
Shanghai Tongji Science&Technology Industrial Co.,Ltd
SSE:600846.SS
9.46 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 902.749 | 1,265.722 | 1,102.376 | 831.015 | 992.361 | 1,159.306 | 1,463.399 | 2,040.372 | 1,009.739 | 1,809.386 | 985.054 | 438.729 | 709.583 | 1,624.986 | 624.049 | 2,997.653 | 885.666 | 1,805.58 | 1,001.688 | 2,591.367 | 903.996 | 2,213.795 | 2,294.446 | 1,233.775 | 609.021 | 1,291.498 | 443.221 | 475.005 | 1,074.076 | 1,456.995 | 615.915 | 777.55 | 776.376 | 792.476 | 790.526 | 602.344 | 972.338 | 986.078 | 759.835 | 568.127 | 953.252 | 1,904.998 | 513.628 | 572.312 | 1,131.917 | 1,400.851 | 467.295 | 713.468 | 1,124.484 | 605.14 | 378.819 | 464.607 | 879.529 | 516.263 | 520.673 | 343.094 | 634.146 | 829.536 | 509.229 | 245.477 | 351.742 | 425.177 | 463.118 | 339.126 | 239.02 | 219.641 | 215.762 | 311.677 | 176.447 | 463.048 | 186.756 | 231.327 | 85.33 | 302.732 | 97.248 | 391.156 | 116.263 | 452.519 | 151.128 | 402.547 | 132.914 | 570.41 | 335.13 | 704.22 | 257.096 | 417.624 | 267.51 | 674.903 | 92.724 | 599.568 | 240.07 | 304.49 | 199.848 |
Kosten van de omzet
| 802.69 | 1,143.871 | 986.2 | 732.769 | 869.46 | 998.778 | 1,345.852 | 1,877.638 | 879.023 | 1,567.755 | 826.532 | 373.837 | 616.771 | 1,425.82 | 508.379 | 2,453.278 | 760.135 | 1,565.718 | 803.841 | 1,644.197 | 648.183 | 1,423.321 | 1,381.753 | 1,006.482 | 487.161 | 1,062.301 | 349.17 | 384.285 | 896.596 | 1,157.985 | 504.857 | 672.311 | 662.436 | 622.525 | 612.715 | 483.033 | 834.767 | 772.996 | 616.95 | 465.533 | 836.845 | 1,565.903 | 424.933 | 461.265 | 991.062 | 1,154.559 | 360.473 | 556.975 | 994.808 | 462.525 | 282.099 | 376.16 | 762.612 | 366.711 | 429.328 | 258.503 | 545.734 | 654.597 | 382.407 | 211.153 | 310.166 | 295.834 | 386.932 | 263.409 | 211.642 | 157.406 | 189.526 | 223.608 | 136.105 | 299.348 | 133.799 | 167.692 | 68.492 | 226.927 | 83.548 | 255.994 | 101.233 | 350.988 | 133.565 | 295.628 | 118.299 | 511.073 | 296.616 | 597.849 | 233.172 | 341.742 | 238.41 | 590.541 | 77.832 | 514.931 | 206.444 | 244.972 | 170.331 |
Brutowinst
| 100.059 | 121.85 | 116.176 | 98.246 | 122.901 | 160.528 | 117.546 | 162.734 | 130.716 | 241.63 | 158.523 | 64.891 | 92.812 | 199.166 | 115.671 | 544.374 | 125.53 | 239.862 | 197.846 | 947.17 | 255.813 | 790.474 | 912.692 | 227.293 | 121.86 | 229.197 | 94.051 | 90.72 | 177.48 | 299.01 | 111.058 | 105.239 | 113.94 | 169.952 | 177.812 | 119.311 | 137.572 | 213.082 | 142.885 | 102.594 | 116.407 | 339.096 | 88.696 | 111.047 | 140.855 | 246.292 | 106.821 | 156.493 | 129.676 | 142.615 | 96.72 | 88.446 | 116.917 | 149.553 | 91.344 | 84.591 | 88.413 | 174.939 | 126.823 | 34.324 | 41.576 | 129.343 | 76.186 | 75.717 | 27.378 | 62.235 | 26.236 | 88.069 | 40.342 | 163.7 | 52.957 | 63.635 | 16.837 | 75.806 | 13.7 | 135.162 | 15.03 | 101.532 | 17.563 | 106.919 | 14.615 | 59.337 | 38.514 | 106.371 | 23.924 | 75.882 | 29.101 | 84.362 | 14.892 | 84.637 | 33.626 | 59.518 | 29.516 |
Brutowinstmarge
| 0.111 | 0.096 | 0.105 | 0.118 | 0.124 | 0.138 | 0.08 | 0.08 | 0.129 | 0.134 | 0.161 | 0.148 | 0.131 | 0.123 | 0.185 | 0.182 | 0.142 | 0.133 | 0.198 | 0.366 | 0.283 | 0.357 | 0.398 | 0.184 | 0.2 | 0.177 | 0.212 | 0.191 | 0.165 | 0.205 | 0.18 | 0.135 | 0.147 | 0.214 | 0.225 | 0.198 | 0.141 | 0.216 | 0.188 | 0.181 | 0.122 | 0.178 | 0.173 | 0.194 | 0.124 | 0.176 | 0.229 | 0.219 | 0.115 | 0.236 | 0.255 | 0.19 | 0.133 | 0.29 | 0.175 | 0.247 | 0.139 | 0.211 | 0.249 | 0.14 | 0.118 | 0.304 | 0.165 | 0.223 | 0.115 | 0.283 | 0.122 | 0.283 | 0.229 | 0.354 | 0.284 | 0.275 | 0.197 | 0.25 | 0.141 | 0.346 | 0.129 | 0.224 | 0.116 | 0.266 | 0.11 | 0.104 | 0.115 | 0.151 | 0.093 | 0.182 | 0.109 | 0.125 | 0.161 | 0.141 | 0.14 | 0.195 | 0.148 |
Onderzoek- en ontwikkelingskosten
| 12.657 | 30.213 | 15.296 | 18.847 | 15.209 | 40.219 | 10.269 | 12.246 | 3.569 | 13.342 | 6.524 | 11.207 | 6.997 | 19.411 | 8.009 | 7.337 | 7.916 | 11.632 | 4.638 | 4.65 | 4.56 | 9.051 | 2.479 | 3.154 | 3.25 | 3.079 | 5.555 | 5.023 | 3.221 | 23.661 | 3.83 | 7.664 | 0 | 17.751 | 0 | 8.2 | 0 | 13.496 | 0 | 5.106 | 0 | 8.098 | 0 | 1.764 | 0 | 8.342 | 0 | 1.417 | 0 | 11.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 52.779 | 95.453 | 121.364 | -24.31 | 40.746 | -77.466 | 118.537 | -25.189 | 39.27 | -102.815 | 117.327 | -26.233 | 35.454 | -100.692 | 121.374 | -28.977 | 41.079 | -91.646 | 51.475 | -22.385 | 35.679 | -93.282 | 45.524 | -28.878 | 43.689 | -78.787 | 41.056 | -32.333 | 48.517 | -76.34 | 41.412 | -26.719 | 41.744 | -75.925 | 37.459 | -26.291 | 39.907 | -56.408 | 37.649 | -19.303 | 37.924 | -46.904 | 35.794 | -16.337 | 36.115 | -59.359 | 40.186 | -19.237 | 39.897 | -54.48 | 35.821 | -11.33 | 36.38 | -42.887 | 32.67 | -10.577 | 28.169 | -12.525 | 17.782 | 15.217 | 19.41 | 21.055 | 17.637 | 21.926 | 19.202 | 17.772 | 15.504 | 15.503 | 19.38 | 34.686 | 11.3 | 12.62 | 13.812 | 11.531 | 11.619 | 51.635 | 28.135 | 48.113 | 12.353 | 20.062 | 17.616 | 55.233 | 11.296 | 24.577 | 19.616 | 48.518 | 14.762 | 15.834 | 18.648 | 40.711 | 13.03 | 12.781 | 15.199 |
Verkoop- en marketingkosten
| 3.27 | 2.145 | -62.841 | 2.256 | 2.394 | 4.163 | 10.704 | 0.293 | 4.082 | 5.893 | 1.942 | 1.224 | 2.261 | 3.371 | 3.006 | 29.156 | 4.127 | 17.237 | 8.162 | 11.684 | 1.45 | 13.752 | 9.23 | 12.097 | 6.969 | 14.62 | 10.919 | 9.25 | 10.138 | 12.892 | 5.354 | 19.177 | 14.918 | 9.995 | 9.123 | 10.619 | 9.202 | 9.899 | 6.103 | 5.609 | 4.549 | 22.316 | 4.597 | 4.329 | 5.224 | 27.769 | 17.106 | 15.973 | 4.258 | 13.669 | 4.489 | 1.285 | 5.258 | 13.026 | 8.137 | 6.36 | 9.026 | 10.411 | 5.799 | 4.765 | 5.555 | 11.018 | 9.6 | 11.541 | 7.32 | 14.544 | 4.043 | 14.767 | 10.347 | 13.804 | 6.76 | 10.99 | 8.294 | 15.225 | 7.486 | 11.213 | 8.612 | 21.897 | 6.237 | 24.171 | 6.568 | 11.028 | 9.652 | 23.974 | 8.146 | 5.272 | 6.09 | 16.654 | 7.37 | 6.981 | 5.383 | 7.115 | 6.827 |
Verkoop-, algemene en administratieve kosten
| 56.049 | 97.598 | 58.523 | 49.96 | 43.446 | -73.303 | 129.241 | -24.896 | 43.352 | -96.922 | 119.269 | -25.009 | 37.715 | -97.322 | 124.381 | 0.18 | 45.206 | -74.409 | 59.637 | -10.701 | 37.129 | -79.53 | 54.754 | -16.781 | 50.659 | -64.167 | 51.975 | -23.084 | 58.655 | -63.448 | 46.766 | -7.541 | 56.662 | -65.929 | 46.582 | -15.672 | 49.11 | -46.509 | 43.751 | -13.693 | 42.473 | -24.588 | 40.392 | -12.008 | 41.339 | -31.59 | 57.293 | -3.264 | 44.155 | -40.811 | 40.31 | -10.045 | 41.638 | -29.86 | 40.807 | -4.216 | 37.195 | -2.114 | 23.58 | 19.981 | 24.966 | 32.073 | 27.237 | 33.467 | 26.522 | 32.315 | 19.548 | 30.27 | 29.727 | 48.489 | 18.06 | 23.61 | 22.106 | 26.756 | 19.106 | 62.848 | 36.747 | 70.01 | 18.59 | 44.233 | 24.184 | 66.261 | 20.948 | 48.55 | 27.762 | 53.79 | 20.852 | 32.487 | 26.019 | 47.692 | 18.413 | 19.897 | 22.026 |
Overige kosten
| -81.381 | -100.498 | -0.257 | 124.819 | 0.634 | -17.874 | 4.243 | 8.969 | 10.606 | 208.981 | -53.369 | 65.949 | 3.876 | 0.406 | 6.447 | 14.505 | 1.635 | 8.564 | 2.61 | 11.775 | 6.021 | -1.873 | 12.405 | 6.654 | 0.123 | 8.451 | 10.967 | 3.932 | -0.589 | 16.816 | 0.252 | -8.988 | 6.184 | 26.82 | 5.675 | 7.418 | 6.783 | 16.902 | 9.197 | 1.648 | 5.291 | 10.996 | 3.793 | 11.492 | 7.657 | 7.784 | 3.062 | 7.132 | 6.58 | 13.104 | 7.247 | 9.82 | 4.656 | 1.284 | 12.083 | 2.965 | 3.197 | 21.494 | -0.025 | 12.405 | 8.83 | 1.845 | 2.502 | 2.146 | 0.056 | 3.457 | -0.264 | 4.275 | 0.402 | 3.245 | -0.029 | 0.126 | -1.707 | 4.853 | 2.891 | 2.199 | 0.48 | 11.442 | 4.682 | 5.873 | 0.065 | 39.595 | 0.774 | 7.012 | 0.431 | 14.504 | 4.706 | 1.241 | 0.984 | 9.129 | 0.808 | 2.588 | 0.578 |
Bedrijfskosten
| -12.675 | 27.314 | 13.445 | 68.807 | 58.655 | 98.852 | 62.823 | 98.071 | 57.527 | 125.4 | 72.423 | 52.147 | 48.588 | 107.671 | 66.548 | 165.713 | 62.681 | 140.599 | 73.883 | 373.08 | 113.142 | 313.063 | 426.929 | 91.205 | 67.273 | 98.414 | 62.587 | 56.301 | 76.425 | 125.348 | 49.339 | 73.269 | 72.81 | 71.634 | 60.043 | 54.902 | 99.926 | 118.298 | 99.735 | 73.287 | 89.102 | 199.712 | 70.008 | 69.234 | 96.524 | 167.542 | 90.434 | 103.855 | 94.635 | 73.93 | 64.715 | 65.93 | 88.616 | 72.507 | 67.197 | 61.569 | 68.368 | 119.82 | 65.311 | 28.421 | 39.778 | 77.273 | 51.663 | 51.676 | 32.541 | 54.052 | 27.103 | 59.922 | 31.956 | 119.711 | 25.456 | 34.737 | 28.511 | 37.891 | 21.163 | 83.086 | 38.879 | 86.461 | 21.51 | 61.768 | 26.373 | 85.447 | 27.446 | 75.781 | 30.674 | 71.334 | 30.545 | 56.599 | 27.738 | 74.227 | 23.262 | 31.212 | 31.349 |
Bedrijfsresultaat
| 112.734 | 94.537 | 42.1 | 29.438 | 64.246 | 115.033 | 106.071 | 122.011 | 100.582 | 191.038 | 119.678 | 32.849 | 70.658 | 191.865 | 71.379 | 400.561 | 90.653 | 211.152 | 135.98 | 581.489 | 151.482 | 528.183 | 483.753 | 137.72 | 83.195 | 209.889 | 48.288 | 61.092 | 115.823 | 197.954 | 79.487 | 46.921 | 53.098 | 129.801 | 118.57 | 64.806 | 48.255 | 140.143 | 48.754 | 36.031 | 40.512 | 173.101 | 30.867 | 48.985 | 55.464 | 127.563 | 31.669 | 48.425 | 28.147 | 94.838 | 25.469 | 29.507 | 31.603 | 89.996 | 33.705 | 36.181 | 34.125 | 51.339 | 65.293 | 13.848 | 8.062 | 68.94 | 33.37 | 25.998 | -6.237 | 3.61 | 2.8 | 20.137 | 4.429 | 29.85 | 21.379 | 34.829 | -11.764 | 35.746 | 6.123 | 62.425 | -23.486 | 30.897 | 0.732 | 52.581 | -15.507 | -0.593 | 5.98 | 26.355 | -9.985 | 41.51 | 0.331 | 26.772 | -16.088 | 36.919 | 4.662 | 21.285 | -8.177 |
Bedrijfsresultaat ratio
| 0.125 | 0.075 | 0.038 | 0.035 | 0.065 | 0.099 | 0.072 | 0.06 | 0.1 | 0.106 | 0.121 | 0.075 | 0.1 | 0.118 | 0.114 | 0.134 | 0.102 | 0.117 | 0.136 | 0.224 | 0.168 | 0.239 | 0.211 | 0.112 | 0.137 | 0.163 | 0.109 | 0.129 | 0.108 | 0.136 | 0.129 | 0.06 | 0.068 | 0.164 | 0.15 | 0.108 | 0.05 | 0.142 | 0.064 | 0.063 | 0.042 | 0.091 | 0.06 | 0.086 | 0.049 | 0.091 | 0.068 | 0.068 | 0.025 | 0.157 | 0.067 | 0.064 | 0.036 | 0.174 | 0.065 | 0.105 | 0.054 | 0.062 | 0.128 | 0.056 | 0.023 | 0.162 | 0.072 | 0.077 | -0.026 | 0.016 | 0.013 | 0.065 | 0.025 | 0.064 | 0.114 | 0.151 | -0.138 | 0.118 | 0.063 | 0.16 | -0.202 | 0.068 | 0.005 | 0.131 | -0.117 | -0.001 | 0.018 | 0.037 | -0.039 | 0.099 | 0.001 | 0.04 | -0.174 | 0.062 | 0.019 | 0.07 | -0.041 |
Totaal overige inkomsten en kosten netto
| -0.074 | 6.822 | 35.469 | 137.251 | 0.634 | -17.874 | 4.243 | 8.969 | 5.106 | -2.159 | 14.123 | 0.7 | 3.169 | 0.406 | 6.447 | 14.505 | 1.635 | 8.564 | 2.61 | 11.775 | 6.021 | -1.873 | 12.405 | 6.654 | 0.123 | 8.451 | 10.967 | 3.932 | -0.589 | 16.865 | 0.316 | -9.06 | 6.144 | 26.74 | 5.675 | 7.417 | 6.783 | 16.874 | 9.191 | 1.538 | 5.281 | 10.964 | 3.727 | 11.491 | 7.623 | 7.703 | 3.017 | 7.125 | -0.313 | 13.054 | 7.245 | 9.804 | 4.655 | 1.245 | 12.082 | 2.953 | 3.197 | 21.208 | 3.43 | 12.202 | 10.705 | -0.567 | 2.502 | 2.146 | 0.056 | -0.224 | -0.264 | 4.275 | 0.402 | 3.037 | -0.029 | 0.126 | -1.707 | 4.406 | 2.31 | -1.911 | -0.075 | 9.516 | 4.347 | 4.328 | -0.16 | 22.27 | 0.094 | 5.299 | 0.189 | 1.88 | 1.574 | 0.055 | 0.712 | 0.242 | -0.013 | 1.545 | 0.064 |
Inkomen voor belasting
| 112.66 | 101.358 | 77.569 | 155.756 | 72.051 | 97.159 | 110.315 | 130.979 | 105.689 | 188.879 | 133.801 | 33.548 | 73.828 | 192.272 | 77.826 | 415.067 | 92.288 | 219.716 | 138.59 | 593.264 | 157.503 | 526.309 | 496.159 | 144.374 | 83.318 | 218.34 | 59.254 | 65.024 | 115.234 | 214.819 | 79.803 | 37.861 | 59.242 | 156.541 | 124.245 | 72.223 | 55.038 | 157.017 | 57.945 | 37.569 | 45.793 | 184.066 | 34.593 | 60.476 | 63.087 | 135.265 | 34.687 | 55.55 | 34.727 | 107.892 | 32.714 | 39.311 | 36.258 | 91.241 | 45.788 | 39.134 | 37.322 | 72.547 | 65.268 | 26.051 | 16.892 | 68.373 | 35.873 | 28.144 | -6.181 | 3.386 | 2.536 | 24.413 | 4.831 | 32.887 | 21.349 | 34.955 | -13.471 | 40.152 | 8.816 | 60.514 | -23.561 | 40.413 | 5.078 | 56.91 | -15.667 | 21.677 | 6.074 | 31.653 | -9.796 | 43.389 | 1.905 | 26.827 | -15.516 | 37.161 | 4.65 | 22.83 | -8.113 |
Inkomen voor belasting ratio
| 0.125 | 0.08 | 0.07 | 0.187 | 0.073 | 0.084 | 0.075 | 0.064 | 0.105 | 0.104 | 0.136 | 0.076 | 0.104 | 0.118 | 0.125 | 0.138 | 0.104 | 0.122 | 0.138 | 0.229 | 0.174 | 0.238 | 0.216 | 0.117 | 0.137 | 0.169 | 0.134 | 0.137 | 0.107 | 0.147 | 0.13 | 0.049 | 0.076 | 0.198 | 0.157 | 0.12 | 0.057 | 0.159 | 0.076 | 0.066 | 0.048 | 0.097 | 0.067 | 0.106 | 0.056 | 0.097 | 0.074 | 0.078 | 0.031 | 0.178 | 0.086 | 0.085 | 0.041 | 0.177 | 0.088 | 0.114 | 0.059 | 0.087 | 0.128 | 0.106 | 0.048 | 0.161 | 0.077 | 0.083 | -0.026 | 0.015 | 0.012 | 0.078 | 0.027 | 0.071 | 0.114 | 0.151 | -0.158 | 0.133 | 0.091 | 0.155 | -0.203 | 0.089 | 0.034 | 0.141 | -0.118 | 0.038 | 0.018 | 0.045 | -0.038 | 0.104 | 0.007 | 0.04 | -0.167 | 0.062 | 0.019 | 0.075 | -0.041 |
Belastingkosten
| 21.92 | 9.691 | 2.303 | 3.232 | 7.799 | -4.934 | 19.995 | 9.712 | 17.748 | 18.257 | 22.479 | 6.483 | 11.702 | 12.874 | 3.26 | 95.614 | 16.293 | 19.798 | 33.752 | 146.649 | 37.826 | 91.88 | 146.616 | 36.499 | 16.51 | 33.106 | 8.333 | 13.851 | 24.836 | 48.422 | 12.92 | 8.862 | 19.499 | 20.229 | 44.131 | 27.21 | 16.137 | 32.486 | 13.884 | 11.569 | 9.984 | 33.601 | 8.616 | 15.049 | 16.123 | 20.22 | 6.701 | 13.257 | 10.135 | 30.669 | 7.098 | 9.598 | 10.303 | 17.099 | 11.024 | 11.491 | 8.315 | 10.164 | 16.493 | 6.906 | 1.061 | 29.254 | 3.442 | 3.33 | 0.264 | 5.621 | 2.071 | 8.413 | 8.834 | 23.403 | 9.736 | 11.181 | 0.269 | 14.79 | 1.977 | 32.183 | 0.268 | 18.218 | 0.495 | 19.343 | 0.348 | 2.385 | 7.617 | 11.098 | 1.394 | 16.905 | 2.152 | 8.578 | 1.126 | 15.284 | 2.019 | 8.346 | 0.743 |
Nettowinst
| 87.516 | 99.458 | 73.383 | 158.427 | 74.816 | 97.973 | 85.457 | 115.681 | 82.144 | 166.118 | 105.972 | 24.139 | 56.022 | 175.128 | 69.31 | 265.134 | 67.621 | 189.259 | 69.599 | 265.046 | 72.096 | 284.66 | 187.166 | 84.885 | 50.466 | 154.303 | 29.735 | 40.123 | 77.082 | 154.196 | 47.094 | 23.362 | 30.408 | 93.754 | 42.833 | 18.956 | 26.07 | 90.462 | 27.093 | 17.247 | 25.451 | 103.359 | 20.415 | 27.856 | 30.454 | 89.806 | 23.018 | 26.942 | 20.824 | 56.753 | 21.355 | 19.035 | 18.472 | 51.249 | 27.286 | 16.628 | 18.534 | 34.688 | 29.255 | 16.598 | 15.218 | 39.207 | 21.923 | 24.217 | -4.81 | 5.442 | 1.628 | 21.17 | -2.021 | 18.458 | 12.393 | 26.406 | -12.157 | 29.034 | 8.323 | 5.232 | -20.53 | 12.37 | 4.495 | 25.306 | -13.792 | 19.481 | -0.874 | 14.096 | -10.582 | 23.23 | -0.695 | 17.807 | -15.313 | 16.065 | 2.344 | 10.82 | -8.749 |
Nettowinstmarge
| 0.097 | 0.079 | 0.067 | 0.191 | 0.075 | 0.085 | 0.058 | 0.057 | 0.081 | 0.092 | 0.108 | 0.055 | 0.079 | 0.108 | 0.111 | 0.088 | 0.076 | 0.105 | 0.069 | 0.102 | 0.08 | 0.129 | 0.082 | 0.069 | 0.083 | 0.119 | 0.067 | 0.084 | 0.072 | 0.106 | 0.076 | 0.03 | 0.039 | 0.118 | 0.054 | 0.031 | 0.027 | 0.092 | 0.036 | 0.03 | 0.027 | 0.054 | 0.04 | 0.049 | 0.027 | 0.064 | 0.049 | 0.038 | 0.019 | 0.094 | 0.056 | 0.041 | 0.021 | 0.099 | 0.052 | 0.048 | 0.029 | 0.042 | 0.057 | 0.068 | 0.043 | 0.092 | 0.047 | 0.071 | -0.02 | 0.025 | 0.008 | 0.068 | -0.011 | 0.04 | 0.066 | 0.114 | -0.142 | 0.096 | 0.086 | 0.013 | -0.177 | 0.027 | 0.03 | 0.063 | -0.104 | 0.034 | -0.003 | 0.02 | -0.041 | 0.056 | -0.003 | 0.026 | -0.165 | 0.027 | 0.01 | 0.036 | -0.044 |
WPA (Winst Per Aandeel)
| 0.14 | 0.16 | 0.12 | 0.25 | 0.12 | 0.29 | 0.14 | 0.19 | 0.13 | 0.27 | 0.17 | 0.04 | 0.09 | 0.29 | 0.11 | 0.43 | 0.11 | 0.3 | 0.11 | 0.44 | 0.12 | 0.46 | 0.3 | 0.13 | 0.08 | 0.26 | 0.05 | 0.063 | 0.12 | 0.23 | 0.07 | 0.038 | 0.05 | 0.15 | 0.07 | 0.029 | 0.04 | 0.13 | 0.04 | 0.027 | 0.04 | 0.2 | 0.04 | 0.046 | 0.05 | 0.12 | 0.03 | 0.039 | 0.03 | 0.08 | 0.03 | 0.031 | 0.03 | 0.083 | 0.04 | 0.027 | 0.03 | 0.059 | 0.047 | 0.024 | 0.02 | 0.071 | 0.042 | 0.048 | -0.011 | 0.011 | 0.003 | 0.043 | -0.004 | 0.037 | 0.025 | 0.053 | -0.024 | 0.058 | 0.017 | 0.01 | -0.041 | 0.025 | 0.007 | 0.051 | -0.028 | 0.039 | -0.002 | 0.028 | -0.021 | 0.046 | -0.001 | 0.036 | -0.031 | 0.032 | 0.005 | 0.022 | -0.018 |
Verwaterde WPA
| 0.14 | 0.16 | 0.12 | 0.25 | 0.12 | 0.29 | 0.14 | 0.19 | 0.13 | 0.27 | 0.17 | 0.039 | 0.09 | 0.29 | 0.11 | 0.43 | 0.11 | 0.3 | 0.11 | 0.44 | 0.12 | 0.46 | 0.3 | 0.13 | 0.08 | 0.26 | 0.05 | 0.063 | 0.12 | 0.23 | 0.07 | 0.038 | 0.05 | 0.15 | 0.07 | 0.029 | 0.04 | 0.13 | 0.04 | 0.027 | 0.04 | 0.2 | 0.04 | 0.046 | 0.05 | 0.12 | 0.03 | 0.039 | 0.03 | 0.08 | 0.03 | 0.031 | 0.03 | 0.083 | 0.04 | 0.027 | 0.03 | 0.059 | 0.047 | 0.024 | 0.02 | 0.071 | 0.042 | 0.048 | -0.011 | 0.011 | 0.003 | 0.043 | -0.004 | 0.037 | 0.025 | 0.053 | -0.024 | 0.058 | 0.017 | 0.01 | -0.041 | 0.025 | 0.007 | 0.051 | -0.028 | 0.039 | -0.002 | 0.028 | -0.021 | 0.046 | -0.001 | 0.036 | -0.031 | 0.032 | 0.005 | 0.022 | -0.018 |
EBITDA
| 117.337 | 95.983 | 60.026 | 179.811 | 94.223 | 50.379 | 101.605 | 144.503 | 112.156 | 206.795 | 138.953 | 48.093 | 80.538 | 200.334 | 78.407 | 417.45 | 100.893 | 227.742 | 152.39 | 615.692 | 171.77 | 551.435 | 521.415 | 177.156 | 87.053 | 218.563 | 72.905 | 95.098 | 101.075 | 296.099 | 66.802 | 77.705 | 45.664 | 215.82 | 117.769 | 105.494 | 37.646 | 235.358 | 43.15 | 68.621 | 27.305 | 259.245 | 18.688 | 91.61 | 44.331 | 196.217 | 16.388 | 89.627 | 41.67 | 166.944 | 32.004 | 58.478 | 28.301 | 147.268 | 24.147 | 57.166 | 20.044 | 125.056 | 61.488 | 5.902 | 2.518 | 110.075 | 20.474 | 24.041 | -5.163 | 37.044 | -0.867 | 32.147 | 8.386 | 73.741 | 27.501 | 28.898 | -11.674 | 85.596 | -4.741 | 92.652 | -21.263 | 80.291 | -1.779 | 85.303 | -9.698 | 56.372 | 14.225 | 46.803 | -4.033 | 71.534 | 0.395 | 42.338 | -10.336 | 47.774 | 1.794 | 36.876 | -1.832 |
EBITDA ratio
| 0.13 | 0.076 | 0.054 | 0.216 | 0.095 | 0.043 | 0.069 | 0.071 | 0.111 | 0.114 | 0.141 | 0.11 | 0.114 | 0.123 | 0.126 | 0.139 | 0.114 | 0.126 | 0.152 | 0.238 | 0.19 | 0.249 | 0.227 | 0.144 | 0.143 | 0.169 | 0.164 | 0.2 | 0.094 | 0.203 | 0.108 | 0.1 | 0.059 | 0.272 | 0.149 | 0.175 | 0.039 | 0.239 | 0.057 | 0.121 | 0.029 | 0.136 | 0.036 | 0.16 | 0.039 | 0.14 | 0.035 | 0.126 | 0.037 | 0.276 | 0.084 | 0.126 | 0.032 | 0.285 | 0.046 | 0.167 | 0.032 | 0.151 | 0.121 | 0.024 | 0.007 | 0.259 | 0.044 | 0.071 | -0.022 | 0.169 | -0.004 | 0.103 | 0.048 | 0.159 | 0.147 | 0.125 | -0.137 | 0.283 | -0.049 | 0.237 | -0.183 | 0.177 | -0.012 | 0.212 | -0.073 | 0.099 | 0.042 | 0.066 | -0.016 | 0.171 | 0.001 | 0.063 | -0.111 | 0.08 | 0.007 | 0.121 | -0.009 |