
Shanghai Haixin Group Co., Ltd.
SSE:600851.SS
6.27 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,182.57 | 1,440.091 | 1,511.255 | 932.728 | 1,111.742 | 1,098.676 | 1,000.437 | 1,011.81 | 1,051.82 | 1,110.194 | 1,261.644 | 1,311.355 | 1,262.434 | 1,231.909 | 1,183.8 | 1,426.848 | 1,549.203 | 1,863.681 | 1,902.968 | 1,933.561 | 1,828.579 | 1,629.164 | 1,090.957 | 964.915 | 758.345 | 788.083 | 887.598 | 594.781 | 438.311 | 381.387 |
Kosten van de omzet
| 638.216 | 775.175 | 801.949 | 499.453 | 653.324 | 653.964 | 694.421 | 769.312 | 799.752 | 880.563 | 1,026.209 | 1,054.806 | 1,004.489 | 1,040.604 | 998.942 | 1,353.597 | 1,412.568 | 1,581.642 | 1,566.349 | 1,481.316 | 1,379.614 | 1,279.522 | 853.55 | 734.867 | 573.057 | 616.265 | 666.72 | 461.269 | 346.228 | 283.502 |
Brutowinst
| 544.354 | 664.916 | 709.306 | 433.275 | 458.418 | 444.712 | 306.015 | 242.497 | 252.068 | 229.63 | 235.435 | 256.549 | 257.945 | 191.305 | 184.858 | 73.251 | 136.635 | 282.039 | 336.619 | 452.245 | 448.964 | 349.643 | 237.407 | 230.048 | 185.287 | 171.817 | 220.878 | 133.512 | 92.083 | 97.884 |
Brutowinstmarge
| 0.46 | 0.462 | 0.469 | 0.465 | 0.412 | 0.405 | 0.306 | 0.24 | 0.24 | 0.207 | 0.187 | 0.196 | 0.204 | 0.155 | 0.156 | 0.051 | 0.088 | 0.151 | 0.177 | 0.234 | 0.246 | 0.215 | 0.218 | 0.238 | 0.244 | 0.218 | 0.249 | 0.224 | 0.21 | 0.257 |
Onderzoek- en ontwikkelingskosten
| 23.11 | 22.672 | 23.914 | 21.611 | 19.941 | 15.801 | 13.319 | 8.102 | 8.188 | 10.148 | 8.475 | 5.924 | 2.26 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.81 | 24.92 | 28.938 | 37.288 | 51.953 | 48.526 | 43.772 | 46.915 | 42.44 | 42.915 | 38.916 | 35.268 | 37.919 | 48.01 | 143.567 | 201.696 | 195.061 | 175.426 | 167.531 | 147.712 | 136.622 | 109.788 | 78.273 | 66.229 | 40.056 | 43.266 | 37.883 | 23.115 | 13.098 | 10.664 |
Verkoop- en marketingkosten
| 295.006 | 434.867 | 496.702 | 286.561 | 276.971 | 194.025 | 153.016 | 119.318 | 106.735 | 101.888 | 96.108 | 88.787 | 82.559 | 67.936 | 71.474 | 79.018 | 94.706 | 109.149 | 93.908 | 91.813 | 95.737 | 70.484 | 34.937 | 28.198 | 18.612 | 16.665 | 19.424 | 11.145 | 6.508 | 5.723 |
Verkoop-, algemene en administratieve kosten
| 321.816 | 459.788 | 525.64 | 323.85 | 328.924 | 242.551 | 196.788 | 166.233 | 149.176 | 144.803 | 135.025 | 124.054 | 120.479 | 115.946 | 215.041 | 280.714 | 289.767 | 284.575 | 261.439 | 239.524 | 232.36 | 180.272 | 113.21 | 94.427 | 58.668 | 59.931 | 57.307 | 34.26 | 19.606 | 16.387 |
Overige kosten
| -145.12 | 157.605 | 124.195 | 110.886 | 148.723 | -2.485 | -6.205 | 1.304 | 72.947 | 7.838 | 2.429 | 4.792 | 5.702 | -7.099 | 12.349 | 5.687 | 32.788 | 25.347 | 25.65 | 24.517 | 18.645 | 26.26 | 3.633 | 1.779 | 6.169 | 8.08 | 0.229 | -1.095 | 0.599 | -1.443 |
Bedrijfskosten
| 333.841 | 640.065 | 673.749 | 456.347 | 497.588 | 406.703 | 356.414 | 305.666 | 283.855 | 290.425 | 312.494 | 239.63 | 245.44 | 236.197 | 218.561 | 285.278 | 295.085 | 287.098 | 264.86 | 249.462 | 235.992 | 187.432 | 114.493 | 94.74 | 58.781 | 59.931 | 57.307 | 34.26 | 19.606 | 15.937 |
Bedrijfsresultaat
| 210.512 | 229.89 | 212.215 | 107.699 | 106.124 | 182.535 | 122.901 | 59.256 | 112.626 | 410.343 | 81.204 | 67.269 | 63.906 | 23.353 | -3.051 | -423.93 | -75.553 | -39.42 | 50.703 | 210.794 | 219.408 | 157.325 | 168.921 | 135.536 | 110.723 | 100.464 | 147.064 | 92.076 | 62.976 | 84.868 |
Bedrijfsresultaat ratio
| 0.178 | 0.16 | 0.14 | 0.115 | 0.095 | 0.166 | 0.123 | 0.059 | 0.107 | 0.37 | 0.064 | 0.051 | 0.051 | 0.019 | -0.003 | -0.297 | -0.049 | -0.021 | 0.027 | 0.109 | 0.12 | 0.097 | 0.155 | 0.14 | 0.146 | 0.127 | 0.166 | 0.155 | 0.144 | 0.223 |
Totaal overige inkomsten en kosten netto
| -3.331 | 0.44 | -7.878 | -2.33 | -9.75 | -2.485 | -6.205 | 0.794 | 71.457 | -31.981 | 2.131 | 14.704 | 2.529 | -52.42 | 12.349 | -42.094 | 46.022 | 19.75 | 16.55 | 5.432 | 5.282 | 18.868 | -1.198 | -8.57 | 0.354 | 2.506 | -1.865 | -1.178 | 0.651 | -0.805 |
Inkomen voor belasting
| 207.181 | 230.33 | 103.718 | 105.369 | 132.405 | 180.05 | 116.696 | 60.021 | 184.083 | 378.362 | 83.335 | 64.916 | 66.435 | 16.254 | 9.297 | -427.543 | -48.299 | -19.67 | 67.253 | 216.226 | 224.69 | 176.193 | 167.723 | 135.591 | 111.078 | 102.969 | 146.647 | 90.898 | 63.628 | 84.063 |
Inkomen voor belasting ratio
| 0.175 | 0.16 | 0.069 | 0.113 | 0.119 | 0.164 | 0.117 | 0.059 | 0.175 | 0.341 | 0.066 | 0.05 | 0.053 | 0.013 | 0.008 | -0.3 | -0.031 | -0.011 | 0.035 | 0.112 | 0.123 | 0.108 | 0.154 | 0.141 | 0.146 | 0.131 | 0.165 | 0.153 | 0.145 | 0.22 |
Belastingkosten
| 15.074 | 31.947 | 10.033 | 7.254 | 24.858 | 24.037 | 28.836 | 15.967 | 10.509 | 98.167 | 17.302 | 14.152 | 22.48 | 2.067 | 8.186 | 21.849 | -15.001 | 4.907 | 21.003 | 30.399 | 20.11 | 12.791 | 11.208 | 8.01 | 11.036 | 12.704 | 11.08 | 6.887 | 6.489 | 8.998 |
Nettowinst
| 166.031 | 164.056 | 93.685 | 119.392 | 103.94 | 135.25 | 105.299 | 89.965 | 157.43 | 290.933 | 65.393 | 51.753 | 38.154 | 15.238 | 7.367 | -344.803 | 5.095 | 3.655 | 57.775 | 162.233 | 174.47 | 157.619 | 146.122 | 117.315 | 94.54 | 90.286 | 116.076 | 75.895 | 54.142 | 73.785 |
Nettowinstmarge
| 0.14 | 0.114 | 0.062 | 0.128 | 0.093 | 0.123 | 0.105 | 0.089 | 0.15 | 0.262 | 0.052 | 0.039 | 0.03 | 0.012 | 0.006 | -0.242 | 0.003 | 0.002 | 0.03 | 0.084 | 0.095 | 0.097 | 0.134 | 0.122 | 0.125 | 0.115 | 0.131 | 0.128 | 0.124 | 0.193 |
WPA (Winst Per Aandeel)
| 0.14 | 0.14 | 0.078 | 0.099 | 0.086 | 0.11 | 0.087 | 0.075 | 0.13 | 0.24 | 0.054 | 0.043 | 0.032 | 0.013 | 0.006 | -0.29 | 0.02 | 0.003 | 0.048 | 0.13 | 0.14 | 0.13 | 0.13 | 0.098 | 0.1 | 0.099 | 0.13 | 0.1 | 0.075 | 0.1 |
Verwaterde WPA
| 0.14 | 0.14 | 0.078 | 0.099 | 0.086 | 0.11 | 0.087 | 0.075 | 0.13 | 0.24 | 0.054 | 0.043 | 0.032 | 0.013 | 0.006 | -0.29 | 0.02 | 0.003 | 0.048 | 0.13 | 0.14 | 0.13 | 0.13 | 0.098 | 0.1 | 0.099 | 0.13 | 0.1 | 0.075 | 0.1 |
EBITDA
| 119.124 | 258.31 | 136.695 | 138.438 | 65.884 | 213.049 | 152.59 | 101.424 | 127.03 | 447.133 | 110.218 | 121.775 | 153.634 | 127.252 | 61.582 | -243.918 | 157.708 | 184.322 | 254.604 | 349.116 | 343.522 | 296.498 | 275.963 | 220.604 | 176.938 | 156.013 | 162.124 | 99.252 | 72.477 | 81.947 |
EBITDA ratio
| 0.101 | 0.179 | 0.09 | 0.148 | 0.059 | 0.194 | 0.153 | 0.1 | 0.121 | 0.403 | 0.087 | 0.093 | 0.122 | 0.103 | 0.052 | -0.171 | 0.102 | 0.099 | 0.134 | 0.181 | 0.188 | 0.182 | 0.253 | 0.229 | 0.233 | 0.198 | 0.183 | 0.167 | 0.165 | 0.215 |