Shanghai Tunnel Engineering Co., Ltd.

SSE:600820.SS

5.83 (CNY) • At close April 7, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Omzet 74,193.25565,274.49862,226.1454,006.24743,623.6837,266.24131,526.43828,828.46926,803.17525,421.81123,501.13921,988.97414,191.5515,173.58115,083.37312,501.58,576.9095,810.7296,400.326,333.9625,272.5384,437.1283,973.4262,761.4772,165.4491,896.4071,795.1661,221.92839.25575.39992.6
Kosten van de omzet 66,565.14956,806.7154,099.14247,982.71438,260.7632,577.46327,764.27225,411.98623,367.59722,227.47820,560.20319,154.32712,328.89313,403.03813,657.40111,419.1757,719.385,167.2635,812.9015,822.2754,849.963,989.613,523.4852,385.6141,857.5021,611.2791,602.8981,071.558727.53900
Brutowinst 7,628.1058,467.7898,126.9986,023.5335,362.924,688.7783,762.1663,416.4833,435.5783,194.3332,940.9362,834.6471,862.6571,770.5431,425.9721,082.325857.529643.466587.419511.687422.578447.518449.941375.863307.947285.128192.268150.362111.711575.39992.6
Brutowinstmarge 0.1030.130.1310.1120.1230.1260.1190.1190.1280.1260.1250.1290.1310.1170.0950.0870.10.1110.0920.0810.080.1010.1130.1360.1420.150.1070.1230.13311
Onderzoek- en ontwikkelingskosten 2,976.8552,433.3262,172.3172,113.5541,637.1161,273.851,284.6171,018.6231,018.44642.253486.371573.984411.824401.69207.939000000000000000
Algemene en administratieve kosten 439.217331.728371.758289.781311.415323.334383.752384.311347.378323.798347.084377.548205.695163.902703.362149.33280.597257.157230.541226.72208.097192.35190.132165.372166.317101.89291.91286.70771.01700
Verkoop- en marketingkosten 7.2922.4039.34222.93521.27920.13917.49819.9916.49621.88229.48227.8926.88146.8243.09234.72130.92822.17321.11215.04513.48416.60410.6610.79610.157.9251.60.6110.07800
Verkoop-, algemene en administratieve kosten 446.509334.132381.1312.717332.694343.473401.249404.302363.874345.68376.566405.438232.576210.722746.454184.051311.525279.331251.652241.765221.58208.954200.793176.168176.467109.81793.51287.31871.09500
Overige kosten 294.4531,217.891,098.8541,003.918911.51328.3227.53178.235143.58247.62327.217341.269117.599146.867134.20288.56848.50257.44344.95568.36740.354-16.594-43.5947.2221.3568.9870.4870.7422.122-1.3440.161
Bedrijfskosten 3,695.1353,985.3483,652.2713,430.1892,881.3232,444.512,289.3662,112.042,656.1332,195.0091,945.1761,974.7361,323.1981,280.5871,203.242744.484594.329460.354436.669403.953338.363282.639266.301218.456205.062140.99103.19698.01777.552-1.3440.161
Bedrijfsresultaat 3,910.2885,501.4654,825.9742,795.2432,791.6312,536.9782,326.6881,977.8961,822.6851,611.0631,365.131,276.166499.283545.751339.298281.052225.949129.0899.55874.56698.981159.381161.629147.022105.691126.31381.45253.69244.92532.6015.345
Bedrijfsresultaat ratio 0.0530.0840.0780.0520.0640.0680.0740.0690.0680.0630.0580.0580.0350.0360.0220.0220.0260.0220.0160.0120.0190.0360.0410.0530.0490.0670.0450.0440.0540.0570.058
Totaal overige inkomsten en kosten netto 21.003-1,634.573-1,849.653-45.1177.0931.8787.53168.396128.84245.452294.131335.569-546.585140.239130.26486.44745.03833.32337.08157.06929.853-21.066-43.244-38.2915.131-29.535-4.171-4.056-2.615-1.1160.161
Inkomen voor belasting 3,931.2923,826.3652,976.3212,791.5962,787.5492,565.32,334.2172,146.2921,951.5251,856.5151,659.2611,611.735610.404685.99469.562367.499270.987163.204136.638131.635128.834138.314119.358154.401110.822124.38677.2849.63542.3131.4855.506
Inkomen voor belasting ratio 0.0530.0590.0480.0520.0640.0690.0740.0740.0730.0730.0710.0730.0430.0450.0310.0290.0320.0280.0210.0210.0240.0310.030.0560.0510.0660.0430.0410.050.0550.059
Belastingkosten 756.765833.005549.529484.82606.514567.79501.163469.737447.22441.287347.073427.40393.684134.322105.12371.28178.32637.31233.13829.45118.12434.66219.72917.99616.01618.03611.2486.3025.9014.3780.877
Nettowinst 2,938.8262,855.362,393.0312,260.2842,136.7861,978.7631,810.0291,652.9871,480.6371,393.6681,289.3091,151.038517.19553.214360.714292.24190.349125.129105.28395.837108.069107.23796.89136.61194.587106.72565.97843.35936.42527.1074.629
Nettowinstmarge 0.040.0440.0380.0420.0490.0530.0570.0570.0550.0550.0550.0520.0360.0360.0240.0230.0220.0220.0160.0150.020.0240.0240.0490.0440.0560.0370.0350.0430.0470.05
WPA (Winst Per Aandeel) 0.930.890.760.720.710.630.580.530.470.510.480.450.440.380.250.180.160.10.0690.0620.070.070.0630.0650.0680.080.0670.0560.0470.0360.004
Verwaterde WPA 0.930.890.760.720.710.630.580.530.470.510.480.450.440.380.250.180.160.10.0690.0620.070.070.0630.0650.0680.080.0670.0560.0470.0360.004
EBITDA 7,402.2426,087.1235,733.7074,337.0484,615.6193,923.4023,704.2983,343.4243,564.5113,429.1783,098.3963,021.0861,449.4321,218.2321,282.8471,093.023841.269669.732485.8514.272513.642420.568299.541261.963165.245172.28389.07152.34534.159575.39992.6
EBITDA ratio 0.10.0930.0920.080.1060.1050.1170.1160.1330.1350.1320.1370.1020.080.0850.0870.0980.1150.0760.0810.0970.0950.0750.0950.0760.0910.050.0430.04111