
Sunny Loan Top Co.,Ltd.
SSE:600830.SS
8.91 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,164.147 | 848.873 | 868.898 | 639.553 | 846.503 | 682.284 | 738.69 | 1,102.267 | 1,212.017 | 1,242.724 | 1,220.802 | 1,035.49 | 953.276 | 1,012.185 | 862.055 | 675.983 | 682.373 | 802.889 | 1,131.986 | 1,244.89 | 1,343.946 | 1,329.537 | 1,006.756 | 810.976 | 792.186 | 782.197 | 681.265 | 624.236 | 563.045 | 632.066 | 543.348 | 679.684 | 649.988 | 809.983 | 678.246 | 608.19 | 523.155 | 781.405 | 721.135 | 442.785 | 366.553 | 502.961 | 628.985 | 626.516 | 618.658 | 570.511 | 819.126 | 575.67 | 405.271 | 477.696 | 486.094 | 419.213 | 405.648 | 475.177 | 379.35 | 506.034 | 364.382 | 311.552 | 383.463 | 431.33 | 289.955 | 509.227 | 557.462 | 702.195 | 874.981 | 820.031 | 942.197 | 1,204.893 | 933.348 | 529.052 | 220.869 | 354.384 | 174.706 | 394.188 | 218.833 | 242.45 | 151.639 | 365.145 | 232.388 | 231.113 | 231.136 | 269.328 | 148.08 | 180.308 | 260.871 | 231.27 | 204.998 | 175.479 | 146.104 | 199.188 | 152.48 | 135.101 | 114.228 | 255.022 | 172.596 | 83.28 | 70.001 | 74.562 | 22.591 | 58.753 | 33.009 | 39.677 | 0 | 36.597 | 0 | 36.958 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 44.877 | 44.877 | 44.51 | 10 | 10 | 10 | 10 | -1,437.331 | -1,222.803 | -1,247.687 | -1,752.558 | 73.231 | 109.575 | -1,746.956 | -1,387.402 | -1,160.898 | 30.872 | 59.872 | 59.934 | 31.315 | 30.356 | 30.356 | 10 | -1,253.558 | -1,475.843 | -1,617.009 | 39.897 | 42.336 | 48.471 | 99.005 | 80.639 | 73.146 | 77.865 | 24.464 | -626.433 | -1,540.394 | -1,550.002 | -1,374.362 | -1,284.054 | -1,270.706 | -1,339.821 | -1,371.732 | -1,110.879 | -1,097.576 | 0 | 180 | -1,060.615 | -1,178.355 | -1,324.337 | -1,232.928 | 0 | 5.377 | -38.428 | -38.707 | 0 | -37.71 | 0 | 0 | 0 | 0 | -36.695 | 0.022 | -38.283 | -39.243 | -69.914 | -82.634 | 0.408 | -44.13 | 1.625 | -44.731 | 0.111 | 0.661 | 51.333 | 50.01 | 0.949 | 1.042 | 0.321 | 0.393 | 0.407 | 0.741 | 0.727 | 55.391 | 51.162 | 51.279 | 90.299 | 92.214 | 67.818 | 129.095 | 150.356 | 98.017 | 144.745 | 151.459 | 120.011 | 21.073 | 0.233 | 80.234 | 58.822 | 38.981 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,164.147 | 848.873 | 868.898 | 649.553 | 856.503 | 692.284 | 748.69 | 1,102.267 | 1,212.017 | 1,242.724 | 1,220.802 | 1,035.49 | 953.276 | 1,012.185 | 862.055 | 675.983 | 713.244 | 862.76 | 1,191.92 | 1,276.205 | 1,374.302 | 1,359.893 | 1,016.756 | 810.976 | 792.186 | 782.197 | 721.163 | 666.571 | 611.516 | 731.071 | 623.986 | 752.831 | 727.853 | 834.447 | 678.246 | 608.19 | 523.155 | 781.405 | 721.135 | 442.785 | 366.553 | 502.961 | 628.985 | 626.516 | 618.658 | 570.511 | 819.126 | 575.67 | 405.271 | 477.696 | 486.094 | 419.213 | 405.648 | 475.177 | 379.35 | 506.034 | 364.382 | 311.552 | 383.463 | 431.33 | 289.955 | 509.249 | 557.462 | 702.195 | 874.981 | 820.031 | 942.605 | 1,204.893 | 934.974 | 529.052 | 220.98 | 355.045 | 226.04 | 444.198 | 219.783 | 243.492 | 151.96 | 365.538 | 232.795 | 231.855 | 231.863 | 324.72 | 199.242 | 231.587 | 351.17 | 323.484 | 272.816 | 304.574 | 296.46 | 297.205 | 297.225 | 286.561 | 234.239 | 276.095 | 172.829 | 163.514 | 128.823 | 113.543 | 22.591 | 58.753 | 33.009 | 39.677 | 0 | 36.672 | 0 | 36.958 | 0 | 0 | 0 |
Nettovorderingen
| 40.907 | 30.354 | 27.45 | 36.345 | 11.378 | 1,734.586 | 4.31 | 248.064 | 66.764 | 5.263 | 58.225 | 31.618 | 32.069 | 88.833 | 59.564 | 113.816 | 121.403 | 123.497 | 27.415 | 157.596 | 177.349 | 41.004 | 216.017 | 45.605 | 60.829 | 45.823 | 68.302 | 88.904 | 110.741 | 118.794 | 180.242 | 170.948 | 173.99 | 248.051 | 437.982 | 418.905 | 446.914 | 328.447 | 457.474 | 479.254 | 397.682 | 178.062 | 93.083 | 58.897 | 84.552 | 42.626 | 168.743 | 117.315 | 80.034 | 23.185 | 215.962 | 135.73 | 113.067 | 89.769 | 227.805 | 164.877 | 102.874 | 166.06 | 137.315 | 128.061 | 149.535 | 127.002 | 298.96 | 145.805 | 110.17 | 124.988 | 149.003 | 128.578 | 126.287 | 125.446 | 140.364 | 0 | 106.166 | 211.984 | 550.077 | 493.21 | 479.443 | 362.268 | 345.826 | 264.685 | 296.658 | 157.388 | 250.234 | 190.546 | 43.857 | 64.39 | 33.126 | 36.541 | 70.352 | 72.806 | 243.539 | 208.043 | 158.587 | 177.209 | 139.933 | 24.042 | 24.076 | 23.727 | 31.4 | 212.065 | 3.632 | 5.461 | 0 | 2.803 | 0 | 2.944 | 0 | 0 | 0 |
Voorraad
| 42.918 | 45.125 | 47.192 | 48.913 | 50.049 | 49.016 | 44.708 | 44.918 | 7.407 | 4.606 | 0.98 | 1.246 | 1.448 | 1.755 | 1.971 | 1.266 | 0.919 | 0.597 | 1.892 | 1.706 | 2.007 | 6.306 | 19.259 | 12.231 | 12.488 | 11.221 | 65.479 | 55.138 | 53.677 | 42.758 | 21.476 | 17.841 | 18.61 | 24.661 | 17.653 | 14.578 | 15.019 | 16.411 | 20.82 | 12.898 | 19.239 | 40.782 | 20.131 | 24.652 | 26.694 | 15.429 | 25.571 | 163.511 | 173.131 | 169.501 | 198.014 | 179.514 | 192.857 | 188.357 | 181.568 | 179.478 | 224.085 | 225.751 | 242.337 | 250.87 | 217.211 | 212.488 | 236.843 | 236.131 | 233.429 | 204.438 | 196.882 | 200.084 | 207.25 | 219.032 | 216.969 | 217.12 | 213.999 | 197.229 | 201.617 | 197.431 | 198.538 | 165.899 | 155.883 | 120.129 | 103.417 | 92.598 | 75.358 | 116.4 | 88.365 | 58.62 | 70.212 | 63.498 | 45.636 | 50.413 | 53.629 | 52.87 | 55.527 | 60.626 | 58.29 | 49.817 | 55.856 | 44.365 | 40.152 | 186.031 | 225.807 | 207.048 | 0 | 173.151 | 0 | 62.484 | 0 | 0 | 0 |
Overige vlottende activa
| 1,684.972 | 1,443.945 | 1,296.592 | 1,293.365 | 1,356.809 | 1,030.637 | 381.84 | 258.425 | 470.473 | 513.884 | 404.885 | 344.99 | 330.046 | 199.023 | 109.195 | 107.343 | 112.387 | 96.8 | 6.949 | 2.848 | 7.651 | 2.526 | 16.257 | 209.722 | 255.704 | 72.152 | 143.494 | 109.243 | 102.808 | 63.237 | 94.511 | 113.049 | 58.359 | 126.361 | 449.807 | 444.455 | 504.902 | 561.817 | 648.858 | 788.396 | 1,127.273 | 439.132 | 319.846 | 205.054 | 254.415 | 219.297 | 46.122 | 55.307 | 133.553 | 60.635 | 227.353 | 87.14 | 109.717 | 96.613 | 105.565 | 106.421 | 121.003 | 112.712 | 101.799 | 60.421 | 71.811 | 71.72 | 161.569 | 162.042 | 167.505 | 123.82 | 181.233 | 187.007 | 100.816 | 100.378 | 91.823 | 200.661 | 78.208 | 194.551 | 550.082 | 493.218 | 479.446 | 362.286 | 98.616 | 50.147 | 304.901 | 42.097 | 258.959 | 23.667 | 22.735 | 100.099 | 113.478 | 133.468 | 177.239 | 162.471 | 243.993 | 209.001 | 159.113 | 177.734 | 139.99 | 84.358 | 52.021 | 39.117 | 311.325 | 141.854 | 157.098 | 181.649 | 398.968 | 111.432 | 215.861 | 114.52 | 221.734 | 153.732 | 147.743 |
Totaal vlottende activa
| 2,932.945 | 2,368.297 | 2,240.132 | 2,028.175 | 2,296.594 | 2,482.753 | 1,211.719 | 1,652.676 | 1,755.644 | 1,808.057 | 1,632.632 | 1,465.343 | 1,314.389 | 1,297.834 | 1,026.551 | 891.343 | 943.263 | 1,080.176 | 1,357.306 | 1,440.863 | 1,558.182 | 1,555.059 | 1,256.275 | 1,117.547 | 1,119.126 | 1,061.45 | 1,084.154 | 995.486 | 951.281 | 1,038.865 | 1,030.756 | 1,162.719 | 1,085.946 | 1,338.418 | 1,694.227 | 1,603.571 | 1,489.99 | 1,796.071 | 1,964.47 | 1,830.167 | 1,513.065 | 1,273.144 | 1,182.245 | 978.441 | 955.894 | 909.265 | 1,059.563 | 911.803 | 767.312 | 801.136 | 911.46 | 821.596 | 821.289 | 849.915 | 894.288 | 956.81 | 812.343 | 816.075 | 864.914 | 870.682 | 728.512 | 920.459 | 1,105.442 | 1,246.173 | 1,386.085 | 1,273.277 | 1,469.724 | 1,720.562 | 1,369.327 | 968.891 | 670.137 | 772.825 | 624.412 | 997.962 | 971.482 | 934.141 | 829.943 | 893.723 | 833.119 | 666.816 | 640.181 | 616.802 | 533.558 | 548.928 | 506.127 | 538.258 | 489.631 | 538.08 | 589.687 | 582.895 | 594.847 | 548.431 | 448.879 | 514.455 | 371.11 | 321.731 | 260.776 | 220.752 | 405.468 | 457.487 | 419.546 | 433.835 | 398.968 | 324.058 | 215.861 | 216.905 | 221.734 | 153.732 | 147.743 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.487 | 36.123 | 54.62 | 56.171 | 57.646 | 59.459 | 60.296 | 61.936 | 63.565 | 112.221 | 116.688 | 108.915 | 112.01 | 104.205 | 109.3 | 66.117 | 63.176 | 63.527 | 64.751 | 65.879 | 66.58 | 76.227 | 77.018 | 78.109 | 78.865 | 80.593 | 81.249 | 84.19 | 100.854 | 102.933 | 105.033 | 106.986 | 109.108 | 111.139 | 112.878 | 114.581 | 116.889 | 118.898 | 163.532 | 166.64 | 169.851 | 171.204 | 173.595 | 176.594 | 180.026 | 189.171 | 173.746 | 173.276 | 175.202 | 169.515 | 163.522 | 163.125 | 162.904 | 132.713 | 109.754 | 98.177 | 100.619 | 103.085 | 167.754 | 172.085 | 176.754 | 180.178 | 120.938 | 123.034 | 123.405 | 124.14 | 126.603 | 127.747 | 129.29 | 132.766 | 134.856 | 137.952 | 141.555 | 188.911 | 189.199 | 190.257 | 193.196 | 196.824 | 193.991 | 199.085 | 202.136 | 205.156 | 204.226 | 202.23 | 204.497 | 197.382 | 203.797 | 204.734 | 206.845 | 212.682 | 183.003 | 179.379 | 181.365 | 180.927 | 177.331 | 240.918 | 225.798 | 230.991 | 197.794 | 205.856 | 207.44 | 108.599 | 110.35 | 110.658 | 114.278 | 103.923 | 109.54 | 68.565 | 40.717 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.618 | 3.731 | 32.083 | 33.011 | 33.761 | 34.68 | 35.248 | 36.13 | 37.027 | 37.146 | 37.252 | 37.376 | 36.783 | 37.453 | 38.19 | 38.939 | 39.688 | 40.437 | 40.754 | 41.463 | 42.485 | 43.246 | 43.151 | 43.895 | 44.638 | 45.382 | 45.228 | 45.888 | 46.612 | 47.335 | 47.736 | 48.166 | 48.892 | 49.625 | 50.284 | 51.017 | 51.92 | 52.484 | 58.152 | 58.93 | 59.455 | 60.224 | 60.961 | 61.73 | 62.498 | 63.265 | 64.033 | 64.738 | 65.512 | 66.268 | 67.134 | 67.005 | 67.608 | 68.348 | 5.758 | 5.818 | 5.878 | 5.938 | 6.012 | 6.077 | 6.141 | 6.21 | 6.293 | 6.37 | 6.454 | 6.535 | 6.76 | 6.781 | 6.839 | 6.954 | 7.064 | 7.131 | 6.848 | 6.917 | 7.028 | 7.054 | 7.123 | 7.194 | 7.168 | 7.266 | 7.284 | 7.348 | 7.444 | 7.456 | 7.503 | 7.477 | 7.582 | 7.579 | 7.636 | 7.693 | 7.864 | 7.893 | 7.861 | 7.921 | 8.023 | 8.135 | 7.528 | 7.613 | 7.698 | 7.783 | 7.868 | 7.953 | 8.038 | 8.123 | 8.208 | 8.293 | 10.199 | 0 | 0 |
Goodwill en immateriële activa
| 3.618 | 3.731 | 32.083 | 33.011 | 33.761 | 34.68 | 35.248 | 36.13 | 37.027 | 37.146 | 37.252 | 37.376 | 36.783 | 37.453 | 38.19 | 38.939 | 39.688 | 40.437 | 40.754 | 41.463 | 42.485 | 43.246 | 43.151 | 43.895 | 44.638 | 45.382 | 45.228 | 45.888 | 46.612 | 47.335 | 47.736 | 48.166 | 48.892 | 49.625 | 50.284 | 51.017 | 51.92 | 52.484 | 58.152 | 58.93 | 59.455 | 60.224 | 60.961 | 61.73 | 62.498 | 63.265 | 64.033 | 64.738 | 65.512 | 66.268 | 67.134 | 67.005 | 67.608 | 68.348 | 5.758 | 5.818 | 5.878 | 5.938 | 6.012 | 6.077 | 6.141 | 6.21 | 6.293 | 6.37 | 6.454 | 6.535 | 6.76 | 6.781 | 6.839 | 6.954 | 7.064 | 7.131 | 6.848 | 6.917 | 7.028 | 7.054 | 7.123 | 7.194 | 7.168 | 7.266 | 7.284 | 7.348 | 7.444 | 7.456 | 7.503 | 7.477 | 7.582 | 7.579 | 7.636 | 7.693 | 7.864 | 7.893 | 7.861 | 7.921 | 8.023 | 8.135 | 7.528 | 7.613 | 7.698 | 7.783 | 7.868 | 7.953 | 8.038 | 8.123 | 8.208 | 8.293 | 10.199 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 34.51 | 39.762 | 1,171.32 | 47.197 | 1,494.528 | 1,302.032 | 1,320.661 | 1,825.551 | 0 | 0 | 1,919.237 | 1,854.676 | 1,734.172 | -16.339 | -45.339 | -40.616 | -11.997 | -7.452 | 7.759 | 80.132 | 1,340.69 | 1,541.381 | 1,682.546 | 116.834 | 114.439 | 109.157 | -6.873 | 84.493 | 27.541 | 12.399 | 60.322 | 752.85 | 1,625.886 | 1,767.737 | 1,528.083 | 1,432.795 | 1,545.367 | 1,608.529 | 1,481.096 | 1,178.404 | 1,157.075 | 1,109.021 | 1,127.607 | 1,065.992 | 1,183.732 | 1,329.714 | 1,238.304 | 7.277 | 0 | 45.425 | 53.751 | 0 | 69.251 | 0 | 0 | 0 | 0 | 62.86 | 26.143 | 59.706 | 61.027 | 89.823 | 101.468 | 21.082 | 68.038 | 24.975 | 70.873 | 24.836 | 18.589 | 9.262 | 18.868 | 70.196 | 70.649 | 72.452 | 72.435 | 72.684 | 73.426 | 74.404 | 19.948 | 26.076 | 25.378 | -12.814 | 1.812 | 29.526 | -33.947 | -54.548 | -1.526 | -44.72 | -49.358 | -13.948 | 84.442 | 172.204 | -56.103 | -47.078 | -17.687 | 0 | 0 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 117.109 | 117.617 | 98.55 | 108.101 | 109.487 | 110.741 | 120.471 | 121.303 | 119.549 | 120.081 | 124.451 | 123.9 | 121.421 | 119.971 | 135.217 | 135.217 | 122.437 | 122.437 | 113.23 | 113.298 | 102.616 | 102.616 | 92.242 | 93.612 | 79.873 | 79.908 | 62.052 | 62.059 | 52.534 | 52.186 | 49.95 | 50.816 | 47.378 | 46.256 | 47.079 | 48.816 | 46.187 | 45.755 | 42.315 | 42.529 | 41.168 | 41.106 | 35.607 | 36.459 | 36.302 | 37.265 | 34.324 | 42.525 | 42.14 | 41.563 | 38.54 | 41.011 | 39.659 | 38.403 | 30.402 | 30.147 | 31.573 | 31.791 | 31.857 | 31.409 | 33.251 | 32.922 | 24.526 | 23.981 | 22.166 | 21.97 | 18.091 | 16.821 | 10.505 | 10.603 | 9.82 | 11.764 | 10.383 | 13.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.16 | 102.877 | 150.642 | 155.141 | 123.643 | 25.109 | 5.141 | 61.707 | 52.261 | 42 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,549.803 | 2,491.255 | 2,566.372 | 2,353.09 | 1,992.991 | 82.086 | 2,145.526 | 58.177 | 35.194 | 188.142 | 3.055 | 2,010.998 | 2,180.214 | 39.356 | 456.891 | 558.891 | 2,140.702 | 1,724 | 1,351.367 | 1,208.448 | 1,191.053 | 1,159.353 | 1,244.26 | 15 | 15 | 15 | 1,729.908 | 1,775.533 | 1,818.034 | 1,790.047 | 1,773.138 | 1,827.941 | 1,919.98 | 1,670.287 | 892.343 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1,146.252 | 1,181.544 | 1,118.828 | 1,079.589 | 1,182.036 | 1,028.89 | 1,187.859 | 1,094.589 | 908.002 | 829.787 | 896.953 | 658.2 | 517.417 | 390.353 | 561.15 | 651.146 | 612.425 | 455.463 | 555.134 | 281.78 | 604.918 | 346.08 | 435.773 | 38.568 | 2.662 | 3.288 | 2.981 | 3.396 | 2.025 | 2.743 | 3.184 | 58.201 | 53.858 | 54.285 | 93.641 | 95.782 | 71.859 | 133.619 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 25.043 | 13.607 | 6.014 | 32.983 | 37.235 | 42.421 | 46.399 | 33.908 | 34.436 | 45.151 | 29.702 | 14.714 | 15.103 | 9.525 |
Totaal niet-vlottende activa
| 2,705.017 | 2,648.726 | 2,751.625 | 2,584.883 | 2,233.647 | 1,458.287 | 2,408.738 | 1,772.074 | 1,557.366 | 1,778.251 | 2,106.997 | 2,281.189 | 2,450.428 | 2,220.222 | 2,594.273 | 2,533.335 | 2,349.664 | 1,905.06 | 1,529.485 | 1,417.09 | 1,395.283 | 1,389.201 | 1,536.803 | 1,571.305 | 1,759.757 | 1,903.43 | 2,035.272 | 2,082.11 | 2,127.19 | 1,985.628 | 2,060.351 | 2,061.451 | 2,137.757 | 1,937.629 | 1,855.434 | 1,890.3 | 2,032.734 | 1,795.219 | 1,746.793 | 1,863.466 | 1,929.003 | 1,803.63 | 1,450.466 | 1,433.758 | 1,389.746 | 1,419.207 | 1,339.994 | 1,466.17 | 1,614.468 | 1,517.55 | 1,422.725 | 1,452.685 | 1,434.424 | 1,372.803 | 1,327.95 | 1,232.282 | 1,325.929 | 1,235.403 | 1,113.625 | 1,039.358 | 1,175.959 | 903.654 | 728.879 | 604.765 | 802.999 | 905.26 | 784.962 | 674.851 | 726.743 | 502.977 | 781.495 | 521.515 | 603.82 | 266.267 | 269.085 | 271.248 | 275.752 | 279.848 | 275.869 | 282.52 | 287.008 | 290.653 | 291.606 | 289.349 | 292.828 | 302.454 | 312.765 | 311.984 | 315.094 | 321.726 | 296.791 | 293.057 | 298.923 | 298.401 | 362.701 | 279.701 | 252.116 | 268.93 | 238.475 | 250.874 | 257.728 | 162.951 | 152.296 | 153.77 | 167.637 | 141.918 | 134.453 | 83.667 | 50.242 |
Totaal activa
| 5,637.963 | 5,017.024 | 4,991.758 | 4,613.058 | 4,530.241 | 3,941.04 | 3,620.458 | 3,424.75 | 3,313.01 | 3,586.307 | 3,739.629 | 3,746.533 | 3,764.818 | 3,518.056 | 3,620.825 | 3,424.678 | 3,292.927 | 2,985.236 | 2,886.791 | 2,857.952 | 2,953.465 | 2,944.26 | 2,793.079 | 2,688.852 | 2,878.883 | 2,964.88 | 3,119.426 | 3,077.596 | 3,078.471 | 3,024.493 | 3,091.106 | 3,224.17 | 3,223.703 | 3,276.046 | 3,549.661 | 3,493.871 | 3,522.723 | 3,591.291 | 3,711.264 | 3,693.633 | 3,442.068 | 3,076.773 | 2,632.711 | 2,412.199 | 2,345.64 | 2,328.472 | 2,399.557 | 2,377.973 | 2,381.78 | 2,318.686 | 2,334.185 | 2,274.281 | 2,255.713 | 2,222.719 | 2,222.238 | 2,189.092 | 2,138.272 | 2,051.479 | 1,978.539 | 1,910.04 | 1,904.471 | 1,824.113 | 1,834.321 | 1,850.938 | 2,189.084 | 2,178.536 | 2,254.686 | 2,395.413 | 2,096.07 | 1,471.868 | 1,451.632 | 1,294.341 | 1,228.232 | 1,264.229 | 1,240.567 | 1,205.389 | 1,105.695 | 1,173.571 | 1,108.988 | 949.336 | 927.189 | 907.456 | 825.163 | 838.277 | 798.955 | 840.712 | 802.395 | 850.065 | 904.781 | 904.621 | 891.638 | 841.488 | 747.803 | 812.856 | 733.81 | 601.432 | 512.892 | 489.683 | 643.942 | 708.361 | 677.275 | 596.786 | 551.264 | 477.829 | 383.498 | 358.823 | 356.187 | 237.399 | 197.985 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.234 | 1.16 | 1.624 | 1.591 | 1.443 | 3.738 | 6.041 | 15.496 | 3.95 | 3.803 | 0.999 | 0.709 | 23.323 | 24.55 | 1.675 | 1.914 | 1.621 | 2.881 | 4.489 | 5.004 | 4.931 | 6.998 | 20.174 | 39.316 | 29.451 | 40.083 | 60.782 | 67.219 | 55.547 | 84.217 | 68.989 | 87.34 | 90.875 | 259.798 | 534.554 | 526.944 | 540.606 | 621.44 | 867.991 | 890.011 | 670.459 | 600.303 | 325.558 | 161.552 | 92.864 | 96.933 | 88.443 | 93.291 | 79.405 | 78.485 | 93.634 | 100.611 | 76.902 | 82.356 | 86.735 | 133.945 | 154.994 | 109.355 | 98.862 | 118.808 | 110.388 | 101.427 | 91.657 | 101.184 | 95.987 | 86.999 | 73.784 | 82.323 | 97.827 | 172.097 | 163.906 | 157.242 | 148.549 | 177.436 | 158.133 | 192.674 | 155.718 | 186.057 | 95.435 | 62.811 | 74.6 | 99.572 | 52.685 | 58.455 | 38.032 | 58.686 | 17.779 | 22.159 | 35.557 | 42.891 | 27.425 | 30.024 | 26.297 | 84.11 | 65.487 | 72.238 | 45.205 | 46.709 | 24.045 | 17.34 | 16.784 | 17.971 | 0 | 74.249 | 0 | 45.703 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 616.51 | 685.26 | 419.392 | 278.935 | 0 | 0 | 0 | 363.492 | 0 | 0 | 259.749 | 262.226 | 240.412 | 34.464 | 41.691 | 0 | 0 | 0 | 0 | 0 | 101.45 | 152.446 | 147.258 | 65.129 | 27.79 | 76.056 | 30.19 | 50.04 | 30.95 | 118.88 | 123.056 | -202.833 | 3.2 | 3 | 0 | 0 | 0 | 40 | 40 | 50 | 50 | 30 | 50 | 80 | 200 | 202 | 202 | 202 | 90 | 105 | 105 | 110 | 95 | 69.9 | 90 | 80 | 60 | 75 | 12 | 17 | 127 | 475.745 | 488.345 | 548.345 | 678.345 | 421 | 394 | 376 | 335 | 305 | 285 | 255 | 235 | 216.669 | 251.5 | 240.5 | 161.5 | 156.5 | 115 | 81 | 85.286 | 56.677 | 98 | 109.5 | 155.5 | 184.5 | 155.5 | 163.5 | 144.5 | 62.18 | 91.25 | 61.5 | 67.5 | 52.46 | 58.48 | 210.46 | 236.36 | 180.862 | 129.27 | 0 | 90.599 | 0 | 52.594 | 0 | 0 | 0 |
Belastingschulden
| 23.145 | 15.414 | 18.001 | 14.311 | 16.689 | 4.144 | 11.254 | 9.262 | 8.655 | 9.696 | 16.212 | 7.71 | 25.582 | 28.902 | 23.368 | 13.076 | 32.959 | 21.279 | 11.122 | 6.544 | 30.472 | 39.225 | 19.365 | 17.353 | 19.319 | 6.514 | 17.074 | 18.165 | 19.73 | 5.87 | 10.721 | 7.528 | 10.29 | -4.066 | 7.119 | 12.288 | 19.172 | 7.171 | 12.194 | 14.532 | 14.957 | 21.897 | 5.672 | 7.59 | 9.766 | 32.226 | 26.861 | 6.008 | 12.274 | 18.939 | 6.504 | 10.78 | 12.095 | 33.944 | 31.003 | 11.291 | 7.571 | 5.025 | 4.601 | -4.205 | 7.957 | 5.826 | -6.68 | -4.85 | -3.687 | 0.923 | 3.157 | 8.078 | 14.145 | 16.372 | 6.069 | 9.075 | 9.976 | 13.111 | 1.586 | 4.76 | 5.419 | 14.308 | 2.453 | 7.081 | 3.292 | 8.294 | -1.175 | -4.638 | -4.034 | 8.828 | -2.634 | -0.463 | -4.227 | 0.892 | -1.721 | 0.245 | -8.355 | 2.31 | 10.739 | 7.061 | 9.133 | 14.094 | 5.326 | 10.862 | 12.804 | 17.715 | 0 | 7.792 | 0 | 7.557 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 191.258 | 174.683 | 32.904 | 169.956 | 196.796 | 7.932 | 9.966 | 18.559 | 0 | 0 | 142.278 | 146.106 | 137.489 | 162.77 | 166.495 | 0 | 0 | 0 | 0 | 0 | 219.726 | 195.044 | 175.022 | 197.518 | 189.582 | 158.149 | 181.37 | 192.945 | 209.793 | 194.982 | 208.921 | 172.319 | 161.89 | 120.049 | 224.128 | 135.965 | 115.048 | 101.134 | 127.539 | 118.607 | 113.967 | 95.498 | 130.675 | 147.713 | 115.668 | 99.063 | 120.933 | 109.78 | 114.266 | 110.272 | 144.327 | 141.905 | 173.693 | 114.151 | 104.988 | 90.545 | 68.969 | 92.053 | 89.573 | 117.756 | 113.997 | 113.74 | 122.72 | 125.855 | 125.669 | 119.474 | 109.712 | 183.645 | 96.618 | 83.65 | 112.195 | 151.205 | 93.95 | 87.185 | 102.84 | 90.889 | 101.986 | 80.62 | 81.97 | 74.784 | 62.268 | 95.424 | 81.564 | 73.343 | 63.328 | 79.65 | 86.991 | 76.539 | 67.161 | 75.764 | 81.895 | 82.216 | 47.213 | 44.389 | 30.261 | 44.531 | 101.981 | 104.588 | 92.14 | 0 | 98.712 | 0 | 61.185 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,391.426 | 1,147.703 | 1,096.891 | 136.257 | 160.509 | 157.551 | 159.229 | 380.211 | 318.793 | 478.653 | 141.771 | 539.847 | 430.793 | 109.868 | 124.222 | 126.783 | 129.275 | 141.743 | 165.935 | 164.571 | 195.149 | 196.424 | 252.139 | 254.565 | 205.406 | 198.795 | 217.399 | 219.61 | 170.887 | 271.52 | 291.254 | 351.723 | 284.087 | 241.513 | 309.625 | 652.027 | 567.366 | 615.912 | 588.13 | 513.663 | 474.015 | 305.682 | 211.814 | 186.02 | 178.175 | 136.965 | 203.531 | 182.9 | 196.803 | 164.251 | 212.93 | 284.759 | 292.336 | 273.781 | 215.248 | 259.336 | 238.131 | 207.909 | 187.165 | 150.539 | 149.204 | 145.219 | 201.258 | 199.284 | 187.399 | 185.534 | 209.846 | 212.868 | 170.982 | 162.075 | 216.513 | 137.405 | 114.788 | 129.04 | 177.693 | 139.349 | 100.957 | 105.309 | 161.695 | 131.858 | 102.751 | 96.086 | 105.854 | 94.3 | 112.831 | 101.533 | 114.268 | 110.179 | 135.464 | 159.764 | 163.633 | 130.808 | 146.428 | 117.798 | 94.919 | 71.139 | 41.123 | 24.391 | 65.46 | 132.242 | 142.956 | 135.12 | 278.13 | 92.74 | 162.669 | 55.196 | 203.566 | 95.32 | 65.733 |
Totaal kortlopende verplichtingen
| 1,415.805 | 1,164.276 | 1,116.515 | 886.6 | 863.901 | 584.825 | 455.459 | 404.969 | 331.397 | 492.152 | 522.474 | 548.266 | 479.698 | 430.413 | 411.491 | 382.184 | 204.591 | 213.801 | 181.546 | 176.119 | 230.552 | 242.647 | 291.679 | 412.684 | 439.048 | 423.848 | 402.823 | 362.644 | 348.223 | 378.076 | 421.004 | 477.542 | 504.132 | 709.02 | 1,187.169 | 1,194.459 | 1,130.144 | 1,231.517 | 1,468.315 | 1,418.206 | 1,199.431 | 967.882 | 593.044 | 405.163 | 310.805 | 316.124 | 398.834 | 482.2 | 490.482 | 463.675 | 515.069 | 486.15 | 486.333 | 495.081 | 442.985 | 499.572 | 470.597 | 412.289 | 370.628 | 325.142 | 342.548 | 264.471 | 303.236 | 422.618 | 755.444 | 761.801 | 835.133 | 981.614 | 703.955 | 744.544 | 762.488 | 638.722 | 578.313 | 604.435 | 592.412 | 571.782 | 478.763 | 557.174 | 500.083 | 363.25 | 337.144 | 318.952 | 238.364 | 233.403 | 203.506 | 249.356 | 238.913 | 287.375 | 351.294 | 359.047 | 352.837 | 305.576 | 226.549 | 295.469 | 232.645 | 217.938 | 147.921 | 143.674 | 305.291 | 396.804 | 353.406 | 300.076 | 278.13 | 265.381 | 162.669 | 161.05 | 203.566 | 95.32 | 65.733 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,352.535 | 1,013.706 | 1,026.126 | 883.15 | 847.464 | 571.167 | 389.46 | 258.462 | 227.373 | 341.405 | 440.729 | 441.508 | 507.855 | 355.091 | 427.069 | 301.392 | 368.707 | 83.439 | 0 | 0 | 0 | 0 | 0 | 0 | 146.416 | 242.88 | 375.932 | 400.829 | 395.076 | 382.4 | 384.953 | 484.12 | 471.524 | 372.72 | 166.35 | 128.716 | 175.113 | 197.214 | 93.591 | 43.89 | 45.19 | 46.47 | 31.3 | 32 | 32.7 | 33.4 | 34.1 | 34.8 | 36.2 | 27.2 | 20 | 20 | 10 | 0 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 4.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -43.89 | -45.19 | -46.47 | -31.3 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | -90 | -90 | -90 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.541 | 9.541 | 2.883 | 2.883 | 3.39 | 3.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.187 | 10.417 | 13.242 | 42.15 | 29.023 | 6.77 | 1.084 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 2.273 | 1.721 | 1.218 | 1.64 | 1.216 | 0.72 | 0.451 | 0.56 | 1.165 | 1.838 | 1.723 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.873 | 7.659 | 7.793 | 5.134 | 5.3 | 5.451 | 16.376 | 16.572 | 15.492 | 15.125 | 17.806 | 15.797 | 27.708 | 23.927 | 22.272 | 19.003 | 7.871 | 7.369 | 0.433 | 0.091 | 0.094 | 0 | 0.994 | 1.492 | 1.983 | 2.561 | 3.13 | 3.691 | 4.268 | 4.84 | 5.727 | 11.059 | 12.597 | 24.137 | 9.645 | 12.565 | 14.868 | 25.847 | 21.96 | 42.15 | 29.023 | 6.77 | 1.084 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,369.95 | 1,030.906 | 1,036.802 | 891.167 | 856.154 | 580.008 | 405.836 | 275.033 | 242.865 | 356.53 | 458.535 | 457.305 | 535.563 | 379.018 | 449.341 | 320.395 | 376.577 | 88.928 | 0.433 | 0.091 | 0.094 | 0 | 0.994 | 1.492 | 148.399 | 245.441 | 379.063 | 404.52 | 399.344 | 387.24 | 390.68 | 495.179 | 484.121 | 396.857 | 175.995 | 141.281 | 194.168 | 223.061 | 115.55 | 86.04 | 74.213 | 53.24 | 32.384 | 32.066 | 32.7 | 33.4 | 34.1 | 34.8 | 36.2 | 27.2 | 20 | 20 | 10 | 0 | 90 | 90 | 90 | 90 | 90.782 | 92.273 | 91.721 | 91.218 | 91.64 | 1.216 | 0.72 | 0.451 | 0.56 | 1.165 | 1.838 | 1.723 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.493 | 0 | 0 | 0 | 0 | 0 | -4.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 2,785.755 | 2,195.181 | 2,153.317 | 1,777.767 | 1,720.055 | 1,164.833 | 861.295 | 680.002 | 574.262 | 848.682 | 981.009 | 1,005.571 | 1,015.261 | 809.431 | 860.831 | 702.579 | 581.168 | 302.728 | 181.979 | 176.21 | 230.647 | 242.647 | 292.673 | 414.176 | 587.447 | 669.289 | 781.886 | 767.164 | 747.567 | 765.317 | 811.684 | 972.721 | 988.253 | 1,105.877 | 1,363.164 | 1,335.739 | 1,324.312 | 1,454.577 | 1,583.866 | 1,504.247 | 1,273.644 | 1,021.122 | 625.428 | 437.229 | 343.505 | 349.524 | 432.934 | 517 | 526.682 | 490.875 | 535.069 | 506.15 | 496.333 | 495.081 | 532.985 | 589.572 | 560.597 | 502.289 | 461.41 | 417.415 | 434.269 | 355.689 | 394.876 | 423.834 | 756.164 | 762.252 | 835.693 | 982.779 | 705.793 | 746.267 | 762.488 | 638.722 | 578.313 | 604.435 | 592.412 | 571.782 | 478.763 | 557.174 | 500.083 | 363.25 | 337.144 | 318.952 | 238.364 | 233.403 | 203.506 | 249.356 | 238.913 | 287.375 | 351.294 | 359.047 | 352.837 | 305.576 | 226.549 | 295.469 | 232.645 | 213.764 | 147.921 | 143.674 | 305.291 | 396.804 | 353.406 | 300.076 | 278.13 | 265.381 | 162.669 | 161.05 | 203.566 | 95.32 | 65.733 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.571 | 10.043 | 10.043 | 7.496 | 7.496 | 0 | 0 | 0 | 0 | 2.638 | 2.507 | 1.763 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 454.323 | 364.323 | 364.323 | 364.323 | 364.323 | 364.323 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 262.72 | 175.147 | 175.147 | 175.147 | 175.147 | 175.147 | 175.147 | 175.147 | 175.147 | 175.147 | 158.038 | 158.038 | 158.038 | 105.359 | 105.359 | 105.359 | 105.359 | 105.359 | 89.232 | 89.232 | 81.12 | 50.7 | 50.7 | 50.7 |
Ingehouden winsten
| 1,067.478 | 1,044.164 | 1,048.756 | 1,034.055 | 1,019.496 | 998.29 | 1,000.024 | 993.854 | 1,000.788 | 980.915 | 993.111 | 985.141 | 990.38 | 978.378 | 998.769 | 978.498 | 981.386 | 961.759 | 987.784 | 968.876 | 998.456 | 993.046 | 987.811 | 969.457 | 989.349 | 993.628 | 1,037.478 | 1,014.624 | 1,025.715 | 962.875 | 977.538 | 955.236 | 941.377 | 883.028 | 899.097 | 873.574 | 885.654 | 801.769 | 798.209 | 772.17 | 791.456 | 769.051 | 737.81 | 716.675 | 748.299 | 727.945 | 717.248 | 621.841 | 622.114 | 597.05 | 571.279 | 544.291 | 540.386 | 513.334 | 477.521 | 398.795 | 383.347 | 359.512 | 306.404 | 287.36 | 262.964 | 248.604 | 223.853 | 215.008 | 218.836 | 206.446 | 205.962 | 198.261 | 198.45 | 177.17 | 138.513 | 121.291 | 99.981 | 90.649 | 85.339 | 77.313 | 65.714 | 59.997 | 63.998 | 52.111 | 70.01 | 66.497 | 67.852 | 85.432 | 90.233 | 86.947 | 74.57 | 73.988 | 60.741 | 58.767 | 57.807 | 55.897 | 45.348 | 42.071 | 56.821 | 74.424 | 68.879 | 49.719 | 49.693 | 22.979 | 39.462 | 23.407 | 9.385 | 2.467 | 18.079 | 2.841 | 24.107 | 15.391 | 8.342 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 101.803 | 667.652 | 101.803 | 667.652 | 101.803 | 667.652 | 101.803 | 666.283 | 100.434 | 666.283 | 100.434 | 664.073 | 100.434 | 664.073 | -13.571 | -10.043 | -10.043 | -7.496 | -7.496 | 0 | 0 | 0 | 0 | -2.638 | -2.507 | -1.763 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 27.473 | 64.229 | 56.427 | 147.958 | 110.612 | 23.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 668.135 | 668.135 | 667.652 | 565.849 | 0 | 565.849 | 0 | 565.849 | 0 | 565.849 | 0 | 679.854 | 0 | 565.849 | 0 | 563.639 | 0 | 677.644 | -10.043 | 677.644 | 665.641 | 673.137 | 638.501 | 638.501 | 638.501 | 524.497 | 638.501 | 638.501 | 636.75 | 696.754 | 636.538 | 636.263 | 635.896 | 524.56 | 634.742 | 633.736 | 656.929 | 693.328 | 684.846 | 774.477 | 735.738 | 647.782 | 630.696 | 622.942 | 620.649 | 619.966 | 619.053 | 612.903 | 611.271 | 610.192 | 608.009 | 607.138 | 605.853 | 604.781 | 602.63 | 596.152 | 593.973 | 593.098 | 616.364 | 614.239 | 611.188 | 587.268 | 608.131 | 607.407 | 604.891 | 602.728 | 599.565 | 601.115 | 602.135 | 79.607 | 90.439 | 82.539 | 99.473 | 105.93 | 200.639 | 200.964 | 201.294 | 201.851 | 194.066 | 194.384 | 194.876 | 196.176 | 186.518 | 186.376 | 185.987 | 200.382 | 268.477 | 268.578 | 268.451 | 280.99 | 261.612 | 261.453 | 261.438 | 261.501 | 261.099 | 160.804 | 121.332 | 121.875 | 169.46 | 173.938 | 164.618 | 164.61 | 155.613 | 117.978 | 113.519 | 113.484 | 77.814 | 75.989 | 73.21 |
Totaal eigen vermogen van aandeelhouders
| 2,189.936 | 2,166.622 | 2,170.731 | 2,156.03 | 2,141.47 | 2,120.265 | 2,121.998 | 2,115.828 | 2,122.763 | 2,102.89 | 2,113.717 | 2,105.747 | 2,110.985 | 2,098.983 | 2,117.164 | 2,096.894 | 2,099.781 | 2,080.155 | 2,109.708 | 2,090.8 | 2,118.42 | 2,113.01 | 2,080.635 | 2,062.282 | 2,082.174 | 2,086.452 | 2,127.664 | 2,104.941 | 2,116.787 | 2,054.474 | 2,068.399 | 2,045.822 | 2,031.597 | 1,973.015 | 1,988.162 | 1,961.632 | 1,996.906 | 1,949.42 | 1,937.378 | 2,000.969 | 1,981.517 | 1,871.156 | 1,822.829 | 1,793.94 | 1,823.27 | 1,802.234 | 1,790.624 | 1,689.067 | 1,687.707 | 1,661.565 | 1,633.611 | 1,605.751 | 1,600.562 | 1,572.438 | 1,534.474 | 1,449.27 | 1,431.643 | 1,406.933 | 1,377.09 | 1,355.922 | 1,328.474 | 1,310.515 | 1,286.306 | 1,276.738 | 1,278.049 | 1,263.497 | 1,259.85 | 1,253.698 | 1,254.907 | 618.723 | 593.275 | 568.153 | 563.776 | 554.834 | 548.698 | 540.997 | 529.728 | 524.568 | 520.784 | 509.214 | 527.607 | 524.753 | 517.09 | 534.528 | 538.94 | 536.691 | 518.194 | 517.713 | 504.338 | 501.092 | 494.566 | 492.497 | 481.933 | 478.719 | 493.066 | 366.304 | 348.249 | 329.519 | 324.512 | 303.518 | 309.438 | 293.375 | 270.357 | 209.678 | 220.83 | 197.445 | 152.621 | 142.079 | 132.251 |
Totaal eigen vermogen
| 2,852.208 | 2,821.842 | 2,838.44 | 2,835.291 | 2,810.185 | 2,776.207 | 2,759.163 | 2,744.748 | 2,738.749 | 2,737.626 | 2,758.62 | 2,740.962 | 2,749.557 | 2,708.625 | 2,759.993 | 2,722.099 | 2,711.759 | 2,682.508 | 2,704.812 | 2,681.743 | 2,722.818 | 2,701.612 | 2,500.405 | 2,274.676 | 2,291.436 | 2,295.591 | 2,337.54 | 2,310.432 | 2,330.904 | 2,259.176 | 2,279.423 | 2,251.449 | 2,235.45 | 2,170.169 | 2,186.498 | 2,158.132 | 2,198.412 | 2,136.713 | 2,127.398 | 2,189.387 | 2,168.423 | 2,055.651 | 2,007.283 | 1,974.97 | 2,002.135 | 1,978.949 | 1,966.623 | 1,860.973 | 1,855.098 | 1,827.811 | 1,799.116 | 1,768.131 | 1,759.381 | 1,727.638 | 1,689.253 | 1,599.52 | 1,577.676 | 1,549.19 | 1,517.129 | 1,492.625 | 1,470.202 | 1,468.423 | 1,439.445 | 1,427.104 | 1,432.92 | 1,416.284 | 1,418.994 | 1,412.634 | 1,390.277 | 725.601 | 689.144 | 655.619 | 649.919 | 659.794 | 648.156 | 633.607 | 626.932 | 616.397 | 608.905 | 586.086 | 590.045 | 588.503 | 586.799 | 604.874 | 595.449 | 591.356 | 563.482 | 562.69 | 553.493 | 545.574 | 538.801 | 535.912 | 521.254 | 517.388 | 501.165 | 387.668 | 364.971 | 346.008 | 338.651 | 311.557 | 323.868 | 296.71 | 273.134 | 212.448 | 220.83 | 197.772 | 152.621 | 142.079 | 132.251 |
Totaal passiva en aandeelhoudersvermogen
| 5,637.963 | 5,017.024 | 4,991.758 | 4,613.058 | 4,530.241 | 3,941.04 | 3,620.458 | 3,424.75 | 3,313.01 | 3,586.307 | 3,739.629 | 3,746.533 | 3,764.818 | 3,518.056 | 3,620.825 | 3,424.678 | 3,292.927 | 2,985.236 | 2,886.791 | 2,857.952 | 2,953.465 | 2,944.26 | 2,793.079 | 2,688.852 | 2,878.883 | 2,964.88 | 3,119.426 | 3,077.596 | 3,078.471 | 3,024.493 | 3,091.106 | 3,224.17 | 3,223.703 | 3,276.046 | 3,549.661 | 3,493.871 | 3,522.723 | 3,591.291 | 3,711.264 | 3,693.633 | 3,442.068 | 3,076.773 | 2,632.711 | 2,412.199 | 2,345.64 | 2,328.472 | 2,399.557 | 2,377.973 | 2,381.78 | 2,318.686 | 2,334.185 | 2,274.281 | 2,255.713 | 2,222.719 | 2,222.238 | 2,189.092 | 2,138.272 | 2,051.479 | 1,978.539 | 1,910.04 | 1,904.471 | 1,824.113 | 1,834.321 | 1,850.938 | 2,189.084 | 2,178.536 | 2,254.686 | 2,395.413 | 2,096.07 | 1,471.868 | 1,451.632 | 1,294.341 | 1,228.232 | 1,264.229 | 1,240.567 | 1,205.389 | 1,105.695 | 1,173.571 | 1,108.988 | 949.336 | 927.189 | 907.456 | 825.163 | 838.277 | 798.955 | 840.712 | 802.395 | 850.065 | 904.787 | 904.621 | 891.638 | 841.488 | 747.803 | 812.856 | 733.81 | 601.432 | 512.892 | 489.683 | 643.942 | 708.361 | 677.275 | 596.786 | 551.264 | 477.829 | 383.498 | 358.823 | 356.187 | 237.399 | 197.985 |