Maoye Commercial Co., Ltd.

SSE:600828.SS

4.23 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Omzet 2,715.7313,165.4053,409.3514,167.8023,699.21912,233.77113,105.31411,760.559,414.2531,909.242,066.7182,212.1112,146.4022,040.1581,710.6651,722.2361,425.5151,356.1261,061.5551,143.9231,256.0211,421.211,438.3861,413.0731,439.5181,382.3791,178.956975.57830.744732.629689.609750.211521.613236.347216.199
Kosten van de omzet 1,024.7111,305.5771,258.2891,587.9091,405.8928,433.1829,270.3768,455.5126,949.291,481.81,624.6971,656.3511,636.9011,569.331,316.7171,361.5331,101.0491,101.007933.9361,018.2621,120.6631,261.2821,290.5011,256.0571,275.421,219.5571,026.292836.241694.304605.0520627.462444.116199.523182.738
Brutowinst 1,691.0211,859.8282,151.0622,579.8932,293.3263,800.5883,834.9373,305.0382,464.963427.44442.021555.76509.501470.828393.948360.702324.465255.119127.618125.662135.358159.929147.885157.016164.097162.822152.663139.33136.44127.578689.609122.74977.49636.82433.461
Brutowinstmarge 0.6230.5880.6310.6190.620.3110.2930.2810.2620.2240.2140.2510.2370.2310.230.2090.2280.1880.120.110.1080.1130.1030.1110.1140.1180.1290.1430.1640.17410.1640.1490.1560.155
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000
Algemene en administratieve kosten 118.159119.15394.74112.334102.899111.301121.059339.895281.88664.7545.86469.14741.35334.39432.36431.34246.34537.375107.08700000100.69287.20775.8761.32851.35644.154036.54111.5784.9654.322
Verkoop- en marketingkosten 261.365769.295924.2291,018.0911,031.4471,129.581,204.3841,165.4191,004.094203.379182.899172.493201.225189.505164.59164.142139.708110.371231.73320.979231.077192.578149.156166.7871.21659.96556.41842.1433.39430.903023.07626.41912.49512.095
Verkoop-, algemene en administratieve kosten 379.524888.4481,018.9691,130.4241,134.3471,240.8811,325.4441,505.3131,285.98268.129228.764241.641242.578223.899196.954195.484186.053147.746231.73320.979231.077192.578149.156166.78171.908147.172132.288103.46884.74975.057059.61737.99717.4616.417
Overige kosten 1,347.757595.868287.084412378.075411.563-41.2575.6417.354.8653.32515.1243.9422.3531.77331.3856.99811.33461.04937.349112.27223.74524.36430.40226.44825.03436.27419.329-0.757-1.109-2.8450.681-1.71-1.177-0.919
Bedrijfskosten 1,727.2811,772.6751,306.0531,542.4251,512.4211,652.4451,780.2751,683.9131,373.999299.517267.191294.21277.944258.178224.496216.22209.222159.926237.125325.945234.984195.26152.311171.045177.129152.849137.529108.34490.2980.251-2.84592.47753.54524.63822.915
Bedrijfsresultaat -36.26187.152924.7511,010.204628.6981,801.4641,802.8091,504.846834.03102.742262.495269.351200.717256.842180.191125.76109.2109.248-50.608-256.865-53.492-9.38820.44124.1624.52136.25537.85247.61549.23948.02743.2928.67922.71611.99810.069
Bedrijfsresultaat ratio -0.0130.0280.2710.2420.170.1470.1380.1280.0890.0540.1270.1220.0940.1260.1050.0730.0770.081-0.048-0.225-0.043-0.0070.0140.0170.0170.0260.0320.0490.0590.0660.0630.0380.0440.0510.047
Totaal overige inkomsten en kosten netto 90.022-12.614-493.385-423.937-323.229-16.48-41.2573.482-252.9994.15642.19-24.916-18.2062.1262.77729.8986.23210.958-4.486-88.80771.908-5.812-3.222.4054.3575.67320.45213.52-4.166-3.49-2.845-0.405-2.612-1.955-1.562
Inkomen voor belasting 53.76274.539431.366586.266305.4691,784.9841,761.5511,508.311836.651106.779255.412284.101203.433258.967181.919156.493115.432120.205-55.012-254.30318.416-15.19918.3326.56529.54642.57858.13655.05945.07344.53740.44528.27420.10410.0428.507
Inkomen voor belasting ratio 0.020.0240.1270.1410.0830.1460.1340.1280.0890.0560.1240.1280.0950.1270.1060.0910.0810.089-0.052-0.2220.015-0.0110.0130.0190.0210.0310.0490.0560.0540.0610.0590.0380.0390.0420.039
Belastingkosten 23.92730.25698.052167.08891.456388.139455.451421.179264.95830.33361.91380.01754.12160.93244.96131.13813.94448.4523.1024.56410.845.3467.4835.964.726.7538.5168.2116.7236.5996.0844.24114.9057.0335.881
Nettowinst 37.14750.749341.787409.36213.0131,259.421,204.5411,034.519568.02876.962194.161204.506150.652195.73138.304127.836102.34572.435-59.922-248.17210.542-21.19910.61620.39924.12435.11649.3946.84738.3537.93834.36124.0333.0622.0421.507
Nettowinstmarge 0.0140.0160.10.0980.0580.1030.0920.0880.060.040.0940.0920.070.0960.0810.0740.0720.053-0.056-0.2170.008-0.0150.0070.0140.0170.0250.0420.0480.0460.0520.050.0320.0060.0090.007
WPA (Winst Per Aandeel) 0.0210.0290.20.240.120.730.70.630.330.370.340.360.260.340.240.220.190.13-0.11-0.460.016-0.0390.0150.0320.0360.0530.0670.0740.0710.070.0640.0450.0060.0040.003
Verwaterde WPA 0.0210.0290.20.240.120.730.70.630.330.370.340.360.260.340.240.220.190.13-0.11-0.460.016-0.0390.0150.0320.0360.0530.0670.0740.0710.070.0640.0450.0060.0040.003
EBITDA 981.4451,053.251,474.0371,636.7161,067.592,555.0852,528.0582,319.7151,517.765990.26352.143374.739261.531322.144258.669229.336195.955201.323-24.951-192.31377.01629.67154.61269.16769.00326.61225.53824.9146.14947.327689.60930.27223.95112.18610.545
EBITDA ratio 0.3610.3330.4320.3930.2890.2090.1930.1970.1610.5190.170.1690.1220.1580.1510.1330.1370.148-0.024-0.1680.0610.0210.0380.0490.0480.0190.0220.0260.0560.06510.040.0460.0520.049