
Shanghai New Power Automotive Technology Company Limited
SSE:600841.SS
5.11 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -574.268 | -404.571 | -284.381 | -1,388.033 | -152.425 | -442.413 | -479.681 | -1,012.494 | -368.58 | -247.139 | 16.745 | 219.254 | 282.153 | 128.659 | 62.916 | 64.609 | 27.883 | 92.143 | 18.686 | 25.184 | 22.152 | 43.476 | 26.053 | 18.532 | 33.222 | 37.352 | 44.358 | 26.195 | 30.793 | 35.531 | 29.772 | 30.228 | 14.251 | 28.007 | 25.372 | 24.66 | 7.495 | 18.706 | 42.072 | 28.053 | 29.924 | 24.361 | 67.833 | 62.982 | 33.57 | 26.91 | 81.872 | 63.54 | 42.988 | 23.646 | 73.535 | 58.598 | 50.054 | 39.663 | 58.991 | 61.381 | 28.504 | 19.469 | 26.971 | 27.603 | 10.923 | 28.581 | 2.443 | -14.562 | 17.089 | 21.832 | 2.925 | 3.141 | 11.368 | 1.296 | 2.014 | -15.877 | 18.075 | 2.118 | 3.34 | -22.502 | -15.867 | -10.312 | 57.15 | 0.458 | 36.734 | 120.958 | 70.472 | 13.54 | 22.331 | 43.672 | 37.508 |
Afschrijvingen & Amortisatie
| 0 | 87.094 | 87.094 | 98.649 | -184.417 | 99.83 | 99.83 | 101.328 | 101.328 | 95.576 | 95.576 | 149.385 | 149.385 | 47.385 | 47.385 | 340.88 | -85.126 | 85.126 | 0 | 157.111 | -75.247 | 75.247 | 0 | 156.139 | -76.55 | 76.55 | 0 | 156.17 | -78.322 | 78.322 | 0 | 150.45 | -73.069 | 73.069 | 0 | 139.131 | -72.447 | 72.447 | 0 | 112.792 | -45.653 | 45.653 | 0 | 79.667 | -37.58 | 37.58 | 0 | 67.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.866 | 44.411 | 38.844 | 29.052 | 25.16 | 40.163 | 26.48 | 28.334 | 22.811 | 25.586 | 23.033 | 25.118 | 30.057 | 26.484 | 32.034 | 22.088 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 1,029.682 | 0 | 1,436.547 | 1,003.905 | -1,003.905 | 0 | 863.538 | 1,162.647 | -1,162.647 | 0 | -7,181.796 | 410.98 | -410.98 | 0 | -13,090.857 | 877.106 | -877.106 | 0 | -228.252 | -221.628 | 221.628 | 0 | 37.424 | 162.068 | -162.068 | 0 | -835.413 | 446.759 | -446.759 | 0 | -451.89 | 291.012 | -291.012 | 0 | 485.886 | -297.389 | 297.389 | 0 | 305.298 | 232.099 | -232.099 | 0 | -631.517 | 575.152 | -575.152 | 0 | 190.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.539 | -38.863 | 582.947 | -679.699 | -287.538 | -83.487 | 13.021 | -102.994 | 84.808 | -10.553 | -119.522 | -15.147 | 144.501 | -93.89 | 18.164 | -113.34 |
Vorderingen
| 0 | 992.689 | 0 | 1,482.895 | 1,216.054 | -1,216.054 | 0 | 548.808 | 1,340.135 | -1,340.135 | 0 | -10,053.009 | 3,695.331 | -3,695.331 | 0 | -9,259.182 | 900.785 | -900.785 | 0 | -207.852 | -147.257 | 147.257 | 0 | 52.084 | 198.085 | -198.085 | 0 | -689.896 | 465.685 | -465.685 | 0 | -414.156 | 276.315 | -276.315 | 0 | 420.848 | -270.465 | 270.465 | 0 | 350.599 | 149.139 | -149.139 | 0 | -673.992 | 642.025 | -642.025 | 0 | 226.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 36.993 | 0 | -46.348 | -212.149 | 212.149 | 0 | 314.73 | -177.488 | 177.488 | 0 | 2,871.212 | -3,284.351 | 3,284.351 | 0 | -3,831.675 | -23.183 | 23.183 | 0 | -20.695 | -73.902 | 73.902 | 0 | -14.319 | -36.017 | 36.017 | 0 | -146.167 | -18.926 | 18.926 | 0 | -37.064 | 14.356 | -14.356 | 0 | 65.005 | -26.811 | 26.811 | 0 | -43.017 | 83.735 | -83.735 | 0 | 43.899 | -65.071 | 65.071 | 0 | -36.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.458 | -10.483 | 90.111 | -9.973 | 97.668 | 91.341 | -16.741 | -334.028 | 136.258 | -81.52 | -117.4 | -11.947 | -38.819 | -126.602 | -23.373 | 62.751 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | 0.495 | 0 | 0.295 | -0.469 | 0.469 | 0 | -0.341 | 0 | 0 | 0 | 0.651 | 0 | 0 | 0 | -0.67 | 0.342 | -0.342 | 0 | 0.033 | -0.113 | 0.113 | 0 | -2.284 | -0.774 | 0.774 | 0 | -1.423 | -1.801 | 1.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.081 | -28.38 | 492.836 | -669.726 | -385.207 | -174.828 | 29.762 | 231.034 | -51.45 | 70.967 | -2.122 | -3.199 | 183.32 | 32.712 | 41.537 | -176.092 |
Overige Niet-Contante Posten
| -252.686 | 660.693 | -328.19 | 925.43 | -754.441 | 1,669.731 | -99.83 | -964.866 | -1,263.975 | 980.301 | -2,601.435 | -219.254 | -282.153 | -128.659 | -62.916 | -64.609 | -27.883 | -92.143 | -18.686 | -25.184 | -22.152 | -43.476 | -26.053 | -18.532 | -33.222 | -37.352 | -44.358 | -26.195 | -30.793 | -35.531 | -29.772 | -30.228 | -14.251 | -28.007 | -25.372 | -24.66 | -7.495 | -18.706 | -42.072 | -28.053 | -29.924 | -24.361 | -67.833 | -62.982 | -33.57 | -26.91 | -81.872 | -63.54 | -42.988 | -23.646 | -73.535 | -58.598 | -50.054 | -39.663 | -58.991 | -61.381 | -28.504 | -19.469 | -26.971 | -27.603 | -10.923 | -28.581 | -2.443 | 14.562 | -17.089 | -21.832 | -2.925 | -3.141 | -11.368 | -1.296 | -2.014 | -96.438 | 18.014 | -556.29 | 580.352 | -24.209 | 1.337 | 0.961 | 3.268 | 4.141 | 0.598 | -5.51 | -13.924 | -18.041 | -3.627 | -8.301 | -5.57 |
Kasstroom uit Operationele Activiteiten
| -826.953 | 169.028 | -612.571 | 1,072.593 | -87.378 | 323.242 | -479.681 | -1,012.494 | -368.58 | -333.909 | -2,584.69 | 566.344 | 785 | 317.47 | -247.456 | 746.832 | -555.859 | 134.396 | -168.221 | 359.247 | -68.84 | 453.591 | -125.05 | 455.872 | -237.617 | 237.427 | 9.07 | 244.62 | -276.684 | 293.122 | -89.448 | 102.302 | -64.215 | 155.646 | -140.382 | 224.784 | -117.627 | 250.622 | 39.398 | 230.97 | 56.57 | 147.583 | -166.8 | 18.702 | 118.892 | 106.23 | -80.983 | 249.05 | 48.86 | 197.361 | -100.985 | 611.279 | 48.601 | 302.288 | -488.568 | 365.664 | -5.822 | 33.248 | -43.628 | 319.767 | -81.067 | 208.764 | -27.592 | 94.972 | -10.707 | 84.909 | -54.045 | 317.708 | 43.157 | 53.205 | -155.072 | 258.09 | 41.637 | 67.618 | -66.956 | -309.089 | -57.854 | 30.149 | -14.242 | 112.219 | 52.365 | 18.958 | 66.519 | 170.057 | -48.701 | 85.569 | -59.314 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -73.453 | -51.088 | -43.534 | -213.953 | -107.09 | -95.543 | -79.894 | -125.445 | -155.404 | -45.295 | -116.092 | -380.202 | -122.068 | -27.691 | -24.662 | -68.292 | -23.051 | -3.804 | -25.94 | -55.542 | -4.561 | -10.705 | -40.509 | -47.565 | -46.895 | -125.394 | -32.759 | -59.759 | -18.449 | -8.733 | -25.155 | -42.801 | -11.624 | -11.808 | -36.786 | -59.345 | -50.93 | -33.21 | -39.189 | -24.141 | -61.851 | -45.817 | -63.073 | -86.142 | -52.913 | -76.748 | -167.109 | -227.223 | -169.012 | -123.741 | -132.479 | -88.401 | -112.84 | -81.233 | -108.389 | -53.224 | -27.275 | -5.032 | -7.28 | -13.225 | -7.494 | -7.406 | -2.726 | -12.674 | -9.409 | -38.462 | -65.639 | -28.678 | -18.411 | -10.149 | -27.283 | -47.247 | -28.42 | -25.267 | -29.943 | 39.62 | -155.37 | -53.482 | -71.218 | -131.449 | -32.826 | -33.356 | -38.092 | -79.035 | -29.182 | -29.614 | -38.904 |
Netto Overnames
| 0.274 | 0.174 | 1.289 | 5.197 | 0.304 | 0.583 | 0 | 0.624 | 3.373 | 0 | 0 | 390.855 | 122.288 | 1.04 | 1.294 | 0 | 0 | 3.851 | 26.05 | 55.75 | 4.64 | 10.821 | 40.509 | 58.197 | 0 | 0 | 0 | 59.826 | 18.45 | 8.784 | 25.155 | 43.648 | 0 | 0 | 0 | 178.665 | 0 | 33.335 | 39.283 | 24.631 | 61.902 | 45.984 | 0 | 0 | 0 | 0 | 167.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.899 | 2.104 | 7.238 | 7.543 | 15.887 | 0 | 0 | 0 | -6.481 | 0.683 | 2.694 | 4.965 | 0 | 0 | 0 | 9.225 | 137.38 | 87.712 | 0 | 52.255 | 0 | 0 | 0 | 0 | 142.401 | 34.629 | 0 | 38.547 | 140.643 | 31.355 | 30.05 | 39.439 |
Aankoop van Beleggingen
| -4.071 | 0 | -100 | -100 | -0.304 | -8.237 | 0 | -99.507 | -49.75 | -485.982 | -54 | -22.81 | -488.716 | -0.087 | 0 | 0 | 0 | -75.004 | -0.034 | -0.032 | -75.003 | -0.022 | -0.009 | -0.008 | 0 | 0 | 0 | -151.047 | -0.012 | -150.016 | -0.009 | -150.018 | 0 | 0 | 0 | -0.004 | 0 | -0.294 | -0.141 | -0.035 | -0.036 | -121.503 | 0 | -29.686 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.606 | -0.284 | -0.161 | -0.225 | -0.552 | 0 | 0 | 0 | 0.083 | -0.683 | -102.694 | -4.965 | 0 | 0 | 0 | -0.018 | 11.369 | -11.227 | 0 | -11 | 0 | 0 | 0 | 0 | 144.78 | -150 | 0 | -33.142 | -15.122 | -13.5 | -70 | -50 |
Verkoop/verval van Beleggingen
| 42.215 | 31.549 | 249.021 | 8.21 | 43.971 | 7.654 | 0 | 51.523 | 1,215.912 | 0.041 | 152.865 | -26.4 | 78.083 | 0.087 | 0 | -0.002 | 57.499 | 2.669 | 0.047 | 0.578 | 4.244 | 75.923 | 0.029 | 50.825 | 101.153 | 147.055 | 101.165 | 100.386 | 51.255 | 109.61 | 303.297 | 7.61 | 0.073 | 100.357 | 0.018 | -0.01 | 0.316 | 99.586 | 19.526 | 107.818 | 0.066 | 12.043 | 0 | 0 | 0.258 | -1.299 | 16.878 | 0 | 0 | 0 | 0 | -0 | 0.515 | 0.041 | 9.456 | 4.014 | 100.205 | 0.18 | 0.348 | 0.553 | 7.438 | 0.016 | 5 | 119.725 | 0.439 | 1.378 | 2.269 | 29.752 | 1.756 | 0 | 1.282 | 6.558 | 11.312 | 0 | 1 | 2.045 | 0 | 0 | 1 | 0.749 | 13 | 77.95 | 50.017 | 0.67 | 10.552 | 129.1 | 23.782 |
Overige Investeringsactiviteiten
| -1.146 | 32.666 | 150.309 | -21.159 | 0.304 | 8.866 | 0 | 0 | 0 | 0 | 0.607 | -328.312 | -173.958 | 1.517 | 1.294 | 72.172 | 23.753 | -3.804 | -25.94 | -55.542 | -4.561 | -10.705 | -40.509 | -47.565 | 0.154 | -150.014 | 0.041 | -59.759 | -18.449 | -8.733 | -25.155 | -42.801 | -149.907 | 45.506 | 0.036 | -59.345 | 0.017 | -33.21 | -39.189 | -24.141 | -61.851 | -45.817 | 0.058 | 0.66 | 1.337 | 0.05 | -167.109 | 6.718 | 1.63 | 3.529 | 1.55 | 2.199 | 0.888 | 1.703 | 1.808 | -53.618 | 0.258 | -4.896 | -7.28 | -13.17 | -100.741 | 0.492 | 0.094 | 42.085 | 0.617 | -125.492 | -0.276 | 252.839 | -20.537 | 4.742 | -0.027 | -42.167 | -28.42 | -18.994 | -29.943 | 52.693 | 0.277 | 3.069 | 0.015 | -132.355 | -32.826 | 5.101 | -38.092 | -79.035 | -29.182 | -29.614 | -38.904 |
Kasstroom uit Investeringsactiviteiten
| -36.181 | -19.365 | 106.775 | -300.546 | -62.815 | -86.677 | -79.894 | -172.805 | 1,014.13 | -531.237 | -16.621 | -366.868 | -584.371 | -26.174 | -23.368 | 3.878 | 58.2 | -76.094 | -25.818 | -54.788 | -75.241 | 65.312 | -40.489 | 13.884 | 54.412 | -128.353 | 68.447 | -110.352 | 32.794 | -49.089 | 278.134 | -184.362 | -161.459 | 134.055 | -36.732 | 59.961 | -50.597 | 66.206 | -19.71 | 84.132 | -61.771 | -155.11 | -63.015 | -115.168 | -51.318 | -77.997 | -249.988 | -220.504 | -167.382 | -120.212 | -130.929 | -86.202 | -111.436 | -79.489 | -97.125 | -45.536 | 75.009 | -2.671 | -6.894 | -10.507 | -100.797 | -6.899 | 2.368 | 142.738 | -8.354 | -262.576 | -63.647 | 253.913 | -37.191 | -5.407 | -16.82 | 65.893 | 30.958 | -44.26 | -17.63 | 94.359 | -155.093 | -50.413 | -70.203 | 24.126 | -168.022 | 49.695 | -20.763 | -31.878 | -29.957 | 29.923 | -64.588 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -93.907 | -97.09 | -213.439 | -55.324 | -42.8 | -485.442 | 243.036 | 160.669 | 499.281 | 639 | 1,620 | 850 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | -15 | 0 | 0 | -686.236 | -5 | 15.325 | 23.5 | 34.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 15.059 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.434 | -28.592 | -30.551 | -30.382 | -31.552 | -36.064 | -34.326 | -36.102 | -237.003 | -22.408 | -11.558 | -6.561 | -72.014 | -1.046 | -1.04 | -0.004 | -42.892 | 0 | 0 | -0.005 | -40.676 | 0 | 0 | -4.534 | -33.291 | 0 | 0 | -0.013 | -30.194 | 0 | 0 | -15.411 | -14.905 | 0 | 0 | -21.656 | -23.57 | 0 | 0 | -24.571 | -26.606 | 0 | 0 | -29.645 | -31.73 | 0 | 0 | -0.404 | -0.216 | 0 | 0 | -0.026 | -0.117 | -24.832 | -0.936 | -0.207 | -0.052 | -24.118 | -0.052 | -0.558 | -24.18 | -0.344 | -0.049 | -0.095 | -0.057 | -0.263 | -0.418 | -0.997 | -1.81 | -0.081 | -0.046 | -5.919 | -14.93 | -1.312 | -0.31 | -12.281 | 0 | 0 | 0 | -21.696 | 0 | 0 | 0 | -1.48 | -48.031 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.582 | -10.302 | 17.374 | -1.623 | 0.537 | -0.537 | 164.829 | 0 | 0 | -0 | 1,645.461 | -87.101 | 0 | 0 | 0.009 | -35.476 | 0 | 0 | 0 | -40.676 | 0 | 0 | 0 | -33.291 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | -14.905 | 0 | 0 | -0 | -23.57 | 0 | 0 | -0 | 0 | 0 | 0 | -0.077 | -31.73 | -10.891 | 0 | -0.653 | 30 | -27.192 | 818.15 | 0 | 0 | 0 | 0 | -8.424 | 2.083 | 4.457 | 1.883 | -5.442 | 1.234 | 3.553 | 0.654 | -1.551 | 0.758 | -1.022 | 1.814 | -1.12 | -0.398 | 17.214 | 0.184 | -20.752 | 14.449 | 0.034 | 1.729 | 621.224 | -20.231 | 0.589 | -1.501 | 145.637 | -71.963 | 0.539 | -0.144 | 45.411 | -0.047 | 0.021 | -0.276 |
Kasstroom uit Financieringsactiviteiten
| -100.341 | -126.264 | -254.291 | -68.332 | -75.975 | -520.969 | 208.174 | 117.511 | 262.278 | 616.592 | 1,608.442 | 2,488.9 | -87.101 | -1.046 | -4.04 | 0.004 | -35.476 | 0 | 0 | 0.005 | -40.676 | 0 | 0 | -4.534 | -33.291 | 0 | 0 | 0.013 | -30.194 | 0 | 0 | -15.411 | -14.905 | 0 | 0 | -21.656 | -23.57 | 0 | 0 | -24.571 | -26.606 | 0 | 0 | -29.645 | -31.73 | -10.891 | -30 | -0.404 | 29.784 | -27.192 | 818.15 | -0.026 | -80.117 | -24.832 | -0.936 | 71.783 | 2.031 | -19.661 | 1.831 | -4.884 | -22.945 | 3.209 | 0.605 | -1.456 | 0.701 | -0.759 | 1.397 | 17.883 | -17.208 | 17.133 | 0.138 | -701.07 | -2.841 | 14.047 | 24.919 | 642.998 | -20.231 | 0.589 | -1.501 | 123.942 | -71.963 | 0.539 | -0.144 | 43.931 | -48.077 | 0.021 | -0.276 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -8.988 | 4.846 | 3.061 | -13.292 | -0.426 | 28.308 | -6.755 | -18.81 | 30.925 | 27.666 | -1.952 | -8.141 | 1.913 | -5.951 | 2.676 | -18.672 | -11.845 | 0.174 | 5.973 | -6.253 | 11.126 | 9.35 | -7.661 | -5.124 | 17.457 | 21.923 | -14.92 | -5.713 | -7.334 | -6.48 | -1.726 | 11.37 | 1.016 | 6.658 | -1.192 | 2.901 | 6.968 | -0.585 | 0.064 | -0.707 | -0.28 | -0.066 | 0.917 | -0.708 | -0.138 | -0.681 | -0.347 | -0.367 | 0.403 | -0.151 | 0.162 | 0.06 | -0.583 | -0.205 | -0.263 | 0.279 | -0.445 | -0.166 | -0.046 | -0.34 | -0.031 | 0.395 | -0.33 | -0.151 | -0.319 | -0.346 | -0.506 | -0.046 | 0.034 | -0.017 | -0.023 | -0.275 | -0.009 | -0.013 | -0.001 | -2.036 | -3.072 | 2.675 | -0 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -989.843 | 92.661 | -757.026 | 680.18 | -226.594 | -256.096 | -903.608 | 1,293.076 | 807.666 | -220.887 | -994.82 | 2,680.235 | 115.442 | 284.868 | -268.148 | 732.042 | -544.98 | 58.477 | -188.066 | 298.211 | -173.63 | 528.252 | -173.2 | 460.098 | -199.038 | 130.998 | 62.597 | 128.568 | -281.418 | 237.553 | 186.96 | -86.101 | -239.562 | 296.359 | -178.305 | 265.99 | -184.825 | 316.242 | 19.752 | 289.825 | -32.086 | -7.593 | -228.898 | -126.819 | 35.706 | 16.66 | -361.318 | 27.775 | -88.335 | 49.805 | 586.397 | 525.111 | -143.535 | 197.762 | -586.892 | 392.19 | 70.773 | 10.751 | -48.737 | 304.036 | -204.841 | 205.469 | -24.948 | 236.103 | -18.678 | -178.772 | -116.801 | 589.457 | -11.208 | 64.913 | -171.777 | -382.362 | 101.619 | 5.517 | -59.668 | 426.232 | -236.25 | -17 | -85.946 | 260.877 | -187.62 | 69.191 | 45.612 | 182.111 | -126.735 | 115.513 | -124.178 |
Kaspositie aan het Einde van de Periode
| 4,318.338 | 5,512.575 | 5,279.935 | 6,215.232 | 5,346.538 | 5,573.133 | 5,829.228 | 6,732.837 | 5,439.761 | 4,632.095 | 4,852.982 | 5,847.802 | 3,167.567 | 3,052.125 | 2,767.257 | 3,035.405 | 2,303.364 | 2,848.343 | 2,789.866 | 2,977.933 | 2,679.722 | 2,853.352 | 2,325.099 | 2,498.299 | 2,038.201 | 2,237.239 | 2,106.241 | 2,043.643 | 1,915.075 | 2,196.493 | 1,958.94 | 1,771.98 | 1,858.081 | 2,097.643 | 1,801.284 | 1,979.59 | 1,713.599 | 1,898.425 | 1,582.183 | 1,562.43 | 1,272.606 | 1,304.692 | 1,312.286 | 1,541.184 | 1,668.003 | 1,632.297 | 1,615.636 | 1,976.954 | 1,949.18 | 2,037.515 | 1,987.71 | 1,401.312 | 876.202 | 1,019.736 | 821.974 | 1,408.866 | 1,016.676 | 945.903 | 935.152 | 983.89 | 679.854 | 884.695 | 679.226 | 704.174 | 468.07 | 486.748 | 665.521 | 782.322 | 192.865 | 204.073 | 139.159 | 315.273 | 697.635 | 596.015 | 590.499 | 645.166 | 218.934 | 455.184 | 472.184 | 558.13 | 297.253 | 484.873 | 415.682 | 370.069 | 187.959 | 314.694 | 199.181 |