Longjian Road&Bridge Co.,Ltd
SSE:600853.SS
3.76 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,800.333 | 7,121.312 | 6,185.013 | 3,071.517 | 1,872.661 | 6,705.348 | 4,271.147 | 4,529.052 | 1,892.468 | 5,598.422 | 5,509.016 | 4,145.281 | 1,706.413 | 4,132.924 | 5,912.071 | 3,834.579 | 1,318.758 | 3,812.411 | 4,876.512 | 2,645.989 | 502.516 | 4,597.039 | 3,752.806 | 2,092.049 | 664.477 | 3,738.064 | 4,301.455 | 1,878.182 | 587.475 | 4,115.813 | 2,940.319 | 2,265.497 | 742.143 | 2,537.079 | 2,794.042 | 1,501.509 | 747.276 | 2,729.725 | 1,875.151 | 1,365.932 | 745.538 | 1,922.683 | 1,597.178 | 1,293.257 | 756.466 | 2,339.395 | 1,196.52 | 1,215.103 | 902.718 | 1,758.349 | 1,935.66 | 1,953.441 | 855.554 | 910.062 | 2,443.585 | 2,150.355 | 1,099.903 | 1,029.129 | 3,448.327 | 1,715.668 | 306.993 | 1,294.75 | 2,591.623 | 1,004.63 | 143.376 | 642.08 | 1,116.076 | 496.532 | 70.456 | 695.805 | 835.699 | 474.31 | 66.411 | 551.848 | 1,040.134 | 658.561 | 145.615 | 763.003 | 1,098.176 | 692.3 | 117.758 | 703.296 | 770.636 | 897.648 | 112.669 | 770.757 | 781.782 | 846.885 | 41.777 | 735.053 | 825.83 | 609.876 | 145.472 | 240.311 | 235.409 |
| Kosten van de omzet
| 1,580.18 | 6,448.039 | 5,490.031 | 2,536.872 | 1,668.663 | 6,059.305 | 3,663.648 | 4,014.876 | 1,658.126 | 4,989.319 | 4,913.552 | 3,721.466 | 1,477.13 | 3,522.583 | 5,159.124 | 3,454.31 | 1,154.29 | 3,365.148 | 4,556.558 | 2,410.15 | 397.579 | 4,176.848 | 3,507.646 | 1,877.177 | 549.528 | 3,459.675 | 4,073.814 | 1,703.207 | 486.241 | 3,799.775 | 2,795.99 | 2,119.043 | 658.98 | 2,384.965 | 2,681.018 | 1,387.94 | 662.467 | 2,559.553 | 1,738.393 | 1,232.267 | 666.704 | 1,798.957 | 1,460.523 | 1,170.358 | 694.351 | 2,212.45 | 1,074.94 | 1,097.556 | 828.735 | 1,618.072 | 1,803.676 | 1,792.451 | 796.473 | 779.178 | 2,303.5 | 1,995.754 | 1,042.395 | 912.717 | 3,268.932 | 1,587.759 | 282.048 | 1,202.62 | 2,437.274 | 904.994 | 140.59 | 575.877 | 1,054.192 | 424.065 | 66.612 | 616.692 | 759.754 | 394.715 | 75.463 | 492.956 | 972.664 | 553.508 | 125.755 | 705.242 | 1,012.262 | 589.411 | 100.447 | 641.418 | 685.078 | 777.563 | 99.22 | 688.983 | 707.81 | 725.943 | 37.081 | 612.823 | 760.817 | 531.394 | 140.617 | 237.702 | 220.739 |
| Brutowinst
| 220.154 | 673.273 | 694.982 | 534.645 | 203.998 | 646.043 | 607.499 | 514.176 | 234.342 | 609.102 | 595.464 | 423.814 | 229.282 | 610.341 | 752.946 | 380.269 | 164.468 | 447.263 | 319.954 | 235.839 | 104.937 | 420.191 | 245.16 | 214.872 | 114.949 | 278.389 | 227.641 | 174.976 | 101.234 | 316.038 | 144.329 | 146.454 | 83.163 | 152.114 | 113.024 | 113.57 | 84.81 | 170.172 | 136.758 | 133.665 | 78.834 | 123.727 | 136.655 | 122.898 | 62.115 | 126.945 | 121.58 | 117.548 | 73.984 | 140.278 | 131.985 | 160.99 | 59.08 | 130.884 | 140.084 | 154.601 | 57.509 | 116.412 | 179.394 | 127.909 | 24.945 | 92.13 | 154.349 | 99.635 | 2.785 | 66.202 | 61.884 | 72.467 | 3.843 | 79.113 | 75.945 | 79.595 | -9.053 | 58.892 | 67.47 | 105.053 | 19.86 | 57.761 | 85.914 | 102.888 | 17.311 | 61.878 | 85.558 | 120.085 | 13.448 | 81.773 | 73.971 | 120.942 | 4.696 | 122.23 | 65.013 | 78.482 | 4.855 | 2.609 | 14.67 |
| Brutowinstmarge
| 0.122 | 0.095 | 0.112 | 0.174 | 0.109 | 0.096 | 0.142 | 0.114 | 0.124 | 0.109 | 0.108 | 0.102 | 0.134 | 0.148 | 0.127 | 0.099 | 0.125 | 0.117 | 0.066 | 0.089 | 0.209 | 0.091 | 0.065 | 0.103 | 0.173 | 0.074 | 0.053 | 0.093 | 0.172 | 0.077 | 0.049 | 0.065 | 0.112 | 0.06 | 0.04 | 0.076 | 0.113 | 0.062 | 0.073 | 0.098 | 0.106 | 0.064 | 0.086 | 0.095 | 0.082 | 0.054 | 0.102 | 0.097 | 0.082 | 0.08 | 0.068 | 0.082 | 0.069 | 0.144 | 0.057 | 0.072 | 0.052 | 0.113 | 0.052 | 0.075 | 0.081 | 0.071 | 0.06 | 0.099 | 0.019 | 0.103 | 0.055 | 0.146 | 0.055 | 0.114 | 0.091 | 0.168 | -0.136 | 0.107 | 0.065 | 0.16 | 0.136 | 0.076 | 0.078 | 0.149 | 0.147 | 0.088 | 0.111 | 0.134 | 0.119 | 0.106 | 0.095 | 0.143 | 0.112 | 0.166 | 0.079 | 0.129 | 0.033 | 0.011 | 0.062 |
| Onderzoek- en ontwikkelingskosten
| 6.511 | 150.898 | 257.23 | 168.161 | 7.354 | 183.171 | 190.762 | 177.013 | 8.38 | 150.453 | 222.851 | 97.526 | 21.265 | 168.997 | 369.516 | 79.015 | 3.229 | 161.843 | 4.178 | 2.806 | 1.721 | 4.702 | 4.806 | 2.089 | 1.553 | 3.544 | 3.357 | 0.047 | 0.39 | 1.668 | 0.744 | 6.084 | 0 | 14.907 | 0 | 2.917 | 0 | 12.426 | 0 | 1.924 | 0 | 13.476 | 0 | 0.552 | 0 | 9.896 | 0 | 0.323 | 0 | 11.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 85.363 | -202.328 | 264.681 | -45.624 | 91.635 | -173.276 | 250.363 | -51.187 | 84.917 | -182.94 | 240.801 | -45.62 | 83.008 | -208.033 | 256.269 | -39.138 | 73.541 | -121.824 | 71.799 | -14.695 | 46.186 | -138.257 | 65.757 | -28.983 | 64.189 | -114.574 | 60.873 | -28.39 | 63.498 | -69.898 | 57.548 | -17.102 | 49.856 | -81.759 | 55.236 | -7.853 | 35.811 | -47.099 | 30.47 | -1.593 | 25.633 | -40.124 | 29.671 | -10.162 | 26.722 | -38.792 | 31.536 | -6.996 | 26.411 | -35.057 | 35.265 | -5.613 | 28.217 | -38.107 | 29.785 | -6.129 | 23.916 | -32.985 | 27.915 | 31.251 | 20.414 | 29.27 | 34.227 | 30.746 | 17.039 | 31.308 | 23.587 | 31.056 | 16.375 | 38.426 | 29.507 | 27.921 | 18.851 | 30.748 | 25.233 | 28.88 | 25.2 | 39.867 | 32.494 | 25.887 | 24.785 | 56.264 | 28.026 | 31.698 | 21.009 | 34.251 | 26.836 | 35.992 | 18.746 | 45.148 | 23.318 | 29.098 | 5.015 | 72.161 | 1.482 |
| Verkoop- en marketingkosten
| 19.242 | -32.899 | 43.642 | 25.123 | 18.427 | 14.371 | 22.389 | 17.649 | 15.803 | 23.146 | 11.763 | 13.253 | 8.93 | 14.773 | 9.805 | 10.752 | 9.011 | 11.375 | 11.166 | 10.101 | 5.782 | 9.945 | 7.165 | 9.367 | 5.474 | 13.198 | 5.182 | 5.155 | 4.877 | 8.695 | 4.884 | 5.189 | 4.697 | 8.128 | 5.003 | 3.713 | 4.211 | 5.207 | 2.102 | 4.248 | 0.923 | 4.008 | 3.472 | 2.06 | 1.09 | 1.029 | 3.343 | 2.142 | 1.513 | 2.426 | 2.257 | 2.043 | 2.049 | 2.484 | 2.126 | 2.588 | 1.798 | 2.867 | 2.533 | 2.962 | 1.996 | 3.082 | 2.573 | 3.397 | 1.183 | 4.173 | 1.241 | 2.715 | 1.31 | 1.21 | 3.23 | 2.13 | 0.679 | 0.266 | 2.627 | 3.032 | 0.956 | -0.841 | 1.875 | 3.642 | 1.575 | -0.377 | 2.653 | 3.027 | 2.233 | 3.406 | 2.256 | 2.648 | 1.475 | 0 | 0 | 1.593 | 1.064 | 9.43 | 0.748 |
| Verkoop-, algemene en administratieve kosten
| 104.605 | -235.227 | 308.323 | 135.702 | 105.149 | 201.475 | 272.752 | -33.537 | 100.721 | -159.793 | 252.564 | -32.367 | 91.938 | -193.261 | 266.074 | -28.386 | 82.552 | -110.449 | 82.965 | -4.594 | 51.968 | -128.312 | 72.922 | -19.617 | 69.662 | -101.376 | 66.054 | -23.235 | 68.375 | -61.203 | 62.432 | -11.913 | 54.553 | -73.631 | 60.238 | -4.14 | 40.022 | -41.893 | 32.571 | 2.656 | 26.556 | -36.115 | 33.143 | -8.102 | 27.811 | -37.762 | 34.879 | -4.855 | 27.924 | -32.631 | 37.522 | -3.57 | 30.266 | -35.623 | 31.911 | -3.541 | 25.714 | -30.117 | 30.448 | 34.213 | 22.409 | 32.351 | 36.801 | 34.143 | 18.222 | 35.481 | 24.828 | 33.772 | 17.685 | 39.636 | 32.737 | 30.051 | 19.53 | 31.014 | 27.859 | 31.912 | 26.157 | 39.027 | 34.369 | 29.529 | 26.36 | 55.887 | 30.679 | 34.725 | 23.241 | 37.657 | 29.092 | 38.639 | 20.221 | 45.148 | 23.318 | 30.691 | 6.079 | 81.59 | 2.23 |
| Overige kosten
| 95.247 | 537.561 | -71.597 | -62.594 | -1.067 | 2.607 | -2.535 | -3.194 | 8.497 | 366.846 | -143.179 | 153.786 | 12.53 | -2.394 | -1.609 | -0.081 | 0.264 | -2.854 | 0.615 | 0.326 | -0.058 | 0.608 | 0.03 | -0.266 | 0.282 | 0.235 | 0.021 | -0.195 | 0.003 | -6.716 | 0.441 | 2.709 | -0.072 | 15.645 | 0.099 | 0.471 | 0.833 | 20.126 | 0.04 | 2.416 | 0.034 | 14.942 | 1.058 | 1.385 | 11.417 | 19.96 | 0.366 | 2.299 | 0.056 | 20.82 | 1.161 | 0.408 | -0.608 | 16.591 | 0.653 | -0.351 | 0.146 | 9.652 | 0.265 | 0.307 | 1.471 | 17.161 | -3.069 | -5.328 | 6.274 | 13.408 | 0.545 | 1.244 | 0.902 | 2.31 | 0.497 | 11.483 | 0.008 | -0.678 | 0.285 | 0.228 | -0.995 | -0.189 | -0.115 | -0.184 | -0.399 | -2.768 | 0.104 | -0.191 | 0.101 | -2.94 | 0.397 | -0.406 | 0.17 | -0.273 | -0.533 | -1.009 | 2.089 | 5.06 | 1.183 |
| Bedrijfskosten
| 206.363 | 453.231 | 493.956 | 366.457 | 113.57 | 382.039 | 329.159 | 304.313 | 117.598 | 357.505 | 332.236 | 218.945 | 125.733 | 298.366 | 518.54 | 195.956 | 97.818 | 295.827 | 107.55 | 94.786 | 62.909 | 131.33 | 88.309 | 106.169 | 81.818 | 130.956 | 82.535 | 85.844 | 81.205 | 141.351 | 80.24 | 75.148 | 63.459 | 113.155 | 69.077 | 70.643 | 62.314 | 141.996 | 91.417 | 86.188 | 51.146 | 120.587 | 91.478 | 75.581 | 48.816 | 130.126 | 72.73 | 73.969 | 57.13 | 121.892 | 100.909 | 97.921 | 58.598 | 106.043 | 111.728 | 107.338 | 61.194 | 91.29 | 141.313 | 89.772 | 33.394 | 73.069 | 119.965 | 63.235 | 23.611 | 59.185 | 59.562 | 48.191 | 19.776 | 59.19 | 61.833 | 47.34 | 22.078 | 51.504 | 66.504 | 54.794 | 30.125 | 67.751 | 70.224 | 51.008 | 30.127 | 78.555 | 55.448 | 63.534 | 26.545 | 70.682 | 53.292 | 57.548 | 21.449 | 75.584 | 50.872 | 50.288 | 7.263 | 82.178 | 2.584 |
| Bedrijfsresultaat
| 13.791 | 220.041 | 201.026 | 168.188 | 90.428 | 264.004 | 138.712 | 91.194 | 12.48 | 259.913 | 154.212 | 75.055 | 28.222 | 145.242 | 157.85 | 70.661 | 3.232 | 104.452 | 125.032 | 58.954 | -5.654 | 167.995 | 91.681 | 51.704 | -5.833 | 80.71 | 93.698 | 45.546 | -3.1 | 135.558 | 27.208 | 34.121 | -5.397 | 1.441 | 18.496 | 14.092 | -4.369 | -8.195 | 11.058 | 16.29 | -4.358 | -12.529 | 11.928 | 19.594 | -14.096 | -21.423 | 17.347 | 17.614 | -5.03 | -20.799 | 15.237 | 29.431 | -11.378 | -1.277 | 18.092 | 33.095 | -12.175 | 5.612 | 28.127 | 26.569 | -17.554 | 3.681 | 23.033 | 28.127 | -24.032 | 1.978 | 1.173 | 20.32 | -21.749 | 15.342 | 11.132 | 25.473 | -35.184 | 5.555 | -3.783 | 44.051 | -16.435 | -18.807 | 10.434 | 44.415 | -18.177 | -17.26 | 23.935 | 48.535 | -17.793 | -5.128 | 15.011 | 57.219 | -20.121 | 42.019 | 12.576 | 26.44 | -5.93 | -61.014 | 15.994 |
| Bedrijfsresultaat ratio
| 0.008 | 0.031 | 0.033 | 0.055 | 0.048 | 0.039 | 0.032 | 0.02 | 0.007 | 0.046 | 0.028 | 0.018 | 0.017 | 0.035 | 0.027 | 0.018 | 0.002 | 0.027 | 0.026 | 0.022 | -0.011 | 0.037 | 0.024 | 0.025 | -0.009 | 0.022 | 0.022 | 0.024 | -0.005 | 0.033 | 0.009 | 0.015 | -0.007 | 0.001 | 0.007 | 0.009 | -0.006 | -0.003 | 0.006 | 0.012 | -0.006 | -0.007 | 0.007 | 0.015 | -0.019 | -0.009 | 0.014 | 0.014 | -0.006 | -0.012 | 0.008 | 0.015 | -0.013 | -0.001 | 0.007 | 0.015 | -0.011 | 0.005 | 0.008 | 0.015 | -0.057 | 0.003 | 0.009 | 0.028 | -0.168 | 0.003 | 0.001 | 0.041 | -0.309 | 0.022 | 0.013 | 0.054 | -0.53 | 0.01 | -0.004 | 0.067 | -0.113 | -0.025 | 0.01 | 0.064 | -0.154 | -0.025 | 0.031 | 0.054 | -0.158 | -0.007 | 0.019 | 0.068 | -0.482 | 0.057 | 0.015 | 0.043 | -0.041 | -0.254 | 0.068 |
| Totaal overige inkomsten en kosten netto
| -0.674 | -4.886 | -0.264 | -84.067 | -78.622 | -7.317 | -2.535 | -4.023 | 0.486 | -3.765 | -0.648 | -19.62 | -16.718 | 10.275 | -1.609 | -0.081 | 0.264 | -2.854 | 0.615 | 0.326 | -0.058 | 7.312 | 0.03 | -0.266 | 0.282 | -31.307 | 0.021 | -0.195 | 0.003 | -14.748 | -2.609 | -0.324 | 0.019 | 15.045 | -0.902 | 1.147 | -3.403 | 10.152 | -0.014 | 2.071 | -0.165 | 12.854 | -0.388 | 0.555 | 9.602 | 19.152 | -0.033 | -22.569 | -22.195 | -0.868 | 0.674 | 0.367 | -0.608 | 16.591 | 0.653 | -0.352 | 0.191 | 9.879 | 0.323 | 0.194 | 1.471 | 9.667 | -3.325 | -5.33 | 6.274 | 12.859 | 0.511 | 1.238 | 0.902 | 1.774 | 0.497 | 0.269 | 0.008 | -0.26 | 0.184 | -0.089 | -1.13 | -1.571 | -0.115 | -0.184 | -0.399 | -2.768 | 0.104 | -0.191 | 0.101 | -0.642 | 0.117 | -0.402 | 0.12 | -0.32 | -0.533 | 0.502 | -7.647 | 2.405 | -0.708 |
| Inkomen voor belasting
| 13.117 | 215.155 | 200.762 | 84.121 | 11.806 | 261.968 | 136.177 | 88.001 | 12.966 | 256.148 | 153.564 | 55.435 | 11.504 | 142.848 | 156.241 | 70.581 | 3.496 | 101.599 | 125.647 | 59.281 | -5.712 | 168.603 | 91.71 | 51.438 | -5.551 | 80.945 | 93.719 | 45.351 | -3.097 | 130.673 | 26.483 | 36.165 | -5.47 | 16.486 | 17.594 | 14.904 | -4.392 | 10.403 | 10.973 | 18.361 | -4.523 | 0.325 | 11.54 | 20.148 | -4.494 | -2.271 | 17.314 | 19.997 | -5.341 | -0.266 | 15.911 | 29.798 | -11.987 | 15.314 | 18.745 | 32.743 | -12.029 | 15.491 | 28.278 | 26.762 | -16.083 | 13.348 | 19.708 | 22.797 | -17.758 | 14.837 | 1.685 | 21.558 | -20.846 | 17.116 | 11.629 | 25.742 | -35.176 | 5.295 | -3.599 | 43.962 | -17.43 | -20.378 | 10.319 | 44.231 | -18.576 | -20.028 | 24.039 | 48.343 | -17.692 | -5.769 | 15.128 | 56.816 | -20.001 | 41.699 | 12.042 | 26.942 | -6.314 | -58.609 | 15.286 |
| Inkomen voor belasting ratio
| 0.007 | 0.03 | 0.032 | 0.027 | 0.006 | 0.039 | 0.032 | 0.019 | 0.007 | 0.046 | 0.028 | 0.013 | 0.007 | 0.035 | 0.026 | 0.018 | 0.003 | 0.027 | 0.026 | 0.022 | -0.011 | 0.037 | 0.024 | 0.025 | -0.008 | 0.022 | 0.022 | 0.024 | -0.005 | 0.032 | 0.009 | 0.016 | -0.007 | 0.006 | 0.006 | 0.01 | -0.006 | 0.004 | 0.006 | 0.013 | -0.006 | 0 | 0.007 | 0.016 | -0.006 | -0.001 | 0.014 | 0.016 | -0.006 | -0 | 0.008 | 0.015 | -0.014 | 0.017 | 0.008 | 0.015 | -0.011 | 0.015 | 0.008 | 0.016 | -0.052 | 0.01 | 0.008 | 0.023 | -0.124 | 0.023 | 0.002 | 0.043 | -0.296 | 0.025 | 0.014 | 0.054 | -0.53 | 0.01 | -0.003 | 0.067 | -0.12 | -0.027 | 0.009 | 0.064 | -0.158 | -0.028 | 0.031 | 0.054 | -0.157 | -0.007 | 0.019 | 0.067 | -0.479 | 0.057 | 0.015 | 0.044 | -0.043 | -0.244 | 0.065 |
| Belastingkosten
| 4.753 | 30.551 | 48.803 | 4.185 | 4.361 | 52.788 | 11.685 | 21.144 | 2.753 | 41.201 | 28.045 | 3.978 | 3.258 | 7.855 | 17.931 | 25.029 | 2.768 | 7.846 | 22.715 | 25.829 | 1.627 | 39.619 | 18.41 | 18.244 | 3.854 | 17.639 | 28.76 | 17.153 | 5.785 | 26.198 | 12.798 | 8.58 | 5.907 | 3.173 | 7.646 | 1.588 | 4.569 | 2.76 | 2.842 | 5.092 | 4.481 | -2.564 | 0.239 | 6.716 | 4.301 | -0.077 | 1.795 | 5.83 | 4.046 | 3.102 | 1.03 | 9.622 | 1.634 | 5.588 | 2.168 | 10.271 | 1.189 | 8.255 | 6.818 | 2.792 | 0.909 | 6.219 | 5.199 | 0.694 | 0.649 | 4.585 | -0.041 | 0.724 | -0.33 | 8.013 | 0.07 | -7.086 | -4.853 | 5.869 | -5.209 | 7.001 | -0.388 | -9.03 | 5.404 | 9.299 | -0.305 | -1.136 | 7.958 | 10.58 | -0.145 | -29.946 | 4.809 | 11.554 | -1.078 | 24.533 | -3.235 | 0.451 | -5.994 | 15.9 | 2.018 |
| Nettowinst
| 8.217 | 178.447 | 165.356 | 62.621 | 6.536 | 163.203 | 117.189 | 48.714 | 10.213 | 184.967 | 111.335 | 48.729 | 8.246 | 122.922 | 109.935 | 33.427 | 2.559 | 87.073 | 104.798 | 33.518 | -4.389 | 124.551 | 72.465 | 37.195 | -5.976 | 58.838 | 66.304 | 27.236 | -6.093 | 94.079 | 18.819 | 25.17 | -6.178 | 14.169 | 9.45 | 14.214 | -8.526 | 7.88 | 7.821 | 14.033 | -9.819 | 4.509 | 10.105 | 14.039 | -10.64 | 0.075 | 12.525 | 14.037 | -9.419 | -3.44 | 14.774 | 19.324 | -12.831 | 9.76 | 16.604 | 21.703 | -12.542 | 6.795 | 21.572 | 23.766 | -16.917 | 8.049 | 15.337 | 20.975 | -17.939 | 10.804 | 1.944 | 20.124 | -19.995 | 7.563 | 12.564 | 26.046 | -34.376 | -0.895 | 0.523 | 35.852 | -17.042 | -11.678 | 4.373 | 34.521 | -18.272 | -18.851 | 16.157 | 37.951 | -17.548 | 24.194 | 9.765 | 43.568 | -18.973 | 12.493 | 13.713 | 26.248 | -6.314 | -58.609 | 15.286 |
| Nettowinstmarge
| 0.005 | 0.025 | 0.027 | 0.02 | 0.003 | 0.024 | 0.027 | 0.011 | 0.005 | 0.033 | 0.02 | 0.012 | 0.005 | 0.03 | 0.019 | 0.009 | 0.002 | 0.023 | 0.021 | 0.013 | -0.009 | 0.027 | 0.019 | 0.018 | -0.009 | 0.016 | 0.015 | 0.015 | -0.01 | 0.023 | 0.006 | 0.011 | -0.008 | 0.006 | 0.003 | 0.009 | -0.011 | 0.003 | 0.004 | 0.01 | -0.013 | 0.002 | 0.006 | 0.011 | -0.014 | 0 | 0.01 | 0.012 | -0.01 | -0.002 | 0.008 | 0.01 | -0.015 | 0.011 | 0.007 | 0.01 | -0.011 | 0.007 | 0.006 | 0.014 | -0.055 | 0.006 | 0.006 | 0.021 | -0.125 | 0.017 | 0.002 | 0.041 | -0.284 | 0.011 | 0.015 | 0.055 | -0.518 | -0.002 | 0.001 | 0.054 | -0.117 | -0.015 | 0.004 | 0.05 | -0.155 | -0.027 | 0.021 | 0.042 | -0.156 | 0.031 | 0.012 | 0.051 | -0.454 | 0.017 | 0.017 | 0.043 | -0.043 | -0.244 | 0.065 |
| WPA (Winst Per Aandeel)
| 0.008 | 0.18 | 0.16 | 0.062 | 0.007 | 0.16 | 0.14 | 0.048 | 0.01 | 0.18 | 0.11 | 0.049 | 0.008 | 0.13 | 0.11 | 0.033 | 0.003 | 0.09 | 0.1 | 0.033 | -0.004 | 0.14 | 0.084 | 0.037 | -0.008 | 0.061 | 0.089 | 0.027 | -0.006 | 0.12 | 0.022 | 0.03 | -0.007 | 0.017 | 0.011 | 0.017 | -0.01 | 0.009 | 0.009 | 0.017 | -0.012 | 0.005 | 0.012 | 0.017 | -0.013 | 0 | 0.015 | 0.017 | -0.011 | -0.004 | 0.018 | 0.023 | -0.015 | 0.012 | 0.02 | 0.026 | -0.015 | 0.008 | 0.026 | 0.028 | -0.02 | 0.01 | 0.018 | 0.025 | -0.021 | 0.013 | 0.002 | 0.024 | -0.024 | 0.009 | 0.015 | 0.031 | -0.041 | -0.001 | 0.001 | 0.052 | -0.02 | -0.017 | 0.003 | 0.05 | -0.026 | -0.027 | 0.012 | 0.055 | -0.025 | 0.035 | 0.007 | 0.063 | -0.028 | 0.018 | 0.02 | 0.038 | -0.009 | -0.085 | 0.022 |
| Verwaterde WPA
| 0.008 | 0.16 | 0.15 | 0.062 | 0.007 | 0.16 | 0.14 | 0.048 | 0.01 | 0.18 | 0.11 | 0.049 | 0.008 | 0.13 | 0.11 | 0.033 | 0.003 | 0.09 | 0.1 | 0.033 | -0.004 | 0.14 | 0.084 | 0.037 | -0.008 | 0.061 | 0.089 | 0.027 | -0.006 | 0.12 | 0.022 | 0.03 | -0.007 | 0.017 | 0.011 | 0.017 | -0.01 | 0.009 | 0.009 | 0.017 | -0.012 | 0.005 | 0.012 | 0.017 | -0.013 | 0 | 0.015 | 0.017 | -0.011 | -0.004 | 0.018 | 0.023 | -0.015 | 0.012 | 0.02 | 0.026 | -0.015 | 0.008 | 0.026 | 0.028 | -0.02 | 0.01 | 0.018 | 0.025 | -0.021 | 0.013 | 0.002 | 0.024 | -0.024 | 0.009 | 0.015 | 0.031 | -0.041 | -0.001 | 0.001 | 0.052 | -0.02 | -0.017 | 0.003 | 0.05 | -0.026 | -0.027 | 0.012 | 0.055 | -0.025 | 0.035 | 0.007 | 0.063 | -0.028 | 0.018 | 0.02 | 0.038 | -0.009 | -0.085 | 0.022 |
| EBITDA
| 171.644 | 473.86 | 352.425 | 202.585 | 169.905 | 466.118 | 355.503 | 238.367 | 173.602 | 458.671 | 316.995 | 206.018 | 197.137 | 239.513 | 329.996 | 241.555 | 46.992 | 119.403 | 225.897 | 135.065 | 51.661 | 293.044 | 151.429 | 111.254 | 43.641 | 155.33 | 145.301 | 105.577 | 16.576 | 198.779 | 62.756 | 80.661 | 19.704 | 44.518 | 40.384 | 52.514 | 19.119 | 36.604 | 47.754 | 55.01 | 27.687 | 55.4 | 45.178 | 54.896 | 13.299 | 29.772 | 48.85 | 59.094 | 33.729 | 43.885 | 31.076 | 50.813 | 0.482 | 40.45 | 28.356 | 47.247 | -3.639 | 31.875 | 37.909 | 35.134 | -8.449 | 33.978 | 34.384 | 34.998 | -20.826 | 26.311 | 2.322 | 24.276 | -15.932 | 30.441 | 14.112 | 32.846 | -31.131 | 10.245 | 13.466 | 69.242 | 3.253 | 24.099 | 15.69 | 77.169 | 0.214 | 21.109 | 49.275 | 70.577 | -1.872 | 25.017 | 37.985 | 84.799 | -5.643 | 49.257 | 8.959 | 33.375 | -10.415 | -36.464 | -4.366 |
| EBITDA ratio
| 0.095 | 0.067 | 0.057 | 0.066 | 0.091 | 0.07 | 0.083 | 0.053 | 0.092 | 0.082 | 0.058 | 0.05 | 0.116 | 0.058 | 0.056 | 0.063 | 0.036 | 0.031 | 0.046 | 0.051 | 0.103 | 0.064 | 0.04 | 0.053 | 0.066 | 0.042 | 0.034 | 0.056 | 0.028 | 0.048 | 0.021 | 0.036 | 0.027 | 0.018 | 0.014 | 0.035 | 0.026 | 0.013 | 0.025 | 0.04 | 0.037 | 0.029 | 0.028 | 0.042 | 0.018 | 0.013 | 0.041 | 0.049 | 0.037 | 0.025 | 0.016 | 0.026 | 0.001 | 0.044 | 0.012 | 0.022 | -0.003 | 0.031 | 0.011 | 0.02 | -0.028 | 0.026 | 0.013 | 0.035 | -0.145 | 0.041 | 0.002 | 0.049 | -0.226 | 0.044 | 0.017 | 0.069 | -0.469 | 0.019 | 0.013 | 0.105 | 0.022 | 0.032 | 0.014 | 0.111 | 0.002 | 0.03 | 0.064 | 0.079 | -0.017 | 0.032 | 0.049 | 0.1 | -0.135 | 0.067 | 0.011 | 0.055 | -0.072 | -0.152 | -0.019 |