
Shanghai New Power Automotive Technology Company Limited
SSE:600841.SS
5.11 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,523.61 | 1,873.988 | 1,827.779 | 2,140.261 | 2,051.541 | 2,463.739 | 2,011.024 | 1,974.127 | 2,228.109 | 1,665.027 | 4,061.772 | 3,389.195 | 17,068.583 | 2,032.638 | 1,911.098 | 1,764.85 | 1,652.59 | 1,749.492 | 964.539 | 1,190.613 | 915.795 | 988.576 | 938.287 | 856.601 | 1,057.343 | 1,114.595 | 1,092.164 | 979.839 | 891.108 | 1,004.611 | 791.724 | 634.142 | 600.672 | 685.945 | 624.363 | 500.477 | 503.606 | 548.083 | 611.018 | 553.908 | 623.394 | 800.846 | 798.74 | 779.06 | 671.78 | 781.833 | 748.186 | 621.371 | 725.023 | 718.805 | 964.763 | 792.079 | 949.038 | 1,458.178 | 1,435.66 | 1,074.39 | 1,234.432 | 1,428.783 | 1,093.793 | 838.163 | 945.453 | 977.56 | 616.373 | 431.893 | 969.39 | 1,116.018 | 1,026.451 | 878.258 | 839.449 | 926.418 | 811.68 | 692.15 | 664.94 | 809.959 | 820.773 | 551.649 | 701.239 | 873.494 | 982.738 | 861.358 | 811.927 | 1,180.161 | 1,120.927 | 764.371 | 689.088 | 758.129 | 710.352 | 463.394 | 553.001 | 598.682 | 445.957 |
Kosten van de omzet
| 1,357.563 | 1,943.18 | 1,776.476 | 2,249.858 | 1,909.461 | 2,175.085 | 2,011.148 | 1,780.813 | 2,032.931 | 1,620.308 | 3,728.164 | 3,059.487 | 15,421.768 | 1,688.26 | 1,628.916 | 1,513.159 | 1,410.186 | 1,450.879 | 817.807 | 1,001.514 | 767.979 | 792.297 | 797.684 | 687.802 | 900.022 | 957.497 | 935.737 | 837.619 | 725.139 | 849.378 | 678.947 | 535.042 | 503.977 | 588.174 | 528.138 | 402.098 | 421.539 | 448.585 | 501.568 | 462.245 | 467.58 | 651.951 | 644.742 | 565.713 | 531.281 | 640.743 | 595.644 | 430.899 | 597.094 | 599.368 | 777.424 | 581.066 | 781.641 | 1,190.561 | 1,161.051 | 737.515 | 977.921 | 1,168.347 | 895.259 | 606.38 | 777.976 | 835.061 | 513.94 | 292.283 | 839.647 | 979.326 | 880.113 | 720.413 | 701.643 | 768.829 | 689.532 | 587.454 | 559.147 | 690.313 | 699.689 | 497.821 | 617.811 | 759.811 | 769.945 | 712.979 | 613.797 | 922.461 | 881.089 | 564.962 | 534.957 | 577.348 | 572.078 | 345.134 | 418.622 | 386.505 | 346.618 |
Brutowinst
| 166.047 | -69.192 | 51.303 | -109.598 | 142.08 | 288.654 | -0.125 | 193.313 | 195.178 | 44.719 | 333.607 | 329.708 | 1,646.814 | 344.378 | 282.182 | 251.691 | 242.404 | 298.613 | 146.732 | 189.099 | 147.815 | 196.279 | 140.603 | 168.799 | 157.321 | 157.097 | 156.427 | 142.221 | 165.969 | 155.233 | 112.777 | 99.1 | 96.695 | 97.771 | 96.224 | 98.38 | 82.067 | 99.498 | 109.451 | 91.663 | 155.814 | 148.895 | 153.998 | 213.347 | 140.499 | 141.091 | 152.542 | 190.472 | 127.93 | 119.438 | 187.339 | 211.013 | 167.397 | 267.617 | 274.609 | 336.876 | 256.511 | 260.436 | 198.534 | 231.783 | 167.477 | 142.499 | 102.432 | 139.61 | 129.743 | 136.692 | 146.337 | 157.845 | 137.807 | 157.59 | 122.148 | 104.695 | 105.793 | 119.646 | 121.084 | 53.828 | 83.428 | 113.684 | 212.793 | 148.379 | 198.13 | 257.7 | 239.837 | 199.409 | 154.131 | 180.781 | 138.273 | 118.26 | 134.379 | 212.177 | 99.34 |
Brutowinstmarge
| 0.109 | -0.037 | 0.028 | -0.051 | 0.069 | 0.117 | -0 | 0.098 | 0.088 | 0.027 | 0.082 | 0.097 | 0.096 | 0.169 | 0.148 | 0.143 | 0.147 | 0.171 | 0.152 | 0.159 | 0.161 | 0.199 | 0.15 | 0.197 | 0.149 | 0.141 | 0.143 | 0.145 | 0.186 | 0.155 | 0.142 | 0.156 | 0.161 | 0.143 | 0.154 | 0.197 | 0.163 | 0.182 | 0.179 | 0.165 | 0.25 | 0.186 | 0.193 | 0.274 | 0.209 | 0.18 | 0.204 | 0.307 | 0.176 | 0.166 | 0.194 | 0.266 | 0.176 | 0.184 | 0.191 | 0.314 | 0.208 | 0.182 | 0.182 | 0.277 | 0.177 | 0.146 | 0.166 | 0.323 | 0.134 | 0.122 | 0.143 | 0.18 | 0.164 | 0.17 | 0.15 | 0.151 | 0.159 | 0.148 | 0.148 | 0.098 | 0.119 | 0.13 | 0.217 | 0.172 | 0.244 | 0.218 | 0.214 | 0.261 | 0.224 | 0.238 | 0.195 | 0.255 | 0.243 | 0.354 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 69.301 | 44.66 | 92.198 | 142.502 | 93.349 | 74.454 | 108.84 | 87.78 | 136.085 | 101.695 | 109.643 | 122.167 | 255.958 | 43.297 | 61.268 | 83.833 | 55.973 | 44.126 | 57.477 | 63.819 | 55.067 | 42.995 | 53.887 | 90.476 | 32.81 | 65.253 | 26.132 | 84.59 | 56.4 | 48.158 | 0 | 135.32 | 0 | 57.834 | 0 | 116.458 | 0 | 51.287 | 0 | 100.766 | 0 | 58.635 | 0 | 115.897 | 0 | 67.063 | 0 | 133.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 338.906 | 148.623 | 130.433 | -270.066 | 353.969 | -94.501 | 129.343 | 12.123 | 384.792 | -87.723 | 141.901 | -350.048 | 418.846 | -65.258 | 93.702 | -175.169 | 67.466 | -30.585 | 54.724 | -163.069 | 63.831 | -27.715 | 47.758 | -152.908 | 68.629 | -67.055 | 82.863 | -215.12 | 81.267 | -64.115 | 82.066 | -222.683 | 86.232 | -62.292 | 80.428 | -200.061 | 82.711 | -51.228 | 72.011 | -220.651 | 102.01 | -58.652 | 75.941 | -202.367 | 87.442 | -61.633 | 77.903 | -218.856 | 75.015 | -74.407 | 85.988 | -322.551 | 47.165 | -122.201 | 155.084 | -367.181 | 155.513 | 161.083 | 110.603 | 123.054 | 71.238 | 77.987 | 68.333 | 74.142 | 80.462 | 98.632 | 101.088 | 119.188 | 66.55 | 100.03 | 73.168 | 120.963 | 75.67 | 70.564 | 77.474 | 109.591 | 63.739 | 56.877 | 88.616 | 78.802 | 100.743 | 90.372 | 80.098 | 82.094 | 88.68 | 74.717 | 63.865 | 85.593 | 85.447 | 97.908 | 64.782 |
Verkoop- en marketingkosten
| 87.84 | 100.337 | 97.782 | 27.228 | 118.341 | 116.905 | 121.238 | 110.742 | 134.262 | 103.104 | 135.27 | -252.255 | 777.171 | 93.534 | 95.117 | 133.627 | 97.876 | 99.219 | 53.327 | 86.309 | 50.005 | 41.821 | 54.072 | 63.035 | 62.239 | 71.284 | 69.361 | 104.575 | 83.277 | 53.844 | 48.52 | 63.149 | 41.542 | 41.347 | 32.875 | 61.938 | 29.169 | 39.92 | 34.146 | 52.639 | 45.28 | 55.337 | 28.63 | 72.803 | 36.168 | 43.019 | 23.146 | 64.923 | 33.108 | 33.189 | 26.25 | 80.087 | 51.655 | 57.886 | 63.512 | 153.917 | 62.677 | 64.696 | 57.816 | 76.274 | 38.54 | 28.728 | 35.51 | 59.224 | 33.821 | 38.231 | 40.706 | 38.226 | 30.211 | 50.329 | 38.724 | 37.581 | 35.497 | 41.952 | 38.267 | 7.629 | 47.525 | 50.971 | 50.922 | 36.276 | 43.537 | 36.682 | 71.944 | 23.098 | 38.373 | 49.077 | 36.75 | 27.3 | 15.441 | 32.484 | 14.43 |
Verkoop-, algemene en administratieve kosten
| 607.291 | 328.216 | 228.215 | 609.565 | 472.31 | 22.404 | 250.58 | 122.865 | 519.053 | 15.381 | 277.171 | -602.303 | 1,196.017 | 28.276 | 188.819 | -41.542 | 165.342 | 68.634 | 108.05 | -76.76 | 113.836 | 14.107 | 101.83 | -89.873 | 130.867 | 4.23 | 152.224 | -110.545 | 164.545 | -10.271 | 130.586 | -159.534 | 127.774 | -20.945 | 113.303 | -138.123 | 111.88 | -11.309 | 106.157 | -168.012 | 147.29 | -3.315 | 104.572 | -129.564 | 123.61 | -18.613 | 101.049 | -153.933 | 108.122 | -41.218 | 112.237 | -242.464 | 98.82 | -64.316 | 218.596 | -213.263 | 218.189 | 225.779 | 168.418 | 199.328 | 109.778 | 106.715 | 103.844 | 133.366 | 114.283 | 136.863 | 141.794 | 157.414 | 96.761 | 150.359 | 111.892 | 158.545 | 111.167 | 112.517 | 115.741 | 117.22 | 111.264 | 107.848 | 139.538 | 115.077 | 144.28 | 127.054 | 152.043 | 105.192 | 127.053 | 123.794 | 100.615 | 112.893 | 100.888 | 130.393 | 79.212 |
Overige kosten
| 236.32 | -21.532 | 0.169 | -576.972 | -4.126 | -0.795 | 8.847 | 73.552 | -263.709 | 254.925 | -41.135 | 14.507 | 21.894 | 3.045 | 1.641 | 10.395 | -9.926 | 0.148 | 0.199 | 0.719 | 0.396 | -0.01 | 0.097 | 0.712 | -0.179 | 0.064 | 0.303 | -12.748 | 2.537 | 8.72 | 2.6 | 10.931 | 4.024 | 7.665 | 0 | 2.474 | 6.994 | 0.12 | 0.13 | 6.505 | 5.638 | 2.039 | 3.3 | 5.761 | 5.324 | 0.621 | 14.667 | 7.386 | 18.202 | 19.286 | 3.268 | 1.231 | 2.664 | 0.445 | 1.195 | 4.961 | 3.65 | 1.334 | 0.284 | 9.016 | -0.392 | 0.828 | -0.112 | 5.429 | 1.015 | -0.161 | 1.944 | 8.863 | 5.808 | 5.11 | -1.503 | 43.239 | 23.05 | 1.406 | 4.14 | 43.407 | -9.486 | -7.15 | -1.946 | -25.8 | -3.03 | 3.664 | 2.005 | -73.009 | 2.907 | -0.318 | 4.821 | -4.927 | 0.43 | -6.498 | 4.778 |
Bedrijfskosten
| 732.368 | 394.408 | 321.569 | 1,329.039 | 342.373 | 317.399 | 368.267 | 284.196 | 391.429 | 372.001 | 345.679 | -61.675 | 1,378.195 | 223.638 | 253.526 | 278.966 | 225.334 | 227.696 | 168.524 | 181.263 | 172.906 | 175.805 | 158.768 | 199.714 | 168.538 | 170.799 | 146.31 | 152.141 | 172.749 | 149.92 | 131.627 | 142.309 | 131.278 | 128.57 | 115.015 | 124.968 | 115.353 | 117.349 | 108.487 | 113.316 | 149.157 | 132.072 | 106.921 | 144.246 | 126.249 | 120.244 | 101.116 | 143.293 | 109.991 | 124.165 | 116.237 | 174.05 | 101.971 | 221.669 | 225.469 | 253.002 | 219.855 | 228.26 | 169.182 | 199.627 | 112.301 | 107.63 | 103.872 | 133.613 | 115.779 | 137.867 | 143.411 | 158.22 | 98.449 | 152.001 | 112.675 | 159.442 | 112.412 | 113.408 | 117.087 | 117.436 | 112.503 | 109.339 | 141.467 | 116.81 | 145.648 | 129.622 | 153.957 | 107.327 | 128.367 | 125.532 | 102.344 | 114.356 | 101.885 | 132.05 | 80.556 |
Bedrijfsresultaat
| -566.321 | -463.599 | -285.643 | -1,438.637 | -146.955 | -434.233 | -489.416 | -877.625 | -196.251 | -327.282 | 40.139 | 169.587 | 418.727 | 136.021 | 62.289 | 50.778 | 27.103 | 91.919 | 13.89 | 28.111 | 16.572 | 43.667 | 18.021 | 4.181 | 28.521 | 36.677 | 42.335 | 28.48 | 24.615 | 28.403 | 23.074 | 14.084 | 6.564 | 18.012 | 25.188 | 16.989 | -1.954 | 15.83 | 42.905 | 22.947 | 23.28 | 23.571 | 70.239 | 66.122 | 29.977 | 28.555 | 76.764 | 69.165 | 25.235 | 5.87 | 80.306 | 54.585 | 47.26 | 56.627 | 63.398 | 48.531 | 15.168 | 16.089 | 32.954 | 18.382 | -15.401 | 29.745 | 1.829 | -44.409 | 18.453 | 24.676 | 5.344 | 1.352 | 14.084 | -1.37 | 6.282 | -47.363 | -5.047 | 5.754 | 4.711 | -42.084 | -26.529 | -0.567 | 74.297 | 21.127 | 51.066 | 135.898 | 92.109 | 101.974 | 30.447 | 62.296 | 47.396 | 3.553 | 30.164 | 86.917 | 17.563 |
Bedrijfsresultaat ratio
| -0.372 | -0.247 | -0.156 | -0.672 | -0.072 | -0.176 | -0.243 | -0.445 | -0.088 | -0.197 | 0.01 | 0.05 | 0.025 | 0.067 | 0.033 | 0.029 | 0.016 | 0.053 | 0.014 | 0.024 | 0.018 | 0.044 | 0.019 | 0.005 | 0.027 | 0.033 | 0.039 | 0.029 | 0.028 | 0.028 | 0.029 | 0.022 | 0.011 | 0.026 | 0.04 | 0.034 | -0.004 | 0.029 | 0.07 | 0.041 | 0.037 | 0.029 | 0.088 | 0.085 | 0.045 | 0.037 | 0.103 | 0.111 | 0.035 | 0.008 | 0.083 | 0.069 | 0.05 | 0.039 | 0.044 | 0.045 | 0.012 | 0.011 | 0.03 | 0.022 | -0.016 | 0.03 | 0.003 | -0.103 | 0.019 | 0.022 | 0.005 | 0.002 | 0.017 | -0.001 | 0.008 | -0.068 | -0.008 | 0.007 | 0.006 | -0.076 | -0.038 | -0.001 | 0.076 | 0.025 | 0.063 | 0.115 | 0.082 | 0.133 | 0.044 | 0.082 | 0.067 | 0.008 | 0.055 | 0.145 | 0.039 |
Totaal overige inkomsten en kosten netto
| 1.52 | 59.002 | 0.169 | 68.47 | -4.126 | -0.795 | 4.43 | 0.56 | 0.063 | 1.75 | 1.512 | 6.443 | 3.654 | 3.045 | 4.061 | -13.839 | -7.699 | -12.686 | 0.199 | 0.719 | 0.396 | -0.01 | 0.097 | 0.712 | -0.179 | 0.064 | 0.303 | 0.623 | 0.14 | 8.47 | 0 | 5.582 | 3.702 | 7.545 | -0.084 | 1.523 | 6.938 | 0.013 | 0.096 | 6.253 | 5.548 | 1.129 | 2.324 | 5.614 | 4.772 | 3.148 | 39.681 | 3.781 | 17.556 | 18.22 | 2.292 | -0.542 | 2.641 | -0.612 | 0.976 | 3.075 | 3.347 | -0.274 | -0.043 | 6.909 | 0.49 | 0.108 | 0.07 | 5.4 | 1.015 | -0.143 | 1.926 | -3.056 | 5.808 | 5.11 | -1.503 | 34.655 | 23.534 | -3.28 | -0.711 | 21.658 | -11.711 | -5.291 | -8.347 | -24.453 | -2.845 | 0.389 | -0.676 | -77.41 | 1.591 | -0.749 | -0.539 | -1.273 | -1.817 | -6.043 | 2.919 |
Inkomen voor belasting
| -564.801 | -431.279 | -285.473 | -1,399.534 | -151.081 | -435.029 | -484.986 | -877.065 | -380.72 | -275.644 | 12.698 | 176.029 | 440.621 | 139.066 | 63.93 | 61.174 | 17.177 | 92.067 | 14.088 | 28.831 | 16.968 | 43.658 | 18.118 | 4.893 | 28.342 | 36.742 | 42.638 | 16.07 | 27.064 | 36.874 | 25.674 | 22.863 | 10.266 | 25.557 | 25.105 | 18.511 | 4.984 | 15.843 | 43.001 | 29.199 | 28.828 | 24.701 | 72.564 | 71.737 | 34.749 | 29.064 | 91.107 | 72.946 | 42.791 | 24.089 | 82.598 | 54.043 | 49.901 | 56.015 | 64.374 | 51.605 | 18.515 | 15.814 | 32.911 | 25.291 | -14.911 | 29.854 | 1.899 | -39.009 | 19.469 | 24.533 | 7.27 | -1.705 | 19.892 | 3.741 | 4.779 | -12.709 | 18.341 | 2.474 | 3.812 | -20.426 | -38.239 | -5.858 | 65.95 | -3.325 | 48.221 | 136.287 | 91.433 | 24.564 | 32.038 | 61.547 | 46.857 | 2.28 | 28.347 | 80.873 | 20.482 |
Inkomen voor belasting ratio
| -0.371 | -0.23 | -0.156 | -0.654 | -0.074 | -0.177 | -0.241 | -0.444 | -0.171 | -0.166 | 0.003 | 0.052 | 0.026 | 0.068 | 0.033 | 0.035 | 0.01 | 0.053 | 0.015 | 0.024 | 0.019 | 0.044 | 0.019 | 0.006 | 0.027 | 0.033 | 0.039 | 0.016 | 0.03 | 0.037 | 0.032 | 0.036 | 0.017 | 0.037 | 0.04 | 0.037 | 0.01 | 0.029 | 0.07 | 0.053 | 0.046 | 0.031 | 0.091 | 0.092 | 0.052 | 0.037 | 0.122 | 0.117 | 0.059 | 0.034 | 0.086 | 0.068 | 0.053 | 0.038 | 0.045 | 0.048 | 0.015 | 0.011 | 0.03 | 0.03 | -0.016 | 0.031 | 0.003 | -0.09 | 0.02 | 0.022 | 0.007 | -0.002 | 0.024 | 0.004 | 0.006 | -0.018 | 0.028 | 0.003 | 0.005 | -0.037 | -0.055 | -0.007 | 0.067 | -0.004 | 0.059 | 0.115 | 0.082 | 0.032 | 0.046 | 0.081 | 0.066 | 0.005 | 0.051 | 0.135 | 0.046 |
Belastingkosten
| 9.467 | -0.027 | -1.092 | 17.866 | 1.344 | 7.385 | -5.305 | 135.429 | -12.14 | -28.505 | -4.047 | -28.692 | 38.988 | 9.122 | -0.148 | -33.325 | -5.607 | 0.167 | -4.356 | 3.924 | -4.942 | 0.424 | -7.693 | -12.354 | -3.241 | -0.368 | -1.478 | -9.883 | -3.486 | 1.585 | -3.855 | -7.778 | -3.574 | -2.039 | 0.144 | -5.738 | -2.032 | -2.486 | 1.312 | -0.473 | 0.05 | 1.489 | 6.177 | 9.628 | 2.203 | 3.126 | 10.144 | 11.278 | 1.201 | 1.212 | 10.095 | -2.756 | 0.804 | 17.651 | 6.684 | -6.019 | 12.871 | 4.208 | 7.213 | 4.226 | 9.513 | 3.164 | 1.734 | -4.328 | 6.063 | 6.428 | 2.02 | -3.726 | 8.569 | 0.772 | 0.606 | 3.168 | 0.266 | 0.356 | 0.472 | 2.076 | -22.372 | 4.454 | 8.8 | -3.784 | 11.487 | 15.33 | 20.96 | 11.024 | 9.707 | 17.875 | 9.349 | -5.436 | 0.899 | 23.874 | 2.861 |
Nettowinst
| -574.268 | -404.571 | -284.381 | -1,388.033 | -152.425 | -442.413 | -479.681 | -1,012.494 | -368.58 | -247.139 | 16.745 | 219.254 | 282.153 | 128.659 | 62.916 | 64.609 | 27.883 | 92.143 | 18.686 | 25.184 | 22.152 | 43.476 | 26.053 | 18.532 | 33.222 | 37.352 | 44.358 | 26.195 | 30.793 | 35.531 | 29.772 | 30.228 | 14.251 | 28.007 | 25.372 | 24.66 | 7.495 | 18.706 | 42.072 | 28.053 | 29.924 | 24.361 | 67.833 | 62.982 | 33.57 | 26.91 | 81.872 | 63.54 | 42.988 | 23.646 | 73.535 | 58.598 | 50.054 | 39.663 | 58.991 | 61.381 | 28.504 | 19.469 | 26.971 | 27.603 | 10.923 | 28.581 | 2.443 | -14.562 | 17.089 | 21.832 | 2.925 | 3.141 | 11.368 | 1.296 | 2.014 | -11.607 | 19.075 | 1.695 | 3.683 | -23.535 | -13.142 | -11.805 | 54.36 | -0.69 | 31.952 | 113.097 | 67.175 | 11.647 | 21.89 | 41.049 | 35.623 | 1.66 | 29.371 | 53.255 | 16.427 |
Nettowinstmarge
| -0.377 | -0.216 | -0.156 | -0.649 | -0.074 | -0.18 | -0.239 | -0.513 | -0.165 | -0.148 | 0.004 | 0.065 | 0.017 | 0.063 | 0.033 | 0.037 | 0.017 | 0.053 | 0.019 | 0.021 | 0.024 | 0.044 | 0.028 | 0.022 | 0.031 | 0.034 | 0.041 | 0.027 | 0.035 | 0.035 | 0.038 | 0.048 | 0.024 | 0.041 | 0.041 | 0.049 | 0.015 | 0.034 | 0.069 | 0.051 | 0.048 | 0.03 | 0.085 | 0.081 | 0.05 | 0.034 | 0.109 | 0.102 | 0.059 | 0.033 | 0.076 | 0.074 | 0.053 | 0.027 | 0.041 | 0.057 | 0.023 | 0.014 | 0.025 | 0.033 | 0.012 | 0.029 | 0.004 | -0.034 | 0.018 | 0.02 | 0.003 | 0.004 | 0.014 | 0.001 | 0.002 | -0.017 | 0.029 | 0.002 | 0.004 | -0.043 | -0.019 | -0.014 | 0.055 | -0.001 | 0.039 | 0.096 | 0.06 | 0.015 | 0.032 | 0.054 | 0.05 | 0.004 | 0.053 | 0.089 | 0.037 |
WPA (Winst Per Aandeel)
| -0.41 | -0.29 | -0.2 | -0.95 | -0.093 | -0.27 | -0.29 | -0.62 | -0.43 | -0.29 | 0.019 | 0.24 | 0.33 | 0.15 | 0.12 | 0.074 | 0.032 | 0.11 | 0.022 | 0.03 | 0.026 | 0.05 | 0.03 | 0.024 | 0.043 | 0.042 | 0.051 | 0.026 | 0.031 | 0.041 | 0.03 | 0.042 | 0.02 | 0.033 | 0.029 | 0.033 | 0.01 | 0.022 | 0.05 | 0.028 | 0.03 | 0.029 | 0.08 | 0.075 | 0.04 | 0.03 | 0.09 | 0.074 | 0.05 | 0.031 | 0.1 | 0.077 | 0.07 | 0.05 | 0.077 | 0.079 | 0.037 | 0.025 | 0.035 | 0.036 | 0.014 | 0.037 | 0.003 | -0.019 | 0.023 | 0.028 | 0.004 | 0.004 | 0.015 | 0.002 | 0.003 | -0.014 | 0.025 | 0.002 | 0.005 | -0.031 | -0.017 | -0.015 | 0.071 | -0.001 | 0.042 | 0.15 | 0.087 | 0.015 | 0.029 | 0.053 | 0.046 | 0.002 | 0.038 | 0.069 | 0.021 |
Verwaterde WPA
| -0.41 | -0.29 | -0.2 | -0.95 | -0.093 | -0.27 | -0.29 | -0.62 | -0.43 | -0.29 | 0.019 | 0.24 | 0.33 | 0.15 | 0.12 | 0.074 | 0.032 | 0.11 | 0.022 | 0.03 | 0.026 | 0.05 | 0.03 | 0.024 | 0.043 | 0.042 | 0.051 | 0.026 | 0.031 | 0.041 | 0.03 | 0.042 | 0.02 | 0.033 | 0.029 | 0.033 | 0.01 | 0.022 | 0.05 | 0.028 | 0.03 | 0.029 | 0.08 | 0.075 | 0.04 | 0.03 | 0.09 | 0.074 | 0.05 | 0.031 | 0.1 | 0.077 | 0.07 | 0.05 | 0.077 | 0.079 | 0.037 | 0.025 | 0.035 | 0.036 | 0.014 | 0.037 | 0.003 | -0.019 | 0.023 | 0.028 | 0.004 | 0.004 | 0.015 | 0.002 | 0.003 | -0.014 | 0.025 | 0.002 | 0.005 | -0.031 | -0.017 | -0.015 | 0.071 | -0.001 | 0.042 | 0.15 | 0.087 | 0.015 | 0.029 | 0.053 | 0.046 | 0.002 | 0.038 | 0.069 | 0.021 |
EBITDA
| -539.895 | -376.505 | -183.043 | -1,257.715 | -88.665 | -313.735 | -370.289 | -771.354 | -266.436 | -186.633 | 78.348 | 128.495 | 575.156 | 176.145 | 88.3 | 80.633 | 17.07 | 122.215 | 16.714 | 60.344 | 44.772 | 63.946 | 26.4 | -27.356 | -11.216 | -11.724 | 10.117 | -9.92 | -4.383 | 5.313 | -16.25 | -43.208 | -33.29 | -30.799 | -19.662 | -26.589 | -29.353 | -17.852 | 0.964 | 84.735 | 20.204 | 26.949 | 47.077 | 140.133 | 14.25 | 24.211 | 51.426 | 138.112 | 24.604 | 35.586 | 68.996 | 55.563 | 90.939 | 81.453 | 49.14 | 20.841 | 63.33 | 57.389 | 29.352 | 58.598 | 127.529 | 44.017 | -2.121 | 67.254 | 13.964 | -1.175 | 2.927 | -25.677 | 67.203 | 7.587 | 9.473 | 50.2 | 37.793 | 44.04 | 15.403 | -4.813 | 11.088 | 20.825 | 99.66 | 41.925 | 78.068 | 170.348 | 110.997 | 79.952 | 52.248 | 104.936 | 58.018 | 4.984 | 26.739 | 85.882 | 18.784 |
EBITDA ratio
| -0.354 | -0.201 | -0.1 | -0.588 | -0.043 | -0.127 | -0.184 | -0.391 | -0.12 | -0.112 | 0.019 | 0.038 | 0.034 | 0.087 | 0.046 | 0.046 | 0.01 | 0.07 | 0.017 | 0.051 | 0.049 | 0.065 | 0.028 | -0.032 | -0.011 | -0.011 | 0.009 | -0.01 | -0.005 | 0.005 | -0.021 | -0.068 | -0.055 | -0.045 | -0.031 | -0.053 | -0.058 | -0.033 | 0.002 | 0.153 | 0.032 | 0.034 | 0.059 | 0.18 | 0.021 | 0.031 | 0.069 | 0.222 | 0.034 | 0.05 | 0.072 | 0.07 | 0.096 | 0.056 | 0.034 | 0.019 | 0.051 | 0.04 | 0.027 | 0.07 | 0.135 | 0.045 | -0.003 | 0.156 | 0.014 | -0.001 | 0.003 | -0.029 | 0.08 | 0.008 | 0.012 | 0.073 | 0.057 | 0.054 | 0.019 | -0.009 | 0.016 | 0.024 | 0.101 | 0.049 | 0.096 | 0.144 | 0.099 | 0.105 | 0.076 | 0.138 | 0.082 | 0.011 | 0.048 | 0.143 | 0.042 |