
Sichuan Changhong Electric Co.,Ltd.
SSE:600839.SS
10.02 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,836.812 | 26,393.048 | 25,878.85 | 27,522.722 | 23,771.743 | 27,396.163 | 23,415.816 | 23,701.036 | 22,942.814 | 25,369.856 | 23,163.377 | 23,861.27 | 20,087.156 | 26,769.446 | 23,643.204 | 25,386.063 | 23,833.138 | 30,064.881 | 26,355.901 | 21,699.844 | 16,327.542 | 26,583.278 | 22,242.275 | 19,897.08 | 20,070.264 | 25,546.159 | 19,193.804 | 19,556.408 | 18,846.051 | 23,184.868 | 19,684.404 | 18,133.831 | 16,629.373 | 18,676.539 | 15,723.968 | 17,366.724 | 15,408.113 | 18,889.43 | 16,104.485 | 16,140.482 | 13,713.416 | 18,219.242 | 14,019.289 | 14,734.76 | 12,530.61 | 16,824.912 | 14,022.69 | 15,039.188 | 12,988.485 | 15,524.215 | 13,594.059 | 12,335.456 | 10,880.419 | 15,836.611 | 13,178.72 | 12,450.203 | 10,537.794 | 12,404.935 | 10,694.92 | 9,790.716 | 8,821.238 | 9,723.294 | 8,457.775 | 7,220.522 | 6,056.407 | 6,463.767 | 7,226.994 | 7,134.492 | 7,104.968 | 7,218.757 | 5,184.935 | 5,673.201 | 4,969.939 | 6,552.867 | 4,414.357 | 4,009.844 | 3,780.25 | 4,824.004 | 3,015.953 | 3,200.429 | 4,020.729 | 3,803.709 | 2,571.767 | 2,399.217 | 2,764.005 | 4,587.83 | 4,242.462 | 2,845.592 | 2,457.311 | 2,200.185 | 4,072.364 | 3,801.688 | 2,510.948 |
Kosten van de omzet
| 24,186.665 | 23,673.924 | 23,455.532 | 24,966.253 | 21,203.962 | 24,117.266 | 20,593.941 | 20,895.221 | 20,599.561 | 21,528.167 | 20,660.505 | 21,400.747 | 18,141.892 | 23,793.594 | 21,613.269 | 22,762.39 | 21,528.968 | 26,821.749 | 23,619.181 | 19,380.883 | 14,986.262 | 23,789.898 | 19,592.405 | 17,578.964 | 17,608.213 | 22,218.209 | 16,845.627 | 17,301.996 | 16,418.568 | 20,321.676 | 17,381.772 | 15,613.41 | 14,385.376 | 16,286.732 | 13,415.57 | 14,696.346 | 13,186.827 | 16,364 | 14,182.246 | 13,913.214 | 11,793.897 | 15,531.298 | 12,153.638 | 12,467.398 | 10,772.784 | 13,779.797 | 11,871.236 | 12,551.821 | 10,931.093 | 12,998.805 | 11,446.284 | 10,247.417 | 9,297.732 | 13,181.096 | 11,350.498 | 10,272.455 | 9,074.31 | 10,015.318 | 9,167.655 | 8,319.992 | 7,403.141 | 7,639.32 | 6,962.446 | 6,037.467 | 5,004.195 | 5,286.241 | 5,957.45 | 5,890.972 | 5,911.863 | 5,817.156 | 4,360.07 | 5,025.893 | 4,251.831 | 5,584.214 | 3,698.1 | 3,406.144 | 3,158.089 | 3,995.381 | 2,518.393 | 2,679.55 | 3,425.739 | 3,279.094 | 2,131.767 | 2,090.008 | 2,385.751 | 3,911.02 | 3,666.066 | 2,482.245 | 2,023.313 | 1,791.367 | 3,515.405 | 3,214.65 | 2,189.328 |
Brutowinst
| 2,650.148 | 2,719.124 | 2,423.318 | 2,556.469 | 2,567.782 | 3,278.897 | 2,821.875 | 2,805.814 | 2,343.253 | 3,841.69 | 2,502.872 | 2,460.524 | 1,945.264 | 2,975.852 | 2,029.935 | 2,623.673 | 2,304.17 | 3,243.132 | 2,736.72 | 2,318.96 | 1,341.281 | 2,793.38 | 2,649.87 | 2,318.116 | 2,462.051 | 3,327.951 | 2,348.176 | 2,254.412 | 2,427.484 | 2,863.192 | 2,302.633 | 2,520.421 | 2,243.997 | 2,389.807 | 2,308.398 | 2,670.377 | 2,221.286 | 2,525.43 | 1,922.24 | 2,227.267 | 1,919.519 | 2,687.943 | 1,865.651 | 2,267.362 | 1,757.826 | 3,045.115 | 2,151.454 | 2,487.366 | 2,057.392 | 2,525.411 | 2,147.775 | 2,088.039 | 1,582.687 | 2,655.515 | 1,828.223 | 2,177.748 | 1,463.484 | 2,389.617 | 1,527.265 | 1,470.724 | 1,418.097 | 2,083.975 | 1,495.329 | 1,183.055 | 1,052.212 | 1,177.526 | 1,269.543 | 1,243.52 | 1,193.105 | 1,401.601 | 824.865 | 647.308 | 718.108 | 968.653 | 716.258 | 603.699 | 622.161 | 828.624 | 497.56 | 520.878 | 594.99 | 524.615 | 440 | 309.208 | 378.255 | 676.81 | 576.396 | 363.347 | 433.999 | 408.819 | 556.958 | 587.038 | 321.62 |
Brutowinstmarge
| 0.099 | 0.103 | 0.094 | 0.093 | 0.108 | 0.12 | 0.121 | 0.118 | 0.102 | 0.151 | 0.108 | 0.103 | 0.097 | 0.111 | 0.086 | 0.103 | 0.097 | 0.108 | 0.104 | 0.107 | 0.082 | 0.105 | 0.119 | 0.117 | 0.123 | 0.13 | 0.122 | 0.115 | 0.129 | 0.123 | 0.117 | 0.139 | 0.135 | 0.128 | 0.147 | 0.154 | 0.144 | 0.134 | 0.119 | 0.138 | 0.14 | 0.148 | 0.133 | 0.154 | 0.14 | 0.181 | 0.153 | 0.165 | 0.158 | 0.163 | 0.158 | 0.169 | 0.145 | 0.168 | 0.139 | 0.175 | 0.139 | 0.193 | 0.143 | 0.15 | 0.161 | 0.214 | 0.177 | 0.164 | 0.174 | 0.182 | 0.176 | 0.174 | 0.168 | 0.194 | 0.159 | 0.114 | 0.144 | 0.148 | 0.162 | 0.151 | 0.165 | 0.172 | 0.165 | 0.163 | 0.148 | 0.138 | 0.171 | 0.129 | 0.137 | 0.148 | 0.136 | 0.128 | 0.177 | 0.186 | 0.137 | 0.154 | 0.128 |
Onderzoek- en ontwikkelingskosten
| 556.226 | 504.85 | 565.112 | 619.068 | 453.105 | 502.468 | 593.768 | 596.264 | 520.996 | 788.124 | 556.805 | 549.163 | 408.695 | 687.599 | 475.05 | 483.436 | 446.722 | 622.734 | 453.78 | 447.474 | 365.495 | 574.893 | 370.35 | 340.637 | 303.586 | 590.051 | 273.106 | 318.016 | 265.73 | 496.656 | 252.774 | 435.987 | 0 | 1,084.087 | 0 | 658.686 | 0 | 1,270.851 | 0 | 508.384 | 0 | 0 | 0 | 413.327 | 0 | 1,023.57 | 0 | 325.834 | 0 | 887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 443.998 | 457.69 | 476.166 | 400.49 | 451.514 | 541.146 | 412.494 | 432.564 | 428.637 | 408.209 | 482.713 | 425.938 | 425.985 | 542.114 | 370.042 | 429.128 | 424.45 | 364.454 | 420.98 | 332.742 | 380.226 | 500.057 | 411.171 | 384.062 | 394.317 | 268.022 | 411.639 | 654.572 | 639.249 | 737.71 | 643.466 | 586.369 | 684.071 | 841.058 | 645.019 | 561.83 | 682.446 | 970.642 | 587.543 | 653.595 | 633.94 | 1,132.407 | 667.929 | 650.211 | 563.322 | 944.836 | 584.742 | 589.265 | 590.676 | 847.439 | 460.098 | 504.337 | 451.577 | 743.061 | 471.918 | 427.283 | 424.409 | -688.044 | 345.754 | 362.847 | 334.633 | 443.888 | 269.145 | 331.834 | 250.242 | 347.774 | 256.63 | 291.419 | 247.514 | 332.571 | 233.898 | 152.65 | 134.229 | 165.804 | 156.081 | 145.842 | 128.266 | 59.067 | 121.33 | 88.09 | 71.948 | 3,743.525 | 96.57 | 77.4 | 103.975 | 243.604 | 73.057 | 72.765 | 71.034 | 117.939 | 74.815 | 71.677 | 91.599 |
Verkoop- en marketingkosten
| 906.679 | 840.032 | 952.947 | 991.561 | 1,040.466 | 1,219.874 | 1,100.395 | 1,005.812 | 945.968 | 1,061.885 | 971.303 | 982.945 | 857.438 | 930.313 | 890.784 | 1,267.201 | 1,115.798 | 1,411.169 | 1,337.516 | 1,137.378 | 835.851 | 1,523.857 | 1,530.206 | 1,370.255 | 1,306.116 | 2,064.236 | 1,313.804 | 1,149.369 | 1,368.011 | 1,789.37 | 1,323.205 | 1,518.423 | 1,215.214 | 1,324.281 | 1,231.86 | 1,521.335 | 1,170.557 | 1,582.463 | 1,081.916 | 1,414.943 | 931.19 | 1,072.383 | 1,200.25 | 1,533.268 | 898.614 | 1,411.045 | 1,354.3 | 1,438.11 | 986.679 | 1,290.371 | 1,343.824 | 1,221.894 | 882.846 | 1,654.728 | 1,281.567 | 1,153.072 | 863.599 | 1,627.887 | 1,062.638 | 683.446 | 950.298 | 1,239.051 | 1,003.171 | 762.307 | 613.039 | 758.445 | 743.715 | 859.253 | 624.126 | 849.034 | 597.134 | 404.802 | 425.18 | 667.813 | 416.623 | 393.348 | 406.784 | 553.502 | 429.32 | 379.4 | 303.738 | 273.233 | 319.585 | 271.567 | 246.52 | 330.774 | 453.641 | 318.853 | 282.533 | 255.259 | 464.041 | 443.739 | 251.221 |
Verkoop-, algemene en administratieve kosten
| 1,350.676 | 1,297.722 | 1,429.114 | 1,392.051 | 1,491.981 | 1,761.02 | 1,512.89 | 1,438.376 | 1,374.605 | 1,470.094 | 1,454.016 | 1,408.883 | 1,283.423 | 1,472.427 | 1,260.826 | 1,696.329 | 1,540.249 | 1,775.623 | 1,758.496 | 1,470.121 | 1,216.077 | 2,023.915 | 1,941.377 | 1,754.317 | 1,700.432 | 2,332.258 | 1,725.443 | 1,803.94 | 2,007.261 | 2,527.081 | 1,966.671 | 2,104.792 | 1,899.284 | 2,165.34 | 1,876.88 | 2,083.165 | 1,853.002 | 2,553.106 | 1,669.459 | 2,068.538 | 1,565.13 | 2,204.79 | 1,868.179 | 2,183.479 | 1,461.936 | 2,355.881 | 1,939.042 | 2,027.375 | 1,577.355 | 2,137.809 | 1,803.922 | 1,726.232 | 1,334.423 | 2,397.789 | 1,753.484 | 1,580.355 | 1,288.008 | 939.844 | 1,408.392 | 1,046.294 | 1,284.931 | 1,682.939 | 1,272.316 | 1,094.141 | 863.28 | 1,106.22 | 1,000.345 | 1,150.672 | 871.64 | 1,181.604 | 831.032 | 557.451 | 559.409 | 833.616 | 572.704 | 539.189 | 535.05 | 612.569 | 550.65 | 467.491 | 375.685 | 4,016.758 | 416.155 | 348.967 | 350.495 | 574.378 | 526.699 | 391.618 | 353.567 | 373.197 | 538.857 | 515.416 | 342.82 |
Overige kosten
| -27.991 | 302.224 | 23.402 | -141.059 | 2.658 | 301.478 | 0 | -80.285 | 39.953 | 133.191 | 37.055 | -10.193 | -0.963 | 0 | -26.087 | 16.932 | 13.538 | -152.778 | 10.983 | 0 | 4.493 | -91.375 | 9.199 | 0 | 3.811 | -7.897 | 0.378 | 18.492 | 3.92 | -277.626 | 40.304 | -20.496 | 68.804 | 168.876 | 74.048 | 39.364 | 66.316 | -576.182 | 118.971 | 35.768 | 144.97 | 194.34 | 61.804 | 235.072 | 116.005 | 269.105 | 114.711 | 221.904 | 62.847 | -13.606 | 156.208 | 300.092 | 81.594 | 44.962 | 99.036 | 142.273 | 67.634 | 244.899 | 72.041 | 93.466 | 56.304 | -13.315 | 17.381 | 19.692 | 8.187 | 176.049 | -10.68 | -142.085 | 7.824 | 0 | 53.896 | 0 | 0.573 | 55.433 | 15.068 | 0 | 13.01 | -44.839 | 0 | -18.47 | 33.892 | -21.414 | 3.765 | 23.28 | 0 | 0 | 4.904 | 2.87 | 0 | 39.471 | 3.554 | 0 | 0 |
Bedrijfskosten
| 1,878.911 | 2,104.795 | 2,017.628 | 2,220.28 | 1,948.451 | 2,294.196 | 2,093.54 | 2,101.05 | 1,935.554 | 2,391.41 | 2,047.876 | 1,947.853 | 1,691.154 | 2,158.294 | 1,807.87 | 2,207.464 | 2,044.229 | 2,546.435 | 2,266.512 | 1,934.18 | 1,581.514 | 2,456.359 | 2,332.122 | 2,112.039 | 2,038.053 | 3,038.392 | 1,982.895 | 1,814.251 | 2,039.23 | 2,402.285 | 2,050.185 | 2,182.426 | 1,997.595 | 2,346.692 | 1,964.729 | 2,180.228 | 1,963.939 | 2,688.567 | 1,790.155 | 2,151.308 | 1,662.32 | 2,350.563 | 1,936.801 | 2,333.602 | 1,538.08 | 2,561.358 | 2,014.759 | 2,119.291 | 1,689.648 | 2,258.805 | 1,866.327 | 1,858.314 | 1,387.694 | 2,530.7 | 1,776.171 | 1,702.046 | 1,316.416 | 2,289.854 | 1,457.591 | 1,086.725 | 1,305.829 | 1,724.759 | 1,305.132 | 1,111.245 | 911.941 | 1,136.406 | 1,020.003 | 1,178.879 | 890.038 | 1,192.713 | 840.506 | 562.69 | 568.327 | 857.569 | 586.47 | 539.979 | 544.026 | 620.455 | 555.853 | 475.237 | 387.657 | 4,017.365 | 426.617 | 356.14 | 350.612 | 579.596 | 526.822 | 393.198 | 353.605 | 390.622 | 547.133 | 515.416 | 343.109 |
Bedrijfsresultaat
| 771.237 | 614.329 | 405.69 | 336.188 | 542.265 | 551.352 | 668.263 | 483.514 | 322.188 | 675.209 | 617.956 | 608.841 | 386.035 | 537.583 | 242.311 | 272.992 | 120.65 | 405.74 | 288.177 | 238.363 | -510.343 | 72.706 | 158.005 | 175.046 | 250.234 | 204.001 | 188.501 | 291.446 | 229.392 | 344.835 | 105.119 | 333.669 | 183.455 | 184.916 | 212.583 | 429.971 | 342.987 | -970.448 | -269.622 | 6.285 | 45.234 | 320.709 | -171.654 | -145.263 | 7.229 | 148.188 | 129.262 | 106.027 | 167.007 | 99.819 | -62.137 | -174.541 | 81.81 | 136.585 | -24.295 | 92.42 | 83.765 | 76.149 | 116.72 | 28.971 | 66.201 | 267.57 | 267.625 | 105.888 | 45.302 | -180.345 | 154.264 | 109.468 | 207.912 | 79.869 | 88.487 | 147.147 | 111.03 | 132.235 | 117.756 | 66.022 | 79.424 | 21.726 | 19.721 | 26.652 | 188.079 | -3,777.109 | 24.568 | 38.03 | 37.959 | 44.989 | 46.378 | 39.035 | 85.068 | 53.239 | 25.43 | 105.082 | 21.338 |
Bedrijfsresultaat ratio
| 0.029 | 0.023 | 0.016 | 0.012 | 0.023 | 0.02 | 0.029 | 0.02 | 0.014 | 0.027 | 0.027 | 0.026 | 0.019 | 0.02 | 0.01 | 0.011 | 0.005 | 0.013 | 0.011 | 0.011 | -0.031 | 0.003 | 0.007 | 0.009 | 0.012 | 0.008 | 0.01 | 0.015 | 0.012 | 0.015 | 0.005 | 0.018 | 0.011 | 0.01 | 0.014 | 0.025 | 0.022 | -0.051 | -0.017 | 0 | 0.003 | 0.018 | -0.012 | -0.01 | 0.001 | 0.009 | 0.009 | 0.007 | 0.013 | 0.006 | -0.005 | -0.014 | 0.008 | 0.009 | -0.002 | 0.007 | 0.008 | 0.006 | 0.011 | 0.003 | 0.008 | 0.028 | 0.032 | 0.015 | 0.007 | -0.028 | 0.021 | 0.015 | 0.029 | 0.011 | 0.017 | 0.026 | 0.022 | 0.02 | 0.027 | 0.016 | 0.021 | 0.005 | 0.007 | 0.008 | 0.047 | -0.993 | 0.01 | 0.016 | 0.014 | 0.01 | 0.011 | 0.014 | 0.035 | 0.024 | 0.006 | 0.028 | 0.008 |
Totaal overige inkomsten en kosten netto
| 1.246 | 17.309 | -1.007 | -2.353 | 2.658 | 9.256 | 1.846 | -2.041 | 4.745 | -55.425 | 10.933 | -32.67 | -9.423 | -289.876 | -4.356 | -4.799 | 13.538 | -12.738 | 10.983 | 17.098 | 4.493 | -8.33 | 9.199 | 4.566 | -7.101 | -29.297 | 0.378 | 2.22 | 3.996 | -137.648 | -7.809 | 16.073 | -9.62 | 63.749 | 69.945 | 72.302 | 65.425 | -536.266 | 118.34 | 28.008 | 121.699 | 143.066 | 30.21 | 164.1 | 112.425 | 216.09 | 43.75 | 143.681 | -138.425 | 58.666 | 151.484 | 291.628 | 80.984 | -38.469 | 89.034 | 140.273 | 67.061 | 182.12 | 61.849 | 87.32 | 51.966 | -39.585 | 17.381 | 15.933 | 7.661 | 149.776 | -11.632 | -145.049 | -2.186 | 35.146 | 87.832 | -9.335 | 0.532 | 0.586 | -16.848 | 2.698 | 2.717 | 4.741 | 22.178 | -6.508 | 21.529 | 9.71 | -5.915 | -0.124 | 0.498 | 42.614 | -1.091 | 4.191 | 5.603 | 1.443 | -1.773 | 1.263 | 0.612 |
Inkomen voor belasting
| 772.482 | 631.638 | 404.683 | 416.679 | 544.923 | 560.608 | 670.11 | 481.473 | 326.933 | 619.784 | 314.339 | 331.463 | 182.02 | 247.707 | 237.955 | 268.193 | 134.188 | 393.002 | 299.16 | 255.461 | -505.85 | 64.376 | 167.204 | 179.612 | 254.045 | 194.917 | 188.879 | 301.921 | 233.312 | 201.214 | 141.909 | 367.362 | 241.578 | 248.665 | 282.528 | 502.273 | 408.412 | -1,506.714 | -151.281 | 34.292 | 183.247 | 463.775 | -111.566 | 61.664 | 119.654 | 364.278 | 173.013 | 249.709 | 229.318 | 158.484 | 89.347 | 117.088 | 162.794 | 98.116 | 64.739 | 232.692 | 150.826 | 258.269 | 178.569 | 116.29 | 118.167 | 227.985 | 285.006 | 121.82 | 52.963 | -30.569 | 142.632 | -35.58 | 215.369 | 115.016 | 141.484 | 137.812 | 111.563 | 132.821 | 123.194 | 68.72 | 82.141 | 26.467 | 41.899 | 20.144 | 209.608 | -3,767.399 | 18.654 | 37.906 | 38.457 | 87.603 | 45.286 | 43.226 | 90.671 | 54.682 | 23.657 | 106.344 | 21.95 |
Inkomen voor belasting ratio
| 0.029 | 0.024 | 0.016 | 0.015 | 0.023 | 0.02 | 0.029 | 0.02 | 0.014 | 0.024 | 0.014 | 0.014 | 0.009 | 0.009 | 0.01 | 0.011 | 0.006 | 0.013 | 0.011 | 0.012 | -0.031 | 0.002 | 0.008 | 0.009 | 0.013 | 0.008 | 0.01 | 0.015 | 0.012 | 0.009 | 0.007 | 0.02 | 0.015 | 0.013 | 0.018 | 0.029 | 0.027 | -0.08 | -0.009 | 0.002 | 0.013 | 0.025 | -0.008 | 0.004 | 0.01 | 0.022 | 0.012 | 0.017 | 0.018 | 0.01 | 0.007 | 0.009 | 0.015 | 0.006 | 0.005 | 0.019 | 0.014 | 0.021 | 0.017 | 0.012 | 0.013 | 0.023 | 0.034 | 0.017 | 0.009 | -0.005 | 0.02 | -0.005 | 0.03 | 0.016 | 0.027 | 0.024 | 0.022 | 0.02 | 0.028 | 0.017 | 0.022 | 0.005 | 0.014 | 0.006 | 0.052 | -0.99 | 0.007 | 0.016 | 0.014 | 0.019 | 0.011 | 0.015 | 0.037 | 0.025 | 0.006 | 0.028 | 0.009 |
Belastingkosten
| 138.962 | -19.15 | 80.428 | 64.324 | 103.9 | 5.429 | 118.691 | 58.807 | 58.053 | 133.229 | 44.571 | 82.643 | 52.785 | 50.929 | 41.173 | 71.694 | 48.823 | 94.204 | 29.071 | 52.314 | 31.16 | 61.18 | 88.177 | 90.11 | 91.448 | 7.715 | 77.552 | 90.087 | 74.851 | 54.304 | 71.712 | 90.574 | 74.119 | 58.198 | 78.611 | 75.86 | 69.774 | 83.518 | 79.211 | 55.38 | 65.967 | 81.155 | 64.246 | 84.818 | 35.807 | 89.201 | 58.023 | 47.382 | 64.48 | 114.306 | 46.652 | 47.96 | 45.608 | 49.278 | 42.814 | 81.69 | 49.808 | 90.611 | 35.497 | 36.522 | 31.354 | 56.651 | 56.649 | 17.497 | 17.666 | -28.212 | 40.564 | -21.255 | 36.301 | 13.353 | 26.966 | 8.21 | 15.242 | 15.611 | 0.394 | 1.152 | 0.311 | 2.205 | -2.714 | -26.108 | 31.984 | -3.573 | 2.821 | 7.328 | 7.528 | 31.724 | 7.319 | 7.168 | 13.501 | 9.919 | 2.533 | 14.914 | 3.425 |
Nettowinst
| 345.487 | 358.957 | 64.1 | 104.803 | 175.663 | 208.915 | 276.589 | 119.247 | 268.88 | 486.555 | 269.768 | 248.82 | 129.235 | 115.24 | 76.999 | 71.713 | 20.653 | 176.181 | 129.341 | 91.623 | -351.779 | 22.067 | -12.634 | 3.124 | 48.004 | 118.135 | 44.296 | 107.717 | 51.412 | 189.282 | 12.585 | 121.549 | 32.972 | 33.015 | 59.854 | 245.681 | 216.234 | -1,480.7 | -304.277 | -208.206 | 17.318 | 373.231 | -133.239 | -190.366 | 9.233 | 202.087 | 83.215 | 79.34 | 147.839 | 125.149 | 53.03 | 41.481 | 105.668 | 131.851 | 43.103 | 127.947 | 103.313 | 198.421 | 53.203 | 34.997 | 5.633 | 32.495 | 53.268 | 27.336 | 2.707 | -62.873 | 79.03 | -71.44 | 95.324 | 50.382 | 93.892 | 120.244 | 79.736 | 84.58 | 96.038 | 50.183 | 70.757 | 20.042 | 49.379 | 42.068 | 173.548 | -3,763.914 | 17.722 | 32.443 | 32.629 | 49.935 | 38.833 | 38.073 | 78.897 | 45.206 | 20.823 | 91.104 | 19.07 |
Nettowinstmarge
| 0.013 | 0.014 | 0.002 | 0.004 | 0.007 | 0.008 | 0.012 | 0.005 | 0.012 | 0.019 | 0.012 | 0.01 | 0.006 | 0.004 | 0.003 | 0.003 | 0.001 | 0.006 | 0.005 | 0.004 | -0.022 | 0.001 | -0.001 | 0 | 0.002 | 0.005 | 0.002 | 0.006 | 0.003 | 0.008 | 0.001 | 0.007 | 0.002 | 0.002 | 0.004 | 0.014 | 0.014 | -0.078 | -0.019 | -0.013 | 0.001 | 0.02 | -0.01 | -0.013 | 0.001 | 0.012 | 0.006 | 0.005 | 0.011 | 0.008 | 0.004 | 0.003 | 0.01 | 0.008 | 0.003 | 0.01 | 0.01 | 0.016 | 0.005 | 0.004 | 0.001 | 0.003 | 0.006 | 0.004 | 0 | -0.01 | 0.011 | -0.01 | 0.013 | 0.007 | 0.018 | 0.021 | 0.016 | 0.013 | 0.022 | 0.013 | 0.019 | 0.004 | 0.016 | 0.013 | 0.043 | -0.99 | 0.007 | 0.014 | 0.012 | 0.011 | 0.009 | 0.013 | 0.032 | 0.021 | 0.005 | 0.024 | 0.008 |
WPA (Winst Per Aandeel)
| 0.075 | 0.078 | 0.014 | 0.023 | 0.038 | 0.045 | 0.06 | 0.026 | 0.058 | 0.11 | 0.059 | 0.054 | 0.028 | 0.025 | 0.017 | 0.016 | 0.005 | 0.038 | 0.028 | 0.02 | -0.076 | 0.005 | -0.003 | 0.001 | 0.01 | 0.026 | 0.01 | 0.023 | 0.011 | 0.041 | 0.003 | 0.026 | 0.007 | 0.007 | 0.013 | 0.053 | 0.047 | -0.32 | -0.066 | -0.046 | 0.004 | 0.081 | -0.029 | -0.041 | 0.002 | 0.044 | 0.018 | 0.017 | 0.032 | 0.027 | 0.012 | 0.009 | 0.023 | 0.028 | 0.009 | 0.036 | 0.022 | 0.057 | 0.012 | 0.01 | 0.002 | 0.009 | 0.015 | 0.008 | 0.001 | -0.018 | 0.022 | -0.021 | 0.027 | 0.014 | 0.028 | 0.035 | 0.021 | 0.025 | 0.024 | 0.015 | 0.016 | 0.006 | 0.009 | 0.012 | 0.032 | -1.11 | 0.003 | 0.01 | 0.006 | 0.015 | 0.007 | 0.011 | 0.015 | 0.013 | 0.006 | 0.027 | 0.004 |
Verwaterde WPA
| 0.075 | 0.078 | 0.014 | 0.023 | 0.038 | 0.045 | 0.06 | 0.026 | 0.058 | 0.11 | 0.059 | 0.054 | 0.028 | 0.025 | 0.017 | 0.016 | 0.005 | 0.038 | 0.028 | 0.02 | -0.076 | 0.005 | -0.003 | 0.001 | 0.01 | 0.026 | 0.01 | 0.023 | 0.011 | 0.041 | 0.003 | 0.026 | 0.007 | 0.007 | 0.013 | 0.053 | 0.047 | -0.32 | -0.066 | -0.046 | 0.004 | 0.081 | -0.029 | -0.041 | 0.002 | 0.044 | 0.018 | 0.017 | 0.032 | 0.027 | 0.012 | 0.009 | 0.023 | 0.028 | 0.009 | 0.036 | 0.022 | 0.057 | 0.012 | 0.01 | 0.002 | 0.009 | 0.015 | 0.008 | 0.001 | -0.018 | 0.022 | -0.021 | 0.027 | 0.014 | 0.028 | 0.035 | 0.021 | 0.025 | 0.024 | 0.015 | 0.016 | 0.006 | 0.009 | 0.012 | 0.032 | -1.11 | 0.003 | 0.01 | 0.006 | 0.015 | 0.007 | 0.011 | 0.015 | 0.013 | 0.006 | 0.027 | 0.004 |
EBITDA
| 911.905 | 681.53 | 536.218 | 915.615 | 963.487 | 601.585 | 1,130.438 | 938.72 | 711.024 | 991.044 | 587.513 | 638.104 | 581.454 | 502.387 | 750.948 | 572.534 | 642.094 | 647.859 | 401.272 | 570.153 | -165.757 | 628.808 | 278.905 | 736.425 | 452.817 | 206.218 | 348.341 | 494.135 | 526.219 | 364.634 | 385.903 | 674.173 | 491.298 | 484.277 | 343.669 | 695.312 | 391.47 | -1,083.034 | 132.085 | 421.542 | 273.513 | 1,132.995 | 77.491 | -52.332 | 368.974 | 752.576 | 293.282 | 673.117 | 643.252 | 424.011 | 491.454 | 74.091 | 283.153 | 772.566 | 131.957 | 1,015.624 | 181.336 | 863.713 | 38.71 | 656.73 | 160.276 | 729.327 | 238.945 | 41.596 | 140.271 | 326.788 | 249.539 | -48.856 | 310.207 | 494.807 | -15.293 | 39.477 | 177.094 | 402.342 | 176.972 | 297.312 | 115.377 | 338.319 | -3.447 | 181.215 | 288.978 | -3,482.844 | 101.979 | 162.854 | 110.447 | 285.715 | 138.538 | 168.929 | 121.86 | 172.929 | -74.084 | 155.531 | -21.489 |
EBITDA ratio
| 0.034 | 0.026 | 0.021 | 0.033 | 0.041 | 0.022 | 0.048 | 0.04 | 0.031 | 0.039 | 0.025 | 0.027 | 0.029 | 0.019 | 0.032 | 0.023 | 0.027 | 0.022 | 0.015 | 0.026 | -0.01 | 0.024 | 0.013 | 0.037 | 0.023 | 0.008 | 0.018 | 0.025 | 0.028 | 0.016 | 0.02 | 0.037 | 0.03 | 0.026 | 0.022 | 0.04 | 0.025 | -0.057 | 0.008 | 0.026 | 0.02 | 0.062 | 0.006 | -0.004 | 0.029 | 0.045 | 0.021 | 0.045 | 0.05 | 0.027 | 0.036 | 0.006 | 0.026 | 0.049 | 0.01 | 0.082 | 0.017 | 0.07 | 0.004 | 0.067 | 0.018 | 0.075 | 0.028 | 0.006 | 0.023 | 0.051 | 0.035 | -0.007 | 0.044 | 0.069 | -0.003 | 0.007 | 0.036 | 0.061 | 0.04 | 0.074 | 0.031 | 0.07 | -0.001 | 0.057 | 0.072 | -0.916 | 0.04 | 0.068 | 0.04 | 0.062 | 0.033 | 0.059 | 0.05 | 0.079 | -0.018 | 0.041 | -0.009 |