
Shanghai Bailian (Group) Co., Ltd.
SSE:600827.SS
9.62 (CNY) • At close July 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,535.423 | 19,430.657 | 19,244.905 | 15,474.282 | 16,167.25 | 14,150.725 | 10,561.058 | 9,620.176 | 11,554.412 | 12,013.626 | 12,881.354 | 13,172.529 | 12,647.942 | 12,187.892 | 9,839.801 | 7,410.953 | 7,102.736 | 5,383.867 | 2,766.358 | 1,399.685 | 1,032.388 | 1,019.94 | 600.406 | 512.502 | 372.082 | 224.11 | 115.333 | 118.812 | 62.831 | 127.344 | 0 | 139.696 |
Kortetermijnbeleggingen
| 2,995.013 | 1,802.483 | 1,368.894 | 1,209.818 | 259.98 | 1,311.078 | 1.888 | 2.532 | 2.524 | 2.688 | 2.223 | 140.022 | -979.813 | 0 | 204.198 | 1.972 | 27.804 | 111.349 | 175.817 | 12.437 | 4.973 | 3.406 | 1.729 | 1.551 | 50.735 | 0.093 | 18.708 | 9.258 | 18.407 | 19.34 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20,530.436 | 21,233.14 | 20,613.799 | 16,684.1 | 16,427.23 | 15,461.803 | 10,562.946 | 9,622.708 | 11,556.936 | 12,016.314 | 12,883.577 | 13,312.551 | 12,647.942 | 12,187.892 | 10,043.999 | 7,412.925 | 7,130.541 | 5,495.216 | 2,942.175 | 1,412.122 | 1,037.362 | 1,023.346 | 602.136 | 514.053 | 422.817 | 224.202 | 134.04 | 128.07 | 81.238 | 146.683 | 0 | 139.696 |
Nettovorderingen
| 1,159.048 | 1,305.915 | 698.224 | 796.654 | 858.049 | 794.737 | 753.018 | 566.09 | 404.572 | 363.538 | 1,091.488 | 257.245 | 252.267 | 832.792 | 439.653 | 313.159 | 1,020.405 | 245.198 | 492.173 | 0 | 533.588 | 431.344 | 0 | 0 | 13.687 | 4.357 | 11.968 | 10.196 | 0 | 2.509 | 0 | 1.53 |
Voorraad
| 2,444.648 | 2,999.488 | 3,597.131 | 3,367.971 | 3,235.223 | 3,301.664 | 2,993.75 | 2,854.946 | 3,530.337 | 3,393.494 | 3,078.547 | 3,799.585 | 3,514.397 | 3,851.5 | 2,892.119 | 2,589.168 | 2,480.828 | 2,148.294 | 1,885.245 | 2,019.953 | 1,107.554 | 1,020.017 | 769.232 | 469.128 | 534.745 | 86.342 | 65.019 | 54.258 | 52.683 | 64.348 | 0 | 69.549 |
Overige vlottende activa
| 944.89 | 246.033 | 1,007.535 | 1,629.751 | 1,141.451 | 1,048.139 | 5,262.329 | 4,510.698 | 3,600.261 | 1,730.288 | 1,763.254 | 0 | 984.575 | 702.404 | 1,447.512 | 364.749 | 460.173 | 431.231 | 354.094 | 17.31 | -64.235 | 431.408 | 307.616 | 366.452 | 205.167 | 148.101 | 174.512 | 309.4 | 181.489 | 149.052 | 333.264 | 46.627 |
Totaal vlottende activa
| 25,079.022 | 25,784.576 | 25,895.106 | 22,478.476 | 21,559.228 | 20,606.343 | 19,572.042 | 17,554.442 | 19,092.106 | 17,478.241 | 17,666.717 | 18,890.023 | 17,956.097 | 17,450.281 | 13,744.966 | 10,680.002 | 10,288.547 | 8,333.551 | 5,543.91 | 3,963.77 | 2,714.72 | 2,474.771 | 1,678.984 | 1,349.633 | 1,176.417 | 463.003 | 385.539 | 494.081 | 315.41 | 362.592 | 333.264 | 257.102 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,468.779 | 21,462.585 | 22,318.433 | 24,577.988 | 21,082.258 | 23,366.444 | 16,488.795 | 15,863.054 | 15,185.472 | 13,792.055 | 13,471.273 | 13,098.789 | 11,961.969 | 12,127.322 | 3,383.636 | 3,367.932 | 3,072.435 | 3,103.042 | 4,468.624 | 4,242.936 | 3,550.976 | 2,153.829 | 1,890.706 | 1,235.881 | 1,345.575 | 800.038 | 768.654 | 223.47 | 350.918 | 296.057 | 236.31 | 130.126 |
Goodwill
| 155.128 | 157.05 | 158.972 | 138.908 | 138.908 | 138.908 | 138.908 | 140.698 | 140.698 | 140.698 | 140.698 | 140.698 | 140.698 | 140.698 | 89.349 | 93.98 | 93.007 | 93.772 | 4.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,272.516 | 3,255.315 | 3,377.204 | 3,845.137 | 3,987.056 | 3,405.948 | 3,516.131 | 3,607.419 | 2,750.473 | 2,741.921 | 2,833.012 | 2,237.9 | 2,267.829 | 2,402.532 | 482.795 | 498.106 | 483 | 472.537 | 477.041 | 420.195 | 334.189 | 340.834 | 318.319 | 206.399 | 214.992 | 69.39 | 69.034 | 14.358 | 51.412 | 48.02 | 0 | 6.199 |
Goodwill en immateriële activa
| 3,427.645 | 3,412.366 | 3,536.175 | 3,984.045 | 4,125.964 | 3,544.856 | 3,655.039 | 3,748.116 | 2,891.17 | 2,882.619 | 2,973.71 | 2,378.597 | 2,408.527 | 2,543.229 | 572.144 | 592.086 | 576.006 | 566.31 | 481.188 | 420.195 | 334.189 | 340.834 | 318.319 | 206.399 | 214.992 | 69.39 | 69.034 | 14.358 | 51.412 | 48.02 | 0 | 6.199 |
Langetermijnbeleggingen
| 2,623.559 | 4,338.204 | 3,218.195 | 3,952.399 | 5,270.019 | 4,991.558 | 4,415.705 | 5,695.799 | 6,272.217 | 6,283.5 | 7,900.435 | 4,528.315 | 5,443.145 | 0 | 2,201.18 | 2,629.03 | 1,176.773 | 1,934.64 | 502.971 | 682.784 | 615.644 | 621.939 | 503.226 | 393.336 | 231.645 | -80.721 | -89.479 | 15.474 | 0 | 27.729 | 0 | 0 |
Belastingvorderingen
| 188.383 | 217.355 | 156.992 | 131.82 | 68.602 | 48.572 | 123.859 | 121.941 | 126.858 | 115.462 | 337.951 | 288.03 | 272.175 | 195.405 | 141.087 | 124.531 | 92.77 | 67.428 | 0 | 131.104 | 43.537 | 0 | 0 | 271.713 | 1.161 | 131.82 | 100.515 | 9.258 | 0 | 19.34 | 0 | 0 |
Overige niet-vlottende activa
| 5,557.811 | 1,050.989 | 2,550.844 | 2,720.518 | 2,039.372 | 3,135.001 | 1,181.934 | 1,687.183 | 2,041.773 | 1,683.667 | 1,686.722 | 1,656.979 | 944.03 | 4,573.644 | 1,242.039 | 1,185.45 | 1,231.083 | 1,381.623 | 388.168 | -7.209 | -0.034 | 656.061 | 403.571 | 0.481 | 289.447 | -74.347 | -66.971 | 58.113 | 82.886 | 38.15 | 59.851 | 63.986 |
Totaal niet-vlottende activa
| 31,266.177 | 30,481.499 | 31,780.64 | 35,366.77 | 32,586.215 | 35,086.43 | 25,865.33 | 27,116.094 | 26,517.491 | 24,757.302 | 26,370.092 | 21,950.71 | 21,029.846 | 19,439.601 | 7,540.086 | 7,899.029 | 6,149.067 | 7,053.042 | 5,840.952 | 5,469.811 | 4,544.312 | 3,772.663 | 3,115.822 | 2,107.81 | 2,082.82 | 846.179 | 781.753 | 320.673 | 485.216 | 429.295 | 296.161 | 200.311 |
Totaal activa
| 56,345.199 | 56,266.074 | 57,675.746 | 57,845.246 | 54,145.443 | 55,692.774 | 45,437.373 | 44,670.536 | 45,609.596 | 42,235.543 | 44,036.809 | 40,840.733 | 38,985.943 | 36,889.881 | 21,285.052 | 18,579.031 | 16,437.614 | 15,386.594 | 11,384.862 | 9,433.581 | 7,259.032 | 6,247.434 | 4,794.806 | 3,457.443 | 3,259.236 | 1,309.182 | 1,167.292 | 814.754 | 800.626 | 791.887 | 629.424 | 457.412 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 5,454.554 | 6,912.238 | 6,233.06 | 5,492.776 | 6,064.081 | 6,158.286 | 6,065.688 | 5,761.132 | 5,829.253 | 5,439.895 | 5,471.037 | 5,977.152 | 5,625.633 | 5,686.984 | 464.474 | 3,775.332 | 3,802.719 | 3,078.25 | 2,802.085 | 3,447.518 | 2,032.372 | 2,160.896 | 1,342.931 | 789.998 | 719.551 | 72.035 | 67.6 | 26.165 | 30.153 | 42.61 | 0 | 48.085 |
Kortlopende schulden
| 549.011 | 3,521.692 | 2,273.299 | 1,397.862 | 3,853.749 | 630.758 | 697.6 | 1,841 | 752 | 552 | 761 | 771 | 1,331 | 1,299.9 | 255 | 330 | 625 | 300 | 440 | 475 | 410 | 707.98 | 622.72 | 741.5 | 385.5 | 182.2 | 201.8 | 238.905 | 118.71 | 132.039 | 0 | 49.1 |
Belastingschulden
| 438.194 | 321.055 | 492.451 | 488.278 | 625.125 | 521.928 | 614.705 | 778.909 | 550.017 | 862.616 | 582.779 | 531.851 | 589.683 | 771.743 | 433.357 | 385.757 | 350.591 | 282.225 | 179.357 | 91.785 | 67.414 | 37.673 | 47.733 | 21.793 | 15.952 | 0.085 | 4.064 | 0.605 | 1.569 | -1.016 | 0 | -0.074 |
Uitgestelde opbrengsten
| 0 | 0 | 6,369.141 | 13,161.797 | 12,746.992 | 13,194.282 | 614.705 | 7,414.068 | 7,788.025 | 8,257.043 | 8,297.946 | 8,886.685 | 3,699.893 | 3,949.261 | 2,165.501 | 1,985.101 | 1,593.477 | 1,385.405 | 1,126.877 | 1,111.497 | 1,048.149 | 511.941 | 495.748 | 319.626 | 244.025 | 77.539 | 76.474 | 64.156 | 84.35 | 63.33 | 0 | 24.914 |
Overige kortlopende verplichtingen
| 18,415.693 | 14,911.356 | 16,429.772 | 3,793.539 | 8,913.752 | 2,920.102 | 14,694.865 | 6,604.732 | 8,254.652 | 5,503.382 | 15,942.3 | 16,658.691 | 15,537.204 | 14,983.928 | 14,860.067 | 8,933.064 | 7,817.802 | 6,149.471 | 4,186.225 | 1,899.564 | 1,518.456 | 529.5 | 783.171 | 474.335 | 710.406 | 89.908 | 75.292 | 66.844 | 86.992 | 83.918 | 200.79 | 31.774 |
Totaal kortlopende verplichtingen
| 24,857.452 | 25,666.341 | 25,277.065 | 24,334.252 | 23,656.395 | 23,425.355 | 22,687.563 | 22,399.841 | 23,173.947 | 20,614.936 | 22,658.834 | 23,938.695 | 23,083.519 | 22,722.143 | 16,012.898 | 13,424.153 | 11,757.991 | 9,809.946 | 7,508.686 | 5,818.884 | 3,791.995 | 3,436.049 | 2,796.555 | 2,027.625 | 1,831.408 | 344.228 | 348.756 | 332.519 | 237.424 | 257.55 | 200.79 | 128.884 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,399.086 | 9,539.104 | 10,913.616 | 11,428.649 | 11,461.025 | 8,568.849 | 1,616.392 | 346.411 | 674.07 | 605.304 | 338.6 | 99.96 | 20.343 | 20.343 | 462.098 | 20 | 194.7 | 315.1 | 335.5 | 280.166 | 365.31 | 227 | 190 | 384.3 | 384.3 | 348.6 | 203.644 | 99.358 | 171.332 | 144.21 | 0 | 52.78 |
Uitgestelde opbrengsten niet-vlottend
| 127.968 | 0 | 163.954 | 183.402 | 191.038 | 269.933 | 284.801 | 278.778 | 250.849 | 142.623 | 29.262 | 29.396 | 9.054 | 9.096 | 9.141 | 10.764 | -181.208 | -301.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,236.278 | 828.41 | 826.946 | 1,015.673 | 1,074.078 | 1,218.824 | 735.522 | 1,043.938 | 1,206.678 | 1,250.703 | 1,606.252 | 768.296 | 711.757 | 489.717 | 173.543 | 218.941 | 88.791 | 271.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 510.576 | 456.755 | 444.356 | 411.754 | -3,702.263 | 282.194 | 264.053 | 560.206 | 277.637 | -436.354 | 222.347 | 42.224 | 26.294 | 15 | 461.495 | 1.038 | 13.492 | 13.749 | 115.894 | 16.775 | 13.638 | 12.794 | 13.492 | 1.482 | 18.466 | 9.295 | 11.984 | 23.239 | 34.989 | 17.355 | 89.975 | 11.201 |
Totaal niet-vlottende verplichtingen
| 10,273.908 | 10,824.269 | 12,344.012 | 13,039.478 | 9,023.878 | 10,339.8 | 2,900.767 | 1,950.555 | 2,409.234 | 2,308.308 | 2,196.461 | 939.877 | 767.448 | 534.155 | 184.591 | 250.743 | 296.983 | 600.675 | 351.183 | 296.941 | 378.948 | 239.794 | 203.492 | 385.782 | 402.766 | 357.895 | 215.628 | 122.597 | 206.322 | 161.565 | 89.975 | 63.981 |
Totaal passiva
| 35,131.36 | 36,646.306 | 37,621.077 | 37,373.73 | 32,680.273 | 33,765.155 | 25,588.33 | 24,350.396 | 25,583.181 | 22,923.244 | 24,855.295 | 24,878.571 | 23,850.967 | 23,256.299 | 16,197.489 | 13,674.897 | 12,054.974 | 10,410.621 | 7,859.869 | 6,115.825 | 4,170.943 | 3,675.843 | 3,000.048 | 2,413.407 | 2,234.175 | 702.123 | 564.384 | 455.116 | 443.746 | 419.115 | 290.765 | 192.865 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,784.168 | 1,784.168 | 1,784.168 | 1,784.168 | 1,784.168 | 1,784.168 | 1,784.168 | 1,784.168 | 1,784.168 | 1,722.496 | 1,722.496 | 1,722.496 | 1,722.496 | 1,722.496 | 472.116 | 472.116 | 429.197 | 429.197 | 429.197 | 429.197 | 429.197 | 330.151 | 330.151 | 244.293 | 244.293 | 227.542 | 189.618 | 145.86 | 112.2 | 102 | 85 | 85 |
Ingehouden winsten
| 11,039.145 | 9,687.932 | 9,563.919 | 9,147.188 | 9,330.709 | 8,707.941 | 8,075.041 | 7,604.254 | 7,161.357 | 6,396.88 | 5,629.043 | 5,153.734 | 4,679.51 | 4,057.731 | 888.53 | 700.021 | 599.289 | 588.301 | 251.924 | 210.868 | 186.598 | 130.85 | 74.12 | 94.013 | 80.53 | 61.338 | 79.555 | 46.293 | 34.787 | 32.346 | 31.947 | 5.549 |
Overige gereserveerde algehele resultaten
| 0 | 3,445.822 | 3,426.008 | 4,146.256 | 4,464.837 | 5,102.479 | 3,757.949 | 4,339.653 | 4,712.923 | 4,797.226 | 4,617.267 | 2,214.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,838.415 | 2,878.046 | 6,313.417 | 4,510.078 | 2,703.803 | 7,806.282 | 6,479.857 | 7,261.666 | 7,639.697 | 2,123.204 | 8,731.946 | 2,753.321 | 5,855.811 | 5,203.166 | 8,144.484 | 419.953 | 1,327.094 | 2,034.937 | 1,549.547 | 1,043.49 | 886.049 | 865.637 | 706.36 | 226.465 | 253.789 | 118.284 | 141.352 | 167.485 | 193.893 | 222.427 | 221.712 | 173.998 |
Totaal eigen vermogen van aandeelhouders
| 19,661.728 | 17,795.968 | 17,600.502 | 17,904.019 | 18,283.517 | 18,298.391 | 16,314.043 | 16,650.089 | 16,585.222 | 15,138.922 | 15,971.674 | 12,927.951 | 12,257.817 | 10,983.393 | 2,695.52 | 2,716.974 | 2,253.502 | 3,052.435 | 1,706.479 | 1,578.363 | 1,501.844 | 1,326.639 | 1,110.632 | 564.771 | 541.087 | 407.164 | 401.437 | 359.639 | 340.88 | 356.772 | 338.659 | 264.547 |
Totaal eigen vermogen
| 21,213.84 | 19,619.768 | 20,054.668 | 20,471.516 | 21,465.17 | 21,927.619 | 19,849.042 | 20,320.14 | 20,026.415 | 19,312.299 | 19,181.513 | 15,962.162 | 15,134.976 | 13,633.583 | 5,087.563 | 4,904.134 | 4,382.64 | 4,975.973 | 3,524.993 | 3,317.757 | 3,088.089 | 2,571.591 | 1,794.759 | 1,044.035 | 1,025.062 | 607.059 | 602.908 | 359.639 | 356.88 | 372.772 | 338.659 | 264.547 |
Totaal passiva en aandeelhoudersvermogen
| 56,345.199 | 56,266.074 | 57,675.746 | 57,845.246 | 54,145.443 | 55,692.774 | 45,437.373 | 44,670.536 | 45,609.596 | 42,235.543 | 44,036.809 | 40,840.733 | 38,985.943 | 36,889.881 | 21,285.052 | 18,579.031 | 16,437.614 | 15,386.594 | 11,384.862 | 9,433.581 | 7,259.032 | 6,247.434 | 4,794.806 | 3,457.443 | 3,259.236 | 1,309.182 | 1,167.292 | 814.754 | 800.626 | 791.887 | 629.424 | 457.412 |