
Inzone Group Co.,Ltd
SSE:600858.SS
5.51 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,599.647 | 968.8 | 1,451.952 | 1,299.477 | 1,633.082 | 1,004.607 | 1,454.783 | 1,407.764 | 1,642.408 | 920.234 | 1,477.916 | 1,249.194 | 1,732.126 | 1,241.143 | 1,427.398 | 1,337.212 | 1,665.406 | 1,547.934 | 1,341.412 | 1,214.135 | 1,308.156 | 3,049.971 | 2,809.445 | 2,790.041 | 3,612.639 | 3,594.472 | 2,885.984 | 2,943.678 | 3,816.196 | 3,351.34 | 2,970.993 | 2,980.78 | 3,702.39 | 3,199.584 | 2,928.992 | 2,984.327 | 3,732.401 | 3,453.597 | 3,170.806 | 3,908.616 | 4,058.354 | 3,460.173 | 3,174.345 | 3,148.75 | 4,034.765 | 3,727.573 | 3,223.626 | 3,303.287 | 3,963.39 | 4,100.287 | 2,955.84 | 2,987.021 | 3,492.901 | 2,988.303 | 2,559.614 | 2,286.313 | 3,073.227 | 2,399.222 | 2,079.821 | 1,899.197 | 2,416.436 | 1,519.527 | 1,206.74 | 1,111.511 | 1,404.865 | 1,102.881 | 1,060.47 | 878.097 | 1,153.052 | 1,134.214 | 568.772 | 594.153 | 777.584 | 631.593 | 470.573 | 437.052 | 557.752 | 416.806 | 386.192 | 330.777 | 448.93 | 309.326 | 166.334 | 75.782 | 97.407 | 74.232 | 7.512 | 8.032 | 8.486 | 7.286 | 7.263 | 7 | 6.541 |
Kosten van de omzet
| 974.545 | 434.127 | 913.136 | 930.573 | 1,008.248 | 597.341 | 884.074 | 875.245 | 991.925 | 461.232 | 916.69 | 731.431 | 1,094.531 | 670.48 | 915.549 | 734.491 | 1,053.491 | 974.28 | 836.48 | 784.511 | 912.663 | 2,404.278 | 2,204.554 | 2,206.454 | 2,921.65 | 2,887.601 | 2,309.577 | 2,338.015 | 3,140.459 | 2,672.692 | 2,403.257 | 2,404.044 | 3,068.413 | 2,572.908 | 2,361.675 | 2,394.174 | 3,065.574 | 2,791.287 | 2,528.168 | 3,232.221 | 3,308.177 | 2,824.911 | 2,549.439 | 2,517.608 | 3,276.122 | 2,989.466 | 2,606.912 | 2,689.899 | 3,271.737 | 3,286.542 | 2,418.634 | 2,402.919 | 2,868.529 | 2,445.846 | 2,114.454 | 1,883.246 | 2,540.789 | 1,942.126 | 1,707.419 | 1,565.683 | 1,979.932 | 1,228.373 | 980.034 | 905.522 | 1,149.447 | 898.817 | 862.698 | 711.368 | 945.901 | 921.666 | 467.093 | 480.563 | 645.317 | 523.827 | 397.257 | 372.468 | 470.394 | 338.665 | 328.45 | 276.141 | 380.883 | 250.512 | 143.364 | 66.867 | 84.786 | 64.032 | 7.858 | 8.496 | 8.027 | 8.193 | 6.502 | 7.203 | 5.871 |
Brutowinst
| 625.101 | 534.673 | 538.816 | 368.904 | 624.834 | 407.266 | 570.71 | 532.518 | 650.483 | 459.002 | 561.226 | 517.763 | 637.594 | 570.663 | 511.848 | 602.722 | 611.914 | 573.654 | 504.932 | 429.623 | 395.493 | 645.693 | 604.891 | 583.587 | 690.989 | 706.871 | 576.408 | 605.663 | 675.737 | 678.649 | 567.736 | 576.736 | 633.977 | 626.676 | 567.317 | 590.153 | 666.826 | 662.31 | 642.638 | 676.395 | 750.177 | 635.262 | 624.907 | 631.142 | 758.643 | 738.107 | 616.714 | 613.389 | 691.653 | 813.746 | 537.206 | 584.102 | 624.372 | 542.457 | 445.16 | 403.067 | 532.439 | 457.095 | 372.402 | 333.514 | 436.504 | 291.153 | 226.706 | 205.989 | 255.419 | 204.064 | 197.772 | 166.729 | 207.151 | 212.548 | 101.678 | 113.59 | 132.267 | 107.766 | 73.316 | 64.584 | 87.358 | 78.141 | 57.743 | 54.636 | 68.047 | 58.813 | 22.97 | 8.916 | 12.621 | 10.2 | -0.347 | -0.464 | 0.459 | -0.907 | 0.761 | -0.203 | 0.67 |
Brutowinstmarge
| 0.391 | 0.552 | 0.371 | 0.284 | 0.383 | 0.405 | 0.392 | 0.378 | 0.396 | 0.499 | 0.38 | 0.414 | 0.368 | 0.46 | 0.359 | 0.451 | 0.367 | 0.371 | 0.376 | 0.354 | 0.302 | 0.212 | 0.215 | 0.209 | 0.191 | 0.197 | 0.2 | 0.206 | 0.177 | 0.203 | 0.191 | 0.193 | 0.171 | 0.196 | 0.194 | 0.198 | 0.179 | 0.192 | 0.203 | 0.173 | 0.185 | 0.184 | 0.197 | 0.2 | 0.188 | 0.198 | 0.191 | 0.186 | 0.175 | 0.198 | 0.182 | 0.196 | 0.179 | 0.182 | 0.174 | 0.176 | 0.173 | 0.191 | 0.179 | 0.176 | 0.181 | 0.192 | 0.188 | 0.185 | 0.182 | 0.185 | 0.186 | 0.19 | 0.18 | 0.187 | 0.179 | 0.191 | 0.17 | 0.171 | 0.156 | 0.148 | 0.157 | 0.187 | 0.15 | 0.165 | 0.152 | 0.19 | 0.138 | 0.118 | 0.13 | 0.137 | -0.046 | -0.058 | 0.054 | -0.125 | 0.105 | -0.029 | 0.102 |
Onderzoek- en ontwikkelingskosten
| 3.38 | 3.353 | 3.353 | 5.607 | 1.098 | 3.303 | 3.301 | 3.253 | 3.205 | 10.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.942 | -106.959 | 129.884 | -34.383 | 47.613 | -130.152 | 135.495 | -32.54 | 48.888 | -104.204 | 115.627 | -33.314 | 48.045 | -133.112 | 162.804 | -41.699 | 53.788 | -149.625 | 61.697 | -45.446 | 63.859 | -170.494 | 68.663 | -49.457 | 75.361 | -161.529 | 66.771 | -47.273 | 69.057 | -162.699 | 72.179 | -47.983 | 67.997 | -198.357 | 80.48 | -57.245 | 86.798 | -186.758 | 77.426 | -63.743 | 86.929 | -192.955 | 82.256 | -56.771 | 77.836 | -181.011 | 83.665 | -59.54 | 82.056 | -304.59 | 131.23 | -58.69 | 99.514 | -255.964 | 125.459 | -55.788 | 89.177 | -222.701 | 102.765 | 89.198 | 67.933 | 48.577 | 58.603 | 34.634 | 39.822 | 11.43 | 47.402 | 35.762 | 26.261 | -5.054 | 20.756 | 24.934 | 28.72 | -26.999 | 27.439 | 19.112 | 29.058 | -12.609 | 19.049 | 14.688 | 22.101 | 9.056 | 5.033 | 3.433 | 3.25 | 10.228 | 3.832 | -8.056 | 2.604 | 22.19 | 2.917 | 2.919 | 2.196 |
Verkoop- en marketingkosten
| 365.697 | -613.545 | 870.375 | 351.471 | 377.206 | 375.127 | 390.889 | 342.505 | 356.249 | 346.298 | 369.738 | 326.237 | 371.646 | 415.068 | 327.07 | 367.703 | 379.436 | 441.03 | 376.665 | 337.965 | 376.665 | 438.882 | 418.104 | 389.478 | 409.108 | 379.916 | 460.267 | 431.279 | 416.756 | 440.394 | 432.227 | 387.955 | 401.932 | 408.327 | 431.372 | 398.067 | 399.182 | 430.616 | 419.815 | 414.632 | 408.323 | 437.97 | 412.636 | 425.187 | 384.311 | 411.784 | 415.426 | 372.496 | 370.79 | 547.065 | 291.418 | 262.298 | 314.458 | 411.591 | 269.961 | 219.586 | 282.622 | 378.544 | 187.168 | 187.989 | 217.284 | 186.002 | 114.544 | 98.131 | 127.939 | 145.536 | 89.651 | 80.864 | 104.03 | 116.666 | 50.97 | 42.675 | 45.357 | 97.74 | 37.31 | 34.565 | 31.26 | 65.161 | 28.492 | 22.492 | 28.014 | 27.801 | 15.336 | 6.563 | 6.127 | 2.185 | 0.491 | 0.719 | 0.896 | 1.199 | 1.12 | 1.292 | 0.613 |
Verkoop-, algemene en administratieve kosten
| 411.639 | -720.503 | 1,000.259 | 256.98 | 426.872 | 314.44 | 526.383 | 309.965 | 405.137 | 242.094 | 485.365 | 292.922 | 419.691 | 281.956 | 489.874 | 326.004 | 433.224 | 291.405 | 438.362 | 292.519 | 440.523 | 268.387 | 486.767 | 340.022 | 484.469 | 218.387 | 527.038 | 384.006 | 485.813 | 277.695 | 504.405 | 339.972 | 469.929 | 209.969 | 511.852 | 340.821 | 485.98 | 243.859 | 497.241 | 350.889 | 495.253 | 245.015 | 494.892 | 368.416 | 462.147 | 230.772 | 499.091 | 312.956 | 452.846 | 242.475 | 422.648 | 203.608 | 413.972 | 155.627 | 395.42 | 163.798 | 371.799 | 155.843 | 289.933 | 277.187 | 285.217 | 234.58 | 173.147 | 132.765 | 167.762 | 156.966 | 137.053 | 116.626 | 130.291 | 111.611 | 71.727 | 67.609 | 74.077 | 70.741 | 64.749 | 53.677 | 60.318 | 52.552 | 47.541 | 37.18 | 50.115 | 36.857 | 20.369 | 9.996 | 9.377 | 12.414 | 4.323 | -7.337 | 3.499 | 23.389 | 4.037 | 4.211 | 2.809 |
Overige kosten
| 107.147 | 1,285.383 | -486.025 | 142.032 | 0.861 | 305.68 | 17.009 | -14.958 | 41.743 | 216.858 | -39.917 | 92.299 | 41.581 | -1.631 | -0.96 | -0.4 | 0.227 | -24.574 | 1.678 | 11.278 | 1.197 | -22.398 | -1.128 | -7.022 | 3.48 | -55.526 | -0.11 | 0.194 | 4.433 | -5.29 | 5.04 | 1.41 | 3.356 | -0.686 | -1.35 | 0.759 | 2.611 | -1.561 | -0.869 | -14.313 | 0.1 | 4.985 | 1.078 | 87.395 | -2.18 | 196.945 | -0.888 | 110.596 | 7.409 | 224.44 | 4.477 | 102.532 | 1.127 | 192.038 | 6.714 | 90.02 | -2.267 | 136.898 | 5.87 | 64.72 | 2.52 | 65.959 | 0.256 | 1.832 | 1.03 | 38.633 | 0.97 | 25.259 | 2.381 | 12.137 | 2.435 | 4.646 | 0.412 | 12.424 | 14.908 | 12.092 | 14.502 | 0.588 | 13.025 | 10.419 | 9.466 | 3.368 | 2.844 | 2.223 | 0.797 | 1.159 | 0.389 | 0.723 | 0.273 | -0.931 | 0.929 | 0.385 | 0.547 |
Bedrijfskosten
| 522.166 | 568.233 | 517.586 | 262.587 | 427.971 | 317.743 | 472.437 | 439.224 | 450.085 | 458.951 | 445.449 | 385.221 | 461.271 | 516.529 | 415.872 | 450.144 | 464.562 | 616.211 | 463.05 | 421.454 | 467.1 | 550.645 | 536.1 | 495.486 | 524.162 | 564.495 | 558.612 | 530.937 | 528.061 | 567.628 | 536.906 | 494.008 | 514.679 | 540.773 | 529.175 | 506.157 | 522.072 | 568.06 | 534.789 | 571.841 | 537.479 | 560.751 | 526.414 | 538.946 | 500.606 | 540.318 | 530.764 | 480.657 | 489.594 | 569.93 | 450.044 | 424.237 | 446.201 | 464.073 | 416.367 | 333.633 | 396.302 | 376.933 | 304.786 | 288.027 | 302.322 | 244.928 | 180.658 | 138.653 | 178.048 | 164.139 | 144.798 | 121.425 | 137.561 | 119.088 | 75.143 | 70.695 | 78.888 | 74.302 | 66.708 | 55.196 | 62.987 | 54.878 | 48.855 | 37.944 | 52.018 | 38.125 | 21.162 | 10.2 | 9.728 | 12.685 | 4.36 | -7.277 | 3.592 | 23.486 | 4.147 | 4.326 | 2.909 |
Bedrijfsresultaat
| 102.935 | -33.559 | 21.23 | 106.316 | 196.864 | 89.524 | 20.161 | 147.09 | 128.193 | -119.836 | 36.551 | 44.745 | 85.744 | -1.568 | 12.919 | 67.571 | 44.957 | -106.59 | 4.697 | -50.529 | -132.18 | 41.665 | -3.361 | 19.052 | 94.783 | 89.149 | -34.734 | 16.849 | 91.952 | 68.868 | -22.517 | 21.774 | 53.335 | 11.872 | -26.563 | 15.967 | 77.951 | 21.866 | 41.372 | 50.613 | 157.653 | 34.453 | 62.357 | 42.37 | 208.288 | 157.266 | 36.963 | 77.91 | 144.779 | 179.685 | 34.768 | 102.444 | 130.76 | 43.484 | -18.074 | 21.059 | 94.473 | 34.715 | 27.076 | 18.986 | 97.641 | 20.379 | 31.624 | 48.037 | 62.517 | 29.772 | 41.327 | 36.928 | 63.639 | 86.308 | 23.764 | 42.386 | 49.888 | 41.721 | 18.28 | 19.429 | 37.396 | 23.365 | 19.566 | 25.254 | 23.893 | 23.913 | 6.157 | -1.169 | 3.013 | -4.372 | -4.74 | 11.782 | -3.904 | -25.503 | -3.657 | -4.515 | -2.099 |
Bedrijfsresultaat ratio
| 0.064 | -0.035 | 0.015 | 0.082 | 0.121 | 0.089 | 0.014 | 0.104 | 0.078 | -0.13 | 0.025 | 0.036 | 0.05 | -0.001 | 0.009 | 0.051 | 0.027 | -0.069 | 0.004 | -0.042 | -0.101 | 0.014 | -0.001 | 0.007 | 0.026 | 0.025 | -0.012 | 0.006 | 0.024 | 0.021 | -0.008 | 0.007 | 0.014 | 0.004 | -0.009 | 0.005 | 0.021 | 0.006 | 0.013 | 0.013 | 0.039 | 0.01 | 0.02 | 0.013 | 0.052 | 0.042 | 0.011 | 0.024 | 0.037 | 0.044 | 0.012 | 0.034 | 0.037 | 0.015 | -0.007 | 0.009 | 0.031 | 0.014 | 0.013 | 0.01 | 0.04 | 0.013 | 0.026 | 0.043 | 0.045 | 0.027 | 0.039 | 0.042 | 0.055 | 0.076 | 0.042 | 0.071 | 0.064 | 0.066 | 0.039 | 0.044 | 0.067 | 0.056 | 0.051 | 0.076 | 0.053 | 0.077 | 0.037 | -0.015 | 0.031 | -0.059 | -0.631 | 1.467 | -0.46 | -3.5 | -0.504 | -0.645 | -0.321 |
Totaal overige inkomsten en kosten netto
| -0.102 | -4.883 | -2.391 | -63.195 | 0.861 | -88.232 | 17.009 | -14.958 | -3.312 | -4.159 | -6.287 | 0.905 | -0.626 | -1.631 | -0.96 | -0.4 | 0.227 | -24.574 | 1.678 | 11.278 | 1.197 | -22.398 | -1.128 | -7.022 | 3.48 | -55.526 | -0.11 | 0.194 | 4.433 | -4.356 | 4.816 | 1.2 | 3.118 | -2.593 | -1.517 | 0.68 | 2.597 | -3.837 | -0.869 | -15.299 | 0.094 | -6.077 | 0.94 | -11.149 | -2.234 | -2.141 | -0.932 | -52.601 | -49.925 | 7.843 | 4.477 | 0.995 | 1.127 | 19.412 | 6.714 | 0.056 | -2.267 | -5.225 | 5.87 | 4.34 | 2.52 | -8.059 | 0.281 | 1.832 | 1.08 | 3.111 | 0.97 | 10.8 | 2.381 | -0.09 | -10.521 | 0.53 | 0.428 | 0.725 | 0.721 | 0.272 | 0.531 | -1.595 | 0.577 | 0.322 | 0.377 | -1.809 | 0.176 | 0.054 | 0.067 | 0.405 | -0.069 | 0.196 | -0.192 | -1.747 | 0.684 | -0.002 | -0.001 |
Inkomen voor belasting
| 102.834 | -38.442 | 18.839 | 43.121 | 126.358 | 1.292 | 37.169 | 132.132 | 124.881 | -123.994 | 30.264 | 45.65 | 85.119 | -3.199 | 11.959 | 67.172 | 45.185 | -131.164 | 6.375 | -39.251 | -130.983 | 19.266 | -4.489 | 12.03 | 98.263 | 33.623 | -34.844 | 17.043 | 96.385 | 64.512 | -17.963 | 22.975 | 56.453 | 9.279 | -28.08 | 16.647 | 80.548 | 18.028 | 40.502 | 35.314 | 157.747 | 28.376 | 63.297 | 31.222 | 206.054 | 155.125 | 36.031 | 78.236 | 152.134 | 187.528 | 39.245 | 103.439 | 131.886 | 62.896 | -11.36 | 21.115 | 92.206 | 29.491 | 32.946 | 23.325 | 100.161 | 12.32 | 31.88 | 49.869 | 63.546 | 32.882 | 42.297 | 47.728 | 66.021 | 86.217 | 26.198 | 42.916 | 50.299 | 42.445 | 19.001 | 19.702 | 37.748 | 21.771 | 20.142 | 25.576 | 24.27 | 22.105 | 6.333 | -1.115 | 3.08 | -3.966 | -4.809 | 11.978 | -4.096 | -27.25 | -2.973 | -4.517 | -2.1 |
Inkomen voor belasting ratio
| 0.064 | -0.04 | 0.013 | 0.033 | 0.077 | 0.001 | 0.026 | 0.094 | 0.076 | -0.135 | 0.02 | 0.037 | 0.049 | -0.003 | 0.008 | 0.05 | 0.027 | -0.085 | 0.005 | -0.032 | -0.1 | 0.006 | -0.002 | 0.004 | 0.027 | 0.009 | -0.012 | 0.006 | 0.025 | 0.019 | -0.006 | 0.008 | 0.015 | 0.003 | -0.01 | 0.006 | 0.022 | 0.005 | 0.013 | 0.009 | 0.039 | 0.008 | 0.02 | 0.01 | 0.051 | 0.042 | 0.011 | 0.024 | 0.038 | 0.046 | 0.013 | 0.035 | 0.038 | 0.021 | -0.004 | 0.009 | 0.03 | 0.012 | 0.016 | 0.012 | 0.041 | 0.008 | 0.026 | 0.045 | 0.045 | 0.03 | 0.04 | 0.054 | 0.057 | 0.076 | 0.046 | 0.072 | 0.065 | 0.067 | 0.04 | 0.045 | 0.068 | 0.052 | 0.052 | 0.077 | 0.054 | 0.071 | 0.038 | -0.015 | 0.032 | -0.053 | -0.64 | 1.491 | -0.483 | -3.74 | -0.409 | -0.645 | -0.321 |
Belastingkosten
| 31.975 | 12.531 | 19.957 | 22.103 | 37.759 | 25.848 | 16.359 | 24.249 | 36.484 | -4.213 | 23.024 | 19.895 | 31.908 | 23.714 | 24.443 | 42.339 | 19.148 | 75.359 | 18.036 | 51.31 | -12.509 | 12.967 | 22.098 | 18.06 | 34.378 | 50.4 | 6.433 | 18.097 | 38.012 | 65.734 | 6.567 | 20.743 | 28.251 | 37.549 | 2.47 | 21.091 | 41.151 | 24.334 | 26.668 | 51.172 | 50.996 | 47.285 | 29.699 | 11.425 | 69.714 | 93.736 | 12.353 | 21.085 | 39.335 | 35.727 | 14.594 | 34.29 | 36.118 | 22.145 | 0.399 | 10.559 | 25.854 | 21.174 | 8.863 | 7.152 | 26.59 | 4.936 | 8.413 | 12.844 | 16.744 | 8.391 | 11.466 | 12.547 | 16.637 | 38.395 | 10.844 | 12.705 | 18.39 | 20.137 | 13.002 | 8.38 | 13.241 | 11.479 | 8.974 | 10.062 | 11.261 | 5.308 | 1.536 | 1.353 | 2.651 | 6.141 | -1.582 | 3.486 | -0.63 | -2.977 | -0.676 | -0.68 | -0.533 |
Nettowinst
| 72.3 | -49.327 | 3.37 | 22.481 | 91.127 | -19.238 | 23.654 | 118.889 | 93.34 | -119.781 | 7.24 | 30.659 | 57.504 | -20.657 | -5.952 | 29.827 | 32.983 | -186.903 | -5.35 | -83.59 | -110.179 | 4.734 | -19.763 | -1.688 | 69.53 | 10.167 | -35.031 | 5.813 | 65.32 | 17.045 | -17.896 | 12.665 | 37.314 | -13.975 | -19.127 | 5.217 | 49.961 | -9.532 | 16.921 | -13.506 | 109.836 | -17.597 | 37.177 | 22.033 | 139.074 | 71.073 | 25.52 | 57.82 | 112.079 | 152.753 | 26.039 | 71.47 | 96.26 | 48.085 | -9.38 | 10.576 | 66.384 | -0.523 | 24.121 | 15.781 | 71.542 | 8.118 | 25.064 | 40.375 | 45.329 | 25.398 | 30.862 | 33.827 | 47.436 | 43.643 | 13.997 | 28.75 | 33.933 | 21.171 | 5.259 | 10.664 | 22.874 | 9.475 | 9.735 | 14.462 | 11.923 | 16.437 | 4.655 | -0.631 | 1.76 | -3.455 | -3.684 | 14.596 | -3.932 | -26.199 | -2.814 | -4.209 | -1.975 |
Nettowinstmarge
| 0.045 | -0.051 | 0.002 | 0.017 | 0.056 | -0.019 | 0.016 | 0.084 | 0.057 | -0.13 | 0.005 | 0.025 | 0.033 | -0.017 | -0.004 | 0.022 | 0.02 | -0.121 | -0.004 | -0.069 | -0.084 | 0.002 | -0.007 | -0.001 | 0.019 | 0.003 | -0.012 | 0.002 | 0.017 | 0.005 | -0.006 | 0.004 | 0.01 | -0.004 | -0.007 | 0.002 | 0.013 | -0.003 | 0.005 | -0.003 | 0.027 | -0.005 | 0.012 | 0.007 | 0.034 | 0.019 | 0.008 | 0.018 | 0.028 | 0.037 | 0.009 | 0.024 | 0.028 | 0.016 | -0.004 | 0.005 | 0.022 | -0 | 0.012 | 0.008 | 0.03 | 0.005 | 0.021 | 0.036 | 0.032 | 0.023 | 0.029 | 0.039 | 0.041 | 0.038 | 0.025 | 0.048 | 0.044 | 0.034 | 0.011 | 0.024 | 0.041 | 0.023 | 0.025 | 0.044 | 0.027 | 0.053 | 0.028 | -0.008 | 0.018 | -0.047 | -0.49 | 1.817 | -0.463 | -3.596 | -0.387 | -0.601 | -0.302 |
WPA (Winst Per Aandeel)
| 0.14 | -0.095 | 0.007 | 0.043 | 0.18 | -0.037 | 0.046 | 0.23 | 0.18 | -0.23 | 0.014 | 0.059 | 0.11 | -0.04 | -0.011 | 0.057 | 0.063 | -0.36 | -0.01 | -0.16 | -0.21 | 0.009 | -0.038 | -0.003 | 0.13 | 0.02 | -0.067 | 0.011 | 0.13 | 0.033 | -0.034 | 0.024 | 0.072 | -0.027 | -0.037 | 0.01 | 0.096 | -0.018 | 0.033 | -0.026 | 0.21 | -0.034 | 0.072 | 0.042 | 0.27 | 0.14 | 0.049 | 0.11 | 0.22 | 0.29 | 0.05 | 0.14 | 0.19 | 0.093 | -0.018 | 0.02 | 0.071 | -0.001 | 0.046 | 0.033 | 0.15 | 0.019 | 0.054 | 0.095 | 0.097 | 0.06 | 0.073 | 0.08 | 0.11 | 0.13 | 0.043 | 0.079 | 0.1 | 0.058 | 0.014 | 0.029 | 0.063 | 0.026 | 0.023 | 0.04 | 0.028 | 0.045 | 0.011 | -0.002 | 0.004 | -0.01 | -0.01 | 0.04 | -0.011 | -0.072 | -0.008 | -0.012 | -0.005 |
Verwaterde WPA
| 0.14 | -0.095 | 0.007 | 0.043 | 0.18 | -0.037 | 0.046 | 0.23 | 0.18 | -0.23 | 0.014 | 0.059 | 0.11 | -0.04 | -0.011 | 0.057 | 0.063 | -0.36 | -0.01 | -0.16 | -0.21 | 0.009 | -0.038 | -0.003 | 0.13 | 0.02 | -0.067 | 0.011 | 0.13 | 0.033 | -0.034 | 0.024 | 0.072 | -0.027 | -0.037 | 0.01 | 0.096 | -0.018 | 0.033 | -0.026 | 0.21 | -0.034 | 0.072 | 0.042 | 0.27 | 0.14 | 0.049 | 0.11 | 0.22 | 0.29 | 0.05 | 0.14 | 0.19 | 0.093 | -0.018 | 0.02 | 0.071 | -0.001 | 0.046 | 0.033 | 0.15 | 0.019 | 0.054 | 0.095 | 0.097 | 0.06 | 0.073 | 0.08 | 0.11 | 0.13 | 0.043 | 0.079 | 0.1 | 0.058 | 0.014 | 0.029 | 0.063 | 0.026 | 0.023 | 0.04 | 0.028 | 0.045 | 0.011 | -0.002 | 0.004 | -0.01 | -0.01 | 0.04 | -0.011 | -0.072 | -0.008 | -0.012 | -0.005 |
EBITDA
| 162.593 | 178.694 | 85.378 | 266.16 | 194.126 | 232.01 | 111.495 | 362.63 | 349.355 | -55.139 | 259.946 | 292.064 | 329.438 | 227.417 | 88.251 | 311.594 | 136.488 | -79.908 | 58.681 | 20.784 | -72.391 | 81.351 | 66.655 | 85.476 | 164.406 | 94.628 | 17.827 | 61.273 | 148.899 | 114.959 | 31.864 | 77.471 | 119.298 | 63.417 | 38.142 | 75.388 | 144.754 | 43.231 | 107.849 | 78.536 | 212.698 | 43.224 | 98.492 | 63.737 | 258.037 | 173.153 | 85.95 | 124.27 | 274.94 | 224.601 | 87.162 | 142.053 | 178.17 | 78.208 | 28.793 | 54.552 | 136.137 | 64.588 | 67.616 | 42.431 | 134.182 | 36.855 | 60.326 | 67.336 | 110.048 | 55.886 | 52.974 | 59.215 | 69.59 | 96.182 | 39.924 | 42.539 | 59.26 | 92.015 | 20.795 | 39.344 | 38.342 | 58.333 | 15.98 | 40.076 | 20.013 | 35.357 | 5.037 | 2.533 | 5.513 | 8.939 | -3.852 | 15.325 | -1.196 | -23.127 | -3.386 | -4.529 | -2.239 |
EBITDA ratio
| 0.102 | 0.184 | 0.059 | 0.205 | 0.119 | 0.231 | 0.077 | 0.258 | 0.213 | -0.06 | 0.176 | 0.234 | 0.19 | 0.183 | 0.062 | 0.233 | 0.082 | -0.052 | 0.044 | 0.017 | -0.055 | 0.027 | 0.024 | 0.031 | 0.046 | 0.026 | 0.006 | 0.021 | 0.039 | 0.034 | 0.011 | 0.026 | 0.032 | 0.02 | 0.013 | 0.025 | 0.039 | 0.013 | 0.034 | 0.02 | 0.052 | 0.012 | 0.031 | 0.02 | 0.064 | 0.046 | 0.027 | 0.038 | 0.069 | 0.055 | 0.029 | 0.048 | 0.051 | 0.026 | 0.011 | 0.024 | 0.044 | 0.027 | 0.033 | 0.022 | 0.056 | 0.024 | 0.05 | 0.061 | 0.078 | 0.051 | 0.05 | 0.067 | 0.06 | 0.085 | 0.07 | 0.072 | 0.076 | 0.146 | 0.044 | 0.09 | 0.069 | 0.14 | 0.041 | 0.121 | 0.045 | 0.114 | 0.03 | 0.033 | 0.057 | 0.12 | -0.513 | 1.908 | -0.141 | -3.174 | -0.466 | -0.647 | -0.342 |