Zhengzhou Deheng Hongsheng Technology Co., Ltd.
SSE:600817.SS
10.77 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,293.255 | 1,024.196 | 774.273 | 696.385 | 893.331 | 648.605 | 737.689 | 627.367 | 1,187.702 | 789.873 | 867.683 | 740.023 | 975.003 | 942.079 | 973.177 | 866.281 | 3,417.661 | 26.361 | 20.329 | 19.879 | 27.293 | 18.765 | 10.354 | 1.701 | 34.314 | 1.604 | 6.843 | 7.056 | 6.408 | 1.598 | 1.54 | 1.509 | -5.212 | 7.289 | 0.947 | 2.365 | -1.12 | 2.682 | 7.543 | 2.937 | 9.002 | 6.349 | 8.563 | 7.108 | 13.987 | 11.306 | 15.657 | 10.575 | 27.777 | 4.581 | 4.465 | 4.759 | 3.995 | 3.644 | 4.561 | 4.455 | 3.878 | 5.472 | 2.852 | 5.406 | 3.68 | 3.954 | 3.019 | 4.077 | 4.18 | 4.348 | 5.808 | 11.991 | 1,301.124 | 1,104.384 | 1,351.919 | 1,361.055 | 1,868.459 | 1,111.621 | 1,751.773 | 1,310.302 | 1,390.02 | 1,083.267 | 1,498.128 | 1,132.277 | 1,201.163 | 914.183 | 818.402 | 699.414 | 664.946 | 754.6 | 594.573 | 472.06 | 758.287 | 566.316 | 561.997 | 251.581 | 162.539 | 106.198 |
| Kosten van de omzet
| 969.687 | 900.846 | 595.034 | 517.803 | 566.151 | 499.132 | 566.564 | 477.248 | 773.781 | 598.59 | 633.499 | 521.167 | 680.879 | 691.641 | 702.319 | 612.022 | 2,393.256 | 19.935 | 16.619 | 15.702 | 20.856 | 13.627 | 7.143 | 0.047 | 23.709 | 0.095 | 4.403 | 4.083 | 4.376 | 0.095 | 0.095 | 0.095 | -0.12 | 0.509 | 0.599 | 0.858 | 1.183 | 1.352 | 1.359 | 0.699 | 14.529 | 0 | 0 | 0 | 26.712 | 0 | 0 | 0 | 5.569 | 3.161 | 2.085 | 2.8 | 2.182 | 3.302 | 2.325 | 2.464 | 2.441 | 3.138 | 2.023 | 2.369 | 3.78 | 2.907 | 1.483 | 2.284 | -12.016 | 3.441 | 20.689 | 11.367 | 1,237.522 | 1,050.092 | 1,282.22 | 1,289.903 | 1,770.535 | 1,052.309 | 1,661.939 | 1,246.119 | 1,310.392 | 1,025.98 | 1,443.44 | 1,071.249 | 1,137.348 | 872.245 | 780.703 | 661.033 | 673.805 | 688.076 | 557.971 | 437.867 | 702.72 | 543.909 | 542.307 | 244.676 | 157.004 | 93.869 |
| Brutowinst
| 323.569 | 123.35 | 179.239 | 178.582 | 327.18 | 149.473 | 171.126 | 150.118 | 413.921 | 191.283 | 234.184 | 218.856 | 294.124 | 250.438 | 270.858 | 254.259 | 1,024.405 | 6.426 | 3.709 | 4.177 | 6.437 | 5.138 | 3.211 | 1.654 | 10.606 | 1.509 | 2.441 | 2.973 | 2.032 | 1.503 | 1.445 | 1.414 | -5.092 | 6.78 | 0.348 | 1.508 | -2.303 | 1.33 | 6.185 | 2.238 | -5.527 | 6.349 | 8.563 | 7.108 | -12.726 | 11.306 | 15.657 | 10.575 | 22.207 | 1.42 | 2.38 | 1.959 | 1.813 | 0.342 | 2.236 | 1.991 | 1.437 | 2.334 | 0.829 | 3.038 | -0.1 | 1.047 | 1.536 | 1.794 | 16.196 | 0.907 | -14.881 | 0.623 | 63.602 | 54.292 | 69.699 | 71.152 | 97.925 | 59.312 | 89.833 | 64.183 | 79.628 | 57.287 | 54.688 | 61.028 | 63.815 | 41.938 | 37.699 | 38.381 | -8.86 | 66.524 | 36.602 | 34.193 | 55.567 | 22.406 | 19.69 | 6.905 | 5.535 | 12.329 |
| Brutowinstmarge
| 0.25 | 0.12 | 0.231 | 0.256 | 0.366 | 0.23 | 0.232 | 0.239 | 0.349 | 0.242 | 0.27 | 0.296 | 0.302 | 0.266 | 0.278 | 0.294 | 0.3 | 0.244 | 0.182 | 0.21 | 0.236 | 0.274 | 0.31 | 0.972 | 0.309 | 0.941 | 0.357 | 0.421 | 0.317 | 0.941 | 0.938 | 0.937 | 0.977 | 0.93 | 0.367 | 0.637 | 2.056 | 0.496 | 0.82 | 0.762 | -0.614 | 1 | 1 | 1 | -0.91 | 1 | 1 | 1 | 0.799 | 0.31 | 0.533 | 0.412 | 0.454 | 0.094 | 0.49 | 0.447 | 0.371 | 0.426 | 0.291 | 0.562 | -0.027 | 0.265 | 0.509 | 0.44 | 3.875 | 0.209 | -2.562 | 0.052 | 0.049 | 0.049 | 0.052 | 0.052 | 0.052 | 0.053 | 0.051 | 0.049 | 0.057 | 0.053 | 0.037 | 0.054 | 0.053 | 0.046 | 0.046 | 0.055 | -0.013 | 0.088 | 0.062 | 0.072 | 0.073 | 0.04 | 0.035 | 0.027 | 0.034 | 0.116 |
| Onderzoek- en ontwikkelingskosten
| 39.573 | 32.695 | 27.78 | 28.985 | 35.158 | 39.604 | 34.736 | 36.659 | 24.523 | 43.319 | 49.319 | 42.75 | 47.281 | 52.838 | 36.596 | 38.148 | 187.325 | 0.869 | 0.66 | 0.395 | 0.374 | 0.366 | 0.201 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| -56.59 | 70.154 | -16.012 | 23.333 | -47.643 | 63.541 | -15.857 | 22.156 | -65.504 | 77.797 | -19.741 | 28.233 | -82.439 | 94.566 | -20.715 | 27.529 | 29.459 | 3.465 | 3.472 | 1.343 | -3.081 | 1.954 | -0.537 | 0.841 | -3.438 | 2.026 | -1.232 | 1.544 | -2.051 | 0.808 | 0.724 | 0.511 | -4.114 | 2.6 | -0.943 | 2.374 | -7.454 | 3.747 | 1.205 | 2.928 | -3.045 | 2.344 | 0.988 | 1.707 | -4.833 | 3.467 | -0.337 | 4.152 | 1.045 | 1.42 | 0.705 | 1.431 | 3.775 | 1.126 | 3.201 | 2.333 | 2.884 | 7.696 | 1.926 | 1.906 | 9.831 | 2.816 | 4.371 | 1.864 | 3.424 | 3.622 | 6.232 | 3.886 | -2.103 | 5.7 | 6.08 | 7.868 | 9.048 | 17.051 | 25.502 | 8.731 | 16.741 | 16.379 | 12.309 | 19.466 | 22.05 | 12.456 | 12.086 | 9.518 | 12.035 | 11.049 | 13.744 | 8.481 | 25.292 | 6.128 | 9.559 | -8.006 | 15.785 | 6.79 |
| Verkoop- en marketingkosten
| -26.832 | 104.203 | 75.177 | 58.279 | 83.536 | 75.428 | 76.572 | 60.786 | 120.336 | 91.449 | 73.387 | 79.638 | 113.411 | 105.061 | 74.247 | 72.773 | 310.635 | 1.113 | 0.25 | 0.624 | 0.645 | 0.742 | 0.213 | 0.021 | 0 | 0.003 | -0 | 0.003 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.119 | 0.02 | 0.031 | 0.031 | 0.031 | 0.01 | 0.01 | 0.008 | 0.028 | 0.045 | 0.03 | 0.023 | 0.017 | 0.017 | 0.201 | 0.052 | -0.433 | 0.271 | 0.734 | 1.375 | -4.582 | 2.163 | 2.999 | 8.54 | 24.718 | 8.771 | 7.604 | 3.528 | 17.673 | 11.712 | 10.126 | 13.035 | 15.657 | 14.453 | 10.455 | 1.459 | -20.122 | 31.938 | 6.332 | 3.427 | 3.422 | 3.723 | 1.384 | 2.197 | -2.047 | 3.569 |
| Verkoop-, algemene en administratieve kosten
| -83.422 | 174.357 | 59.164 | 81.612 | 35.893 | 138.968 | 60.715 | 82.942 | 54.832 | 169.246 | 53.646 | 107.871 | 30.972 | 199.628 | 53.532 | 100.302 | 340.094 | 4.578 | 3.722 | 1.967 | -2.436 | 2.696 | -0.323 | 0.862 | -3.438 | 2.029 | -1.232 | 1.547 | -2.023 | 0.808 | 0.724 | 0.511 | -4.114 | 2.6 | -0.943 | 2.374 | -7.454 | 3.747 | 1.205 | 2.928 | -3.045 | 2.344 | 0.988 | 1.707 | -4.833 | 3.467 | -0.332 | 4.152 | 1.164 | 1.44 | 0.736 | 1.461 | 3.805 | 1.135 | 3.21 | 2.341 | 2.912 | 7.741 | 1.956 | 1.93 | 9.848 | 2.832 | 4.572 | 1.916 | 2.991 | 3.894 | 6.967 | 5.26 | -6.685 | 7.863 | 9.079 | 16.408 | 33.766 | 25.822 | 33.106 | 12.259 | 34.414 | 28.092 | 22.435 | 32.501 | 37.707 | 26.91 | 22.541 | 10.977 | -8.087 | 42.987 | 20.076 | 11.908 | 28.714 | 9.851 | 10.943 | -5.809 | 13.738 | 10.359 |
| Overige kosten
| 257.213 | -154.337 | 2.472 | -156.469 | -2.775 | 1.28 | 4.046 | 2.165 | 105.712 | -86.689 | 39.181 | -30.796 | 172.492 | 1.334 | 1.344 | 0.894 | 13.028 | 0.241 | -0.318 | 0.013 | 0.059 | -0.071 | -0.062 | 0.01 | 7.888 | -0.01 | 3.287 | 0.038 | -0.287 | 0.038 | 1.722 | 0.026 | 2.866 | -0 | -4.136 | 1.25 | 1.165 | -0.001 | 0.006 | -0 | 0.383 | 0.121 | -0.296 | 0.438 | 7.859 | 0.181 | -2.231 | 2.196 | 646.765 | -0 | 1.727 | 0.528 | 36.857 | -4.685 | -3.81 | -6.01 | 34.919 | 127.551 | -15.728 | -37.421 | -364.836 | 4.554 | -4.339 | -4.243 | -228.546 | 0.138 | 0.192 | 0.159 | -0.173 | -0.005 | -0.066 | 0.516 | 2.295 | -0.096 | -3.708 | 0.01 | -6.526 | 3.062 | 3.68 | 0.004 | -0.129 | -0.326 | -0.033 | 0.019 | 1.765 | -1.584 | 0.255 | 0.105 | -2.552 | -0.561 | -0.052 | 0.008 | 5.574 | 0.036 |
| Bedrijfskosten
| 213.365 | 52.715 | 118.966 | 156.469 | 130.535 | 118.965 | 96.964 | 121.767 | 185.068 | 125.876 | 142.146 | 119.825 | 250.745 | 144.949 | 95.499 | 134.835 | 659.717 | 5.633 | 6.983 | 2.488 | 3.059 | 3.556 | 2.005 | 0.895 | 4.45 | 2.04 | 2.055 | 1.806 | 2.551 | 0.813 | 2.446 | 0.724 | 0.389 | 2.6 | 1.592 | 2.399 | 0.405 | 3.776 | 4.123 | 2.951 | 2.605 | 2.464 | 4.016 | 1.783 | 3.589 | 3.648 | 4.743 | 4.366 | 8.06 | 1.901 | 2.463 | 1.989 | 6.261 | 1.554 | 3.69 | 2.797 | 5.962 | 8.166 | 2.257 | 2.481 | 10.48 | 2.997 | 4.713 | 2.108 | 3.162 | 4.07 | 7.158 | 5.419 | -6.426 | 8.087 | 9.288 | 16.524 | 33.979 | 25.992 | 33.295 | 12.437 | 34.35 | 28.322 | 22.773 | 32.634 | 37.824 | 27.05 | 22.633 | 11.093 | -8.007 | 43.06 | 20.071 | 12.015 | 28.793 | 9.974 | 10.975 | -5.756 | 13.88 | 10.388 |
| Bedrijfsresultaat
| 110.204 | 70.635 | 53.046 | 22.113 | 102.7 | 29.276 | 77.009 | 44.969 | 205.523 | 77.59 | 97.693 | 100.417 | 65.154 | 123.083 | 177.36 | 129.473 | 382.741 | -0.046 | -3.139 | 1.875 | 4.123 | 1.389 | 1.213 | 0.768 | 6.749 | -0.482 | 0.416 | 1.206 | 0.397 | 0.728 | -0.813 | 0.716 | -4.507 | 0.05 | -0.133 | -0.891 | -24.839 | -2.445 | 2.063 | -0.713 | -27.91 | 0.643 | 1.846 | 0.576 | 2.222 | -0.118 | 4.479 | 1.557 | 1,130.416 | -0.903 | -0.696 | -0.065 | -5.286 | -5.824 | -3.48 | -0.324 | -0.393 | 28.632 | 12.97 | 1.015 | -9.882 | -2.15 | -1.572 | -0.891 | -2,100.846 | -212.84 | -132.8 | -209.725 | -267.588 | -38.927 | 27.963 | 27.047 | 36.016 | 11.912 | 44.39 | 38.054 | 31.563 | 9.66 | 26.656 | 23.126 | 22.038 | 10.465 | 13.172 | 24.973 | -4.736 | 20.312 | 14.37 | 19.111 | 20.411 | 8.666 | 3.981 | 7.731 | -11.408 | 0.428 |
| Bedrijfsresultaat ratio
| 0.085 | 0.069 | 0.069 | 0.032 | 0.115 | 0.045 | 0.104 | 0.072 | 0.173 | 0.098 | 0.113 | 0.136 | 0.067 | 0.131 | 0.182 | 0.149 | 0.112 | -0.002 | -0.154 | 0.094 | 0.151 | 0.074 | 0.117 | 0.452 | 0.197 | -0.3 | 0.061 | 0.171 | 0.062 | 0.456 | -0.528 | 0.475 | 0.865 | 0.007 | -0.141 | -0.377 | 22.173 | -0.912 | 0.273 | -0.243 | -3.1 | 0.101 | 0.216 | 0.081 | 0.159 | -0.01 | 0.286 | 0.147 | 40.697 | -0.197 | -0.156 | -0.014 | -1.323 | -1.598 | -0.763 | -0.073 | -0.101 | 5.232 | 4.547 | 0.188 | -2.685 | -0.544 | -0.521 | -0.219 | -502.593 | -48.956 | -22.865 | -17.49 | -0.206 | -0.035 | 0.021 | 0.02 | 0.019 | 0.011 | 0.025 | 0.029 | 0.023 | 0.009 | 0.018 | 0.02 | 0.018 | 0.011 | 0.016 | 0.036 | -0.007 | 0.027 | 0.024 | 0.04 | 0.027 | 0.015 | 0.007 | 0.031 | -0.07 | 0.004 |
| Totaal overige inkomsten en kosten netto
| 7.496 | 2.5 | 2.472 | -1.59 | -2.775 | 1.28 | 4.046 | -0.144 | 4.162 | 5.673 | 2.655 | -0.03 | 7.004 | 1.334 | 1.344 | 0.894 | 13.028 | -0.352 | 0.071 | 0.013 | 0.536 | -0.071 | -0.053 | 0 | 0 | -0.01 | 0 | 0 | -0.034 | 0 | -0 | 0 | 2.866 | -0 | 0 | 1.25 | 1.165 | -0.001 | 0.005 | 0 | 0.339 | 0 | -0.296 | 0.438 | 7.859 | 0 | -8.667 | -2.455 | 1,763.22 | -0 | 0.051 | 0 | 36.857 | -4.685 | -3.81 | -6.01 | 34.919 | 127.551 | -15.728 | -37.421 | -364.836 | 4.554 | -4.339 | -4.243 | -228.546 | 0.138 | 0.147 | 0 | -0.173 | -0.005 | -0.179 | 0.516 | 2.135 | -0.531 | -3.872 | 0 | -6.715 | 3.062 | 3.5 | 0 | -0.31 | -0.327 | -0.218 | 0.019 | 1.765 | -1.584 | 0.255 | 0.105 | -2.905 | -0.57 | -0.052 | -0.003 | 0.488 | -0.004 |
| Inkomen voor belasting
| 117.7 | 73.135 | 70.843 | 37.451 | 99.925 | 30.556 | 81.055 | 44.825 | 209.685 | 83.263 | 100.348 | 100.388 | 52.066 | 124.417 | 178.704 | 130.367 | 395.769 | 0.195 | -3.165 | 1.888 | 4.181 | 1.319 | 1.16 | 0.768 | 6.749 | -0.492 | 0.416 | 1.206 | 0.363 | 0.728 | -0.813 | 0.716 | -1.642 | 0.05 | -0.133 | 0.359 | -23.674 | -2.447 | 2.068 | -0.713 | -27.571 | 0.643 | 1.55 | 1.014 | 10.081 | -0.118 | 2.248 | 3.753 | 1,777.181 | -0.903 | -0.644 | -0.065 | 31.571 | -10.509 | -7.29 | -6.334 | 34.526 | 156.182 | -2.758 | -36.406 | -374.718 | 2.404 | -5.911 | -5.134 | -2,329.392 | -212.702 | -132.654 | -209.725 | -267.761 | -38.931 | 27.783 | 27.564 | 38.151 | 11.812 | 40.518 | 38.054 | 24.847 | 12.722 | 30.156 | 23.126 | 21.728 | 10.138 | 12.954 | 24.992 | -2.972 | 18.728 | 14.625 | 19.216 | 17.506 | 8.095 | 3.929 | 7.728 | -10.921 | 0.425 |
| Inkomen voor belasting ratio
| 0.091 | 0.071 | 0.091 | 0.054 | 0.112 | 0.047 | 0.11 | 0.071 | 0.177 | 0.105 | 0.116 | 0.136 | 0.053 | 0.132 | 0.184 | 0.15 | 0.116 | 0.007 | -0.156 | 0.095 | 0.153 | 0.07 | 0.112 | 0.452 | 0.197 | -0.307 | 0.061 | 0.171 | 0.057 | 0.456 | -0.528 | 0.475 | 0.315 | 0.007 | -0.141 | 0.152 | 21.133 | -0.912 | 0.274 | -0.243 | -3.063 | 0.101 | 0.181 | 0.143 | 0.721 | -0.01 | 0.144 | 0.355 | 63.981 | -0.197 | -0.144 | -0.014 | 7.903 | -2.884 | -1.598 | -1.422 | 8.904 | 28.542 | -0.967 | -6.734 | -101.836 | 0.608 | -1.958 | -1.259 | -557.269 | -48.924 | -22.84 | -17.49 | -0.206 | -0.035 | 0.021 | 0.02 | 0.02 | 0.011 | 0.023 | 0.029 | 0.018 | 0.012 | 0.02 | 0.02 | 0.018 | 0.011 | 0.016 | 0.036 | -0.004 | 0.025 | 0.025 | 0.041 | 0.023 | 0.014 | 0.007 | 0.031 | -0.067 | 0.004 |
| Belastingkosten
| 10.17 | 21.763 | 11.831 | 0.742 | 19.247 | 0.201 | 3.914 | 6.95 | 53.03 | 6.977 | 7.314 | 8.675 | -12.48 | 19.009 | 25.594 | 16.663 | 49.78 | 1.036 | 0.36 | 0.632 | 1.283 | 0.77 | 0.473 | 0.346 | 0.581 | 0.152 | 0.351 | 0.52 | 0.35 | 0.357 | 0.307 | 0.247 | 1.752 | -0.483 | 0.783 | 0.14 | 1.817 | -0.461 | 1.513 | -0.25 | 1.685 | 0.279 | 0.474 | 0.346 | 3.172 | 0.228 | 0.724 | 1.1 | 5.012 | -0.395 | -0.662 | -0.097 | -0.819 | -0.178 | 0.024 | 0.154 | 0.007 | 0.319 | -0.053 | 0.283 | 0.551 | 0.173 | -1.75 | 0.301 | 0.085 | 0.173 | 0.279 | 0.109 | 41.679 | -28.277 | 2.264 | 4.643 | 9.002 | 2.525 | 8.513 | 6.59 | 4.971 | 3.04 | 5.177 | 1.744 | 4.802 | 0.539 | 1.892 | 2.315 | -5.48 | 3.638 | 0.553 | 3.426 | 4.373 | 2.746 | -0.246 | 1.973 | 0.978 | -1.21 |
| Nettowinst
| 96.315 | 47.486 | 51.55 | 31.727 | 93.501 | 28.165 | 67.439 | 29.299 | 149.123 | 69.463 | 82.115 | 84.918 | 57.849 | 103.258 | 138.048 | 93.755 | 299.163 | -1.687 | -3.952 | 0.688 | 1.741 | -0.08 | 0.07 | 0.121 | 5.745 | -0.97 | -0.194 | 0.415 | -0.418 | 0.05 | -1.395 | 0.247 | 4.203 | -0.458 | -0.422 | -0.013 | -12.286 | -1.433 | 0.558 | -0.463 | -16.67 | -0.114 | 0.312 | 0.099 | 2.031 | -0.723 | 0.331 | 0.839 | 1,763.694 | -0.93 | -0.596 | -0.003 | 31.552 | -10.36 | -7.257 | -6.488 | -37.566 | 140.506 | -2.809 | -21.13 | -375.42 | -1.661 | -2.893 | -6.517 | -2,451.85 | -143.415 | -85.408 | -132.886 | -208.528 | -3.015 | 22.163 | 11.988 | 20.984 | 4.999 | 15.617 | 18.704 | 12.597 | 3.957 | 15.057 | 17.666 | 8.698 | 8.729 | 7.426 | 14.225 | 0.89 | 7.988 | 8.657 | 12.261 | 7.72 | 3.793 | 5.167 | 3.149 | -12.181 | 0.083 |
| Nettowinstmarge
| 0.074 | 0.046 | 0.067 | 0.046 | 0.105 | 0.043 | 0.091 | 0.047 | 0.126 | 0.088 | 0.095 | 0.115 | 0.059 | 0.11 | 0.142 | 0.108 | 0.088 | -0.064 | -0.194 | 0.035 | 0.064 | -0.004 | 0.007 | 0.071 | 0.167 | -0.605 | -0.028 | 0.059 | -0.065 | 0.031 | -0.906 | 0.164 | -0.806 | -0.063 | -0.445 | -0.005 | 10.967 | -0.534 | 0.074 | -0.158 | -1.852 | -0.018 | 0.036 | 0.014 | 0.145 | -0.064 | 0.021 | 0.079 | 63.496 | -0.203 | -0.133 | -0.001 | 7.898 | -2.843 | -1.591 | -1.456 | -9.688 | 25.677 | -0.985 | -3.908 | -102.027 | -0.42 | -0.958 | -1.598 | -586.565 | -32.987 | -14.705 | -11.082 | -0.16 | -0.003 | 0.016 | 0.009 | 0.011 | 0.004 | 0.009 | 0.014 | 0.009 | 0.004 | 0.01 | 0.016 | 0.007 | 0.01 | 0.009 | 0.02 | 0.001 | 0.011 | 0.015 | 0.026 | 0.01 | 0.007 | 0.009 | 0.013 | -0.075 | 0.001 |
| WPA (Winst Per Aandeel)
| 0.18 | 0.09 | 0.098 | 0.06 | 0.18 | 0.053 | 0.13 | 0.056 | 0.29 | 0.13 | 0.16 | 0.16 | 0.12 | 0.2 | 0.26 | 0.18 | 1.86 | -0.011 | -0.025 | 0.001 | 0.011 | -0.001 | 0.001 | 0.001 | 0.036 | -0.006 | -0.001 | 0.003 | -0.003 | 0 | -0.009 | 0.002 | 0.026 | -0.003 | -0.003 | -0 | -0.009 | -0.009 | 0.004 | -0.003 | -0.15 | -0.001 | 0.002 | 0.001 | 0.011 | -0.004 | 0.002 | 0.005 | 11.38 | -0.006 | -0.004 | 0 | 0.24 | -0.08 | -0.057 | -0.05 | -0.29 | 1.09 | -0.021 | -0.16 | -2.26 | -0.01 | -0.022 | -0.05 | -19.05 | -1.11 | -0.67 | -1.03 | -1.38 | -0.02 | 0.17 | 0.09 | 0.16 | 0.04 | 0.16 | 0.19 | 0.13 | 0.031 | 0.15 | 0.14 | 0.088 | 0.068 | 0.075 | 0.11 | 0.009 | 0.062 | 0.088 | 0.095 | 0.078 | 0.039 | 0.053 | 0.025 | -0.12 | 0.001 |
| Verwaterde WPA
| 0.18 | 0.09 | 0.098 | 0.06 | 0.18 | 0.053 | 0.13 | 0.056 | 0.29 | 0.13 | 0.16 | 0.16 | 0.12 | 0.2 | 0.26 | 0.18 | 1.86 | -0.011 | -0.025 | 0.001 | 0.011 | -0.001 | 0.001 | 0.001 | 0.036 | -0.006 | -0.001 | 0.003 | -0.003 | 0 | -0.009 | 0.002 | 0.026 | -0.003 | -0.003 | -0 | -0.009 | -0.009 | 0.004 | -0.003 | -0.15 | -0.001 | 0.002 | 0.001 | 0.011 | -0.004 | 0.002 | 0.005 | 11.38 | -0.006 | -0.004 | 0 | 0.24 | -0.08 | -0.056 | -0.05 | -0.29 | 1.09 | -0.021 | -0.16 | -2.26 | -0.01 | -0.022 | -0.05 | -18.98 | -1.11 | -0.66 | -1.03 | -1.38 | -0.02 | 0.17 | 0.09 | 0.16 | 0.04 | 0.16 | 0.19 | 0.13 | 0.031 | 0.15 | 0.14 | 0.088 | 0.068 | 0.075 | 0.11 | 0.009 | 0.062 | 0.088 | 0.095 | 0.078 | 0.039 | 0.053 | 0.025 | -0.12 | 0.001 |
| EBITDA
| 119.16 | 45.25 | 71.534 | 37.566 | 100.441 | 11.373 | 86.602 | 44.867 | 210.378 | 105.166 | 90.849 | 115.464 | 54.7 | 124.519 | 192.5 | 142.083 | 408.197 | 0.794 | -3.274 | 95.528 | 3.667 | 1.359 | 1.266 | 0.763 | 6.156 | -0.53 | 0.385 | 1.168 | -0.519 | 0.69 | -1.001 | 0.69 | 7.247 | 4.18 | -0.133 | -0.891 | -2.708 | -2.445 | 2.068 | -0.713 | -8.132 | 3.884 | 6.101 | 5.325 | -16.315 | 7.658 | 9.082 | 6.208 | 1,776.163 | -0.476 | -0.862 | 0.17 | 13.586 | 3.042 | -1.359 | -0.943 | 213.41 | -44.984 | -18.186 | -0.657 | -375.191 | -1.95 | -5.517 | 0.22 | -729.233 | 205.056 | 104.271 | -4.795 | -79.977 | 46.205 | 33.976 | 55.82 | 31.688 | 34.524 | 41.282 | 52.788 | 16.652 | 30.244 | 29.898 | 29.699 | 23.739 | 16.09 | 18.141 | 28.247 | -1.293 | 34.483 | 18.167 | 23.515 | 22.206 | 11.565 | 9.582 | 12.661 | -1.745 | 2.709 |
| EBITDA ratio
| 0.092 | 0.044 | 0.092 | 0.054 | 0.112 | 0.018 | 0.117 | 0.072 | 0.177 | 0.133 | 0.105 | 0.156 | 0.056 | 0.132 | 0.198 | 0.164 | 0.119 | 0.03 | -0.161 | 4.805 | 0.134 | 0.072 | 0.122 | 0.448 | 0.179 | -0.331 | 0.056 | 0.165 | -0.081 | 0.432 | -0.65 | 0.457 | -1.391 | 0.573 | -0.141 | -0.377 | 2.417 | -0.912 | 0.274 | -0.243 | -0.903 | 0.612 | 0.712 | 0.749 | -1.166 | 0.677 | 0.58 | 0.587 | 63.945 | -0.104 | -0.193 | 0.036 | 3.401 | 0.835 | -0.298 | -0.212 | 55.036 | -8.221 | -6.376 | -0.122 | -101.965 | -0.493 | -1.828 | 0.054 | -174.457 | 47.165 | 17.953 | -0.4 | -0.061 | 0.042 | 0.025 | 0.041 | 0.017 | 0.031 | 0.024 | 0.04 | 0.012 | 0.028 | 0.02 | 0.026 | 0.02 | 0.018 | 0.022 | 0.04 | -0.002 | 0.046 | 0.031 | 0.05 | 0.029 | 0.02 | 0.017 | 0.05 | -0.011 | 0.026 |