
Haitong Securities Co., Ltd.
SSE:600837.SS
10.41 (CNY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 136,387.128 | 270,943.755 | 271,479.081 | 230,163.873 | 189,272.032 | 164,364.059 | 78,751.448 | 85,062.699 | 99,815.046 | 87,242.684 | 36,951.421 | 59,422.77 | 57,088.953 | 81,200.274 | 95,616.002 | 60,366.896 | 86,911.437 | 171.371 | 96.152 | 140.454 | 96.924 | 28.867 | 34.438 | 47.773 | 45.458 | 37.222 | 104.65 | 162.805 | 188.041 | 135.246 |
Kortetermijnbeleggingen
| 114,320.352 | 155,679.282 | 0 | 0 | 0 | 0 | 103,795.727 | 121,024.751 | 165,012.537 | 86,088.084 | 52,936.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 250,707.48 | 270,943.755 | 271,479.081 | 230,163.873 | 189,272.032 | 164,364.059 | 182,547.175 | 206,087.45 | 264,827.583 | 173,330.768 | 89,887.644 | 59,422.77 | 57,088.953 | 81,200.274 | 95,616.002 | 60,366.896 | 86,911.437 | 171.371 | 96.152 | 140.454 | 96.924 | 28.867 | 34.438 | 47.773 | 45.458 | 37.222 | 104.65 | 162.805 | 188.041 | 135.246 |
Nettovorderingen
| 91,683.78 | 94,944.467 | 194,962.027 | 43,624.476 | 31,696.069 | 138,621.403 | 11,145.899 | 14,351.597 | 8,556.561 | 6,005.766 | 3,088.942 | 710.031 | 448.73 | 217.241 | 145.661 | 206.034 | 6.019 | 5.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 104.379 | 166.906 | 268.965 | 323.017 | -574,623.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 179,290.725 | 171,227.233 | 134,105.604 | 92,838.11 | 14,110.194 | 19,619.344 | 9,879.304 | 10,220.845 | 3,918.381 | 736.83 | 637.904 | 166.751 | 150.666 | 140.989 | 129.853 | 193.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 342,391.26 | 365,888.222 | 337,939.121 | 273,788.35 | 220,968.101 | 172,621.273 | 372,983.799 | 391,666.281 | 407,489.748 | 272,174.644 | 107,086.78 | 79,752.145 | 67,416.988 | 91,638.361 | 99,680.045 | 61,309.759 | 87,555.36 | 343.777 | 246.818 | 281.443 | 226.777 | 222.84 | 34.438 | 47.773 | 45.458 | 37.222 | 104.65 | 162.805 | 188.041 | 135.246 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 17,263.992 | 17,548.915 | 15,664.168 | 15,714.997 | 7,564.945 | 5,899.303 | 2,705.851 | 1,468.318 | 1,204.209 | 1,073.664 | 1,013.415 | 928.703 | 955.001 | 988.314 | 993.402 | 983.848 | 985.4 | 70.332 | 65.732 | 56.536 | 42.491 | 203.516 | 212.488 | 18.917 | 97.471 | 129.745 | 141.551 | 62.056 | 81.957 | 66.108 |
Goodwill
| 3,468.589 | 3,676.231 | 3,365.313 | 3,884.91 | 4,134.434 | 4,046.19 | 3,863.52 | 4,118.734 | 3,757.597 | 2,600.616 | 623.072 | 642.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,368.437 | 1,270.855 | 1,248.785 | 1,292.413 | 1,311.834 | 1,316.863 | 1,316.012 | 468.01 | 419.075 | 268.429 | 271.28 | 304.219 | 319.917 | 301.276 | 275.662 | 195.975 | 178.854 | 109.933 | 97.691 | 99.829 | 96.634 | 0.72 | 0.669 | 17.326 | 20.632 | 24.369 | 27.193 | 26.441 | 37.336 | 72.623 |
Goodwill en immateriële activa
| 4,837.025 | 4,947.086 | 4,614.098 | 5,177.322 | 5,446.268 | 5,363.053 | 5,179.532 | 4,586.744 | 4,176.672 | 2,869.045 | 894.352 | 304.219 | 319.917 | 301.276 | 275.662 | 195.975 | 178.854 | 109.933 | 97.691 | 99.829 | 96.634 | 0.72 | 0.669 | 17.326 | 20.632 | 24.369 | 27.193 | 26.441 | 37.336 | 72.623 |
Langetermijnbeleggingen
| 307,786.642 | 282,843.985 | 279,973.925 | 259,773.571 | 255,614.795 | 215,341.869 | 153,837.152 | 163,144.503 | 163,578.263 | 76,504.796 | 60,129.057 | 45,361.198 | 30,184.471 | 22,485.147 | 19,777.405 | 12,196.436 | 6,625.549 | 666.775 | 504.184 | 339.959 | 216.277 | 58.712 | 146.057 | 26.835 | 29.205 | 44.914 | 7.218 | 8.289 | 7.14 | 0 |
Belastingvorderingen
| 0 | 4,709.952 | 5,171.925 | 4,282.16 | 3,143.086 | 226,604.225 | 534,706.333 | 560,865.846 | 2,516.143 | -325,183.814 | -148,057.2 | 642.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359.214 | 63.078 | 147.308 | 199.028 | 175.963 | 96.786 | 126.433 | 0 |
Overige niet-vlottende activa
| -329,887.659 | -4,709.952 | -5,171.925 | -4,282.16 | -3,143.086 | -226,604.225 | -534,706.333 | -560,865.846 | -2,516.143 | 325,183.814 | 148,057.2 | -642.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.731 |
Totaal niet-vlottende activa
| 925,520.796 | 305,339.985 | 300,252.191 | 280,665.89 | 268,626.008 | 226,604.225 | 161,722.534 | 169,199.565 | 168,959.144 | 80,447.504 | 62,036.824 | 46,594.12 | 31,459.389 | 23,774.737 | 21,046.468 | 13,376.259 | 7,789.802 | 847.041 | 667.608 | 496.324 | 355.402 | 262.948 | 359.214 | 63.078 | 147.308 | 199.028 | 175.963 | 96.786 | 126.433 | 138.731 |
Totaal activa
| 754,586.792 | 753,607.577 | 744,925.149 | 694,073.351 | 636,793.632 | 574,623.634 | 534,706.333 | 560,865.846 | 576,448.892 | 352,622.149 | 169,123.604 | 126,346.265 | 98,876.377 | 115,413.097 | 120,726.513 | 74,686.018 | 95,345.163 | 1,190.818 | 914.426 | 777.767 | 582.179 | 485.788 | 475.575 | 569.106 | 706.928 | 1,116.968 | 1,315.793 | 1,045.139 | 1,044.326 | 1,005.449 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 15,134.315 | 11,490.827 | 11,872.938 | 11,590.062 | 9,467.099 | 5,129.236 | 9,609.022 | 12,476.165 | 0 | 5,320.958 | 1,513.361 | 531.881 | 5.554 | 0.898 | 0.09 | 480.815 | 844.832 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,251.942 | 2,196.08 | 4,200.007 | 3,566.583 | 2,575.352 | 2,073.014 | 2,611.046 | 2,391.638 | 4,806.262 | 1,252.306 | 643.28 | 198.55 | 637.24 | 758.106 | 617.581 | 302.474 | 2,017.054 | 75.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 19.174 | 25.969 | 156.746 | 131.039 | 182.998 | -608,025.563 | -151,416.92 | -138,402.815 | -144,656.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,583.857 | -13,712.875 | -16,229.691 | -15,287.684 | -2,758.35 | 605,952.549 | -12,220.069 | -14,867.804 | -4,806.262 | -6,573.264 | -2,156.641 | -730.431 | -642.794 | -759.004 | -617.671 | -783.289 | -2,861.886 | -75.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 18,989.288 | 11,490.827 | 11,872.938 | 11,590.062 | 9,467.099 | 5,129.236 | 9,818.647 | 12,476.165 | 8,109.451 | 5,320.958 | 1,513.361 | 17.474 | 5.554 | 0.898 | 0.09 | 480.815 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 301,936.088 | 0 | 285,178.076 | 283,461.629 | 275,678.611 | 0 | 232,718.66 | 218,117.326 | 170,811.214 | 97,317.512 | 0 | 0 | 2,520.73 | 2,922.321 | 1,076.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 25.969 | 156.746 | 131.039 | 182.998 | 444,437.715 | 405,012.029 | 438,907.445 | -189,795.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 909.459 | 1,320.651 | 698.134 | 251.079 | -444,437.715 | -242,381.277 | -284,206.965 | 665.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -301,936.088 | 0 | -285,178.076 | -283,461.629 | -275,678.611 | 0 | -232,718.66 | -218,117.326 | -170,811.214 | -97,317.512 | 0 | 0 | -2,520.73 | -2,922.321 | -1,076.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 301,936.088 | 11,490.827 | 284,438.656 | 282,409.215 | 274,687.737 | 5,129.236 | 232,718.66 | 218,117.326 | 170,811.214 | 97,317.512 | 27,856.022 | 10,776.314 | 2,520.73 | 2,922.321 | 1,076.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 579,787.233 | 575,985.52 | 567,170.363 | 525,947.039 | 495,674.888 | 444,437.715 | 405,012.029 | 438,907.445 | 459,521.221 | 280,357.946 | 105,018.445 | 65,915.669 | 52,265.735 | 69,796.35 | 76,207.918 | 36,049.024 | 58,461.539 | 290.115 | 205.753 | 226.129 | 223.17 | 199.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 46,699.137 | 0 | 41,222.398 | 36,859.496 | 31,335.629 | 30,297.546 | 26,331.639 | 0 | 0 | 250.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,064.2 | 13,064.2 | 13,064.2 | 13,064.2 | 11,501.7 | 11,501.7 | 11,501.7 | 11,501.7 | 11,501.7 | 9,584.721 | 9,584.721 | 9,584.721 | 8,227.821 | 8,227.821 | 8,227.821 | 8,227.821 | 4,113.911 | 358.273 | 275.595 | 250.54 | 156.588 | 78.294 | 65.245 | 65.245 | 65.245 | 65.245 | 65.245 | 65.245 | 65.245 | 50.188 |
Ingehouden winsten
| 42,335.647 | 46,699.137 | 47,504.316 | 41,222.398 | 36,859.496 | 31,335.629 | 30,297.546 | 26,331.639 | 25,319.984 | 16,557.451 | 12,009.887 | 10,162.729 | 9,187.635 | 8,234.009 | 7,218.38 | 4,788.338 | 4,120.163 | 237.929 | 200.609 | 115.281 | 47.61 | 21.858 | 19.546 | -714.797 | -645.899 | -243.462 | -133.787 | -24.264 | 1.619 | 17.551 |
Overige gereserveerde algehele resultaten
| 33,325.696 | 29,895.837 | 27,636.666 | 99,161.87 | 77,729.798 | 130,185.919 | 129,694.304 | 121,958.401 | 14,497.112 | 45.889 | -250.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 74,518.447 | 74,932.782 | 74,932.782 | 0 | 77,729.798 | 76,260.687 | 56,357.98 | 56,338.47 | 56,375.749 | 42,222.259 | 29,789.778 | 38,932.233 | 27,626.919 | 28,005.532 | 27,967.759 | 25,345.829 | 25,514.878 | 8,459.337 | 143.47 | 119.2 | 121.161 | 160.413 | 149.833 | 76.338 | 76.338 | 76.338 | 76.338 | 76.338 | 76.338 | 73.679 |
Totaal eigen vermogen van aandeelhouders
| 163,243.99 | 164,591.956 | 163,137.964 | 153,448.468 | 126,090.994 | 117,858.575 | 117,755.479 | 110,130.127 | 107,694.545 | 68,364.431 | 61,506.991 | 58,679.683 | 45,042.375 | 44,467.363 | 43,413.96 | 38,361.988 | 36,632.307 | 774.998 | 619.673 | 485.021 | 325.359 | 260.566 | 234.624 | -573.214 | -504.316 | -101.878 | 7.796 | 117.319 | 143.202 | 141.418 |
Totaal eigen vermogen
| 174,799.56 | 177,622.058 | 177,754.786 | 168,126.312 | 141,118.743 | 130,185.919 | 129,694.304 | 121,958.401 | 116,927.671 | 72,264.203 | 64,105.159 | 60,430.597 | 46,610.642 | 45,616.747 | 44,518.595 | 38,636.994 | 36,883.624 | 900.703 | 708.672 | 551.638 | 359.009 | 285.917 | 253.7 | -568.023 | -498.543 | -101.878 | 7.796 | 117.319 | 143.202 | 141.418 |
Totaal passiva en aandeelhoudersvermogen
| 754,586.792 | 753,607.577 | 744,925.149 | 694,073.351 | 636,793.632 | 574,623.634 | 534,706.333 | 560,865.846 | 576,448.892 | 352,622.149 | 169,123.604 | 126,346.265 | 98,876.377 | 115,413.097 | 120,726.513 | 74,686.018 | 95,345.163 | 1,190.818 | 914.426 | 777.767 | 582.179 | 485.788 | 475.575 | 569.106 | 706.928 | 1,116.968 | 1,315.793 | 1,045.139 | 1,044.326 | 1,005.449 |