
Beijing Aerospace Changfeng Co.,Ltd
SSE:600855.SS
13.56 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 99.811 | 501.863 | 170.118 | 333.346 | 150.972 | 522.466 | 308.975 | 343.215 | 207.288 | 736.21 | 418.909 | 416.656 | 230.238 | 1,196.463 | 612.323 | 727.545 | 249.039 | 1,315.67 | 617.335 | 683.352 | 146.697 | 1,415.852 | 448.832 | 473.453 | 254.137 | 1,209.06 | 369.849 | 370.351 | 161.005 | 810.616 | 177.945 | 370.573 | 144.909 | 477.945 | 209.405 | 277.023 | 168.88 | 412.127 | 173.418 | 203.826 | 89.563 | 283.69 | 111.086 | 170.866 | 122.818 | 364.753 | 200.752 | 315.279 | 100.267 | 256.998 | 96.962 | 254.397 | 270.634 | 820.055 | 114.157 | 111.74 | 66.005 | 344.443 | 66.466 | 76.464 | 42.724 | 123.802 | 95.61 | 81.033 | 53.483 | 120.964 | 61.02 | 109.378 | 71.566 | 169.413 | 70.887 | 71.542 | 64.014 | 119.731 | 78.735 | 64.592 | 59.087 | 70.008 | 57.514 | 64.403 | 47.632 | 64.445 | 62.65 | 61.035 | 50.511 | 51.213 | 41.117 | 44.549 | 35.913 | 56.16 | 35.148 | 42.152 | 28.478 | 41.727 | 19.329 | 46.094 | 25.773 |
Kosten van de omzet
| 73.747 | 446.638 | 123.782 | 259.544 | 110.716 | 506.968 | 235.2 | 244.213 | 143.91 | 559.937 | 309.751 | 304.184 | 159.118 | 949.725 | 485.693 | 474.614 | 179.366 | 1,055.307 | 514.74 | 420.676 | 96.863 | 1,088.151 | 319.893 | 411.042 | 202.327 | 997.087 | 287.907 | 295.959 | 124.51 | 686.629 | 135.735 | 286.164 | 110.619 | 367.698 | 171.637 | 215.24 | 128.404 | 328.715 | 134.957 | 159.472 | 61.012 | 208.546 | 76.367 | 122.653 | 89.747 | 264.225 | 157.403 | 240.387 | 70.984 | 194.788 | 61.665 | 193.297 | 226.743 | 682.069 | 87.784 | 89.177 | 51.018 | 307.294 | 46.921 | 55.815 | 29.931 | 96.874 | 73.667 | 61.617 | 39.878 | 87.785 | 47.516 | 85.469 | 57.165 | 129.04 | 54.531 | 51.328 | 44.76 | 89.929 | 54.19 | 44.457 | 38.635 | 45.038 | 34.88 | 41.591 | 30.451 | 41.475 | 41.163 | 38.872 | 32.071 | 31.099 | 24.556 | 27.873 | 23.273 | 36.261 | 24.474 | 27.253 | 17.262 | 30.398 | 9.088 | 40.862 | 0 |
Brutowinst
| 26.064 | 55.225 | 46.337 | 73.801 | 40.256 | 15.498 | 73.774 | 99.002 | 63.378 | 176.274 | 109.158 | 112.472 | 71.12 | 246.738 | 126.63 | 252.93 | 69.673 | 260.363 | 102.595 | 262.677 | 49.834 | 327.702 | 128.939 | 62.411 | 51.81 | 211.972 | 81.942 | 74.392 | 36.495 | 123.987 | 42.21 | 84.409 | 34.29 | 110.247 | 37.768 | 61.782 | 40.476 | 83.412 | 38.462 | 44.354 | 28.551 | 75.144 | 34.719 | 48.213 | 33.071 | 100.528 | 43.349 | 74.892 | 29.283 | 62.209 | 35.297 | 61.099 | 43.89 | 137.986 | 26.373 | 22.563 | 14.988 | 37.148 | 19.545 | 20.649 | 12.793 | 26.928 | 21.943 | 19.416 | 13.604 | 33.179 | 13.504 | 23.91 | 14.4 | 40.373 | 16.356 | 20.214 | 19.253 | 29.802 | 24.546 | 20.135 | 20.453 | 24.971 | 22.634 | 22.812 | 17.182 | 22.971 | 21.488 | 22.163 | 18.44 | 20.114 | 16.56 | 16.676 | 12.64 | 19.899 | 10.674 | 14.899 | 11.216 | 11.328 | 10.241 | 5.232 | 25.773 |
Brutowinstmarge
| 0.261 | 0.11 | 0.272 | 0.221 | 0.267 | 0.03 | 0.239 | 0.288 | 0.306 | 0.239 | 0.261 | 0.27 | 0.309 | 0.206 | 0.207 | 0.348 | 0.28 | 0.198 | 0.166 | 0.384 | 0.34 | 0.231 | 0.287 | 0.132 | 0.204 | 0.175 | 0.222 | 0.201 | 0.227 | 0.153 | 0.237 | 0.228 | 0.237 | 0.231 | 0.18 | 0.223 | 0.24 | 0.202 | 0.222 | 0.218 | 0.319 | 0.265 | 0.313 | 0.282 | 0.269 | 0.276 | 0.216 | 0.238 | 0.292 | 0.242 | 0.364 | 0.24 | 0.162 | 0.168 | 0.231 | 0.202 | 0.227 | 0.108 | 0.294 | 0.27 | 0.299 | 0.218 | 0.23 | 0.24 | 0.254 | 0.274 | 0.221 | 0.219 | 0.201 | 0.238 | 0.231 | 0.283 | 0.301 | 0.249 | 0.312 | 0.312 | 0.346 | 0.357 | 0.394 | 0.354 | 0.361 | 0.356 | 0.343 | 0.363 | 0.365 | 0.393 | 0.403 | 0.374 | 0.352 | 0.354 | 0.304 | 0.353 | 0.394 | 0.271 | 0.53 | 0.114 | 1 |
Onderzoek- en ontwikkelingskosten
| 16.346 | 24.903 | 25.134 | 21.244 | 15.302 | 43.588 | 22.69 | 26.568 | 17.98 | 35.665 | 25.879 | 32.412 | 18.801 | 75.41 | 29.04 | 24.379 | 21.849 | 55.959 | 18.375 | 20.322 | 9.276 | 49.058 | 6.091 | 12.833 | 6.512 | 22.167 | 8.766 | 11.927 | 4.344 | 40.828 | 7.89 | 15.435 | 0 | 36.9 | 0 | 11.413 | 0 | 33.137 | 0 | 6.236 | 0 | 21.35 | 0 | 7.436 | 0 | 26.355 | 0 | 7.265 | 0 | 24.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.582 | -108.125 | 122.008 | -28.778 | 45.736 | -134.2 | 149.161 | -46.287 | 64.749 | -118.062 | 142.015 | -46.926 | 62.23 | -103.377 | 133.117 | -39.445 | 57.429 | -122.68 | 50.012 | -38.437 | 59.297 | -79.082 | 34.316 | -25.091 | 41.975 | -65.979 | 28.565 | -28.365 | 42.791 | -75.125 | 32.859 | -28.402 | 41.5 | -59.755 | 27.422 | -17.63 | 32.379 | -67.793 | 32.714 | -6.451 | 29.889 | -61.651 | 29.379 | -14.531 | 28.362 | -62.624 | 25.675 | -16.193 | 31.81 | -53.881 | 24.981 | -15.032 | 31.084 | -16.735 | 13.391 | -3.215 | 13.746 | -14.431 | 12.004 | 14.184 | 13.705 | 20.408 | 16.041 | 13.637 | 13.727 | 19.288 | 12.469 | 13.539 | 12.952 | 17.63 | 11.706 | 11.396 | 10.4 | 17.52 | 11.064 | 10.742 | 9.874 | 11.821 | 9.018 | 10.17 | 8.093 | 10.943 | 7.745 | 7.73 | 7.958 | 8.017 | 6.185 | 6.808 | 5.503 | 7.658 | 5.561 | 7.472 | 3.897 | 5.678 | 4.312 | 0 | 0 |
Verkoop- en marketingkosten
| 15.085 | -1.192 | 41.679 | 27.208 | 25.242 | 31.646 | 33.567 | 34.505 | 28.621 | 34.998 | 33.521 | 28.007 | 30.979 | 43.583 | 43.074 | 45.291 | 38.365 | 36.114 | 46.905 | 47.298 | 27.473 | 91.538 | 17.416 | 24.893 | 21.245 | 30.896 | 14.331 | 12.834 | 13.287 | 26.298 | 9.859 | 13.153 | 9.008 | 15.949 | 10.314 | 10.669 | 12.966 | 14.017 | 8.479 | 12.207 | 11.595 | 9.954 | 10.239 | 11.234 | 9.94 | 13.73 | 7.667 | 11.139 | 10.125 | 11.043 | 8.96 | 8.945 | 9.27 | 12.073 | 9.03 | 6.597 | 7.902 | 8.259 | 6.387 | 7.97 | 6.443 | 8.582 | 7.403 | 7.177 | 6.774 | 9.136 | 7.423 | 8.742 | 7.046 | 7.752 | 8.831 | 7.671 | 4.667 | 7.32 | 6.312 | 5.15 | 4.712 | 5.713 | 4.775 | 4.749 | 4.445 | 6.469 | 5.414 | 6.181 | 6.052 | 4.859 | 3.602 | 3.792 | 3.059 | 3.705 | 4.392 | 3.094 | 2.436 | 4.056 | 2.961 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59.668 | -109.317 | 78.569 | 65.62 | 70.978 | -102.554 | 182.728 | -11.782 | 93.371 | -83.064 | 175.536 | -18.919 | 93.209 | -59.794 | 176.191 | 5.846 | 95.794 | -86.566 | 96.917 | 8.861 | 86.77 | 12.456 | 51.732 | -0.198 | 63.219 | -35.082 | 42.895 | -15.531 | 56.078 | -48.827 | 42.718 | -15.249 | 50.508 | -43.806 | 37.736 | -6.961 | 45.345 | -53.775 | 41.193 | 5.756 | 41.485 | -51.698 | 39.618 | -3.297 | 38.302 | -48.894 | 33.342 | -5.054 | 41.935 | -42.839 | 33.941 | -6.087 | 40.354 | -4.662 | 22.421 | 3.382 | 21.648 | -6.172 | 18.392 | 22.154 | 20.148 | 28.99 | 23.444 | 20.814 | 20.501 | 28.424 | 19.892 | 22.28 | 19.999 | 25.382 | 20.537 | 19.067 | 15.067 | 24.841 | 17.375 | 15.892 | 14.585 | 17.534 | 13.793 | 14.919 | 12.539 | 17.412 | 13.159 | 13.911 | 14.01 | 12.876 | 9.787 | 10.6 | 8.561 | 11.363 | 9.953 | 10.566 | 6.332 | 9.734 | 7.273 | 0 | 0 |
Overige kosten
| -2.483 | 314.055 | -0.037 | 2.648 | 0.026 | 0.43 | -0.31 | 0.04 | 0.23 | 166.558 | -102.316 | 87.908 | -0.02 | 4.303 | -0.08 | 1.79 | -0.023 | 18.588 | 1.574 | 0.651 | -0.115 | 18.561 | 0.448 | -0.267 | 0.013 | -0.061 | 0.729 | 0.133 | -0.144 | -3.854 | 0.575 | 0.307 | 3.695 | 4.283 | 1.552 | 1.415 | 4.557 | 2.593 | 1.789 | 1.69 | 8.542 | 2.583 | 0.796 | 4.191 | 12.457 | -0.711 | 0.91 | 0.769 | 14.021 | 4.285 | 0.74 | 0.032 | 2.064 | 3.585 | 0.821 | 0.138 | -0.181 | 5.104 | 0.214 | 0.061 | 0.279 | 7.329 | 1.642 | -0.019 | 0.526 | 0.49 | 0.5 | 0.383 | 1.251 | 2.343 | 0.628 | 2.574 | 0.527 | 0.963 | -0.038 | 0.295 | 1.784 | 0.806 | 0.161 | 0.863 | 1.656 | 2.164 | 1.232 | -1.712 | 3.093 | 1.387 | 0.138 | 0.747 | 0.569 | -0.224 | 1.875 | 0.096 | 1.092 | 0.373 | 1.28 | 1.472 | -0.011 |
Bedrijfskosten
| 73.53 | 229.641 | 102.451 | 84.216 | 86.281 | 105.293 | 105.319 | 106.064 | 111.58 | 119.159 | 99.099 | 101.401 | 111.99 | 168.08 | 111.19 | 114.925 | 113.638 | 162.503 | 106.662 | 127.02 | 97.019 | 207.756 | 57.68 | 79.992 | 70.977 | 92.364 | 50.354 | 51.88 | 56.02 | 70.131 | 42.255 | 48.675 | 50.742 | 70.87 | 38.295 | 38.191 | 46.119 | 57.456 | 41.563 | 39.415 | 41.777 | 45.354 | 40.575 | 38.715 | 39.108 | 55.933 | 34.974 | 42.566 | 42.734 | 44.406 | 35.489 | 43.823 | 41.97 | 86.682 | 23.243 | 24.14 | 21.887 | 32.401 | 18.855 | 22.634 | 20.385 | 29.924 | 24.181 | 21.376 | 20.792 | 29.158 | 20.275 | 23.047 | 20.432 | 25.954 | 20.926 | 19.236 | 15.212 | 25.37 | 17.82 | 16.18 | 14.85 | 18.273 | 14.123 | 14.999 | 12.933 | 18.247 | 13.531 | 14.383 | 14.227 | 13.529 | 9.98 | 11.073 | 8.747 | 12.018 | 10.168 | 10.972 | 6.579 | 7.923 | 7.701 | 9.924 | 7.055 |
Bedrijfsresultaat
| -47.466 | -174.416 | -59.359 | -10.414 | -46.343 | -197.857 | -35.48 | 8.869 | -46.986 | 130.448 | 8.72 | 8.806 | -40.87 | 25.215 | 16.132 | 129.895 | -41.913 | 28.161 | -11.928 | 146.523 | -41.603 | 95.269 | 62.061 | -23.148 | -21.516 | 99.161 | 31.122 | 20.554 | -19.103 | 32.994 | 1.965 | 21.336 | -15.585 | 51.564 | 1.382 | 21.568 | -3.829 | 29.11 | -2.317 | 16.826 | -11.784 | 23.251 | -3.891 | 11.7 | -5.077 | 31.307 | 10.641 | 29.556 | -10.014 | 9.722 | 4.637 | 20.816 | 4.075 | 48.736 | 3.948 | -3.642 | -6.104 | 1.128 | 2.491 | -1.049 | -6.898 | 6.108 | -1.595 | -2.886 | -7.201 | -8.467 | -6.583 | -0.3 | -6.459 | 1.519 | -4.442 | 0.618 | 4.383 | 5.822 | 6.662 | 4.085 | 6.979 | 7.613 | 8.326 | 8.881 | 5.687 | 5.224 | 7.579 | 4.531 | 6.455 | 6.754 | 6.661 | 4.612 | 4.925 | 6.092 | 4.479 | 4.879 | 5.515 | 5.1 | 3.464 | -4.692 | 18.718 |
Bedrijfsresultaat ratio
| -0.476 | -0.348 | -0.349 | -0.031 | -0.307 | -0.379 | -0.115 | 0.026 | -0.227 | 0.177 | 0.021 | 0.021 | -0.178 | 0.021 | 0.026 | 0.179 | -0.168 | 0.021 | -0.019 | 0.214 | -0.284 | 0.067 | 0.138 | -0.049 | -0.085 | 0.082 | 0.084 | 0.055 | -0.119 | 0.041 | 0.011 | 0.058 | -0.108 | 0.108 | 0.007 | 0.078 | -0.023 | 0.071 | -0.013 | 0.083 | -0.132 | 0.082 | -0.035 | 0.068 | -0.041 | 0.086 | 0.053 | 0.094 | -0.1 | 0.038 | 0.048 | 0.082 | 0.015 | 0.059 | 0.035 | -0.033 | -0.092 | 0.003 | 0.037 | -0.014 | -0.161 | 0.049 | -0.017 | -0.036 | -0.135 | -0.07 | -0.108 | -0.003 | -0.09 | 0.009 | -0.063 | 0.009 | 0.068 | 0.049 | 0.085 | 0.063 | 0.118 | 0.109 | 0.145 | 0.138 | 0.119 | 0.081 | 0.121 | 0.074 | 0.128 | 0.132 | 0.162 | 0.104 | 0.137 | 0.108 | 0.127 | 0.116 | 0.194 | 0.122 | 0.179 | -0.102 | 0.726 |
Totaal overige inkomsten en kosten netto
| -0.073 | -1.423 | 10.334 | 4.21 | 0.026 | 0.43 | -0.31 | 13.121 | 0.168 | -0.743 | -0.052 | -0.268 | 0.275 | 4.303 | -0.08 | 1.79 | -0.023 | 18.588 | 1.574 | 0.651 | -0.115 | -35.733 | -6.88 | 5.008 | -0.037 | -5.27 | 0.729 | 0.133 | -0.144 | -3.854 | 0.615 | 0.267 | 3.695 | 4.268 | 1.552 | 1.404 | 4.557 | 2.646 | 1.719 | 1.663 | 8.542 | 2.553 | 0.785 | 4.189 | 12.457 | -0.729 | 0.411 | 0.44 | 17.459 | 4.285 | 0.74 | -0.292 | 2.056 | 3.76 | 1.885 | -0.037 | 0.314 | 5.091 | 0.205 | -0.17 | 0.279 | 7.244 | 1.642 | -0.019 | 0.526 | 0.43 | 0.5 | 0.383 | 1.251 | 2.294 | 0.628 | 2.551 | 0.527 | 0.443 | 0.703 | 0.131 | 0.743 | 0.894 | 0.191 | -0.051 | 0.394 | 0.365 | 0.303 | 0.56 | 0.008 | 0.069 | -0.325 | 0.288 | 0.115 | -0.209 | 0.499 | 0.024 | -0.003 | 0.035 | 0.071 | -12.963 | -12.797 |
Inkomen voor belasting
| -47.539 | -175.838 | -49.025 | -6.204 | -46.318 | -197.427 | -35.79 | 8.909 | -46.818 | 63.752 | 5.042 | 24.191 | -41.474 | 29.518 | 16.052 | 131.686 | -41.936 | 46.749 | -10.354 | 147.174 | -41.718 | 113.83 | 62.509 | -23.415 | -21.503 | 99.1 | 31.852 | 20.687 | -19.247 | 29.14 | 2.58 | 21.603 | -11.89 | 55.832 | 2.934 | 22.972 | 0.728 | 31.757 | -0.598 | 18.49 | -3.242 | 25.804 | -3.106 | 15.889 | 7.38 | 30.578 | 11.052 | 29.996 | 4.008 | 14.008 | 5.377 | 20.525 | 6.131 | 52.496 | 3.948 | -3.679 | -6.285 | 6.219 | 2.696 | -1.219 | -6.62 | 13.351 | 0.047 | -2.905 | -6.675 | -8.038 | -6.083 | 0.083 | -5.208 | 3.813 | -3.814 | 3.169 | 4.91 | 6.265 | 6.985 | 4.216 | 7.34 | 8.507 | 8.517 | 8.83 | 6.081 | 5.589 | 7.882 | 5.092 | 6.463 | 6.824 | 6.335 | 4.9 | 5.039 | 5.883 | 4.978 | 4.904 | 5.513 | 5.134 | 3.535 | 6.689 | 5.921 |
Inkomen voor belasting ratio
| -0.476 | -0.35 | -0.288 | -0.019 | -0.307 | -0.378 | -0.116 | 0.026 | -0.226 | 0.087 | 0.012 | 0.058 | -0.18 | 0.025 | 0.026 | 0.181 | -0.168 | 0.036 | -0.017 | 0.215 | -0.284 | 0.08 | 0.139 | -0.049 | -0.085 | 0.082 | 0.086 | 0.056 | -0.12 | 0.036 | 0.015 | 0.058 | -0.082 | 0.117 | 0.014 | 0.083 | 0.004 | 0.077 | -0.003 | 0.091 | -0.036 | 0.091 | -0.028 | 0.093 | 0.06 | 0.084 | 0.055 | 0.095 | 0.04 | 0.055 | 0.055 | 0.081 | 0.023 | 0.064 | 0.035 | -0.033 | -0.095 | 0.018 | 0.041 | -0.016 | -0.155 | 0.108 | 0 | -0.036 | -0.125 | -0.066 | -0.1 | 0.001 | -0.073 | 0.023 | -0.054 | 0.044 | 0.077 | 0.052 | 0.089 | 0.065 | 0.124 | 0.122 | 0.148 | 0.137 | 0.128 | 0.087 | 0.126 | 0.083 | 0.128 | 0.133 | 0.154 | 0.11 | 0.14 | 0.105 | 0.142 | 0.116 | 0.194 | 0.123 | 0.183 | 0.145 | 0.23 |
Belastingkosten
| 0.674 | -14.548 | -0.06 | 0.993 | 1.113 | -32.87 | -0.07 | 4.924 | 0.776 | 3.878 | 4.458 | 6.32 | 4.619 | 5.798 | 8.175 | 12.884 | 4.049 | 5.076 | 7.029 | 13.154 | 3.056 | 20.391 | 9.252 | -4.046 | 2.437 | 12.759 | 3.073 | 2.303 | 2.305 | 6.689 | 1.432 | 5.332 | 1.464 | 7.256 | 1.991 | 2.774 | 1.787 | 6.083 | 1.929 | 1.188 | 0.972 | 4.559 | 1.097 | 1.072 | 2.725 | 11.64 | 2.275 | 3.279 | 1.718 | 7.578 | 1.207 | 4.473 | 0.669 | 6.968 | 0.617 | 1.111 | 0.422 | 1.404 | 0.817 | 1.531 | 0.328 | 0.817 | 0.312 | 1.076 | 0.207 | 2.535 | 0.22 | 0.334 | 0.331 | 1.429 | 0.198 | 0.77 | 0.661 | 1.232 | 0.693 | 0.608 | 0.924 | 1.084 | 0.739 | 0.831 | 0.59 | -0.026 | -0.472 | 0.268 | 0.127 | 0.562 | 0.029 | 0.362 | 0.178 | -1.391 | 0.475 | 0.711 | 1.001 | -1.031 | -0.287 | 1.908 | 0.75 |
Nettowinst
| -42.825 | -146.494 | -47.402 | -8.759 | -43.286 | -161.363 | -34.151 | 4.823 | -47.594 | 59.874 | 0.571 | 18.139 | -46.093 | 29.508 | 9.703 | 119.227 | -41.043 | 47.8 | -8.354 | 142.201 | -34.981 | 53.218 | 44.606 | -25.008 | -26.606 | 65.907 | 15.526 | 17.633 | -23.189 | 9.966 | 0.227 | 14.462 | -14.338 | 49.253 | -2.293 | 14.773 | -3.988 | 24.225 | -5.972 | 16.826 | -5.81 | 16.959 | -7.258 | 13.134 | 0.242 | 8.599 | 3.242 | 19.529 | 0.089 | 3.161 | 1.355 | 13.218 | 4.207 | 43.748 | 2.274 | -5.889 | -7.583 | 3.669 | 1.129 | -3.408 | -7.682 | 14.561 | -0.716 | -4.017 | -6.772 | -10.206 | -6.279 | -0.574 | -5.702 | 1.181 | -4.179 | 1.884 | 4.173 | 5.497 | 6.017 | 4.078 | 7.138 | 6.081 | 6.999 | 7.932 | 5.158 | 5.902 | 7.082 | 4.78 | 5.31 | 5.807 | 5.918 | 3.901 | 4.78 | 7.141 | 4.4 | 4.173 | 4.44 | 6.122 | 3.819 | 4.786 | 5.171 |
Nettowinstmarge
| -0.429 | -0.292 | -0.279 | -0.026 | -0.287 | -0.309 | -0.111 | 0.014 | -0.23 | 0.081 | 0.001 | 0.044 | -0.2 | 0.025 | 0.016 | 0.164 | -0.165 | 0.036 | -0.014 | 0.208 | -0.238 | 0.038 | 0.099 | -0.053 | -0.105 | 0.055 | 0.042 | 0.048 | -0.144 | 0.012 | 0.001 | 0.039 | -0.099 | 0.103 | -0.011 | 0.053 | -0.024 | 0.059 | -0.034 | 0.083 | -0.065 | 0.06 | -0.065 | 0.077 | 0.002 | 0.024 | 0.016 | 0.062 | 0.001 | 0.012 | 0.014 | 0.052 | 0.016 | 0.053 | 0.02 | -0.053 | -0.115 | 0.011 | 0.017 | -0.045 | -0.18 | 0.118 | -0.007 | -0.05 | -0.127 | -0.084 | -0.103 | -0.005 | -0.08 | 0.007 | -0.059 | 0.026 | 0.065 | 0.046 | 0.076 | 0.063 | 0.121 | 0.087 | 0.122 | 0.123 | 0.108 | 0.092 | 0.113 | 0.078 | 0.105 | 0.113 | 0.144 | 0.088 | 0.133 | 0.127 | 0.125 | 0.099 | 0.156 | 0.147 | 0.198 | 0.104 | 0.201 |
WPA (Winst Per Aandeel)
| -0.09 | -0.311 | -0.1 | -0.019 | -0.091 | -0.34 | -0.074 | 0.01 | -0.11 | 0.14 | 0.001 | 0.041 | -0.11 | 0.054 | 0.022 | 0.27 | -0.094 | 0.15 | -0.027 | 0.32 | -0.08 | 0.15 | 0.084 | -0.071 | -0.067 | 0.19 | 0.046 | 0.053 | -0.07 | 0.031 | 0.001 | 0.044 | -0.043 | 0.15 | -0.007 | 0.045 | -0.012 | 0.073 | -0.018 | 0.051 | -0.018 | 0.051 | -0.022 | 0.038 | 0.001 | 0.026 | 0.01 | 0.066 | 0 | 0.01 | 0.004 | 0.04 | 0.013 | 0.15 | 0.007 | -0.02 | -0.024 | 0.013 | 0.004 | -0.012 | -0.026 | 0.041 | -0.002 | -0.014 | -0.023 | -0.035 | -0.021 | -0.002 | -0.019 | 0.004 | -0.014 | 0.006 | -0.019 | 0.018 | 0.021 | 0.014 | 0.032 | 0.02 | 0.02 | 0.027 | 0.015 | 0.02 | 0.028 | 0.016 | 0.021 | 0.02 | 0.024 | 0.013 | 0.019 | 0.024 | 0.015 | 0.014 | 0.018 | 0.021 | 0.013 | 0.016 | 0.021 |
Verwaterde WPA
| -0.09 | -0.311 | -0.1 | -0.019 | -0.091 | -0.34 | -0.074 | 0.01 | -0.11 | 0.14 | 0.001 | 0.041 | -0.1 | 0.054 | 0.022 | 0.27 | -0.094 | 0.15 | -0.027 | 0.32 | -0.08 | 0.15 | 0.084 | -0.071 | -0.067 | 0.19 | 0.046 | 0.053 | -0.07 | 0.031 | 0.001 | 0.044 | -0.043 | 0.15 | -0.007 | 0.045 | -0.012 | 0.073 | -0.018 | 0.051 | -0.018 | 0.051 | -0.022 | 0.038 | 0.001 | 0.026 | 0.01 | 0.066 | 0 | 0.01 | 0.004 | 0.04 | 0.013 | 0.15 | 0.007 | -0.02 | -0.024 | 0.013 | 0.004 | -0.012 | -0.026 | 0.041 | -0.002 | -0.014 | -0.023 | -0.034 | -0.021 | -0.002 | -0.019 | 0.004 | -0.014 | 0.006 | -0.019 | 0.018 | 0.021 | 0.014 | 0.032 | 0.02 | 0.02 | 0.027 | 0.015 | 0.02 | 0.028 | 0.016 | 0.021 | 0.02 | 0.024 | 0.013 | 0.019 | 0.024 | 0.015 | 0.014 | 0.018 | 0.021 | 0.013 | 0.016 | 0.021 |
EBITDA
| -45.169 | -173.49 | -45.047 | 11.173 | -37.226 | -174.113 | -13.678 | 11.464 | -27.461 | 82.065 | 22.666 | 40.076 | -26.506 | 48.658 | 30.307 | 135.392 | -40.705 | 44.794 | 2.846 | 156.858 | -30.439 | 128.972 | 71.392 | -11.078 | -19.237 | 101.306 | 34.375 | 21.938 | -19.525 | 43.327 | 2.744 | 35.734 | -14.269 | 60.949 | -0.528 | 29.343 | -5.643 | 53.266 | -3.082 | 31.288 | -13.227 | 50.768 | -5.856 | 30.355 | -6.037 | 50.137 | 8.374 | 47.947 | -13.451 | 28.531 | -0.877 | 34.027 | 1.921 | 52.708 | 6.33 | -2.911 | -0.391 | 20.192 | 0.689 | -1.985 | -7.593 | -2.996 | -2.507 | -1.96 | -7.188 | 17.158 | -6.771 | 0.863 | -6.032 | 23.253 | -4.571 | 7.104 | 9.143 | 15.639 | 13.074 | 12.487 | 12.956 | 18.045 | 12.241 | 15.223 | 8.374 | 12.36 | 11.43 | 12.316 | 7.254 | 11.199 | 8.82 | 8.863 | 6.219 | 13.424 | -1.802 | 6.235 | 4.637 | 6.92 | 2.082 | 20.109 | -7.055 |
EBITDA ratio
| -0.453 | -0.346 | -0.265 | 0.034 | -0.247 | -0.333 | -0.044 | 0.033 | -0.132 | 0.111 | 0.054 | 0.096 | -0.115 | 0.041 | 0.049 | 0.186 | -0.163 | 0.034 | 0.005 | 0.23 | -0.207 | 0.091 | 0.159 | -0.023 | -0.076 | 0.084 | 0.093 | 0.059 | -0.121 | 0.053 | 0.015 | 0.096 | -0.098 | 0.128 | -0.003 | 0.106 | -0.033 | 0.129 | -0.018 | 0.154 | -0.148 | 0.179 | -0.053 | 0.178 | -0.049 | 0.137 | 0.042 | 0.152 | -0.134 | 0.111 | -0.009 | 0.134 | 0.007 | 0.064 | 0.055 | -0.026 | -0.006 | 0.059 | 0.01 | -0.026 | -0.178 | -0.024 | -0.026 | -0.024 | -0.134 | 0.142 | -0.111 | 0.008 | -0.084 | 0.137 | -0.064 | 0.099 | 0.143 | 0.131 | 0.166 | 0.193 | 0.219 | 0.258 | 0.213 | 0.236 | 0.176 | 0.192 | 0.182 | 0.202 | 0.144 | 0.219 | 0.215 | 0.199 | 0.173 | 0.239 | -0.051 | 0.148 | 0.163 | 0.166 | 0.108 | 0.436 | -0.274 |