
Longjian Road&Bridge Co.,Ltd
SSE:600853.SS
3.76 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 165.356 | 62.621 | 6.536 | 163.203 | 117.227 | 48.714 | 10.213 | 184.962 | 111.335 | 48.729 | 4.318 | 122.915 | 109.935 | 33.427 | 2.559 | 90.527 | 104.798 | 33.518 | -4.389 | 119.523 | 72.465 | 37.195 | -5.976 | 58.838 | 66.304 | 27.236 | -6.093 | 101.476 | 18.819 | 25.17 | -6.178 | 14.169 | 9.45 | 14.214 | -8.526 | 7.88 | 7.821 | 14.033 | -9.819 | 4.509 | 10.105 | 14.039 | -10.64 | 0.075 | 12.525 | 14.037 | -9.419 | -3.44 | 14.774 | 19.324 | -12.831 | 9.76 | 16.604 | 21.703 | -12.542 | 6.795 | 21.744 | 23.766 | -16.917 | 8.049 | 15.337 | 20.975 | -17.939 | 10.804 | 1.944 | 20.124 | -19.995 | 7.563 | 12.564 | 26.046 | -34.376 | -0.574 | 1.61 | 34.955 | -17.43 | -11.348 | 4.915 | 34.315 | -18.576 | -18.892 | 16.081 | 38.294 | -17.692 | 24.177 | 14.938 | 93.099 | -68.398 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 34.398 | 34.398 | 61.226 | -54.71 | 28.683 | 29.786 | 35.75 | 35.75 | 27.702 | 27.702 | 26.56 | 26.56 | 27.295 | 27.295 | 87.983 | -41.35 | 41.35 | 0 | 87.277 | -47.609 | 47.609 | 0 | 86.323 | -41.556 | 41.556 | 0 | 75.298 | -36.811 | 36.811 | 0 | 61.632 | -29.337 | 29.337 | 0 | 50.685 | -22.075 | 22.075 | 0 | 57.554 | -29.498 | 29.498 | 0 | 66.091 | -33.056 | 33.056 | 0 | 67.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.464 | 12.499 | 19.775 | 13.519 | 34.582 | -1.305 | 25.699 | 13.03 | 29.79 | 19.165 | 13.839 | 11.224 | 17.89 | 17.305 | 23.101 | 11.109 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -8.627 | 0 | 0 | 0 | 0 | 0 | -6.386 | 4.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,632.546 | -2,612.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 1,107.198 | 0 | -4,695.759 | 2,420.463 | -2,420.463 | 0 | -4,476.948 | 2,682.68 | -2,670.46 | 0 | -9,996.858 | 716.297 | -716.297 | 0 | -2,132.996 | 145.168 | -145.168 | 0 | -4,745.638 | 819.06 | -819.06 | 0 | -5,725.652 | 108.285 | -108.285 | 0 | -5,574.006 | 639.608 | -639.608 | 0 | -3,734.853 | 1,126.307 | -1,126.307 | 0 | -923.164 | 398.915 | -398.915 | 0 | -629.004 | -142.714 | 142.714 | 0 | -1,037.321 | -59.919 | 59.919 | 0 | -367.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.278 | -108.108 | 122.558 | 4.344 | -164.145 | 37.539 | -41.878 | -17.681 | -59.252 | -42.003 | -132.416 | 3.24 | -41.228 | 28.848 | -92.003 | -14.538 |
Vorderingen
| 0 | 0 | 0 | 1,291.568 | 0 | -4,552.954 | 1,555.779 | -1,555.779 | 0 | -5,006.174 | 2,688.586 | -2,688.586 | 0 | -9,558.704 | -218.105 | 218.105 | 0 | -5,405.428 | -95.944 | 95.944 | 0 | -4,814.029 | 670.303 | -670.303 | 0 | -5,064.476 | -390.193 | 390.193 | 0 | -4,775.785 | 353.898 | -353.898 | 0 | -3,349.325 | 208.538 | -208.538 | 0 | -453.301 | -19.755 | 19.755 | 0 | -796.17 | -456.425 | 456.425 | 0 | -658.839 | -162.418 | 162.418 | 0 | -729.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -200.636 | 0 | -135.474 | 864.685 | -864.685 | 0 | 529.226 | -5.905 | 5.905 | 0 | -423.316 | 940.623 | -940.623 | 0 | 3,282.858 | 237.493 | -237.493 | 0 | 73.212 | 152.615 | -152.615 | 0 | -666.807 | 500.472 | -500.472 | 0 | -799.671 | 291.567 | -291.567 | 0 | -352.823 | 916.78 | -916.78 | 0 | -448.08 | 423.756 | -423.756 | 0 | 186.184 | 319.527 | -319.527 | 0 | -364.845 | 108.689 | -108.689 | 0 | 362.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.643 | -101.753 | 9.794 | 145.098 | -470.835 | -27.239 | 7.273 | -55.816 | -525.198 | 95.047 | -34.24 | -43.631 | -13.752 | 48.597 | 32.822 | -76.607 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 16.265 | 0 | -7.331 | -11.732 | 11.732 | 0 | 2.615 | -12.22 | 12.22 | 0 | -14.838 | -6.221 | 6.221 | 0 | -10.426 | 3.619 | -3.619 | 0 | -4.822 | -3.859 | 3.859 | 0 | 5.631 | -1.994 | 1.994 | 0 | 1.45 | -5.857 | 5.857 | 0 | -32.705 | 0.989 | -0.989 | 0 | -21.783 | -5.087 | 5.087 | 0 | -19.018 | -5.817 | 5.817 | 0 | -13.638 | -6.19 | 6.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.636 | -6.354 | 112.764 | -140.754 | 306.69 | 64.778 | -49.151 | 38.135 | 465.946 | -137.05 | -98.176 | 46.87 | -27.475 | -19.749 | -124.825 | 62.069 |
Overige Niet-Contante Posten
| 0 | 2,871 | -337.937 | 697.938 | -779.349 | 1,456.304 | -2,218.903 | 1,477.695 | -29.786 | -184.962 | -111.335 | 102.332 | -4.318 | -122.915 | -109.935 | -33.427 | -2.559 | -90.527 | -104.798 | -33.518 | 4.389 | -119.523 | -72.465 | -37.195 | 5.976 | -58.838 | -66.304 | -27.236 | 6.093 | -101.476 | -18.819 | -25.17 | 6.178 | -14.169 | -9.45 | -14.214 | 8.526 | -7.88 | -7.821 | -14.033 | 9.819 | -4.509 | -10.105 | -14.039 | 10.64 | -0.075 | -12.525 | -14.037 | 9.419 | 3.44 | -14.774 | -19.324 | 12.831 | -9.76 | -16.604 | -21.703 | 12.542 | -6.795 | -21.744 | -23.766 | 16.917 | -8.049 | -15.337 | -20.975 | 17.939 | -10.804 | -1.944 | -20.124 | 19.995 | -7.563 | -12.564 | -26.046 | 34.376 | -1.438 | 17.016 | -5.687 | 7.164 | 14.824 | 4.562 | 7.652 | 5.757 | 19.292 | 5.732 | 8.829 | 4.852 | 9.314 | 7.348 | 4.956 | 2.949 |
Kasstroom uit Operationele Activiteiten
| 0 | 2,871 | -172.58 | 717.534 | -772.813 | 1,558.282 | 264.077 | -865.371 | 10.213 | 184.962 | 111.335 | 48.729 | -0 | 1,115.845 | 137.514 | -858.742 | -1,649.466 | 1,562.546 | 773.038 | 269.243 | -260.99 | 287.335 | -239.26 | -272.05 | -627.149 | -85.689 | -200.047 | -522.437 | -177.503 | -67.04 | -192.334 | -454.129 | -573.449 | -212.779 | -487.739 | -151.543 | -566.067 | 696.101 | 45.262 | -10.984 | -128.816 | 207.792 | -320.279 | 40.785 | -333.692 | -156.667 | 69.324 | 22.731 | 78.54 | -79.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.755 | -76.982 | 171.601 | 7.597 | -126.087 | 45.711 | 25.788 | -17.47 | -29.062 | -1.024 | -71.453 | 1.623 | 10.154 | 68.439 | 29.153 | -68.878 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.902 | 199.575 | -250.75 | -18.067 | -12.087 | -23.196 | -85.126 | -44.285 | -1.421 | -336.692 | -453.771 | -119.6 | -78.616 | -903.177 | -69.69 | -44.854 | -9.65 | -212.994 | -28.293 | -59.3 | -8.919 | -117.826 | -17.464 | -32.207 | -6.521 | -79.187 | -17.155 | -27.403 | -15.902 | -73.437 | -48.821 | -48.647 | -13.67 | -99.41 | -4.51 | -27.781 | -1.763 | -13.753 | 0.225 | -1.894 | -0.231 | -7.328 | -2.219 | -10.024 | -0.235 | -15.837 | -2.105 | -0.143 | -0.935 | -7.005 | -6.142 | -12.102 | -1.02 | -27.3 | -16.922 | -14.792 | -2.336 | -33.512 | -9.148 | -7.114 | -17.699 | -87.886 | -1.547 | -21.025 | -1.862 | -41.284 | -12.199 | -5.721 | -14.95 | 81.137 | -82.269 | -28.353 | -43.265 | -184.111 | -66.731 | -20.163 | -41.448 | -47.589 | -0.07 | -1.159 | -2.628 | -27.303 | -3.035 | -6.475 | -1.899 | -42.313 | -24.488 | -16.049 | -3.461 |
Netto Overnames
| 0 | 0 | 2.294 | 7.621 | 1.259 | -13.696 | 16.474 | 0.014 | 0.113 | 136.982 | 4.109 | -20.199 | 0 | 37.147 | 522.19 | 208.43 | 11.94 | -0.48 | -15.624 | -55.248 | 16.122 | 23.726 | 0 | -23.726 | 0 | -20.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.72 | 50.372 | -50.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -130.156 | 50.639 | -89.846 | -39.09 | -507.257 | -413.582 | -133.952 | -22.437 | -18.461 | -280.621 | -33.425 | -91.42 | -35.727 | 507.652 | -535.951 | 4.67 | -4.67 | -25.449 | -114.43 | -233.642 | -20.58 | -39.726 | -71.27 | -74.319 | -5.5 | -36.001 | 0 | 0 | 0 | 16.6 | -9.8 | 0 | 0 | 41.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.685 | -12.464 | -0.052 | 15.3 | 1.68 | 0 | -16.474 | -0.014 | 1.68 | -136.982 | -4.109 | 0 | 1.68 | 3.32 | 0 | 0 | 1.68 | 215.116 | 29.143 | 59.875 | 9.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149.6 | 149.6 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.419 | 17.832 | 0 | -16.169 | -504.317 | 3.675 | 16.474 | 0.014 | 0 | 2.515 | 4.109 | 0.001 | 0.24 | -52.853 | -474.783 | 9.503 | -9.65 | -212.994 | -28.293 | -59.3 | -8.919 | 13.426 | -8.936 | 5.453 | 0.862 | -12.254 | -14.779 | -27.403 | 0.301 | 3.133 | 0.099 | -12.749 | 0.073 | -62.982 | -2.844 | -46.171 | 0.502 | -25.606 | 0 | 0.392 | 0.03 | 156.629 | 2.078 | 6.516 | 20.187 | 159.171 | 0.108 | -198.99 | 0.436 | 609.678 | 10.5 | -600.004 | 0.284 | 2.058 | 0.059 | 1.18 | 0.28 | 3.053 | 0.017 | 0.85 | 0.005 | 6.54 | 0.223 | 0.067 | 0.38 | 0.172 | -2.358 | 2.967 | 0.008 | 2.644 | 0.05 | 0.005 | 0.061 | 4.559 | -3.851 | -0.796 | 0.899 | 0.318 | 0.554 | -0.254 | 0.853 | 35.539 | -34.211 | 1.197 | 1.777 | 3.631 | 0.044 | 1.625 | 0.179 |
Kasstroom uit Investeringsactiviteiten
| -147.954 | 255.583 | -338.355 | -34.236 | -518.085 | -446.798 | -202.604 | -66.708 | -18.088 | -614.798 | -483.087 | -211.019 | -112.423 | -445.058 | -544.473 | -35.351 | -10.35 | -236.801 | -157.498 | -347.614 | -13.002 | -144.126 | -97.671 | -101.073 | -11.158 | -127.442 | -31.934 | -27.403 | -15.601 | -53.704 | -58.523 | -61.396 | -13.597 | -120.844 | -7.354 | -73.952 | -1.26 | -39.359 | 0.225 | -1.502 | -0.201 | -0.299 | 149.459 | -3.508 | 219.952 | 143.334 | -1.997 | -199.133 | -0.499 | 602.673 | 4.358 | -612.106 | -0.736 | -25.243 | -16.863 | -13.612 | -2.056 | -30.459 | -9.131 | -6.263 | -17.694 | -81.346 | -1.324 | -20.959 | -1.482 | -41.113 | -14.557 | -2.754 | -14.942 | 83.781 | -82.219 | -28.349 | -43.204 | -179.552 | -70.582 | -20.959 | -40.549 | -47.271 | 0.484 | -1.412 | -1.775 | 8.236 | -37.247 | -5.278 | -0.122 | -38.682 | -24.445 | -14.423 | -3.281 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1,322.665 | -925.744 | -33.582 | -107.824 | 797.306 | -257.998 | 258.49 | 529.625 | 551.745 | -586.915 | 110.122 | 276.315 | 2,092.466 | 1,046.414 | 537.355 | 523.298 | 862.747 | -123.637 | -135.199 | 19.463 | 48.865 | 561.96 | 351.857 | 439.791 | 538.012 | 10.991 | 370.252 | 50.991 | 599.117 | -214.976 | 708.413 | 951.076 | 670.77 | 193.04 | 1,074.71 | 152.73 | 274.921 | -38.631 | -27.705 | 37.754 | -49.533 | 26.527 | 82.226 | 58.855 | -104.2 | 184.331 | 42.834 | 103.758 | 90 | -470 | 29 | 679.432 | -35 | 53.71 | 38.604 | -20.057 | -39.994 | -52.951 | 112.669 | 69.998 | 20 | -17 | -12.6 | 81.6 | 10 | -2.284 | 5.825 | -49.181 | -45.245 | -69.872 | 92 | 5.485 | 147.771 | 49 | 133 | -162 | 65 | 100 | -15.507 | -24.493 | -5 | -84.134 | 87.9 | 45.71 | 54.7 | -18.901 | 1 | 153.801 | 70.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -200 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | -520 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -158.527 | -185.606 | -187.18 | -145.468 | -182.038 | -103.138 | -200.849 | -181.349 | -160.636 | -149.372 | -187.656 | -187.186 | -185.633 | -236.331 | -101.354 | -164.233 | -43.495 | -24.116 | -116.675 | -116.425 | -57.373 | -105.886 | -84.676 | -53.407 | -59.666 | -101.298 | -58.739 | -45.151 | -46.511 | -62.002 | -47.485 | -35.807 | -32.66 | -37.473 | -34.232 | -17.907 | -32.275 | -44.007 | -32.661 | -22.025 | -22.111 | -37.063 | -26.92 | -4.806 | -29.341 | -12.277 | -26.417 | -13.288 | -21.217 | -37.949 | -17.168 | -18.18 | -10.275 | -15.965 | -14.303 | -11.025 | -8.309 | -11.637 | -13.963 | -8.599 | -7.407 | -33.341 | -9.51 | -11.905 | -3.136 | -27.376 | -3.918 | -4.048 | -6.241 | -25.213 | -3.06 | -7.042 | -4.107 | -13.244 | -4.738 | -6.635 | -6.034 | -10.811 | -6.35 | -8 | -4.998 | -3.149 | -4.019 | -11.28 | -4.429 | -14.019 | -9.851 | -3.389 | -1.87 |
Overige Financieringsactiviteiten
| 1.88 | -20.002 | 498 | 0 | 0 | -36.586 | 0 | 352.104 | -360.636 | 137.638 | -8.435 | 175.942 | -173.252 | 210.641 | 459.985 | 238.212 | -6.837 | 597.98 | 488.866 | 71.707 | -8.835 | 91.565 | 37.288 | 118.243 | -0.88 | 12.907 | -3.479 | 97.972 | 453.598 | 11.247 | -6.558 | 17.021 | -3.182 | 157.045 | -65.482 | 48.245 | -48.15 | -32.452 | 78.068 | 16.206 | -19.739 | -6.83 | 51.927 | 5.81 | -13.554 | 44.728 | 20.629 | -4.228 | 8.619 | 0.367 | 37.792 | -4.866 | -1.932 | 12.575 | 0.219 | -1.096 | 0 | -0.517 | -0.22 | 0.22 | -0.713 | -0.161 | 0 | -0 | -0 | 0.348 | -0 | 0 | -0 | 72.811 | 0 | -5 | 5 | 168.72 | 0 | -121 | 121 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0.001 | 0.974 | -0.975 |
Kasstroom uit Financieringsactiviteiten
| 1,166.018 | -1,131.352 | 277.238 | -253.291 | 615.269 | -397.722 | 57.641 | 339.745 | 191.109 | -598.65 | -85.969 | 79.438 | 1,919.214 | 590.724 | 895.987 | 553.782 | 812.415 | 350.227 | 236.992 | -82.628 | -17.343 | 547.639 | 333.128 | 504.628 | 522.377 | -80.018 | 385.189 | 103.813 | 1,051.692 | -265.731 | 654.37 | 932.29 | 649.029 | 312.612 | 974.996 | 183.068 | 194.497 | -115.09 | 17.702 | 27.183 | -91.383 | -17.366 | 73.086 | 64.664 | -147.095 | 216.782 | 2.541 | 86.242 | 77.402 | -507.582 | 49.624 | 656.386 | -47.206 | 50.32 | 24.52 | -32.178 | -48.303 | -65.105 | 98.486 | 61.619 | 11.881 | -50.502 | -22.11 | 69.695 | 6.864 | -29.312 | 1.906 | -53.229 | -51.486 | -22.274 | 88.94 | -6.556 | 148.664 | 204.476 | 128.262 | -289.635 | 179.966 | 89.189 | -21.857 | -32.493 | -9.998 | -87.283 | 83.881 | 34.43 | 50.271 | -32.92 | -8.85 | 151.386 | 68.055 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2,502.234 | 3,717.539 | -749.228 | 74.63 | -2,390.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.099 | 2.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 18.822 | -18.822 | 0 | -0 | 0 | 0 | -30.925 | -0 |
Netto Kasstroomverandering
| -1,279.488 | 1,992.447 | -233.698 | 413.081 | -741.746 | 711.014 | 119.115 | -592.334 | -2,319.001 | 2,689.054 | -1,206.948 | -8.222 | -583.333 | 1,263.19 | 489.027 | -340.311 | -849.081 | 1,675.971 | 852.533 | -160.999 | -291.335 | 690.848 | -3.803 | 131.504 | -115.93 | -293.149 | 153.209 | -446.028 | 858.589 | -386.475 | 403.513 | 416.765 | 61.983 | -16.028 | 475.619 | -13.189 | -352.665 | 499.046 | 60.844 | 29.793 | -220.4 | 190.127 | -97.733 | 101.942 | -260.835 | 203.448 | 69.868 | -90.16 | 155.444 | 15.426 | -13.181 | 39.03 | -44.436 | -52.029 | -55.395 | 88.765 | 14.741 | -28.581 | 53.373 | 91.188 | -88.384 | 9.338 | 29.569 | 62.289 | 16.159 | 17.203 | -24.222 | 42.464 | -23.261 | 61.507 | -86.441 | -34.905 | 55.5 | -14.831 | -19.302 | -138.993 | 147.014 | -84.168 | 24.338 | -8.117 | -29.243 | -89.288 | 26.788 | -42.302 | 51.772 | -61.448 | 35.145 | 135.192 | -4.104 |
Kaspositie aan het Einde van de Periode
| 4,141.51 | 5,420.997 | 3,428.551 | 3,903.717 | 3,490.637 | 4,232.383 | 3,194.108 | 3,074.994 | 3,667.328 | 5,986.328 | 3,297.274 | 4,504.222 | 4,512.444 | 5,095.777 | 3,832.586 | 3,343.559 | 3,683.87 | 4,532.951 | 2,856.98 | 2,004.447 | 2,165.446 | 2,456.781 | 1,765.932 | 1,769.735 | 1,638.231 | 1,754.161 | 2,047.309 | 1,894.101 | 2,340.128 | 1,481.54 | 1,868.014 | 1,464.501 | 1,047.737 | 985.754 | 1,001.782 | 526.162 | 539.352 | 892.017 | 392.97 | 332.127 | 302.333 | 522.734 | 332.607 | 430.34 | 328.399 | 589.234 | 385.785 | 315.918 | 406.078 | 250.634 | 235.208 | 248.389 | 209.359 | 253.795 | 305.824 | 361.218 | 272.453 | 257.712 | 286.293 | 232.92 | 141.731 | 230.115 | 220.778 | 191.208 | 128.919 | 112.76 | 95.557 | 119.779 | 77.315 | 61.507 | 6.721 | -34.905 | 129.441 | 73.941 | 88.772 | 108.075 | 247.068 | 100.053 | 184.222 | 159.884 | 168.001 | 197.244 | 286.532 | 259.743 | 302.045 | 250.272 | 311.72 | 276.576 | 141.384 |