill en immateriële activa
| 4,213.866 | 4,373.188 | 4,459.866 | 4,283.4 | 4,472.664 | 4,528.73 | 4,231.602 | 4,359.919 | 4,157.194 | 4,203.612 | 4,245.591 | 4,295.542 | 4,347.994 | 48.507 | 51.769 | 52.092 | 120.157 | 113.618 | 102.069 | 86.889 | 78.051 | 80.786 | 79.208 | 78.035 | 79.893 | 81.751 | 83.609 | 85.467 | 87.325 | 89.183 | 0 |
Langetermijnbeleggingen
| 0 | 3,118.379 | 2,909.266 | 3,502.914 | 4,089.187 | 3,917.259 | 3,295.018 | 3,289.309 | 3,637.833 | 3,742.503 | 3,704.047 | 3,629.702 | 3,488.537 | 3,505.223 | 3,233.691 | 3,442.892 | 2,489.105 | 2,499.309 | 0 | 1,435.089 | 1,045.622 | 652.519 | 269.1 | 474.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 162.209 | 131.418 | 123.109 | 107.793 | 137.844 | 126.942 | 75.623 | 72.605 | 97.235 | 89.908 | 61.061 | 33.813 | 13.385 | 16.274 | 15.049 | 12.756 | 5.825 | 0.8 | 0 | 0 | 0 | 0 | 111.995 | 30.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,913.874 | 964.242 | 880.347 | 304.353 | 445.026 | 410.525 | 365.515 | 177.248 | 157.2 | 82.832 | 112.792 | 99.388 | 110.424 | 124.176 | -267.464 | -193.196 | -13.722 | -10.877 | 2,138.98 | 141.293 | 52.984 | 132.431 | -0.37 | -0.152 | 237.476 | 250.083 | 259.935 | 257.256 | 239.47 | 176.944 | 245.16 |
Totaal niet-vlottende activa
| 33,349.473 | 32,489.12 | 33,505.388 | 35,756.317 | 38,915.202 | 40,707.627 | 39,278.577 | 39,954.542 | 37,707.274 | 36,761.513 | 36,453.064 | 33,415.474 | 33,717.719 | 23,754.04 | 21,586.109 | 21,087.52 | 20,976.377 | 20,891.601 | 19,093.739 | 15,963.1 | 13,071.183 | 9,679.107 | 6,412.234 | 3,275.441 | 3,229.183 | 3,484.96 | 980.229 | 981.685 | 915.054 | 861.135 | 859.818 |
Totaal activa
| 39,877.812 | 39,479.27 | 40,154.24 | 41,484.951 | 42,857.454 | 44,609.324 | 42,964.713 | 43,093.976 | 39,682.759 | 38,214.592 | 38,773.204 | 35,604.793 | 36,082.31 | 25,839.77 | 23,578.918 | 22,347.635 | 23,266.789 | 23,701.214 | 21,344.134 | 18,335.714 | 15,673.461 | 11,680.167 | 8,116.516 | 4,159.462 | 3,769.676 | 3,684.213 | 1,470.307 | 1,231.12 | 1,122.473 | 1,034.637 | 1,003.016 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1,931.585 | 2,068.702 | 2,680.615 | 2,319.762 | 2,233.423 | 1,527.868 | 1,491.958 | 1,857.497 | 1,813.423 | 1,518.843 | 1,970.637 | 1,939.112 | 1,207.737 | 1,173.139 | 849.845 | 627.848 | 1,253.698 | 796.006 | 773.042 | 1,460.242 | 1,155.377 | 571.781 | 576.839 | 320.344 | 84.861 | 50.193 | 25.996 | 19.66 | 35.613 | 17.203 | 0 |
Kortlopende schulden
| 3,313.389 | 475.257 | 1,673.118 | 5,255.791 | 5,268.751 | 7,062.961 | 2,663 | 4,444.13 | 4,015 | 7,094.568 | 5,824 | 6,650.43 | 5,653.878 | 4,724.979 | 3,887.802 | 2,920.72 | 3,220 | 3,160.909 | 2,191 | 1,905.4 | 1,311.64 | 1,953.035 | 356.589 | 32.718 | 53.177 | 38.336 | 18.081 | 15 | 14.5 | 18.5 | 0 |
Belastingschulden
| 210.675 | 70.9 | 434.666 | 850.026 | 133.002 | 224.988 | 337.22 | 155.164 | 60.275 | -190.804 | -91.091 | -190.886 | -115.879 | -175.128 | -42.129 | 53.177 | 85.307 | 97.724 | 96 | 52.955 | 183.699 | 46.437 | 25.297 | 42.169 | 63.901 | 95.568 | 58.861 | 32.753 | 25.881 | 18.792 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 45.459 | 2,582.454 | 2,996.032 | 3,615.033 | 337.22 | 3,086.715 | 2,817.107 | 2,408.842 | 2,627.109 | 1,970.123 | 2,261.645 | 1,571.462 | 1,056.635 | 1,055.817 | 1,284.881 | 1,768.787 | 322.738 | 558.26 | 411.198 | 320.469 | 301.856 | 243.814 | 0 | 0 | 178.3 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,508.932 | 3,553.575 | 4,040.91 | 1,720.585 | 2,864.262 | 3,975.043 | 7,177.207 | 6,758.943 | 5,957.524 | 2,710.752 | 5,260.034 | 3,457.897 | 2,462.125 | 2,697.832 | 1,121.977 | 1,734.33 | 3,918.016 | 1,674.135 | 1,682.218 | 510.814 | 233.374 | 302.182 | 278.793 | 282.639 | 170.163 | 216.245 | 125.439 | 8.763 | 9.643 | 72.053 | 72.374 |
Totaal kortlopende verplichtingen
| 8,964.581 | 6,168.433 | 8,829.309 | 10,215.573 | 10,564.903 | 12,790.86 | 11,669.386 | 13,215.734 | 11,846.222 | 11,133.36 | 12,963.58 | 10,737.849 | 9,207.861 | 7,331.693 | 5,820.138 | 5,336.076 | 6,389.239 | 5,728.774 | 4,742.259 | 3,929.411 | 2,884.088 | 2,873.434 | 1,237.518 | 396.111 | 372.219 | 400.342 | 228.377 | 76.177 | 85.637 | 126.548 | 72.374 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,711.426 | 9,615.477 | 10,482.321 | 11,941.249 | 13,936.682 | 14,131.2 | 14,650.883 | 15,935.168 | 13,961.724 | 12,852.119 | 10,815.335 | 10,310.434 | 12,780.245 | 10,358.23 | 11,190.29 | 11,297.45 | 11,489 | 11,620.4 | 10,391.04 | 8,541.05 | 7,058.775 | 3,510.6 | 2,312.6 | 1,011.128 | 53.534 | 42.11 | 31.025 | 43.79 | 53.655 | 77.21 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 122.436 | 139.022 | 151.747 | 141.99 | 163.062 | 180.336 | 190.67 | 184.889 | 201.844 | 133.254 | 121.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 139.478 | 107.213 | 77.555 | 6.785 | 0 | -0 | 0 | -15,935.168 | -13,794.52 | -12,464.819 | -10,264.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 362.971 | 144.286 | 3,031.873 | 20.945 | 22.549 | 181.423 | 1.087 | 184.889 | 2,406.556 | 520.553 | 672.253 | 800.062 | 1,103.838 | 881.066 | 116.557 | 29.804 | 44.145 | 34.142 | 32.109 | 7.827 | 4.097 | 0.55 | -0.152 | -969.114 | 0.656 | 14.495 | 11.988 | 10.979 | 0 | 0 | 74.01 |
Totaal niet-vlottende verplichtingen
| 7,336.311 | 10,005.998 | 10,731.18 | 12,110.969 | 14,122.293 | 14,312.623 | 14,842.64 | 16,120.058 | 14,330.773 | 13,372.672 | 11,487.588 | 11,005.317 | 13,884.082 | 11,239.296 | 11,306.847 | 11,327.254 | 11,533.145 | 11,654.542 | 10,423.149 | 8,548.877 | 7,062.872 | 3,511.15 | 2,312.448 | 42.014 | 54.189 | 56.605 | 43.013 | 54.769 | 53.655 | 77.21 | 74.01 |
Totaal passiva
| 16,300.892 | 16,174.431 | 19,560.489 | 22,326.541 | 24,687.197 | 27,103.484 | 26,512.026 | 29,335.791 | 26,176.995 | 24,506.032 | 24,451.167 | 21,743.166 | 23,091.943 | 18,570.989 | 17,126.985 | 16,663.33 | 17,922.383 | 17,383.316 | 15,165.408 | 12,478.287 | 9,946.96 | 6,384.584 | 3,549.966 | 438.125 | 426.409 | 456.947 | 271.391 | 130.946 | 139.292 | 203.758 | 146.384 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 340.64 | 340.663 | 341.007 | 0 | 0 | 0 | 0 | 3.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,526.888 | 6,526.888 | 6,526.888 | 6,526.888 | 5,808.538 | 5,808.493 | 5,807.843 | 5,807.745 | 5,807.745 | 5,807.745 | 5,807.745 | 3,871.83 | 2,581.22 | 1,981.22 | 1,981.22 | 1,981.22 | 1,981.22 | 1,981.22 | 1,981.22 | 1,981.22 | 1,981.22 | 1,981.22 | 990.61 | 990.61 | 944.98 | 944.98 | 555.1 | 555.1 | 427 | 412 | 412 |
Ingehouden winsten
| 5,341.178 | 4,550.236 | 3,868.737 | 2,953.156 | 3,375.578 | 3,581.034 | 3,266.58 | 2,746.386 | 2,229.361 | 2,295.701 | 2,760.055 | 2,728.189 | 2,066.2 | 1,060.915 | 452.389 | -201.285 | -529.2 | 429.039 | 455.18 | 521.999 | 728.699 | 521.997 | 259.211 | 180.86 | 98.2 | 96.631 | 95.164 | 97.188 | 86.179 | 10.041 | 58.671 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 5,434.816 | 5,110.699 | 2,526.905 | 4,454.268 | -341.007 | 1,161.316 | 3,498.081 | 1,019.394 | 24.163 | -3.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,029.646 | 7,245.35 | 7,000.797 | 1,563.418 | 3,157.697 | 2,591.339 | 4,034.362 | 1,999.447 | 3,623.946 | 1,150.895 | 2,070.073 | 4,256.859 | 5,396.362 | 6,719.444 | 1,644.143 | 1,000.176 | 1,181.072 | 1,811.452 | 1,789.205 | 1,782.829 | 1,181.072 | 1,670.05 | 2,471.208 | 2,546.886 | 2,317.431 | 2,185.656 | 558.459 | 447.886 | 470.002 | 408.838 | 385.961 |
Totaal eigen vermogen van aandeelhouders
| 17,897.712 | 18,322.474 | 17,393.859 | 16,154.162 | 14,868.718 | 13,992.398 | 13,108.785 | 10,553.578 | 10,274.247 | 10,273.735 | 10,637.874 | 10,860.582 | 10,043.783 | 4,724.897 | 4,077.752 | 3,412.937 | 3,265.917 | 4,221.711 | 4,259.574 | 4,286.047 | 4,440.866 | 4,153.903 | 3,839.902 | 3,718.355 | 3,343.267 | 3,227.266 | 1,198.917 | 1,100.174 | 983.181 | 830.878 | 856.632 |
Totaal eigen vermogen
| 23,576.92 | 23,304.839 | 20,593.752 | 19,158.41 | 18,170.257 | 17,505.841 | 16,452.687 | 13,758.185 | 13,505.763 | 13,708.561 | 14,322.037 | 13,861.627 | 12,990.368 | 7,268.782 | 6,451.933 | 5,684.305 | 5,344.405 | 6,317.898 | 6,178.725 | 5,857.427 | 5,726.501 | 5,295.583 | 4,566.55 | 3,721.337 | 3,343.267 | 3,227.266 | 1,198.917 | 1,100.174 | 983.181 | 830.878 | 856.632 |
Totaal passiva en aandeelhoudersvermogen
| 39,877.812 | 39,479.27 | 40,154.24 | 41,484.951 | 42,857.454 | 44,609.324 | 42,964.713 | 43,093.976 | 39,682.759 | 38,214.592 | 38,773.204 | 35,604.793 | 36,082.31 | 25,839.77 | 23,578.918 | 22,347.635 | 23,266.789 | 23,701.214 | 21,344.134 | 18,335.714 | 15,673.461 | 11,680.167 | 8,116.516 | 4,159.462 | 3,769.676 | 3,684.213 | 1,470.307 | 1,231.12 | 1,122.473 | 1,034.637 | 1,003.016 |