
Shanghai Eliansy Industry Group Corporation Limited
SSE:600836.SS
0.45 (CNY) • At close June 17, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -26.671 | -81.545 | 208.049 | 265.302 | -107.163 | -20.106 | 28.908 | -13.9 | 26.934 | 30.12 | 15.693 | 10.285 | 6.471 | 21.369 | 25.561 | 30.351 | 35.007 | 11.9 | 15.534 | 13.392 | 14.868 | 9.884 | 5.476 | 10.718 | 4.432 | -29.847 |
Afschrijvingen & Amortisatie
| 36.689 | 62.961 | 77.931 | 95.375 | 115.468 | 114.171 | 109.83 | 108.097 | 97.207 | 91.448 | 90.342 | 85.597 | 84.461 | 89.642 | 63.401 | 56.191 | 47.541 | 49.08 | 45.822 | 37.81 | 31.876 | 30.529 | 30.719 | 29.706 | 28.35 | 27.626 |
Uitgestelde Inkomstenbelasting
| -0.01 | 0.011 | -0.254 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 8.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,046.183 | -3.838 | 46.678 | 46.237 | 284.417 | -22.754 | 44.143 | 214.326 | -681.926 | 94.348 | -86.009 | -13.067 | -160.569 | -227.454 | 8.638 | -104.173 | 14.948 | 107.647 | -40.952 | -18.479 | -91.693 | 74.585 | -31.797 | -29.469 | -52.424 | 0.404 |
Vorderingen
| -942.465 | 1.972 | -25.338 | -66.427 | 38.566 | 22.363 | -41.976 | 21.815 | 15.364 | 12.591 | 176.976 | 274.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.527 | 16.667 | -27.047 | 1,221.538 | 52.573 | 125.177 | 35.931 | 196.298 | -642.062 | 363.517 | 59.956 | -22.183 | -735.995 | -502.52 | 133.413 | -438.758 | -258.88 | -82.531 | 32.508 | 16.872 | -41.343 | 0.307 | 1.254 | -22.302 | -44.273 | 2.816 |
Crediteuren
| -102.181 | -22.477 | 99.317 | -1,108.929 | 193.278 | -170.294 | 50.188 | -3.787 | -55.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.78 | -0 | -0.254 | 0.056 | 0 | -147.931 | 8.212 | 18.028 | -39.864 | -269.169 | -145.966 | 9.117 | 575.426 | 275.066 | -124.776 | 334.584 | 273.828 | 190.179 | -73.459 | -35.351 | -50.35 | 74.277 | -33.051 | -7.167 | -8.151 | -2.412 |
Overige Niet-Contante Posten
| 29.734 | 82.94 | -143.485 | -172.506 | 76.617 | 59.824 | -4.265 | 50.455 | 52.761 | 51.243 | 269.534 | 46.566 | 38.334 | 32.604 | 43.137 | 21.557 | 19.54 | 10.983 | 24.117 | 32.422 | 27.523 | 26.02 | 20.697 | 12.823 | 14.948 | 37.358 |
Kasstroom uit Operationele Activiteiten
| -979.689 | 60.518 | 189.172 | 234.408 | 369.338 | 131.135 | 178.616 | 358.978 | -505.024 | 267.161 | 289.559 | 129.381 | -31.302 | -83.839 | 140.738 | 3.925 | 117.036 | 179.61 | 44.521 | 65.145 | -17.426 | 141.017 | 25.095 | 23.778 | -4.694 | 35.542 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.562 | -11.139 | -103.051 | -60.099 | -76.421 | -256.339 | -116.965 | -51.927 | -83.764 | -90.165 | -93.618 | -89.627 | -80.074 | -79.795 | -86.693 | -143.283 | -96.589 | -46.047 | -51.092 | -70.356 | -79.76 | -29.785 | -21.325 | -21.388 | -32.922 | -16.304 |
Netto Overnames
| 119.707 | 16.648 | 293.787 | 196.061 | 2.119 | 0 | 51.796 | 69.817 | 86.581 | 121.643 | 16.995 | 33.857 | 10.92 | -0.688 | -43.65 | 16.298 | 54.074 | 55.729 | 51.785 | 0.205 | 80.919 | 1.164 | 0 | 0.133 | 3.183 | 0 |
Aankoop van Beleggingen
| -10 | -2 | -5 | -106 | -83.5 | -167.15 | -13.421 | -15.767 | -125.344 | -48.6 | -3.1 | -3.7 | -13.3 | -70.215 | -2.62 | 145.256 | -20.205 | -10.5 | -1.38 | -32.635 | -40.128 | -15.912 | 0 | -1.6 | -2.1 | 0 |
Verkoop/verval van Beleggingen
| 0.56 | -0 | 8.097 | 109.468 | 162.239 | 169.39 | 2.577 | 1.798 | 15.917 | 2.519 | 1.182 | 1.412 | 5.723 | 6.204 | 18.922 | 1.123 | 14.427 | 4.758 | 44.673 | 3.015 | 2.887 | 0.098 | 1.287 | 0.025 | 0.242 | 14.377 |
Overige Investeringsactiviteiten
| 0.001 | 74.65 | 37.373 | 1.497 | 0.269 | 2.262 | 3.255 | -51.927 | -83.764 | -90.165 | 2.697 | 5.622 | 0.97 | 5.581 | 3.966 | -143.283 | 1.89 | -46.047 | -51.092 | -20.767 | -79.76 | 2.432 | 1.906 | 0.038 | 5.453 | 0.252 |
Kasstroom uit Investeringsactiviteiten
| 104.717 | 78.159 | 231.206 | 140.927 | 4.705 | -251.837 | -72.759 | -48.006 | -190.373 | -104.768 | -75.844 | -52.436 | -75.761 | -138.912 | -110.075 | -123.889 | -46.404 | -42.108 | -7.106 | -120.539 | -115.843 | -42.003 | -18.131 | -22.792 | -26.144 | -1.675 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -12.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -28.006 | -27.284 | -28.322 | -27.657 | -48.563 | -56.641 | -44.939 | -75.977 | -77.808 | -83.065 | -75.479 | -73.245 | -63.522 | -43.124 | -36.15 | -52.322 | -26.629 | -44.697 | -34.328 | -29.11 | -21.965 | -20.96 | -24.337 | -21.828 | -19.43 | -23.192 |
Overige Financieringsactiviteiten
| -36.948 | -63.56 | 258.587 | -237.071 | -386.949 | 95.75 | -11.386 | -264.981 | 725.551 | -10.467 | -109.952 | -5.813 | 225.774 | 246.28 | 17.099 | 91.014 | 157.329 | -90.96 | -0.85 | 67.285 | 146.716 | -27.769 | 10.862 | 24.079 | 82.743 | -35.056 |
Kasstroom uit Financieringsactiviteiten
| -64.954 | -90.843 | 230.265 | -264.728 | -435.482 | 39.109 | -56.325 | -340.958 | 647.743 | -93.532 | -185.431 | -79.058 | 162.252 | 203.156 | -19.051 | 38.692 | 130.7 | -135.657 | -35.178 | 38.175 | 124.752 | -48.73 | -13.475 | 2.251 | 63.314 | -58.248 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.449 | 1.555 | -0.133 | -2.061 | 0.888 | 0.504 | -0.53 | 1.44 | 1.064 | -0.1 | -1.142 | -0.349 | -0.713 | -0.469 | -0.145 | -0.266 | -0.191 | -0.161 | -0.177 | -0.274 | 0.106 | -0.159 | -0.012 | -0 | 0 | 0.015 |
Netto Kasstroomverandering
| -939.477 | 49.389 | 650.51 | 108.546 | -60.551 | -81.088 | 49.002 | -28.545 | -46.59 | 68.76 | 27.141 | -2.461 | 54.475 | -20.064 | 11.466 | -81.538 | 201.141 | 1.684 | 2.061 | -17.492 | -8.411 | 50.126 | -6.523 | 3.237 | 32.475 | -24.367 |
Kaspositie aan het Einde van de Periode
| 58.585 | 998.062 | 948.673 | 298.162 | 189.616 | 250.167 | 331.255 | 282.253 | 310.798 | 357.388 | 288.627 | 261.486 | 263.947 | 209.472 | 213.321 | 201.855 | 292.69 | 91.549 | 89.864 | 87.804 | 105.296 | 113.707 | 63.58 | 70.104 | 66.867 | 34.953 |