
Shang Gong Group Co., Ltd.
SSE:600843.SS
11.42 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,411.087 | 3,790.082 | 3,329.004 | 3,124.522 | 3,064.613 | 3,210.459 | 3,200.528 | 3,064.972 | 2,759.855 | 2,314.04 | 1,971.245 | 1,813.935 | 1,506.126 | 1,578.688 | 1,677.906 | 1,631.966 | 2,236.184 | 2,538.061 | 2,357.497 | 1,482.659 | 996.247 | 866.798 | 875.3 | 916.26 | 559.085 | 378.25 | 319.013 | 454.126 | 424.496 | 512.475 | 630.005 | 707.54 | 495.556 | 386.281 | 294.222 |
Kosten van de omzet
| 3,635.328 | 2,897.585 | 2,535.705 | 2,394.029 | 2,305.499 | 2,412.94 | 2,322.153 | 2,245.537 | 2,037.344 | 1,614.75 | 1,368.151 | 1,296.514 | 1,067.777 | 1,205.353 | 1,307.669 | 1,379.774 | 1,739.805 | 1,926.456 | 1,721.864 | 1,219.764 | 882.059 | 755.986 | 718.595 | 717.459 | 437.663 | 315.925 | 272.923 | 325.417 | 344.205 | 405.296 | 0 | 522.977 | 0 | 0 | 0 |
Brutowinst
| 775.759 | 892.497 | 793.299 | 730.493 | 759.114 | 797.518 | 878.375 | 819.434 | 722.511 | 699.289 | 603.094 | 517.421 | 438.349 | 373.334 | 370.236 | 252.192 | 496.379 | 611.605 | 635.633 | 262.895 | 114.187 | 110.812 | 156.704 | 198.801 | 121.422 | 62.325 | 46.09 | 128.709 | 80.291 | 107.179 | 630.005 | 184.562 | 495.556 | 386.281 | 294.222 |
Brutowinstmarge
| 0.176 | 0.235 | 0.238 | 0.234 | 0.248 | 0.248 | 0.274 | 0.267 | 0.262 | 0.302 | 0.306 | 0.285 | 0.291 | 0.236 | 0.221 | 0.155 | 0.222 | 0.241 | 0.27 | 0.177 | 0.115 | 0.128 | 0.179 | 0.217 | 0.217 | 0.165 | 0.144 | 0.283 | 0.189 | 0.209 | 1 | 0.261 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 159.414 | 148.745 | 114.984 | 112.72 | 123.56 | 100.964 | 97.648 | 84.35 | 79.876 | 71.829 | 43.697 | 54.928 | 50.285 | 51.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 86.533 | 63.932 | 46.878 | 44.491 | 43.868 | 49.004 | 53.953 | 47.027 | 49.917 | 44.196 | 35.694 | 29.958 | 22.43 | 24.983 | 192.058 | 242.888 | 233.567 | 268.197 | 304.134 | 368.747 | 157.151 | 102.49 | 101.56 | 101.211 | 65.24 | 62.319 | 75.631 | 84.525 | 67.452 | 63.018 | 0 | 52.602 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 105.231 | 312.213 | 258.536 | 277.293 | 261.898 | 343.103 | 322.697 | 284.811 | 246.84 | 233.231 | 236.863 | 195.812 | 159.229 | 151.412 | 172.732 | 218.321 | 254.794 | 293.544 | 304.867 | 148.862 | 36.496 | 28.53 | 30.149 | 32.174 | 15.524 | 13.828 | 16.738 | 18.505 | 21.11 | 23.718 | 0 | 17.327 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 191.764 | 592.502 | 305.414 | 321.785 | 305.766 | 392.106 | 376.65 | 331.838 | 296.758 | 277.427 | 272.557 | 225.77 | 181.659 | 176.395 | 364.79 | 461.209 | 488.362 | 561.741 | 609.001 | 517.61 | 193.647 | 131.02 | 131.709 | 133.385 | 80.763 | 76.147 | 92.369 | 103.03 | 88.562 | 86.736 | 0 | 69.929 | 0 | 0 | 0 |
Overige kosten
| 639.524 | -13.075 | 198.566 | 181.918 | 193.863 | 197.036 | 3.813 | 5.426 | 33.215 | 20.17 | 96.993 | 9.217 | 13.703 | 108.185 | 12.918 | 337.302 | 2.741 | 62.544 | 34.423 | 4.533 | 58.779 | 59.191 | 23.842 | 14.498 | 18.535 | 23.852 | 57.557 | 20.035 | 33.216 | 13.797 | 20.01 | 2.846 | -6.913 | -4.472 | -5.748 |
Bedrijfskosten
| 990.703 | 771.813 | 618.964 | 616.423 | 623.188 | 690.106 | 653.69 | 577.915 | 540.643 | 494.824 | 443.005 | 397.635 | 333.376 | 329.644 | 367.816 | 465.592 | 492.415 | 565.677 | 609.959 | 518.557 | 196.048 | 132.822 | 134.205 | 136.726 | 86.117 | 81.766 | 94.158 | 108.123 | 90.851 | 88.22 | 20.01 | 87.262 | -6.913 | -4.472 | -5.748 |
Bedrijfsresultaat
| -214.944 | 164.325 | 194.95 | 136.446 | 179.761 | 193.091 | 200.426 | 290.155 | 201.273 | 209.719 | 194.966 | 144.394 | 91.353 | 32.687 | 46.099 | -326.351 | -16.597 | 29.961 | -14.78 | -292.383 | -17.509 | -24.745 | 10.658 | 47.609 | 34.162 | -10.409 | -49.253 | 7.932 | -7.425 | 3.996 | 33.093 | 90.428 | 31.198 | 25.129 | 37.216 |
Bedrijfsresultaat ratio
| -0.049 | 0.043 | 0.059 | 0.044 | 0.059 | 0.06 | 0.063 | 0.095 | 0.073 | 0.091 | 0.099 | 0.08 | 0.061 | 0.021 | 0.027 | -0.2 | -0.007 | 0.012 | -0.006 | -0.197 | -0.018 | -0.029 | 0.012 | 0.052 | 0.061 | -0.028 | -0.154 | 0.017 | -0.017 | 0.008 | 0.053 | 0.128 | 0.063 | 0.065 | 0.126 |
Totaal overige inkomsten en kosten netto
| 7.979 | 6.985 | -0.343 | -42.082 | 12.439 | 24.68 | 3.813 | 5.426 | 28.443 | 19.821 | 96.543 | 9.06 | 13.423 | 106.813 | 55.969 | 337.302 | -22.225 | 61.682 | 46.124 | -35.737 | 41.02 | 44.777 | 7.392 | 4.973 | 5.082 | 16.312 | 50.448 | -2.395 | 14.927 | 0.408 | 27.136 | -5.043 | -6.913 | -4.472 | -5.748 |
Inkomen voor belasting
| -206.964 | 171.31 | 143.39 | 94.364 | 133.523 | 125.445 | 204.239 | 295.582 | 233.246 | 229.54 | 291.51 | 153.454 | 104.776 | 139.5 | 55.837 | 10.952 | -14.854 | 91.643 | 23.489 | -289.085 | 23.511 | 20.032 | 18.05 | 52.582 | 40.772 | 5.903 | 2.985 | 8.748 | 7.502 | 4.404 | 60.229 | 85.385 | 24.285 | 20.657 | 31.468 |
Inkomen voor belasting ratio
| -0.047 | 0.045 | 0.043 | 0.03 | 0.044 | 0.039 | 0.064 | 0.096 | 0.085 | 0.099 | 0.148 | 0.085 | 0.07 | 0.088 | 0.033 | 0.007 | -0.007 | 0.036 | 0.01 | -0.195 | 0.024 | 0.023 | 0.021 | 0.057 | 0.073 | 0.016 | 0.009 | 0.019 | 0.018 | 0.009 | 0.096 | 0.121 | 0.049 | 0.053 | 0.107 |
Belastingkosten
| 35.687 | 62.161 | 62.589 | 11.303 | 24.217 | 26.294 | 45.79 | 82.929 | 71.68 | 53.283 | 54.758 | 45.348 | 35.173 | 7.844 | 2.206 | -4.858 | 18.365 | 59.314 | 17.451 | -10.599 | 13.029 | 5.016 | 5.31 | 9.288 | 5.16 | 0.156 | 0.114 | 0.558 | 0.381 | -28.351 | 9.017 | 13.099 | -460.715 | -355.326 | -245.754 |
Nettowinst
| -244.231 | 90.739 | 73.16 | 83.06 | 84.465 | 85.69 | 140.828 | 197.487 | 144.231 | 157.417 | 197.616 | 79.552 | 41.686 | 112.665 | 45.162 | 33.406 | -32.262 | 28.03 | 4.893 | -276.608 | 3.768 | 14.596 | 13.162 | 45.84 | 35.008 | 5.725 | 2.839 | 7.454 | 6.677 | 4.404 | 51.149 | 72.26 | 20.642 | 14.831 | 20.216 |
Nettowinstmarge
| -0.055 | 0.024 | 0.022 | 0.027 | 0.028 | 0.027 | 0.044 | 0.064 | 0.052 | 0.068 | 0.1 | 0.044 | 0.028 | 0.071 | 0.027 | 0.02 | -0.014 | 0.011 | 0.002 | -0.187 | 0.004 | 0.017 | 0.015 | 0.05 | 0.063 | 0.015 | 0.009 | 0.016 | 0.016 | 0.009 | 0.081 | 0.102 | 0.042 | 0.038 | 0.069 |
WPA (Winst Per Aandeel)
| -0.35 | 0.13 | 0.1 | 0.12 | 0.16 | 0.16 | 0.26 | 0.36 | 0.26 | 0.29 | 0.38 | 0.18 | 0.093 | 0.25 | 0.1 | 0.074 | -0.072 | 0.062 | 0.015 | -0.61 | 0.007 | 0.026 | 0.029 | 0.1 | 0.083 | 0.013 | 0.002 | 0.009 | 0.015 | 0.01 | 0.11 | 0.22 | 0.046 | 0.033 | 0.045 |
Verwaterde WPA
| -0.35 | 0.13 | 0.1 | 0.12 | 0.16 | 0.16 | 0.26 | 0.36 | 0.26 | 0.29 | 0.38 | 0.18 | 0.093 | 0.25 | 0.1 | 0.074 | -0.072 | 0.062 | 0.015 | -0.61 | 0.007 | 0.026 | 0.029 | 0.1 | 0.083 | 0.013 | 0.002 | 0.009 | 0.015 | 0.01 | 0.11 | 0.22 | 0.046 | 0.033 | 0.045 |
EBITDA
| 34.456 | 355.127 | 337.598 | 248.082 | 262.626 | 237.309 | 298.841 | 371.184 | 288.31 | 300.25 | 362.493 | 214.931 | 159.383 | 206.526 | 136.916 | 135.481 | 135.544 | 236.068 | 175.476 | -162.38 | 106.752 | 91.381 | 93.484 | 117.162 | 103.096 | 10.283 | -16.227 | 20.585 | -10.559 | 18.959 | 630.005 | 97.301 | 495.556 | 386.281 | 294.222 |
EBITDA ratio
| 0.008 | 0.094 | 0.101 | 0.079 | 0.086 | 0.074 | 0.093 | 0.121 | 0.104 | 0.13 | 0.184 | 0.118 | 0.106 | 0.131 | 0.082 | 0.083 | 0.061 | 0.093 | 0.074 | -0.11 | 0.107 | 0.105 | 0.107 | 0.128 | 0.184 | 0.027 | -0.051 | 0.045 | -0.025 | 0.037 | 1 | 0.138 | 1 | 1 | 1 |