Shanghai New Power Automotive Technology Company Limited

SSE:600841.SS

5.11 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Operationele Activiteiten:
Nettowinst -574.268-404.571-284.381-1,388.033-152.425-442.413-479.681-1,012.494-368.58-247.13916.745219.254282.153128.65962.91664.60927.88392.14318.68625.18422.15243.47626.05318.53233.22237.35244.35826.19530.79335.53129.77230.22814.25128.00725.37224.667.49518.70642.07228.05329.92424.36167.83362.98233.5726.9181.87263.5442.98823.64673.53558.59850.05439.66358.99161.38128.50419.46926.97127.60310.92328.5812.443-14.56217.08921.8322.9253.14111.3681.2962.014-15.87718.0752.1183.34-22.502-15.867-10.31257.150.45836.734120.95870.47213.5422.33143.67237.508
Afschrijvingen & Amortisatie 087.09487.09498.649-184.41799.8399.83101.328101.32895.57695.576149.385149.38547.38547.385340.88-85.12685.1260157.111-75.24775.2470156.139-76.5576.550156.17-78.32278.3220150.45-73.06973.0690139.131-72.44772.4470112.792-45.65345.653079.667-37.5837.58067.2690000000000000000000000017.86644.41138.84429.05225.1640.16326.4828.33422.81125.58623.03325.11830.05726.48432.03422.088
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 01,029.68201,436.5471,003.905-1,003.9050863.5381,162.647-1,162.6470-7,181.796410.98-410.980-13,090.857877.106-877.1060-228.252-221.628221.628037.424162.068-162.0680-835.413446.759-446.7590-451.89291.012-291.0120485.886-297.389297.3890305.298232.099-232.0990-631.517575.152-575.1520190.32100000000000000000000000352.539-38.863582.947-679.699-287.538-83.48713.021-102.99484.808-10.553-119.522-15.147144.501-93.8918.164-113.34
Vorderingen 0992.68901,482.8951,216.054-1,216.0540548.8081,340.135-1,340.1350-10,053.0093,695.331-3,695.3310-9,259.182900.785-900.7850-207.852-147.257147.257052.084198.085-198.0850-689.896465.685-465.6850-414.156276.315-276.3150420.848-270.465270.4650350.599149.139-149.1390-673.992642.025-642.0250226.923000000000000000000000000000000000000000
Voorraden 036.9930-46.348-212.149212.1490314.73-177.488177.48802,871.212-3,284.3513,284.3510-3,831.675-23.18323.1830-20.695-73.90273.9020-14.319-36.01736.0170-146.167-18.92618.9260-37.06414.356-14.356065.005-26.81126.8110-43.01783.735-83.735043.899-65.07165.0710-36.6020000000000000000000000045.458-10.48390.111-9.97397.66891.341-16.741-334.028136.258-81.52-117.4-11.947-38.819-126.602-23.37362.751
Crediteuren 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0000000000000000-0.4950.49500.295-0.4690.4690-0.3410000.651000-0.670.342-0.34200.033-0.1130.1130-2.284-0.7740.7740-1.423-1.8011.8010000000000000000000000000307.081-28.38492.836-669.726-385.207-174.82829.762231.034-51.4570.967-2.122-3.199183.3232.71241.537-176.092
Overige Niet-Contante Posten -252.686660.693-328.19925.43-754.4411,669.731-99.83-964.866-1,263.975980.301-2,601.435-219.254-282.153-128.659-62.916-64.609-27.883-92.143-18.686-25.184-22.152-43.476-26.053-18.532-33.222-37.352-44.358-26.195-30.793-35.531-29.772-30.228-14.251-28.007-25.372-24.66-7.495-18.706-42.072-28.053-29.924-24.361-67.833-62.982-33.57-26.91-81.872-63.54-42.988-23.646-73.535-58.598-50.054-39.663-58.991-61.381-28.504-19.469-26.971-27.603-10.923-28.581-2.44314.562-17.089-21.832-2.925-3.141-11.368-1.296-2.014-96.43818.014-556.29580.352-24.2091.3370.9613.2684.1410.598-5.51-13.924-18.041-3.627-8.301-5.57
Kasstroom uit Operationele Activiteiten -826.953169.028-612.5711,072.593-87.378323.242-479.681-1,012.494-368.58-333.909-2,584.69566.344785317.47-247.456746.832-555.859134.396-168.221359.247-68.84453.591-125.05455.872-237.617237.4279.07244.62-276.684293.122-89.448102.302-64.215155.646-140.382224.784-117.627250.62239.398230.9756.57147.583-166.818.702118.892106.23-80.983249.0548.86197.361-100.985611.27948.601302.288-488.568365.664-5.82233.248-43.628319.767-81.067208.764-27.59294.972-10.70784.909-54.045317.70843.15753.205-155.072258.0941.63767.618-66.956-309.089-57.85430.149-14.242112.21952.36518.95866.519170.057-48.70185.569-59.314
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -73.453-51.088-43.534-213.953-107.09-95.543-79.894-125.445-155.404-45.295-116.092-380.202-122.068-27.691-24.662-68.292-23.051-3.804-25.94-55.542-4.561-10.705-40.509-47.565-46.895-125.394-32.759-59.759-18.449-8.733-25.155-42.801-11.624-11.808-36.786-59.345-50.93-33.21-39.189-24.141-61.851-45.817-63.073-86.142-52.913-76.748-167.109-227.223-169.012-123.741-132.479-88.401-112.84-81.233-108.389-53.224-27.275-5.032-7.28-13.225-7.494-7.406-2.726-12.674-9.409-38.462-65.639-28.678-18.411-10.149-27.283-47.247-28.42-25.267-29.94339.62-155.37-53.482-71.218-131.449-32.826-33.356-38.092-79.035-29.182-29.614-38.904
Netto Overnames 0.2740.1741.2895.1970.3040.58300.6243.37300390.855122.2881.041.294003.85126.0555.754.6410.82140.50958.19700059.82618.458.78425.15543.648000178.665033.33539.28324.63161.90245.9840000167.3530000000059.8992.1047.2387.54315.887000-6.4810.6832.6944.9650009.225137.3887.712052.2550000142.40134.629038.547140.64331.35530.0539.439
Aankoop van Beleggingen -4.0710-100-100-0.304-8.2370-99.507-49.75-485.982-54-22.81-488.716-0.087000-75.004-0.034-0.032-75.003-0.022-0.009-0.008000-151.047-0.012-150.016-0.009-150.018000-0.0040-0.294-0.141-0.035-0.036-121.5030-29.68600-10000000000-2.606-0.284-0.161-0.225-0.5520000.083-0.683-102.694-4.965000-0.01811.369-11.2270-110000144.78-1500-33.142-15.122-13.5-70-50
Verkoop/verval van Beleggingen 42.21531.549249.0218.2143.9717.654051.5231,215.9120.041152.865-26.478.0830.0870-0.00257.4992.6690.0470.5784.24475.9230.02950.825101.153147.055101.165100.38651.255109.61303.2977.610.073100.3570.018-0.010.31699.58619.526107.8180.06612.043000.258-1.29916.8780000-00.5150.0419.4564.014100.2050.180.3480.5537.4380.0165119.7250.4391.3782.26929.7521.75601.2826.55811.312012.0450010.7491377.9550.0170.6710.552129.123.782
Overige Investeringsactiviteiten -1.14632.666150.309-21.1590.3048.86600000.607-328.312-173.9581.5171.29472.17223.753-3.804-25.94-55.542-4.561-10.705-40.509-47.5650.154-150.0140.041-59.759-18.449-8.733-25.155-42.801-149.90745.5060.036-59.3450.017-33.21-39.189-24.141-61.851-45.8170.0580.661.3370.05-167.1096.7181.633.5291.552.1990.8881.7031.808-53.6180.258-4.896-7.28-13.17-100.7410.4920.09442.0850.617-125.492-0.276252.839-20.5374.742-0.027-42.167-28.42-18.994-29.94352.6930.2773.0690.015-132.355-32.8265.101-38.092-79.035-29.182-29.614-38.904
Kasstroom uit Investeringsactiviteiten -36.181-19.365106.775-300.546-62.815-86.677-79.894-172.8051,014.13-531.237-16.621-366.868-584.371-26.174-23.3683.87858.2-76.094-25.818-54.788-75.24165.312-40.48913.88454.412-128.35368.447-110.35232.794-49.089278.134-184.362-161.459134.055-36.73259.961-50.59766.206-19.7184.132-61.771-155.11-63.015-115.168-51.318-77.997-249.988-220.504-167.382-120.212-130.929-86.202-111.436-79.489-97.125-45.53675.009-2.671-6.894-10.507-100.797-6.8992.368142.738-8.354-262.576-63.647253.913-37.191-5.407-16.8265.89330.958-44.26-17.6394.359-155.093-50.413-70.20324.126-168.02249.695-20.763-31.878-29.95729.923-64.588
Financieringsactiviteiten:
Schuldaflossingen -93.907-97.09-213.439-55.324-42.8-485.442243.036160.669499.2816391,62085000-30000000000000000000000000000000-3000000-8000800000000000020-1500-686.236-515.32523.534.05400000000000
Uitgifte van Gewone Aandelen 00015.059-00000002,000000000000000000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000-00-0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden -6.434-28.592-30.551-30.382-31.552-36.064-34.326-36.102-237.003-22.408-11.558-6.561-72.014-1.046-1.04-0.004-42.89200-0.005-40.67600-4.534-33.29100-0.013-30.19400-15.411-14.90500-21.656-23.5700-24.571-26.60600-29.645-31.7300-0.404-0.21600-0.026-0.117-24.832-0.936-0.207-0.052-24.118-0.052-0.558-24.18-0.344-0.049-0.095-0.057-0.263-0.418-0.997-1.81-0.081-0.046-5.919-14.93-1.312-0.31-12.281000-21.696000-1.48-48.03100
Overige Financieringsactiviteiten 0-0.582-10.30217.374-1.6230.537-0.537164.82900-01,645.461-87.101000.009-35.476000-40.676000-33.291000.0260000-14.90500-0-23.5700-0000-0.077-31.73-10.8910-0.65330-27.192818.150000-8.4242.0834.4571.883-5.4421.2343.5530.654-1.5510.758-1.0221.814-1.12-0.39817.2140.184-20.75214.4490.0341.729621.224-20.2310.589-1.501145.637-71.9630.539-0.14445.411-0.0470.021-0.276
Kasstroom uit Financieringsactiviteiten -100.341-126.264-254.291-68.332-75.975-520.969208.174117.511262.278616.5921,608.4422,488.9-87.101-1.046-4.040.004-35.476000.005-40.67600-4.534-33.291000.013-30.19400-15.411-14.90500-21.656-23.5700-24.571-26.60600-29.645-31.73-10.891-30-0.40429.784-27.192818.15-0.026-80.117-24.832-0.93671.7832.031-19.6611.831-4.884-22.9453.2090.605-1.4560.701-0.7591.39717.883-17.20817.1330.138-701.07-2.84114.04724.919642.998-20.2310.589-1.501123.942-71.9630.539-0.14443.931-48.0770.021-0.276
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -8.9884.8463.061-13.292-0.42628.308-6.755-18.8130.92527.666-1.952-8.1411.913-5.9512.676-18.672-11.8450.1745.973-6.25311.1269.35-7.661-5.12417.45721.923-14.92-5.713-7.334-6.48-1.72611.371.0166.658-1.1922.9016.968-0.5850.064-0.707-0.28-0.0660.917-0.708-0.138-0.681-0.347-0.3670.403-0.1510.1620.06-0.583-0.205-0.2630.279-0.445-0.166-0.046-0.34-0.0310.395-0.33-0.151-0.319-0.346-0.506-0.0460.034-0.017-0.023-0.275-0.009-0.013-0.001-2.036-3.0722.675-00.590000000
Netto Kasstroomverandering -989.84392.661-757.026680.18-226.594-256.096-903.6081,293.076807.666-220.887-994.822,680.235115.442284.868-268.148732.042-544.9858.477-188.066298.211-173.63528.252-173.2460.098-199.038130.99862.597128.568-281.418237.553186.96-86.101-239.562296.359-178.305265.99-184.825316.24219.752289.825-32.086-7.593-228.898-126.81935.70616.66-361.31827.775-88.33549.805586.397525.111-143.535197.762-586.892392.1970.77310.751-48.737304.036-204.841205.469-24.948236.103-18.678-178.772-116.801589.457-11.20864.913-171.777-382.362101.6195.517-59.668426.232-236.25-17-85.946260.877-187.6269.19145.612182.111-126.735115.513-124.178
Kaspositie aan het Einde van de Periode 4,318.3385,512.5755,279.9356,215.2325,346.5385,573.1335,829.2286,732.8375,439.7614,632.0954,852.9825,847.8023,167.5673,052.1252,767.2573,035.4052,303.3642,848.3432,789.8662,977.9332,679.7222,853.3522,325.0992,498.2992,038.2012,237.2392,106.2412,043.6431,915.0752,196.4931,958.941,771.981,858.0812,097.6431,801.2841,979.591,713.5991,898.4251,582.1831,562.431,272.6061,304.6921,312.2861,541.1841,668.0031,632.2971,615.6361,976.9541,949.182,037.5151,987.711,401.312876.2021,019.736821.9741,408.8661,016.676945.903935.152983.89679.854884.695679.226704.174468.07486.748665.521782.322192.865204.073139.159315.273697.635596.015590.499645.166218.934455.184472.184558.13297.253484.873415.682370.069187.959314.694199.181