
Shanghai Join Buy Co.,Ltd.
SSE:600838.SS
8.43 (CNY) • At close May 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 42.032 | 62.197 | 52.3 | 102.451 | 53.383 | 98.986 | 98.592 | 97.334 | 182.934 | 92.304 | 43.976 | 47.435 | 25.736 | 106.592 | 28.792 | 12.937 | 3.086 | 8.6 | 4.506 | -58.087 | 0.373 | 4.917 | 3.639 | -98.758 | 51.805 | 26.756 | 43.241 |
Afschrijvingen & Amortisatie
| 24.637 | 24.34 | 23.37 | 21.744 | 12.85 | 7.333 | 7.374 | 7.627 | 8.882 | 9.045 | 9.888 | 15.667 | 9.91 | 9.486 | 10.362 | 11.652 | 11.43 | 11.095 | 9.978 | 9.676 | 8.886 | 10.119 | 0 | 13.131 | 15.195 | 12.41 | 9.187 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.115 | 5.93 | -4.111 | 7.202 | 16.487 | -7.903 | -6.938 | -5.606 | 13.151 | 0.533 | 1.502 | 30.35 | -20.709 | 4.357 | -1.932 | -0.791 | 11.732 | 23.439 | 16.836 | 18.752 | 13.099 | -206.913 | 0 | 162.313 | 73.229 | -241.812 | -166.615 |
Vorderingen
| -1.217 | 5.97 | 1.45 | 0.888 | 1.808 | -2.209 | 0.782 | 1.11 | 7.957 | 3.715 | 4.757 | 1.963 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.768 | -0.005 | 0.792 | -2.313 | 0.037 | -0.041 | 1.314 | 2.173 | 2.241 | 1.419 | 6.632 | 6.468 | -11.641 | -9.871 | -2.551 | 6.964 | -2.18 | 2.125 | -2.937 | 21.081 | 0.905 | 23.384 | 0 | 0.897 | -8.172 | -5.024 | 0.457 |
Crediteuren
| 0 | -0.035 | -6.354 | 8.627 | 14.642 | -5.653 | -9.034 | -8.888 | 2.954 | -4.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.564 | -0 | 0 | 0 | 0 | -0 | -8.252 | -7.779 | 10.911 | -0.887 | -5.13 | 23.882 | -9.068 | 14.228 | 0.619 | -7.755 | 13.912 | 21.314 | 19.773 | -2.329 | 12.194 | -230.297 | 0 | 161.416 | 81.401 | -236.788 | -167.071 |
Overige Niet-Contante Posten
| -65.628 | -84.234 | -69.506 | -125.268 | -84.223 | -107.543 | -110.755 | -113.515 | -210.623 | -108.623 | -58.383 | -88.051 | -61.931 | -149.733 | -68.731 | -72.555 | -31.283 | -14.304 | 12.873 | 63.863 | -6.84 | 73.749 | -3.639 | 36.132 | 7.604 | -0.785 | -14.119 |
Kasstroom uit Operationele Activiteiten
| 2.156 | 8.232 | 2.052 | 6.128 | -1.502 | -9.127 | -11.727 | -14.161 | -5.656 | -6.741 | -3.017 | 5.4 | -46.994 | -29.297 | -31.509 | -48.757 | -5.034 | 28.83 | 44.192 | 34.204 | 15.518 | -118.127 | -87.021 | 112.819 | 147.833 | -203.432 | -128.305 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.582 | -9.762 | -0.858 | -6.478 | -262.871 | -1.125 | -0.514 | -0.196 | -0.404 | -0.96 | -27.539 | -64.598 | -20.102 | -119.511 | -5.418 | -24.849 | -4.656 | -17.433 | -31.852 | -30.699 | -16.107 | -12.473 | -27.421 | -11.761 | -13.628 | -19.001 | -21.257 |
Netto Overnames
| 0 | 0 | -56.377 | 29.174 | 0.016 | 1.359 | 0.754 | 0.024 | 0.005 | 0.305 | 0 | 0 | 20.102 | 209.303 | 0 | 27.727 | 21.634 | 17.48 | 4.751 | 30.711 | 59.623 | 42.825 | 106.899 | 1.588 | 2.423 | 0.036 | 21.259 |
Aankoop van Beleggingen
| 0 | 0 | -60.069 | -29.174 | -0.016 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -26.334 | 0 | -2.181 | -12.286 | -26.303 | -309.749 | -9.75 | -59.584 | -216.984 | -9.17 | -7.759 | -48.138 | -9.569 | -53.3 |
Verkoop/verval van Beleggingen
| 86.774 | 71.903 | 116.446 | 92.586 | 114.613 | 116.141 | 122.056 | 114.247 | 216.699 | 109.023 | 88.631 | 92.787 | 87.459 | 70.884 | 84.492 | 90.009 | 61.702 | 24.193 | 33.653 | 10.952 | 44.055 | 5.696 | 4.564 | 16.095 | 29.914 | 9.442 | 46.284 |
Overige Investeringsactiviteiten
| 0 | 7.714 | 56.377 | 29.174 | 0.016 | -1.125 | 0.754 | 0.024 | 0.005 | 0.305 | 22.521 | 72.625 | -20.102 | -0.015 | 0.09 | -24.849 | -4.656 | -17.433 | 13.2 | -30.699 | -2.158 | -7.406 | 12.15 | -0.295 | -0.413 | 0.03 | -21.257 |
Kasstroom uit Investeringsactiviteiten
| 82.192 | 69.855 | 55.519 | 115.282 | -148.242 | 114.249 | 122.296 | 114.075 | 216.299 | 108.368 | 83.613 | 100.814 | 65.458 | 134.327 | 79.163 | 65.856 | 61.739 | -19.495 | -289.997 | -29.485 | 25.829 | -188.341 | 87.022 | -2.132 | -29.841 | -19.063 | -28.272 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -20 | -40 | -52 | -51 | -89 | -20 | 39 | -100 | -43 | 0 | 0 | 0 | -51 | -12.25 | 19.84 | -147.53 | 57.46 | 220.97 | 1.16 | 152 | 110.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.863 | -16.035 | -30.868 | -16.035 | -30.066 | -29.665 | -29.448 | -56.035 | -31.511 | -20.921 | -27.676 | -24.514 | -57.384 | -14.991 | -19.485 | -23.875 | -29.321 | -21.142 | -24.264 | -25.481 | -24.83 | -35.827 | -33.009 | -25.781 | -43.316 | -10.734 | -19.104 |
Overige Financieringsactiviteiten
| -8.883 | -9.332 | -6.666 | -6.553 | -0 | -0 | 0 | -1.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.158 | -0.04 | -0.25 | 49.731 | -51.204 | 261.061 | 0.575 | 3.139 | 126.623 |
Kasstroom uit Financieringsactiviteiten
| -27.746 | -25.368 | -37.533 | -22.588 | -30.066 | -29.665 | -49.448 | -96.035 | -83.511 | -71.921 | -116.676 | -44.514 | -18.384 | -114.991 | -62.485 | -23.875 | -29.321 | -21.142 | -78.423 | -37.771 | -5.24 | -133.626 | -26.753 | 456.25 | -41.582 | 144.405 | 218.419 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.001 | -0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 56.602 | 52.719 | 20.038 | 98.822 | -179.81 | 75.457 | 61.12 | 3.88 | 127.133 | 29.706 | -36.08 | 61.7 | 0.08 | -9.961 | -14.831 | -6.776 | 27.383 | -11.807 | -324.227 | -33.052 | 36.107 | -440.094 | -26.753 | 566.937 | 76.41 | -78.09 | 61.841 |
Kaspositie aan het Einde van de Periode
| 434.063 | 377.461 | 324.742 | 304.704 | 205.882 | 385.692 | 310.236 | 249.115 | 245.236 | 118.103 | 88.397 | 124.466 | 62.766 | 62.686 | 72.647 | 87.478 | 93.284 | 65.901 | 77.708 | 401.935 | 434.987 | 398.879 | -26.753 | 700.535 | 133.598 | 57.188 | 135.278 |