
Beijing Aerospace Changfeng Co.,Ltd
SSE:600855.SS
13.56 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -47.402 | -8.759 | -43.286 | -161.363 | -34.151 | 4.823 | -47.594 | 59.874 | 0.571 | 18.139 | -41.819 | 29.508 | 9.703 | 119.227 | -41.043 | 47.8 | -8.354 | 142.201 | -34.981 | 53.218 | 41.09 | -25.008 | -26.606 | 65.907 | 15.526 | 17.633 | -23.189 | 9.966 | 0.227 | 14.462 | -14.338 | 49.253 | -2.293 | 14.773 | -3.988 | 24.225 | -5.972 | 16.826 | -5.81 | 16.959 | -7.258 | 13.134 | 0.242 | 8.599 | 3.242 | 19.529 | 0.089 | 3.161 | 1.355 | 13.218 | 4.207 | 43.748 | 2.274 | -5.889 | -7.583 | 3.669 | 1.129 | -3.408 | -7.682 | 14.561 | -0.716 | -4.017 | -6.772 | -10.206 | -6.279 | -0.574 | -5.702 | 1.181 | -4.179 | 2.399 | 4.25 | 5.033 | 6.292 | 3.608 | 6.416 | 7.423 | 7.778 | 7.999 | 5.491 | 5.615 | 8.354 | 4.824 | 6.337 | 6.262 | 6.306 | 4.538 | 4.861 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 21.587 | 21.587 | 20.035 | -28.716 | 17.417 | 17.417 | 15.72 | 15.72 | 14.089 | 14.089 | 14.255 | 14.255 | 13.525 | 13.525 | 38.337 | -17.412 | 17.412 | 0 | 32.822 | -15.893 | 15.893 | 0 | 21.231 | -6.681 | 6.681 | 0 | 8.718 | -4.177 | 4.177 | 0 | 8.73 | -3.726 | 3.726 | 0 | 12.986 | -6.922 | 6.922 | 0 | 14.601 | -7.51 | 7.51 | 0 | 15.813 | -8.083 | 8.083 | 0 | 18.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.127 | 5.101 | 5.897 | 6.348 | 5.84 | 6.177 | 5.492 | 3.729 | 4.048 | 4.126 | 3.576 | 3.473 | 2.959 | 3.041 | 2.296 | 2.24 | 2.036 | 2.326 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -257.34 | 0 | 0 | 0 | 12.998 | 1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -12.372 | 0 | 0 | 0 | 8.702 | 0 | 0 | 0 | 15.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -115.024 | 0 | 269.712 | 0.165 | -0.165 | 0 | 205.098 | -81.451 | 81.451 | 0 | 57.593 | 120.468 | -120.468 | 0 | -467.449 | 79.215 | -79.215 | 0 | -205.847 | 341.289 | -341.289 | 0 | -400.961 | 331.351 | -331.351 | 0 | -310.654 | 228.778 | -228.778 | 0 | -43.944 | 227.317 | -227.317 | 0 | 37.938 | 76.799 | -76.799 | 0 | 27.739 | 102.076 | -102.076 | 0 | -196.928 | 298.49 | -298.49 | 0 | -394.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | -46.868 | -13.375 | -47.284 | 5.826 | -35.22 | 21.955 | -32.42 | 1.686 | -50.235 | 32.078 | -36.131 | 14.966 | -70.651 | 38.041 | -40.687 | 28.805 | -23.999 |
Vorderingen
| 0 | 0 | 0 | -57.846 | 0 | 146.906 | -36.783 | 36.783 | 0 | 34.8 | -98.736 | 98.736 | 0 | -77.327 | -25.766 | 25.766 | 0 | -384.387 | -8.85 | 8.85 | 0 | -167.493 | 274.096 | -274.096 | 0 | -339.923 | 261.42 | -261.42 | 0 | -276.816 | 246.771 | -246.771 | 0 | -21.335 | 129.163 | -129.163 | 0 | 37.143 | 57.054 | -57.054 | 0 | -21.998 | 104.183 | -104.183 | 0 | -236.688 | 265.507 | -265.507 | 0 | -365.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -57.179 | 0 | 122.806 | 36.948 | -36.948 | 0 | 170.297 | 17.286 | -17.286 | 0 | 134.92 | 146.234 | -146.234 | 0 | -83.062 | 88.066 | -88.066 | 0 | -38.354 | 67.193 | -67.193 | 0 | -61.038 | 69.931 | -69.931 | 0 | -33.838 | -17.993 | 17.993 | 0 | -22.609 | 98.154 | -98.154 | 0 | 0.795 | 19.745 | -19.745 | 0 | 49.738 | -2.107 | 2.107 | 0 | 39.76 | 32.983 | -32.983 | 0 | -29.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.932 | -19.701 | -22.772 | -10.648 | -13.365 | 2.008 | -22.715 | -11.104 | -2.554 | -0.773 | -6.83 | -8.852 | -0.007 | -10.595 | -14.268 | 0.467 | -5.776 | -0.42 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.037 | -27.167 | 9.397 | -36.636 | 19.191 | -37.228 | 44.67 | -21.317 | 4.239 | -49.462 | 38.907 | -27.279 | 14.972 | -60.056 | 52.309 | -41.154 | 34.58 | -23.579 |
Overige Niet-Contante Posten
| 0 | 0 | 51.9 | 51.232 | -29.198 | 333.601 | 1.003 | -75.341 | -17.417 | -242.518 | -0.571 | -87.693 | -259.047 | -29.508 | -9.703 | -119.227 | 41.043 | -47.8 | 8.354 | -142.201 | 34.981 | -53.218 | -41.09 | 25.008 | 26.606 | -65.907 | -15.526 | -17.633 | 23.189 | -9.966 | -0.227 | -14.462 | 14.338 | -49.253 | 2.293 | -14.773 | 3.988 | -24.225 | 5.972 | -16.826 | 5.81 | -16.959 | 7.258 | -13.134 | -0.242 | -8.599 | -3.242 | -19.529 | -0.089 | -3.161 | -1.355 | -13.218 | -4.207 | -43.748 | -2.274 | 5.889 | 7.583 | -3.669 | -1.129 | 3.408 | 7.682 | -14.561 | 0.716 | 4.017 | 6.772 | 10.206 | 6.279 | 0.574 | 5.702 | -1.181 | 4.179 | 1.905 | 0.303 | 6 | -0.92 | 1.081 | -0.057 | 0.449 | 3.477 | 1.814 | -0.041 | 3.24 | -3.42 | 6.314 | 0.937 | 2.931 | 0.645 | 2.755 | -0.617 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 4.498 | 20.886 | -72.483 | 192.274 | -61.7 | -53.267 | -47.594 | 59.874 | 0.571 | 25.986 | -300.865 | 358.897 | -57.046 | -54.905 | -401.065 | 303.557 | -49.598 | 336.485 | -264.117 | 643.195 | 35.609 | -41.771 | -256.947 | 410.904 | 4.013 | -167.322 | -204.48 | 313.415 | -101.948 | -70.083 | -224.861 | 330.322 | -55.348 | 0.885 | -186.985 | 183.349 | -44.935 | 23.747 | -76.025 | 117.611 | 52.345 | 25.745 | -93.099 | 208.115 | -82.059 | -27.494 | -57.393 | -100.553 | -53.469 | 0 | 0 | 311.339 | 0 | 0 | 0 | 0 | -10.311 | 0 | 0 | 0 | -14.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.535 | -37.214 | 3.555 | -35.565 | 16.355 | -22.684 | 35.318 | -17.436 | 15.547 | -40.66 | 44.509 | -27.725 | 29.062 | -60.335 | 49.53 | -31.497 | 38.133 | -17.428 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.547 | -14.896 | -12.747 | -7.378 | -32.739 | -19.344 | -22.269 | -24.786 | -23.351 | -56.183 | -13.678 | -4.01 | -6.748 | -8.033 | -16.879 | -5.025 | -11.698 | -27.984 | -3.914 | -2.815 | -0.622 | -34.666 | -2.716 | -1.221 | -0.765 | -50.071 | -1.987 | -0.733 | -0.883 | -5.686 | -1.299 | -0.743 | -0.463 | -7.043 | -1.04 | -1.947 | -2.981 | 5.419 | -6.486 | -1.786 | -0.882 | -2.959 | -0.957 | -1.138 | -1.892 | -3.548 | -0.195 | -0.154 | -0.343 | -0.681 | -0.321 | -0.83 | -1.466 | -2.623 | -0.553 | -0.838 | -1.313 | -7.637 | -4.015 | -1.187 | -0.171 | -9.543 | -0.761 | -0.53 | -0.837 | -2.491 | -3.421 | -3.479 | -1.334 | -3.576 | -1.133 | -10.139 | -0.471 | -4.212 | -3.341 | -2.412 | -2.285 | -26.747 | -45.169 | -3.049 | -0.902 | -6.603 | -7.097 | -12.901 | -1.352 | -7.025 | -9.35 | -1.346 | -0.838 |
Netto Overnames
| 0 | 0 | 0 | 0.003 | 0.113 | 20.138 | -37.126 | 40.251 | 0.001 | 0.038 | 0.015 | 0.014 | 0.001 | 0.041 | 2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.368 | 0 | -98.894 | 0 | -0.021 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.471 | 0 | 3.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1.92 | 0 | -0.46 | -0.51 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.836 | 0 | 0 | 0.1 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 1.903 | 0 | 0 | 0 | 0.104 | 0 | 0 | 8.618 | 0 | 0.45 | 0.3 | 26.543 | 0 | 0 | 0 | 0.732 | 0 | 0 | 0 | 0 | 0.732 | 0 | 0.2 | 0.079 | 0.586 | 0 | 0 | 0 | 0.121 | 0 | 0 | -14.981 | 0.063 | 0.048 | 15.22 | 41.391 | 2.702 | 7.598 | 6.95 |
Overige Investeringsactiviteiten
| 0 | 0.047 | 0.367 | 0.003 | 0.113 | -20.138 | 37.261 | 0.52 | 0.001 | 11.672 | 0.015 | 0.014 | 0.001 | 0.041 | 2.181 | 2.528 | -11.698 | 0.342 | 0.004 | -2.815 | -0.622 | 1.42 | 0.018 | 0.011 | -1.319 | 33.939 | 3.031 | -135.012 | -0.883 | 0.008 | -1.299 | 1.427 | -0.463 | 0.009 | 1.611 | -0.097 | 0 | -16.357 | 0.006 | 7.336 | 0.026 | 0.007 | 1.48 | -1.138 | 0.002 | -3.548 | 2.04 | 0 | 0.004 | 0 | 0.005 | 0.589 | 0.057 | 17.703 | -0.59 | 0.481 | 0.077 | 0.009 | 0.001 | -2.96 | -0.171 | 12.795 | 0.03 | 0.999 | -0.837 | 0.2 | -3.421 | 1.308 | -1.334 | 0.001 | 0 | 0.004 | -0.471 | 1.403 | -3.341 | 0.151 | -2.285 | -2.866 | 0.009 | 0.151 | 17.149 | 0.041 | 9.297 | -8.72 | 9.306 | -29.682 | -15.863 | -6.186 | -0.838 |
Kasstroom uit Investeringsactiviteiten
| -0.547 | -14.848 | -12.38 | -7.376 | -32.626 | -19.344 | -22.134 | -24.266 | -23.35 | -44.473 | -13.664 | -3.996 | -6.748 | -7.992 | -14.698 | -2.497 | -11.698 | -27.643 | -3.91 | -2.815 | -0.622 | -33.246 | -2.697 | -1.21 | -0.765 | -9.174 | 1.044 | -135.745 | -0.883 | -5.699 | -1.188 | 0.684 | -0.463 | 25.803 | 0.571 | -2.044 | -2.881 | 10.063 | 4.158 | 5.55 | -0.856 | -2.952 | 0.523 | -1.138 | -1.891 | -3.548 | 1.845 | -0.153 | -0.339 | -0.292 | 1.586 | -0.241 | -1.409 | 15.08 | -0.45 | -0.358 | -1.236 | 0.99 | -4.014 | -3.696 | 0.129 | 29.795 | -0.731 | 0.468 | -0.837 | -1.559 | -3.421 | -2.171 | -1.334 | -6.575 | -0.401 | -10.135 | -2.191 | -2.73 | -3.212 | -2.771 | -2.795 | -29.613 | -45.04 | -2.898 | 16.247 | -21.544 | 2.262 | -21.574 | 23.174 | 4.684 | -22.511 | 0.066 | 6.112 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -3.338 | -18.267 | -55.358 | 0 | 31.081 | -53.124 | 0 | -24.827 | -38.882 | 103.734 | 30 | -50 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.547 | 0 | 17.453 | -10 | 0 | -10 | 0 | 20 | 0 | 0 | 0 | 0 | -25 | -10 | 0 | 0 | -2 | -75 | 97 | -80 | 74.5 | -72.5 | 10 | 17 | 16 | 15 | 0 | -37 | -15.5 | -0.5 | 20 | -43.506 | 34.485 | 15 | 24.148 | -18 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 46.736 | -46.736 | 0 | -33.299 | 1.702 | -1.702 | 0 | -2.755 | 0 | -2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.471 | -0.503 | -0.535 | -0.957 | -0.493 | -1.673 | -1.173 | -0.267 | -0.353 | -35.574 | -0.569 | -36.039 | -0.49 | -7.915 | -45.11 | -1.674 | -0.307 | -0.189 | -14.925 | -1.241 | -1.595 | -18.534 | -2.78 | -18.937 | -2.275 | -4.951 | -1.466 | -1.573 | -5.11 | -0.79 | -1.417 | -10.97 | 0 | -0.09 | -0.351 | -10.955 | 0 | -4.747 | -5.247 | -4.408 | 0 | -5.804 | -0.77 | -13.258 | -0.45 | -1.176 | -0.26 | -2.465 | -0.147 | -3.177 | -2.094 | -1.389 | -0.504 | -0.531 | -0.3 | 0 | -0.05 | -0.144 | -0.175 | -0.269 | -0.137 | -0.349 | -0.44 | -0.456 | -0.488 | -1.194 | -0.717 | -0.358 | -2.122 | -0.551 | -0.663 | -5.667 | -0.413 | -0.294 | -0.38 | -0.244 | -0.324 | -0.36 | -0.327 | -0.34 | -0.58 | -1.353 | -0.864 | -3.838 | -1.057 | -1.414 | -0.001 | -1.027 | -0.321 |
Overige Financieringsactiviteiten
| -26.804 | -5.392 | -2.783 | -5.57 | -3.16 | -34.722 | -34.163 | 329.19 | 2.674 | 2.447 | -4.603 | -32.125 | -4.046 | 23.588 | 20 | -6.475 | 90.328 | -6.918 | 2.306 | -0.602 | -0 | 52.84 | 30 | 0 | 36.236 | -2.153 | 0 | 120.204 | -1.004 | -4.317 | 50 | -10.97 | -0.753 | -4.01 | 16.862 | -10.955 | 0 | -7.641 | 0.005 | 0 | 0 | 3.886 | 0 | 20 | 0 | -2.236 | 0 | 30 | 11 | 1.795 | 0 | -29.537 | -0.463 | -0.314 | 0 | -0.628 | 0 | 0 | 0 | -0.628 | -0 | 0.874 | 1 | -0.502 | 0 | 0 | 0 | 15.541 | 0 | -0.538 | -0.337 | -0.467 | 0 | 2.118 | -0.824 | -1.338 | -0 | 0.035 | 0.263 | -1.954 | 294.695 | -1.501 | -8.297 | 8.721 | 1.202 | -9.924 | 15.256 | -1.991 | -0.352 |
Kasstroom uit Financieringsactiviteiten
| -27.274 | -5.895 | -3.318 | -53.264 | -3.653 | 4.523 | -35.336 | 327.22 | 2.321 | -5.432 | -7.223 | -68.164 | -4.536 | 15.673 | -25.11 | -8.149 | 90.022 | -27.107 | -18.154 | -19.508 | -56.952 | -17.616 | 58.302 | -72.061 | 16.321 | -38.531 | -40.348 | 222.365 | 23.886 | -55.107 | 48.583 | -10.97 | -0.753 | -23.642 | 16.511 | -10.955 | 0 | -2.895 | -5.242 | -4.408 | 0 | -31.918 | -20.77 | 6.742 | -0.45 | -2.236 | -0.26 | 27.535 | 10.853 | 1.795 | -2.094 | -30.927 | -0.967 | 11.702 | -0.3 | 16.826 | -10.05 | -0.144 | -10.175 | -0.896 | 19.863 | 0.526 | -0.44 | -0.958 | -0.488 | -26.194 | -10.717 | 15.183 | -2.122 | -3.089 | -76 | 90.866 | -80.413 | 76.324 | -73.705 | 8.418 | 16.676 | 15.675 | 14.936 | -2.294 | 257.114 | -18.354 | -9.661 | 24.883 | -43.36 | 23.148 | 30.256 | 21.131 | -18.673 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.003 | 0.089 | 0 | -0.063 | 0.07 | -0.116 | 0.019 | 0.025 | -0.045 | -0.058 | 0.281 | -0.122 | 0 | -0.323 | -0.001 | -0.172 | -0.001 | -1.43 | -0.072 | 0.067 | 0 | 0.028 | 0.006 | 0.007 | 0 | 0.295 | 0 | 0 | 0 | -0.28 | 0.269 | -0.282 | 0 | 0.344 | 0.007 | 0.349 | 0 | 0.27 | -1.124 | 0 | 0 | -0.327 | 0 | 0.012 | 0 | 0 | 0.091 | -0.088 | 0 | -0.001 | -0.013 | 0 | 0 | -0.128 | -0 | 0 | 0.001 | 0 | 0.003 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0.741 | -0 | 14.981 | -0 | 0 | 0 | -1.463 | 1.463 | -0.231 | -0 |
Netto Kasstroomverandering
| -158.68 | 14.219 | -11.323 | -39.98 | -108.693 | 177.337 | -119.151 | 249.712 | -101.852 | 153.517 | -25.369 | -46.296 | -312.149 | 366.254 | -96.855 | -65.723 | -322.742 | 247.377 | -71.734 | 314.229 | -321.692 | 592.361 | 91.219 | -121.878 | -239.679 | 327.954 | -35.291 | -129.321 | -181.477 | 252.329 | -54.283 | -98.841 | -226.077 | 332.827 | -38.258 | -18.746 | -189.866 | 190.787 | -42.835 | 24.889 | -76.881 | 82.414 | 32.098 | 31.361 | -95.44 | 202.331 | -80.383 | -0.2 | -46.879 | -99.051 | -53.99 | -6.101 | -36.46 | 337.993 | -7.989 | 17.64 | -9.999 | 16.839 | -24.497 | 14.763 | -5.409 | 62.149 | -15.398 | 21 | -24.785 | 46.944 | -24 | 6.488 | -4.257 | 30.886 | -122.334 | 91.266 | -119.818 | 77.15 | -112.482 | 22.002 | -8.803 | 21.38 | -47.54 | 9.614 | 232.701 | 19.592 | -35.124 | 32.371 | -80.522 | 75.898 | -22.289 | 59.099 | -29.989 |
Kaspositie aan het Einde van de Periode
| 653.265 | 811.945 | 797.727 | 827.173 | 848.867 | 957.56 | 780.223 | 899.374 | 649.662 | 751.514 | 597.996 | 623.366 | 669.662 | 981.81 | 615.556 | 712.411 | 778.134 | 1,100.876 | 853.5 | 925.233 | 611.005 | 932.697 | 340.336 | 249.117 | 370.995 | 610.674 | 282.72 | 318.011 | 447.332 | 580.19 | 327.861 | 382.144 | 480.985 | 688.873 | 356.046 | 394.305 | 413.051 | 595.935 | 405.149 | 447.983 | 423.094 | 499.976 | 417.561 | 385.463 | 354.102 | 449.542 | 247.211 | 327.594 | 327.794 | 374.673 | 473.724 | 527.714 | 533.816 | 571.056 | 233.063 | 241.052 | 223.412 | 233.412 | 216.573 | 241.07 | 226.307 | 231.716 | 169.567 | 184.964 | 163.965 | 188.75 | 141.806 | 165.805 | 159.317 | 163.575 | 132.689 | 255.023 | 163.757 | 283.576 | 206.426 | 318.908 | 296.906 | 305.709 | 284.33 | 331.87 | 322.256 | 88.813 | 69.221 | 104.345 | 71.974 | 167.478 | 91.579 | 113.868 | 54.769 |