
Shanghai Tongji Science&Technology Industrial Co.,Ltd
SSE:600846.SS
9.38 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 73.383 | 158.427 | 74.816 | 97.973 | 85.457 | 115.681 | 82.144 | 166.118 | 105.972 | 24.139 | 56.022 | 175.128 | 69.31 | 265.134 | 67.621 | 189.259 | 69.599 | 265.046 | 72.096 | 284.66 | 187.166 | 84.885 | 50.466 | 154.303 | 29.735 | 40.123 | 77.082 | 154.196 | 47.094 | 23.362 | 30.408 | 93.754 | 42.833 | 18.956 | 26.07 | 90.462 | 27.093 | 17.247 | 25.451 | 103.359 | 20.415 | 27.856 | 30.454 | 89.806 | 23.018 | 26.942 | 20.824 | 56.753 | 21.355 | 19.035 | 18.472 | 51.249 | 27.286 | 16.628 | 18.534 | 34.688 | 29.255 | 16.598 | 15.218 | 39.207 | 21.923 | 24.217 | -4.81 | 5.442 | 1.628 | 21.17 | -2.021 | 18.458 | 12.393 | 26.406 | -12.157 | 25.322 | 6.838 | 28.573 | -23.829 | 22.195 | 4.583 | 37.567 | -16.015 | 19.292 | -1.543 | 20.556 | -11.19 | 25.383 | -1.397 | 19.757 | -16.642 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 18.129 | 18.129 | 16.963 | -28.215 | 14.205 | 14.205 | 15.623 | 15.623 | 15.685 | 15.685 | 14.771 | 14.771 | 14.583 | 14.583 | 66.85 | -35.634 | 35.634 | 0 | 69.213 | -37.343 | 37.343 | 0 | 62.586 | -29.431 | 29.431 | 0 | 58.817 | -17.785 | 17.785 | 0 | 44.871 | -20.534 | 20.534 | 0 | 37.754 | -18.693 | 18.693 | 0 | 32.708 | -15.856 | 15.856 | 0 | 33.318 | -18.149 | 18.149 | 0 | 26.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.682 | 1.901 | 3.075 | 2.586 | 5.593 | 2.168 | 3.102 | 2.06 | 14.2 | 3.157 | 2.794 | 2.717 | 6.493 | 1.839 | 4.892 | 2.51 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -743.695 | 0 | -796.257 | -1,685.551 | 1,685.551 | 0 | -125.509 | -150.563 | 150.563 | 0 | 1,450.047 | -2,198.342 | 2,198.342 | 0 | -88.764 | -541.528 | 541.528 | 0 | -176.801 | 1,545.358 | -1,545.358 | 0 | -769.256 | 1,038.829 | -1,038.829 | 0 | 236.467 | 558.41 | -558.41 | 0 | -381.246 | 641.535 | -641.535 | 0 | -1,887.951 | 34.522 | -34.522 | 0 | -85.999 | 554.7 | -554.7 | 0 | 98.374 | 93.052 | -93.052 | 0 | 44.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.842 | 86.227 | 63.495 | -139.949 | 108.722 | 128.583 | -78.949 | -176.012 | 12.324 | -54.396 | 70.742 | -82.506 | 62.543 | 85.144 | -95.647 | -76.169 |
Vorderingen
| 0 | 0 | 0 | -428.035 | 0 | -31.455 | -192.507 | 192.507 | 0 | -392.268 | -221.711 | 221.711 | 0 | -284.935 | -228.042 | 228.042 | 0 | -520.517 | 786.603 | -786.603 | 0 | -24.251 | 911.212 | -911.212 | 0 | -710.007 | 1,169.19 | -1,169.19 | 0 | 69.181 | 545.584 | -545.584 | 0 | -551.496 | 779.992 | -779.992 | 0 | -49.202 | 159.936 | -159.936 | 0 | 83.47 | -114.89 | 114.89 | 0 | -96.524 | 273.851 | -273.851 | 0 | 221.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -190.981 | 0 | -764.802 | -1,493.044 | 1,493.044 | 0 | 266.759 | 71.148 | -71.148 | 0 | 1,734.981 | -1,970.299 | 1,970.299 | 0 | 431.753 | -1,328.131 | 1,328.131 | 0 | -152.549 | 634.146 | -634.146 | 0 | -59.248 | -130.361 | 130.361 | 0 | 167.286 | 12.826 | -12.826 | 0 | 170.25 | -138.457 | 138.457 | 0 | -1,838.749 | -125.414 | 125.414 | 0 | -169.47 | 669.591 | -669.591 | 0 | 194.899 | -180.798 | 180.798 | 0 | -177.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.89 | -27.001 | 150.917 | -68.046 | 108.306 | -31.712 | 75.071 | -62.605 | 138.147 | -93.459 | 184.014 | -255.098 | -112.553 | -4.137 | 205.811 | -179.872 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -124.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.952 | 113.229 | -87.422 | -71.903 | 0.416 | 160.295 | -154.02 | -113.407 | -125.824 | 39.063 | -113.272 | 172.592 | 175.096 | 89.281 | -301.458 | 103.703 |
Overige Niet-Contante Posten
| 0 | 572.963 | 292.457 | -172.306 | -356.046 | -878.093 | 343.53 | -1,702.698 | -14.205 | 109.886 | 134.94 | -166.248 | -56.022 | -175.128 | -69.31 | -265.134 | -67.621 | -189.259 | -69.599 | -265.046 | -72.096 | -284.66 | -187.166 | -84.885 | -50.466 | -154.303 | -29.735 | -40.123 | -77.082 | -154.196 | -47.094 | -23.362 | -30.408 | -93.754 | -42.833 | -18.956 | -26.07 | -90.462 | -27.093 | -17.247 | -25.451 | -103.359 | -20.415 | -27.856 | -30.454 | -89.806 | -23.018 | -26.942 | -20.824 | -56.753 | -21.355 | -19.035 | -18.472 | -51.249 | -27.286 | -16.628 | -18.534 | -34.688 | -29.255 | -16.598 | -15.218 | -39.207 | -21.923 | -24.217 | 4.81 | -5.442 | -1.628 | -21.17 | 2.021 | -18.458 | -12.393 | -26.406 | 12.157 | -2.511 | -19.257 | 36.184 | 11.98 | -18.789 | -2.721 | 17.966 | 11.813 | 28.876 | 6.098 | -2.087 | 16.899 | -26.07 | 13.755 | -3.657 | 14.007 |
Kasstroom uit Operationele Activiteiten
| 0 | 572.963 | 365.841 | -32.008 | -281.229 | -797.083 | -1,284.78 | 112.739 | 82.144 | 166.118 | 105.972 | 24.139 | -0 | 213.924 | 474.939 | 418.088 | -320.584 | 642.018 | 312.291 | 1,394.006 | -754.668 | 581.545 | 125.788 | 161.367 | -522.39 | 1,829.494 | 1,273.333 | -744.726 | 1,386.941 | 144.981 | 120.625 | -100.652 | -217.402 | 321.228 | 1,228.774 | -353.6 | 257.505 | -1,664.203 | -87.052 | 85.278 | -14.815 | 216.015 | 211.106 | 325.565 | -861.9 | 139.952 | 818.362 | 85.796 | 80.931 | 189.014 | 79.081 | -103.183 | -109.884 | 359.47 | -1,015.336 | -319.311 | -315.171 | 516.608 | -139.953 | -615.251 | -44.256 | 367.624 | 192.061 | 41.438 | 2.543 | -124.055 | -32.483 | 106.666 | -187.994 | -16.567 | 1.435 | 9.8 | -59.27 | 73.335 | 75.71 | 131.327 | -149.212 | 117.721 | 132.613 | -20.314 | -178.154 | 74.692 | -46.684 | 92.005 | -74.079 | 68.35 | 99.341 | -74.655 | -76.294 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.075 | -10.759 | -2.15 | -2.366 | -3.804 | -10.351 | -5.517 | -6.663 | -5.883 | 0.841 | -6.557 | -3.019 | -16.809 | -7.92 | -102.933 | -19.332 | -14.723 | 3.827 | -31.155 | -72.138 | -11.444 | -13.514 | -31.031 | -9.617 | -11.553 | 46.953 | -100.706 | -6.902 | -10.929 | -35.44 | -25.838 | -5.389 | -21.248 | -6.856 | -4.833 | -7.467 | -19.8 | -42.018 | -10.636 | -13.162 | -7.991 | -49.425 | -11.605 | -9.833 | -2.761 | -27.301 | -2.5 | -1.944 | -1.745 | -5.357 | -16.457 | -10.785 | -7.339 | -90.424 | -61.851 | -23.312 | -2.32 | -7.849 | -5.095 | -0.006 | -1.559 | -6.012 | 2.172 | -3.626 | -4.719 | -0.158 | -4.454 | 0.339 | -11.153 | 2.084 | -4.29 | -10.86 | -1.799 | -12.017 | -0.925 | -6.316 | -2.627 | -4.646 | -0.792 | -0.281 | -2.484 | -15.364 | -15.714 | -9.236 | -20.25 | -96.877 | 4.565 | -18.494 | -8.948 |
Netto Overnames
| -15.514 | -15.92 | -353.9 | -599.287 | 37.503 | 1.936 | 19.541 | 44.477 | 0 | 16.074 | 55.964 | 0.046 | 0.55 | -159.12 | 16.001 | 9.222 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.553 | -41.101 | 0 | 0 | 0 | -25.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.33 | 11.039 | 0 | 0 | 0 | 0 | 0 | 0 | 50.675 | 0 | 0 | -0.296 | 0.671 | -0.649 | 11.71 | 0.068 | 58.031 | 61.852 | 18.454 | 4.927 | 10.857 | 0 | 6.709 | 11.771 | 19.797 | -1.961 | 0 | 0 | 2.267 | 0 | 4.131 | -4 | -57.304 | 0.175 | 0 | 0 | -2.706 | 0.885 | 2.322 | -0.15 | 1.098 | -0.85 | 8.56 | 11.785 | 28.09 | 15.974 | 9.43 | 0.47 | 96.569 | -3.617 | 16.42 | 2.627 |
Aankoop van Beleggingen
| 0 | 12.67 | 0 | -34.474 | -9.52 | -36.885 | -19.541 | -44.477 | 0 | -16.074 | -55.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 33.07 | 0 | 0 | -51.07 | -32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.01 | -37.5 | -0.999 | -1.375 | 0 | 0 | 0 | 0 | -63.153 | 20.496 | 0 | 0 | 10.134 | 16.476 | 5.09 | -5.1 | 20.38 | 12.742 | -45.072 | -18.144 | -91.113 | -15.037 | -5.743 | -1.033 | -10.403 | -25 | 0 | 0 | -0.5 | 0 | -4 | 0.284 | 1 | -4 | 0 | 0 | 72.852 | -82.503 | 49.082 | -49.082 | -8.972 | -6.419 | 31.317 | -40.307 | -29.861 | -17.086 | 2.426 | -51.997 | -8.032 | -12.198 | 5.912 | -27.338 |
Verkoop/verval van Beleggingen
| 0.513 | 1.683 | 98.29 | 0 | 0 | 98.699 | 5.501 | 11.684 | 19.109 | 89.238 | 60.156 | 0 | 0 | -4.338 | 120.085 | 19.2 | 2.703 | 264.402 | 132.283 | 95.568 | 2.034 | 4.321 | 92.518 | 6.061 | 0.655 | 4.419 | 79.358 | 0 | 0 | -5.713 | 106.966 | 0 | 0 | 65.338 | 1.3 | 0 | 0 | 17.135 | 57.735 | 0 | 0 | 25.38 | 0.081 | 45.554 | 15.386 | 34.424 | 1.21 | 0 | 0 | -26.185 | 3.939 | 49.182 | 0.009 | 25.417 | 0.249 | 1.895 | 10.867 | 79.576 | 13.026 | 4.291 | 7.72 | -5.689 | 11.472 | 15.125 | 1.407 | 4.987 | 2.264 | 12.005 | 3.362 | 27.871 | 1.775 | 4.541 | 0.333 | -74.151 | 111.647 | 26.781 | -12.787 | 34.406 | 21.204 | -6.683 | 37.553 | 32.019 | 10.571 | -2.056 | -1.78 | 37.662 | 16.783 | -1.137 | 12.467 |
Overige Investeringsactiviteiten
| 0.421 | 0.002 | -0 | -31.405 | 26.783 | -43.801 | 12.828 | 44.477 | -0 | 16.074 | 25.089 | 0.139 | 0.25 | 18.322 | 16.001 | -361.936 | -2.507 | -266.869 | 0.044 | 0.018 | 0.015 | 1.495 | 0.058 | 0.058 | -11.553 | -5.152 | -14.819 | 4.459 | 0.009 | 11.463 | -26.386 | 1.723 | 3.885 | -6.486 | 0.023 | 10.597 | -6.11 | -79.882 | -10.636 | 0.82 | 1.992 | 15.506 | -14.923 | -134.102 | 0.116 | -79.801 | 0.404 | 39.09 | 0.001 | 184.433 | -16.457 | -18.005 | 7.22 | -219.611 | -61.851 | -23.312 | 0.099 | -7.797 | 10.949 | 21.065 | -21.117 | 18.768 | 2.172 | -3.925 | 0.052 | 2.878 | -0.261 | -0.749 | 1.528 | 43.324 | 4.9 | -3.473 | 60.737 | 97.658 | -95.188 | 21.975 | -21.975 | -14.066 | 0.136 | 66.621 | -2.484 | -57.085 | -15.714 | -9.484 | 0.248 | -96.373 | 4.062 | -18.473 | -0.02 |
Kasstroom uit Investeringsactiviteiten
| -15.655 | -12.325 | -257.761 | -636.127 | 24.179 | 7.866 | 12.811 | 49.498 | 13.226 | 106.152 | 78.688 | -2.834 | -16.559 | 6.063 | 33.152 | -362.068 | -14.527 | 1.36 | 101.172 | 23.448 | -9.395 | -7.698 | 61.546 | -3.498 | -12.298 | 38.189 | -36.167 | -2.443 | -61.99 | -86.995 | 54.742 | -3.667 | -17.363 | 51.996 | -3.51 | 3.13 | -25.91 | -63.445 | 10.003 | -13.341 | -7.373 | -8.54 | -26.447 | -98.381 | 12.741 | -85.157 | 19.61 | 37.146 | -2.04 | 163.697 | -13.149 | 37.192 | -5.142 | -206.206 | -48.859 | -71.347 | -4.57 | -16.326 | 3.843 | 26.317 | -4.218 | 16.462 | -11.145 | 7.573 | -3.26 | 9.474 | -2.452 | 11.727 | -9.979 | 16.976 | -1.44 | -9.791 | 59.271 | 81.636 | -66.083 | 93.844 | -86.621 | 7.82 | 13.278 | 99.533 | 4.062 | -42.2 | -21.969 | -8.92 | -73.309 | -67.051 | 9.595 | -15.772 | -21.213 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 216.54 | -116.858 | 107.725 | 513.743 | 290.003 | 0 | 101 | 99.07 | 185 | -1.007 | -9 | 0 | -378.932 | 0 | 138 | 119.64 | 43.62 | -219.048 | -625.136 | -377.583 | -52 | -406.241 | 58.531 | -203.477 | 294.875 | -953.154 | -34.875 | 61.736 | 163.4 | -211.285 | -321.128 | 654.603 | 435.804 | 61.202 | -162.6 | -318.425 | -28.205 | 165.305 | 214.205 | 98.005 | 44.855 | -63.025 | -415.775 | 75.58 | 621.09 | -178.155 | -398.8 | -347.125 | 108.405 | -61.125 | -71.125 | 200.125 | -94.375 | 129.675 | 367.208 | 228.012 | 236.308 | -33.438 | 92.577 | -165.425 | 589.025 | -485.925 | 43.475 | -182.267 | 132.817 | 74.683 | -76.15 | 24.65 | 298 | -153 | -85 | 164 | 22.7 | -55.5 | 15 | -170 | 286 | -203.36 | -24.3 | -23.2 | 138 | -93 | -1 | -32.312 | 244.565 | -97.001 | -75.13 | 194.363 | 100.142 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.105 | -15.551 | -139.333 | -124.952 | -11.349 | -106.209 | -10.751 | -10.033 | -9.353 | -174.933 | -168.796 | -12.818 | -10.646 | -120.437 | -233.742 | -10.099 | -19.542 | -18.31 | -245.511 | -27.86 | -23.815 | -34.111 | -133.008 | -35.797 | -39.655 | -32.356 | -130.837 | -45.885 | -42.422 | -0.251 | -104.771 | -40.476 | -33.683 | -43.677 | -105.015 | -49.491 | -49.262 | -37.896 | -92.057 | -27.459 | -22.571 | -32.207 | -79.106 | -30.267 | -21.55 | -36.155 | -48.234 | -27.366 | -50.447 | -63.25 | -41.994 | -50.311 | -32.573 | -26.123 | -43.998 | -20.934 | -12.972 | -24.528 | -10.975 | -30.613 | -6.599 | -24.503 | -9.771 | -13.177 | -16.877 | -25.672 | -32.23 | -11.476 | -19.015 | -1.42 | -33.851 | -14.919 | -11.384 | -6.819 | -27.796 | -44.196 | -6.731 | -0.971 | -36.834 | -11.487 | -19.741 | -3.884 | -15.204 | -6.67 | -9.388 | -20.187 | -53.415 | -0.927 | -15.961 |
Overige Financieringsactiviteiten
| -2.272 | 10.491 | -29.894 | -11.522 | -12.281 | -14.032 | -0.138 | -11.396 | -254.5 | -1.356 | -1.868 | -9.949 | -9.847 | 101.257 | -29.632 | -338.675 | -529.088 | -46.236 | -621.02 | -64.676 | 626.3 | -527.79 | -160.378 | -8.553 | 399.153 | -312.5 | -119.427 | 98 | 131.315 | -36.484 | 4.371 | -17.5 | 7.322 | -737.606 | -309.5 | 96.264 | 276.458 | 1,252.35 | 55.42 | 52.892 | 45.325 | -39.11 | 142.345 | -92.65 | 92.7 | -73.301 | -175.589 | -119.569 | 82.095 | -54.377 | -73.186 | 40.588 | 11.039 | 57.122 | 511.241 | 94.8 | 7.679 | -54.083 | 59.02 | 295.896 | -9.069 | 41.339 | -0.732 | 480.059 | -0 | -57.647 | -0.047 | -1.423 | 40 | -1.887 | 0 | -0.316 | 9.4 | 7.467 | 4.5 | -31.1 | 26.799 | 19.599 | 0 | -5.38 | 5.449 | -13.178 | 0 | -18.677 | 21.504 | 1.691 | -11.28 | 8.53 | 6.438 |
Kasstroom uit Financieringsactiviteiten
| 199.163 | -121.918 | -61.503 | 487.971 | 266.373 | -120.242 | 90.11 | 77.642 | -78.853 | -27.801 | -179.664 | -22.768 | -399.425 | -19.18 | -125.374 | -229.135 | -505.01 | -283.594 | -1,491.667 | -470.119 | 550.485 | -968.142 | -234.855 | -247.826 | 654.373 | -1,298.009 | -258.139 | 113.851 | 252.293 | -247.517 | -421.528 | 596.627 | 409.443 | -720.081 | -469.115 | -271.652 | 198.991 | 1,379.759 | 177.568 | 123.438 | 67.609 | -134.342 | -352.537 | -47.337 | 692.24 | -287.61 | -622.624 | -494.06 | 140.053 | -178.753 | -186.305 | 190.402 | -115.909 | 160.674 | 834.451 | 301.878 | 231.015 | -112.05 | 141.409 | 99.858 | 582.426 | -469.089 | 32.971 | 284.615 | 115.94 | -8.635 | -108.3 | 11.751 | 318.985 | -156.306 | -118.851 | 148.765 | 20.716 | -41.213 | -8.296 | -245.296 | 308.241 | -184.732 | -61.134 | -40.067 | 123.707 | -102.295 | -16.204 | -57.659 | 256.681 | -75.123 | -139.826 | 201.966 | 90.619 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -9.184 | -260.858 | 32.552 | 31.457 | -28.347 | 1,664.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.042 | -0.05 | -0.022 | 0.049 | -0.012 | -0.009 | -0.003 | 0.01 | 0.052 | 0.009 | -0.025 | 0.016 | 0.006 | 0.032 | -0.009 | 0.04 | 0.028 | -0.108 | -0.048 | -0.081 | -0.009 | 0.006 | 0.019 | -0.034 | -0.002 | 0.034 | 0.026 | -0.04 | 0.078 | -0.037 | 0.009 | 0.076 | -0.03 | -0.077 | 0.16 | 0.137 | -0.115 | -0.088 | -0.238 | 0.085 | 0.116 | -0.078 | 0.084 | -0.199 | 0.121 | -0.044 | -0.409 | 0.005 | -0.009 | -0.001 | -0.011 | 0.085 | -0 | -0.005 | -0.062 | -0.033 | -0 | 0 | -0.546 | 0.005 | -0.005 | -0 | 0.196 | 0 | 0.001 | -0.001 |
Netto Kasstroomverandering
| 196.607 | 438.037 | -51.213 | -151.849 | -1,001.108 | -1,029.233 | -1,181.891 | 230.695 | -244.342 | 277.021 | 36.454 | -29.81 | 1,248.228 | 194.672 | 262.633 | -191.669 | -842.824 | 359.784 | -1,078.204 | 947.335 | -213.578 | -394.295 | -47.512 | -89.915 | 119.634 | 569.651 | 979.076 | -633.33 | 1,577.235 | -189.534 | -246.151 | 492.361 | 174.687 | -346.882 | 756.164 | -622.116 | 430.618 | -347.898 | 100.559 | 195.403 | 45.313 | 73.085 | -167.958 | 179.839 | -156.912 | -232.796 | 215.314 | -371.12 | 218.978 | 173.984 | -120.413 | 124.49 | -230.972 | 313.948 | -229.668 | -88.809 | -88.802 | 388.393 | 5.436 | -489.192 | 533.864 | -85.241 | 213.972 | 333.742 | 115.144 | -123.132 | -143.435 | 130.265 | 120.968 | -156.306 | -643.378 | 148.765 | -397.363 | 99.847 | 1.416 | -20.125 | 72.402 | -87.453 | 84.724 | 39.152 | -50.385 | -72.149 | -84.852 | 25.421 | 109.293 | -41.851 | -62.667 | 110.611 | -6.89 |
Kaspositie aan het Einde van de Periode
| 2,534.496 | 2,337.889 | 1,899.852 | 2,069.65 | 2,221.499 | 2,121.907 | 3,151.14 | 4,333.031 | 4,102.337 | 4,346.678 | 4,069.657 | 4,033.203 | 4,063.013 | 2,814.785 | 2,620.113 | 2,357.48 | 2,549.149 | 3,382.145 | 3,022.361 | 4,100.565 | 3,153.23 | 3,366.807 | 3,761.103 | 3,808.615 | 3,898.53 | 3,778.895 | 3,209.244 | 2,230.168 | 2,863.497 | 1,286.263 | 1,475.797 | 1,721.948 | 1,229.587 | 1,054.9 | 1,401.781 | 645.617 | 1,267.733 | 837.115 | 1,185.013 | 1,084.455 | 889.051 | 843.738 | 770.654 | 938.612 | 758.773 | 915.686 | 1,148.482 | 933.168 | 1,304.288 | 1,085.31 | 911.326 | 1,031.738 | 907.248 | 1,138.22 | 824.272 | 1,053.941 | 1,142.75 | 1,231.552 | 843.159 | 837.723 | 1,326.915 | 793.051 | 878.292 | 664.32 | 330.578 | 175.434 | 298.566 | 442 | 311.735 | -156.306 | -118.851 | 148.765 | 20.716 | 418.079 | 318.232 | 316.816 | 336.941 | 250.639 | 338.092 | 253.367 | 214.215 | 236.4 | 308.548 | 393.4 | 367.979 | 256.886 | 298.738 | 361.405 | 250.794 |