
CETC Digital Technology Co.,Ltd.
SSE:600850.SS
24.45 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,679.167 | 10,000.885 | 9,871.523 | 8,961.777 | 8,129.617 | 7,778.849 | 7,303.419 | 6,597.812 | 6,057.46 | 6,061.379 | 5,750.455 | 5,368.762 | 4,963.41 | 1,855.744 | 1,510.957 | 1,029.251 | 1,239.895 | 1,384.101 | 1,203.554 | 1,075.859 | 943.791 | 999.173 | 791.732 | 575.647 | 1,390.738 | 1,199.995 | 803.632 | 766.006 | 449.484 | 238.437 | 181.673 | 157.809 | 141.657 | 107.1 | 73.68 |
Kosten van de omzet
| 8,651.339 | 7,969.893 | 7,976.721 | 7,604.601 | 6,890.544 | 6,615.877 | 6,155.217 | 5,507.564 | 5,002.118 | 5,037.882 | 4,786.931 | 4,550.602 | 4,270.385 | 1,655.95 | 1,341.034 | 854.426 | 1,046.257 | 1,209.105 | 1,047.06 | 927.074 | 805.948 | 886.246 | 703.361 | 517.101 | 1,304.506 | 1,120.13 | 749.45 | 716.682 | 418.586 | 221.162 | 169.438 | 142.849 | 135.993 | 100.83 | 68.19 |
Brutowinst
| 2,027.828 | 2,030.992 | 1,894.802 | 1,357.176 | 1,239.072 | 1,162.972 | 1,148.202 | 1,090.248 | 1,055.342 | 1,023.497 | 963.525 | 818.16 | 693.025 | 199.794 | 169.923 | 174.824 | 193.638 | 174.996 | 156.494 | 148.785 | 137.843 | 112.928 | 88.371 | 58.546 | 86.232 | 79.865 | 54.183 | 49.325 | 30.898 | 17.276 | 12.234 | 14.96 | 5.664 | 6.27 | 5.49 |
Brutowinstmarge
| 0.19 | 0.203 | 0.192 | 0.151 | 0.152 | 0.15 | 0.157 | 0.165 | 0.174 | 0.169 | 0.168 | 0.152 | 0.14 | 0.108 | 0.112 | 0.17 | 0.156 | 0.126 | 0.13 | 0.138 | 0.146 | 0.113 | 0.112 | 0.102 | 0.062 | 0.067 | 0.067 | 0.064 | 0.069 | 0.072 | 0.067 | 0.095 | 0.04 | 0.059 | 0.075 |
Onderzoek- en ontwikkelingskosten
| 438.273 | 438.689 | 428.935 | 330.405 | 306.707 | 280.686 | 251.59 | 265.086 | 221.723 | 160.461 | 163.982 | 133.08 | 31.481 | 9.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.36 | 63 | 68.354 | 42.937 | 33.455 | 37.976 | 35.779 | 34.673 | 51.831 | 81.28 | 43.282 | 47.508 | 43.822 | 18.349 | 19.144 | 57.898 | 49.155 | 30.276 | 49.018 | 37.505 | 43.685 | 33.387 | 41.906 | 27.261 | 25.298 | 13.53 | 7.937 | 9.167 | 5.7 | 6.05 | 3.227 | 2.102 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 141.878 | 148.199 | 613.15 | 457.87 | 364.489 | 375.389 | 345.052 | 275.634 | 271.328 | 243.59 | 241.402 | 237.192 | 244.892 | 102.71 | 79.919 | 70.65 | 93.037 | 87.486 | 78.718 | 82.504 | 71.084 | 60.878 | 55.648 | 24.323 | 31.127 | 34.057 | 20.658 | 19.608 | 15.456 | 5.543 | 4.784 | 6.954 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 190.238 | 1,059.705 | 681.503 | 500.807 | 397.944 | 413.365 | 380.831 | 310.307 | 323.159 | 324.87 | 284.684 | 284.7 | 288.714 | 121.059 | 99.063 | 128.548 | 142.191 | 117.762 | 127.736 | 120.009 | 114.769 | 94.265 | 97.554 | 51.585 | 56.425 | 47.587 | 28.595 | 28.775 | 21.156 | 11.593 | 8.01 | 9.056 | 0 | 0 | 0 |
Overige kosten
| 835.562 | -52.587 | 192.557 | 163.942 | 122.266 | 126.964 | 0.467 | -2.8 | 23.044 | 30.667 | 30.529 | 44.317 | 19.577 | 39.864 | 17.51 | 3.835 | 17.099 | 1.241 | 0.141 | 2.251 | 5.142 | 6.549 | 0.918 | -3.543 | 2.345 | 0.74 | 0.593 | 0.792 | 1.67 | 3.278 | 3.552 | 4.91 | 2.18 | 0.02 | 1.83 |
Bedrijfskosten
| 1,464.072 | 1,463.529 | 1,302.995 | 995.154 | 826.917 | 821.015 | 751.764 | 716.744 | 711.742 | 633.924 | 597.12 | 539.064 | 459.953 | 198.655 | 160.229 | 146.073 | 158.198 | 130.235 | 136.815 | 127.668 | 121.82 | 100.739 | 101.14 | 56.49 | 59.076 | 50.179 | 30.078 | 29.587 | 21.682 | 12.04 | 8.59 | 11.586 | 2.18 | 2.58 | 1.83 |
Bedrijfsresultaat
| 590.207 | 568.286 | 564.682 | 374.531 | 377.514 | 393.436 | 369.813 | 363.213 | 318.15 | 358.048 | 314.242 | 279.939 | 232.464 | 6.874 | 18.319 | 7.44 | 6.785 | 23.331 | 20.759 | 16.626 | 9.132 | 4.03 | -23.291 | 22.082 | 23.949 | 19.81 | 18.065 | 14.612 | 6.831 | 5.204 | 7.557 | 3.917 | 3.484 | 3.69 | 3.66 |
Bedrijfsresultaat ratio
| 0.055 | 0.057 | 0.057 | 0.042 | 0.046 | 0.051 | 0.051 | 0.055 | 0.053 | 0.059 | 0.055 | 0.052 | 0.047 | 0.004 | 0.012 | 0.007 | 0.005 | 0.017 | 0.017 | 0.015 | 0.01 | 0.004 | -0.029 | 0.038 | 0.017 | 0.017 | 0.022 | 0.019 | 0.015 | 0.022 | 0.042 | 0.025 | 0.025 | 0.034 | 0.05 |
Totaal overige inkomsten en kosten netto
| -0.807 | 2.34 | 4.652 | 3.805 | -8.031 | 3.678 | 0.467 | -2.8 | 22.313 | 29.987 | 24.754 | 44.208 | 19.17 | -168.114 | 14.082 | 3.835 | -24.478 | -20.414 | -0.272 | -4.862 | -9.595 | 4.313 | 0.483 | -4.364 | -10.507 | -0.374 | -0.315 | -0.108 | 0.6 | 1.003 | 0.773 | 2.672 | 0 | 0.02 | 0 |
Inkomen voor belasting
| 589.4 | 570.625 | 569.334 | 378.358 | 369.483 | 397.155 | 370.279 | 360.413 | 340.549 | 388.542 | 338.996 | 323.647 | 251.634 | 46.594 | 35.599 | 11.275 | 23.552 | 24.347 | 20.487 | 17.566 | 10.351 | 8.343 | -22.809 | 17.718 | 23.896 | 19.746 | 17.894 | 14.504 | 7.43 | 6.207 | 8.33 | 6.589 | 3.484 | 3.71 | 3.66 |
Inkomen voor belasting ratio
| 0.055 | 0.057 | 0.058 | 0.042 | 0.045 | 0.051 | 0.051 | 0.055 | 0.056 | 0.064 | 0.059 | 0.06 | 0.051 | 0.025 | 0.024 | 0.011 | 0.019 | 0.018 | 0.017 | 0.016 | 0.011 | 0.008 | -0.029 | 0.031 | 0.017 | 0.016 | 0.022 | 0.019 | 0.017 | 0.026 | 0.046 | 0.042 | 0.025 | 0.035 | 0.05 |
Belastingkosten
| 43.599 | 47.981 | 37.635 | 32.889 | 34.285 | 54.44 | 46.298 | 47.791 | 49.274 | 58.792 | 60.538 | 53.362 | 40.63 | 8.587 | 4.292 | -1.119 | 5.914 | 3.586 | 4.841 | 4.102 | 2.798 | 1.983 | 2.529 | 3.941 | 3.319 | 3.343 | 2.947 | 2.112 | 1.067 | 0.795 | 0.834 | 0.307 | 0.109 | 0.332 | 0.568 |
Nettowinst
| 550.561 | 497.037 | 521.211 | 397.952 | 317.474 | 321.522 | 302.591 | 288.61 | 275.039 | 306.204 | 249.674 | 239.69 | 191.061 | 19.337 | 14.224 | 6.145 | 6.558 | 11.985 | 7.07 | 5.631 | 3.461 | 2.657 | -29.712 | 14.723 | 17.559 | 16.303 | 14.685 | 12.417 | 6.364 | 5.412 | 7.495 | 6.282 | 6.007 | 3.378 | 3.092 |
Nettowinstmarge
| 0.052 | 0.05 | 0.053 | 0.044 | 0.039 | 0.041 | 0.041 | 0.044 | 0.045 | 0.051 | 0.043 | 0.045 | 0.038 | 0.01 | 0.009 | 0.006 | 0.005 | 0.009 | 0.006 | 0.005 | 0.004 | 0.003 | -0.038 | 0.026 | 0.013 | 0.014 | 0.018 | 0.016 | 0.014 | 0.023 | 0.041 | 0.04 | 0.042 | 0.032 | 0.042 |
WPA (Winst Per Aandeel)
| 0.8 | 0.73 | 0.81 | 0.72 | 0.57 | 0.58 | 0.55 | 0.53 | 0.51 | 0.56 | 0.46 | 0.45 | 0.35 | 0.35 | 0.049 | 0.021 | 0.024 | 0.041 | 0.026 | 0.015 | 0.009 | 0.007 | -0.13 | 0.038 | 0.031 | 0.053 | 0.048 | 0.041 | 0.021 | 0.018 | 0.025 | 0.028 | 0.027 | 0.015 | 0.014 |
Verwaterde WPA
| 0.8 | 0.72 | 0.81 | 0.72 | 0.57 | 0.58 | 0.55 | 0.53 | 0.5 | 0.56 | 0.46 | 0.45 | 0.35 | 0.35 | 0.049 | 0.021 | 0.024 | 0.041 | 0.026 | 0.015 | 0.009 | 0.007 | -0.13 | 0.038 | 0.031 | 0.053 | 0.048 | 0.041 | 0.021 | 0.018 | 0.025 | 0.028 | 0.027 | 0.015 | 0.014 |
EBITDA
| 758.971 | 720.769 | 699.91 | 649.846 | 396.913 | 435.156 | 400.352 | 404.624 | 396.25 | 429.292 | 353.842 | 363.717 | 279.558 | 62.811 | 41.055 | 14.073 | 34.438 | 49.804 | 28.265 | 28.429 | 22.065 | 20.113 | -9.967 | 28.185 | 30.601 | 32.804 | 26.553 | 19.738 | 9.216 | 5.236 | 3.645 | 3.374 | -2.18 | -2.58 | -1.83 |
EBITDA ratio
| 0.071 | 0.072 | 0.071 | 0.073 | 0.049 | 0.056 | 0.055 | 0.061 | 0.065 | 0.071 | 0.062 | 0.068 | 0.056 | 0.034 | 0.027 | 0.014 | 0.028 | 0.036 | 0.023 | 0.026 | 0.023 | 0.02 | -0.013 | 0.049 | 0.022 | 0.027 | 0.033 | 0.026 | 0.021 | 0.022 | 0.02 | 0.021 | -0.015 | -0.024 | -0.025 |