
AVIC Aviation High-Technology Co., Ltd.
SSE:600862.SS
22.9 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,251.085 | 1,274.103 | 1,214.448 | 1,317.318 | 1,150.822 | 1,210.134 | 1,160.445 | 1,251.992 | 1,082.353 | 1,064.648 | 1,143.69 | 1,155.421 | 957.415 | 916.284 | 943.342 | 990.583 | 574.627 | 568.419 | 998.115 | 770.583 | 332.798 | 693.899 | 763.416 | 683.286 | 635.676 | 625.262 | 683.338 | 708.539 | 722.27 | 561.779 | 1,037.091 | 723.013 | 1,199.736 | 632.995 | 805.005 | 274.002 | 241.384 | 806.693 | 720.713 | 219.116 | 1,023.656 | 211.097 | 165.466 | 125.827 | 272.614 | 174.228 | 334.147 | 240.637 | 894.309 | 148.82 | 190.525 | 163.534 | 717.928 | 123.039 | 157.694 | 332.89 | 585.112 | 193.329 | 375.134 | 133.32 | 469.565 | 91.993 | 71.578 | 43.513 | 61.991 | 116.899 | 105.822 | 118.778 | 108.206 | 125.568 | 113.824 | 107.584 | 75.69 | 95.149 | 96.089 | 74.985 | 108.761 | 102.208 | 108.84 | 93.537 | 164.113 | 176.969 | 159.972 | 64.227 | 107.309 | 57.306 | 71.608 | 53.065 | 113.259 | 59.933 | 98.327 | 51.937 | 77.276 | -23.122 |
Kosten van de omzet
| 753.543 | 750.875 | 839.235 | 774.461 | 771.165 | 762.931 | 758.452 | 744.876 | 816.2 | 725.817 | 804.588 | 723.881 | 748.854 | 617.713 | 655.445 | 640.679 | 412.655 | 401.527 | 704.691 | 518.555 | 182.144 | 534.274 | 476.161 | 469.569 | 287.287 | 420.924 | 447.491 | 548.365 | 523.486 | 442.006 | 775.276 | 529.847 | 1,016.011 | 483.51 | 639.954 | 217.719 | 6.66 | 757.091 | 557.279 | 188.129 | 858.938 | 194.556 | 159.488 | 102.323 | 196.528 | 134.38 | 242.372 | 180.919 | 616.153 | 120.654 | 154.396 | 123.954 | 460.997 | 102.473 | 133.925 | 255.461 | 424.814 | 152.545 | 295.592 | 110.998 | 371.772 | 84.568 | 61.054 | 38.394 | 56.496 | 101.86 | 85.771 | 96.149 | 81.56 | 100.477 | 91.574 | 85.6 | 63.452 | 76.826 | 74.68 | 57.832 | 103.241 | 74.467 | 85.727 | 70.276 | 132.73 | 140.281 | 140.895 | 55.025 | 98.56 | 51.196 | 63.92 | 47.54 | 102.313 | 51.304 | 92.331 | 49.036 | 154.418 | 18.063 |
Brutowinst
| 497.542 | 523.229 | 375.213 | 542.857 | 379.657 | 447.202 | 401.994 | 507.116 | 266.153 | 338.832 | 339.102 | 431.54 | 208.561 | 298.57 | 287.897 | 349.904 | 161.972 | 166.892 | 293.425 | 252.028 | 150.654 | 159.625 | 287.254 | 213.717 | 348.389 | 204.338 | 235.847 | 160.174 | 198.785 | 119.773 | 261.815 | 193.166 | 183.725 | 149.486 | 165.051 | 56.283 | 234.724 | 49.602 | 163.434 | 30.987 | 164.719 | 16.541 | 5.978 | 23.504 | 76.086 | 39.848 | 91.775 | 59.718 | 278.155 | 28.166 | 36.129 | 39.58 | 256.93 | 20.567 | 23.77 | 77.429 | 160.298 | 40.784 | 79.542 | 22.322 | 97.793 | 7.426 | 10.523 | 5.119 | 5.495 | 15.039 | 20.051 | 22.63 | 26.646 | 25.091 | 22.25 | 21.985 | 12.239 | 18.323 | 21.409 | 17.153 | 5.52 | 27.74 | 23.112 | 23.261 | 31.383 | 36.688 | 19.077 | 9.202 | 8.749 | 6.11 | 7.688 | 5.525 | 10.946 | 8.629 | 5.996 | 2.901 | -77.142 | -41.185 |
Brutowinstmarge
| 0.398 | 0.411 | 0.309 | 0.412 | 0.33 | 0.37 | 0.346 | 0.405 | 0.246 | 0.318 | 0.296 | 0.373 | 0.218 | 0.326 | 0.305 | 0.353 | 0.282 | 0.294 | 0.294 | 0.327 | 0.453 | 0.23 | 0.376 | 0.313 | 0.548 | 0.327 | 0.345 | 0.226 | 0.275 | 0.213 | 0.252 | 0.267 | 0.153 | 0.236 | 0.205 | 0.205 | 0.972 | 0.061 | 0.227 | 0.141 | 0.161 | 0.078 | 0.036 | 0.187 | 0.279 | 0.229 | 0.275 | 0.248 | 0.311 | 0.189 | 0.19 | 0.242 | 0.358 | 0.167 | 0.151 | 0.233 | 0.274 | 0.211 | 0.212 | 0.167 | 0.208 | 0.081 | 0.147 | 0.118 | 0.089 | 0.129 | 0.189 | 0.191 | 0.246 | 0.2 | 0.195 | 0.204 | 0.162 | 0.193 | 0.223 | 0.229 | 0.051 | 0.271 | 0.212 | 0.249 | 0.191 | 0.207 | 0.119 | 0.143 | 0.082 | 0.107 | 0.107 | 0.104 | 0.097 | 0.144 | 0.061 | 0.056 | -0.998 | 1.781 |
Onderzoek- en ontwikkelingskosten
| 97.611 | 37.324 | 28.004 | 33.166 | 58.26 | 46.862 | 34.826 | 32.651 | 78.999 | 41.671 | 29.888 | 12.766 | 88.696 | 11.9 | 39.231 | 11.413 | 21.647 | 28.64 | 32.56 | 7.791 | 41.516 | 15.39 | 34.537 | 6.222 | 24.611 | 27.298 | 6.338 | 4.318 | 83.677 | 14.2 | 11.009 | 0 | 53.56 | 0 | 10.639 | 0 | 43.248 | 0 | 8.724 | 0 | 35.078 | 0 | 9.127 | 0 | 40.704 | 0 | 0.624 | 0 | 6.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -173.094 | 199.529 | -30.868 | 85.884 | -156.404 | 188.885 | -13.016 | 81.702 | -152.453 | 167.956 | -14.924 | 67.769 | -113.651 | 140.903 | -9.367 | 56.726 | -128.966 | 70.887 | -8.002 | 52.534 | -94.822 | 61.701 | -15.041 | 49.586 | -80.599 | 50.136 | -33.901 | 62.884 | -111.001 | 73.292 | -39.68 | 65.385 | -93.903 | 50.034 | -14.336 | 52.356 | -51.868 | 24.216 | -4.877 | 28.154 | -42.941 | 27.648 | -7.825 | 24.628 | -39.88 | 19.024 | -7.508 | 24.744 | -31.129 | 21.315 | -6.553 | 19.139 | -38.1 | 16.65 | -9.692 | 18.096 | -29.576 | 18.283 | 18.391 | 14.673 | 32.035 | 9.02 | 9.706 | 8.9 | 17.791 | 13.527 | 14.773 | 12.352 | 12.058 | 10.451 | 15.159 | 10.736 | 77.943 | 15.963 | 25.941 | 11.995 | -7.076 | 16.593 | 14.022 | 11.492 | 15.238 | 11.402 | 7.058 | 8.42 | 5.939 | 13.894 | 15.558 | 12.11 | 187.488 | 19.719 | 14.379 | 13.914 | 97.579 | 20.118 |
Verkoop- en marketingkosten
| -6.001 | 12.176 | 6.163 | 8.768 | 10.003 | 7.563 | 7.056 | 7.218 | 8.246 | 6.732 | 3.632 | 9.373 | 10.452 | 6.554 | 8.689 | 8.692 | 12.084 | 8.227 | 9.693 | 6.356 | 20.985 | 13.06 | 13.879 | 10.212 | 28.533 | 10.702 | 13.398 | 10.851 | 20.168 | 3.879 | 11.863 | 12.272 | 14.107 | 13.285 | 13.705 | 9.084 | 2.297 | 6.407 | 17.466 | 8.045 | 19.104 | 9.175 | 8.83 | 12.603 | 25.452 | 12.878 | 16.181 | 11.889 | 30.269 | 12.573 | 9.579 | 5.747 | 38.293 | 12.3 | 17.998 | 8.099 | 54.126 | 8.968 | 9.766 | 6.419 | 25.231 | 4.529 | 5.116 | 3.7 | 23 | 12.209 | 7.246 | 4.034 | 20.55 | 5.183 | 7.005 | 3.87 | 17.535 | 4.366 | 3.866 | 3.752 | 4.066 | 3.676 | 3.706 | 3.332 | 2.724 | 4.237 | 3.415 | 2.077 | 7.415 | 0.419 | 4.754 | 3.544 | 9.167 | 5.426 | 4.768 | 3.82 | -4.775 | 12.738 |
Verkoop-, algemene en administratieve kosten
| -179.095 | 211.706 | 81.075 | 94.652 | 96.911 | 196.448 | -5.96 | 88.92 | -144.207 | 174.688 | -11.292 | 77.141 | -103.199 | 147.457 | -0.678 | 65.417 | -116.882 | 79.114 | 1.692 | 58.89 | -73.837 | 74.761 | -1.162 | 59.798 | -52.066 | 60.838 | -20.503 | 73.735 | -90.833 | 77.171 | -27.817 | 77.657 | -79.796 | 63.319 | -0.631 | 61.44 | -49.57 | 30.623 | 12.589 | 36.2 | -23.837 | 36.823 | 1.006 | 37.23 | -14.428 | 31.902 | 8.673 | 36.633 | -0.86 | 33.889 | 3.026 | 24.886 | 0.193 | 28.95 | 8.306 | 26.195 | 24.55 | 27.252 | 28.157 | 21.092 | 57.267 | 13.549 | 14.822 | 12.6 | 40.791 | 25.736 | 22.019 | 16.387 | 32.607 | 15.634 | 22.164 | 14.606 | 95.478 | 20.329 | 29.808 | 15.748 | -3.011 | 20.269 | 17.727 | 14.825 | 17.962 | 15.639 | 10.473 | 10.497 | 13.354 | 14.312 | 20.312 | 15.653 | 196.655 | 25.145 | 19.147 | 17.734 | 92.803 | 32.856 |
Overige kosten
| 296.54 | -92.932 | 0.078 | -0.132 | -6.101 | 0.023 | 0.163 | 0.591 | 219.91 | -93.205 | 106.612 | 2.555 | -6.373 | -0.42 | 3.254 | 4.168 | 4.227 | -0.724 | 0.886 | 1.788 | -7.04 | 1.623 | -0.382 | 8.827 | -0.575 | 3.48 | -9.167 | 9.25 | -13.379 | 15.803 | 8.878 | 8.996 | 44.643 | 2.679 | 5.699 | 3.857 | 5.901 | 0.64 | 0.774 | 3.544 | 11.206 | 1.074 | 2.897 | 1.791 | 55.45 | 16.597 | 11.071 | 10.612 | 2.934 | 2.035 | 0.472 | 12.233 | -0.325 | 0.742 | 69.64 | -0.344 | 2.029 | -0.204 | 98.81 | 0.294 | 177.5 | 2.862 | 68.03 | -0.044 | 0.743 | 41.045 | 3.854 | 64.792 | 45.219 | 6.817 | 1.235 | 18.211 | -33.36 | -0.857 | 1.269 | 0.253 | -5.353 | 3.486 | 3.957 | 1.963 | 5.078 | 6.963 | 1.122 | 1.892 | 38.635 | -2.943 | 2.047 | 0.244 | -49.981 | 0.966 | 1.033 | 0.744 | -3.284 | -0.683 |
Bedrijfskosten
| 215.055 | 153.41 | 109.079 | 136.973 | 161.273 | 138.985 | 145.806 | 122.162 | 154.702 | 123.154 | 125.208 | 92.462 | 165.606 | 79.179 | 115.144 | 72.184 | 103.381 | 80.465 | 115.565 | 56.709 | 161.15 | 59.77 | 95.904 | 87.78 | 148.977 | 91.734 | 87.496 | 105.549 | 231.504 | 81.2 | 93.748 | 109.865 | 218.781 | 87.687 | 109.908 | 64.301 | -1.956 | 78.467 | 104.126 | 51.725 | 132.916 | 49.194 | 41.085 | 42.754 | 81.438 | 45.892 | 74.996 | 47.748 | 131.898 | 38.009 | 36.313 | 36.479 | 140.788 | 29.386 | 40.607 | 40.08 | 129.616 | 30.88 | 42.832 | 22.342 | 83.894 | 13.916 | 14.981 | 12.639 | 41.004 | 26.376 | 22.359 | 16.836 | 33.048 | 16.161 | 22.745 | 15.267 | 96.311 | 20.752 | 30.303 | 16.359 | 31.079 | 21.562 | 19.172 | 15.86 | 54.269 | 19.03 | 26.544 | 11.118 | 48.964 | 14.952 | 20.575 | 16.015 | 247.699 | 25.668 | 19.192 | 17.743 | 92.684 | 33.031 |
Bedrijfsresultaat
| 282.486 | 369.818 | 266.134 | 416.241 | 218.384 | 346.64 | 253.268 | 394.719 | 104.444 | 228.223 | 212.775 | 345.547 | 32.828 | 220.566 | 172.275 | 279.458 | 45.305 | 91.27 | 167.753 | 205.972 | 218.204 | 109.476 | 186.675 | 150.098 | 147.705 | 122.238 | 150.644 | 57.612 | -173.316 | 42.019 | 188.864 | 83.139 | -41.978 | 67.561 | 39.694 | -12.136 | 230.771 | -37.489 | 20.798 | -43.073 | -32.477 | -61.642 | -64.337 | -25.767 | -34.256 | -11.398 | 8.983 | -6.03 | 106.988 | -16.365 | 9.331 | -1.257 | 102.002 | -11.042 | -23.803 | 41.463 | 15.598 | 7.056 | 31.809 | -0.583 | 10.368 | -4.044 | -4.618 | -8.371 | -36.06 | -18.033 | 2.056 | 4.372 | 32.982 | 13.878 | 44.827 | 3.272 | -99.261 | -10.003 | -18.504 | -4.705 | -34.753 | 1.225 | 1.915 | 3.258 | 2.619 | 13.643 | 10.035 | -5.824 | -77.653 | -16.842 | -21.282 | -16.189 | -280.333 | -23.426 | -17.87 | -28.066 | -253.407 | -60.966 |
Bedrijfsresultaat ratio
| 0.226 | 0.29 | 0.219 | 0.316 | 0.19 | 0.286 | 0.218 | 0.315 | 0.096 | 0.214 | 0.186 | 0.299 | 0.034 | 0.241 | 0.183 | 0.282 | 0.079 | 0.161 | 0.168 | 0.267 | 0.656 | 0.158 | 0.245 | 0.22 | 0.232 | 0.195 | 0.22 | 0.081 | -0.24 | 0.075 | 0.182 | 0.115 | -0.035 | 0.107 | 0.049 | -0.044 | 0.956 | -0.046 | 0.029 | -0.197 | -0.032 | -0.292 | -0.389 | -0.205 | -0.126 | -0.065 | 0.027 | -0.025 | 0.12 | -0.11 | 0.049 | -0.008 | 0.142 | -0.09 | -0.151 | 0.125 | 0.027 | 0.036 | 0.085 | -0.004 | 0.022 | -0.044 | -0.065 | -0.192 | -0.582 | -0.154 | 0.019 | 0.037 | 0.305 | 0.111 | 0.394 | 0.03 | -1.311 | -0.105 | -0.193 | -0.063 | -0.32 | 0.012 | 0.018 | 0.035 | 0.016 | 0.077 | 0.063 | -0.091 | -0.724 | -0.294 | -0.297 | -0.305 | -2.475 | -0.391 | -0.182 | -0.54 | -3.279 | 2.637 |
Totaal overige inkomsten en kosten netto
| 0.492 | -0.003 | 0.078 | -0.132 | 0.822 | 0.023 | 0.163 | -0.489 | -0.271 | 2.216 | 0.741 | -0.087 | -6.373 | -0.42 | 3.254 | 5.337 | 4.227 | -2.724 | 0.886 | 1.788 | -7.04 | 1.623 | -0.382 | 8.827 | -0.575 | 3.48 | -9.167 | 9.25 | -13.372 | 15.802 | 8.871 | 8.996 | 44.518 | 2.679 | 5.709 | 3.847 | 5.846 | 3.03 | 5.953 | 2.068 | 10.037 | 1.074 | 1.852 | 1.791 | 54.655 | 16.597 | 11.071 | -7.388 | 2.918 | 2.035 | 0.464 | 12.233 | -0.683 | 0.742 | 69.455 | -0.344 | 2.029 | -0.204 | 98.81 | 0.294 | 175.487 | 2.862 | 68.03 | -0.044 | 0.743 | 41.045 | 3.854 | 64.792 | 45.219 | 6.817 | 1.235 | 18.211 | -31.484 | -1.844 | 0.019 | -0.115 | 0.249 | 1.529 | 2.726 | -0.043 | -2.117 | 4.371 | 3 | -0.057 | 37.119 | 0.091 | 1.371 | -0.064 | -52.383 | 0.743 | 0.974 | 0.508 | -3.912 | -0.927 |
Inkomen voor belasting
| 282.978 | 369.815 | 287.218 | 416.108 | 218.233 | 346.663 | 253.432 | 394.23 | 104.173 | 230.439 | 213.515 | 345.459 | 26.454 | 220.147 | 175.529 | 283.625 | 49.532 | 90.545 | 168.64 | 207.76 | 211.165 | 111.099 | 186.293 | 158.924 | 147.13 | 125.718 | 141.477 | 66.862 | -186.688 | 57.821 | 197.735 | 92.136 | 2.541 | 70.24 | 45.403 | -8.289 | 236.618 | -36.849 | 21.546 | -39.53 | -22.441 | -60.568 | -62.486 | -23.976 | 20.399 | 5.199 | 20.054 | 4.582 | 109.906 | -14.33 | 9.795 | 10.976 | 101.319 | -10.299 | 45.652 | 41.119 | 17.627 | 6.852 | 130.619 | -0.289 | 185.855 | -1.182 | 63.412 | -8.415 | -35.317 | 23.012 | 5.91 | 69.163 | 78.201 | 20.694 | 46.062 | 21.483 | -130.745 | -11.847 | -18.485 | -4.82 | -34.504 | 2.754 | 4.641 | 3.215 | 0.502 | 18.014 | 13.035 | -5.881 | -40.533 | -16.751 | -19.911 | -16.253 | -332.717 | -22.683 | -16.895 | -27.557 | -257.319 | -61.893 |
Inkomen voor belasting ratio
| 0.226 | 0.29 | 0.237 | 0.316 | 0.19 | 0.286 | 0.218 | 0.315 | 0.096 | 0.216 | 0.187 | 0.299 | 0.028 | 0.24 | 0.186 | 0.286 | 0.086 | 0.159 | 0.169 | 0.27 | 0.635 | 0.16 | 0.244 | 0.233 | 0.231 | 0.201 | 0.207 | 0.094 | -0.258 | 0.103 | 0.191 | 0.127 | 0.002 | 0.111 | 0.056 | -0.03 | 0.98 | -0.046 | 0.03 | -0.18 | -0.022 | -0.287 | -0.378 | -0.191 | 0.075 | 0.03 | 0.06 | 0.019 | 0.123 | -0.096 | 0.051 | 0.067 | 0.141 | -0.084 | 0.289 | 0.124 | 0.03 | 0.035 | 0.348 | -0.002 | 0.396 | -0.013 | 0.886 | -0.193 | -0.57 | 0.197 | 0.056 | 0.582 | 0.723 | 0.165 | 0.405 | 0.2 | -1.727 | -0.125 | -0.192 | -0.064 | -0.317 | 0.027 | 0.043 | 0.034 | 0.003 | 0.102 | 0.081 | -0.092 | -0.378 | -0.292 | -0.278 | -0.306 | -2.938 | -0.378 | -0.172 | -0.531 | -3.33 | 2.677 |
Belastingkosten
| 35.251 | 58.783 | 31.676 | 62.108 | 29.794 | 47.529 | 35.407 | 62.69 | 5.579 | 36.099 | 29.917 | 54.493 | 3.877 | 35.417 | 28.763 | 46.422 | 20.034 | 11.79 | 32.678 | 22.127 | 11.072 | 18.644 | 36.832 | 36.477 | 53.696 | 15.283 | 54.845 | -3.814 | -6.803 | 8.596 | 51.092 | 24.402 | 7.069 | 14.289 | 16.908 | 3.481 | 6.997 | 3.092 | 22.825 | 6.011 | 37.695 | -1.008 | 4.258 | 0.541 | 21.151 | 4.802 | 11.866 | -15.492 | 36.957 | -0.617 | 0.941 | 4.488 | 42.54 | -2.46 | 10.444 | 11.437 | 17.852 | 1.16 | 25.81 | 1.33 | 26.329 | -0.165 | 12.729 | -0.903 | -7.077 | 4.01 | 1.504 | 18.022 | 31.819 | 6.56 | -5.862 | 7.141 | 0.023 | -0.019 | -4.667 | -0.916 | -3.851 | 2.575 | 1.786 | 1.599 | 5.681 | 6.056 | 34.251 | -2.427 | 0.083 | 0.477 | 0.436 | 0.035 | 0.004 | -7.069 | -6.465 | -14.91 | -0.957 | -0.665 |
Nettowinst
| 240.713 | 308.37 | 252.574 | 351.024 | 187.071 | 292.991 | 216.922 | 334.48 | 94.292 | 195.245 | 184.695 | 291.068 | 23.01 | 184.848 | 146.408 | 237.143 | 30.19 | 78.805 | 136.065 | 185.836 | 213.321 | 88.588 | 135.437 | 114.237 | 71.83 | 105.926 | 77.604 | 48.701 | -181.612 | 51.056 | 148.66 | 65.464 | -3.61 | 56.421 | 31.784 | -11.172 | 231.506 | -41.897 | 0.525 | -45.528 | -55.26 | -55.505 | -66.967 | -25.737 | 2.462 | -2.147 | 0.391 | 2.074 | 36.569 | -12.84 | 9.403 | 7.009 | 60.838 | -6.542 | 37.209 | 30.482 | 1.172 | 6.067 | 104.755 | -1.636 | 160.802 | -1 | 50.523 | -8.363 | -27.446 | 18.846 | 4.93 | 52.005 | 46.95 | 13.95 | 50.861 | 14.428 | -97.833 | -9.133 | -15.52 | -4.271 | -25.225 | 0.045 | 2.25 | 1.104 | -7.185 | 7.459 | 9.15 | -5.402 | -33.316 | -15.113 | -17.159 | -15.513 | -325.593 | -22.223 | -15.162 | -26.108 | -252.173 | -57.872 |
Nettowinstmarge
| 0.192 | 0.242 | 0.208 | 0.266 | 0.163 | 0.242 | 0.187 | 0.267 | 0.087 | 0.183 | 0.161 | 0.252 | 0.024 | 0.202 | 0.155 | 0.239 | 0.053 | 0.139 | 0.136 | 0.241 | 0.641 | 0.128 | 0.177 | 0.167 | 0.113 | 0.169 | 0.114 | 0.069 | -0.251 | 0.091 | 0.143 | 0.091 | -0.003 | 0.089 | 0.039 | -0.041 | 0.959 | -0.052 | 0.001 | -0.208 | -0.054 | -0.263 | -0.405 | -0.205 | 0.009 | -0.012 | 0.001 | 0.009 | 0.041 | -0.086 | 0.049 | 0.043 | 0.085 | -0.053 | 0.236 | 0.092 | 0.002 | 0.031 | 0.279 | -0.012 | 0.342 | -0.011 | 0.706 | -0.192 | -0.443 | 0.161 | 0.047 | 0.438 | 0.434 | 0.111 | 0.447 | 0.134 | -1.293 | -0.096 | -0.162 | -0.057 | -0.232 | 0 | 0.021 | 0.012 | -0.044 | 0.042 | 0.057 | -0.084 | -0.31 | -0.264 | -0.24 | -0.292 | -2.875 | -0.371 | -0.154 | -0.503 | -3.263 | 2.503 |
WPA (Winst Per Aandeel)
| 0.17 | 0.22 | 0.18 | 0.25 | 0.13 | 0.21 | 0.16 | 0.24 | 0.068 | 0.14 | 0.13 | 0.21 | 0.016 | 0.13 | 0.1 | 0.17 | 0.023 | 0.06 | 0.097 | 0.13 | 0.15 | 0.06 | 0.097 | 0.082 | 0.052 | 0.076 | 0.056 | 0.035 | -0.14 | 0.037 | 0.11 | 0.047 | -0.003 | 0.041 | 0.028 | -0.008 | 0.39 | -0.071 | 0.001 | -0.079 | -0.087 | -0.09 | -0.1 | -0.04 | 0.004 | -0.003 | 0.001 | 0.003 | 0.057 | -0.02 | 0.013 | 0.011 | 0.093 | -0.02 | 0.061 | 0.05 | 0.002 | 0.01 | 0.22 | -0.005 | 0.4 | -0.002 | 0.12 | -0.02 | -0.058 | 0.04 | 0.01 | 0.11 | 0.092 | 0.03 | 0.096 | 0.03 | -0.18 | -0.017 | -0.029 | -0.01 | -0.048 | 0 | 0.004 | 0.002 | -0.014 | 0.014 | 0.017 | -0.01 | -0.063 | -0.029 | -0.032 | -0.029 | -0.62 | -0.042 | -0.029 | -0.049 | -0.48 | -0.11 |
Verwaterde WPA
| 0.17 | 0.22 | 0.18 | 0.25 | 0.13 | 0.21 | 0.16 | 0.24 | 0.068 | 0.14 | 0.13 | 0.21 | 0.016 | 0.13 | 0.1 | 0.17 | 0.023 | 0.06 | 0.097 | 0.13 | 0.15 | 0.06 | 0.097 | 0.082 | 0.052 | 0.076 | 0.056 | 0.035 | -0.13 | 0.037 | 0.11 | 0.047 | -0.003 | 0.041 | 0.028 | -0.008 | 0.39 | -0.07 | 0.001 | -0.079 | -0.087 | -0.09 | -0.1 | -0.04 | 0.004 | -0.003 | 0.001 | 0.003 | 0.057 | -0.02 | 0.013 | 0.011 | 0.093 | -0.02 | 0.061 | 0.05 | 0.002 | 0.01 | 0.22 | -0.005 | 0.4 | -0.002 | 0.12 | -0.02 | -0.058 | 0.04 | 0.01 | 0.11 | 0.092 | 0.03 | 0.096 | 0.03 | -0.18 | -0.017 | -0.029 | -0.01 | -0.048 | 0 | 0.004 | 0.002 | -0.014 | 0.014 | 0.017 | -0.01 | -0.063 | -0.029 | -0.032 | -0.029 | -0.62 | -0.042 | -0.029 | -0.049 | -0.48 | -0.11 |
EBITDA
| 289.518 | 369.484 | 326.609 | 454.339 | 266.974 | 389.009 | 295.886 | 433.1 | 133.969 | 253.945 | 248.993 | 384.337 | 89.987 | 273.107 | 207.749 | 319.942 | 92.779 | 149.407 | 203.203 | 256.581 | 298.187 | 150.896 | 232.118 | 195.254 | 187.29 | 127.229 | 156.603 | 68.146 | 29.516 | 62.809 | 226.165 | 83.3 | 20.255 | 61.799 | 69.975 | -8.008 | 188 | 40.312 | 57.351 | 21.776 | 201.893 | -32.654 | -23.992 | -19.251 | 81.976 | -6.044 | 42.358 | 11.969 | 166.939 | -9.843 | 37.894 | 3.101 | 189.844 | -8.819 | 74 | 35.048 | 124.336 | 9.903 | 36.71 | -0.02 | 18.243 | -6.49 | -4.457 | -7.521 | 94.727 | -7.354 | -7.819 | 7.253 | 154.359 | 8.931 | -0.495 | 6.718 | -115.008 | 3.117 | -4.187 | 1.161 | 0.311 | 6.178 | 22.145 | 12.899 | 24.851 | 26.535 | 26.766 | 4.716 | -19.929 | -2.386 | -5.976 | -4.222 | -321.446 | -24.048 | -6.186 | -14.842 | -128.197 | -137.416 |
EBITDA ratio
| 0.231 | 0.29 | 0.269 | 0.345 | 0.232 | 0.321 | 0.255 | 0.346 | 0.124 | 0.239 | 0.218 | 0.333 | 0.094 | 0.298 | 0.22 | 0.323 | 0.161 | 0.263 | 0.204 | 0.333 | 0.896 | 0.217 | 0.304 | 0.286 | 0.295 | 0.203 | 0.229 | 0.096 | 0.041 | 0.112 | 0.218 | 0.115 | 0.017 | 0.098 | 0.087 | -0.029 | 0.779 | 0.05 | 0.08 | 0.099 | 0.197 | -0.155 | -0.145 | -0.153 | 0.301 | -0.035 | 0.127 | 0.05 | 0.187 | -0.066 | 0.199 | 0.019 | 0.264 | -0.072 | 0.469 | 0.105 | 0.212 | 0.051 | 0.098 | -0 | 0.039 | -0.071 | -0.062 | -0.173 | 1.528 | -0.063 | -0.074 | 0.061 | 1.427 | 0.071 | -0.004 | 0.062 | -1.519 | 0.033 | -0.044 | 0.015 | 0.003 | 0.06 | 0.203 | 0.138 | 0.151 | 0.15 | 0.167 | 0.073 | -0.186 | -0.042 | -0.083 | -0.08 | -2.838 | -0.401 | -0.063 | -0.286 | -1.659 | 5.943 |