North China Pharmaceutical Company Ltd.

SSE:600812.SS

6.24 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,660.279988.2761,682.7375,304.9834,907.5111,222.8731,249.5461,146.8391,276.6431,211.5681,289.2341,049.4381,602.9941,431.884977.9611,630.6621,227.909471.483650.465485.845641.205448.781543.089424.218223.604207.97217.314173.6450.31378.26842.49335.048
Kortetermijnbeleggingen 1,204.73900-85.931-106.173-121.736-115.462-119.617-73.622-83.479-53.08900-144.737272.453362.307-13.458331.74900000000000000
Liquide middelen en kortetermijnbeleggingen 1,660.279988.2761,682.7375,304.9834,907.5111,222.8731,249.5461,146.8391,276.6431,211.5681,289.2341,049.4381,602.9941,431.884977.9611,630.6621,227.909471.483650.465485.845641.205448.781543.089424.218223.604207.97217.314173.6450.31378.26842.49335.048
Nettovorderingen 3,728.1982,066.2782,425.8122,046.2951,831.311,731.3841,308.6293,687.4563,596.7611,470.7871,685.92,072.3671,501.4981,831.0631,758.4161,020.591,361.917814.711,124.8531,043.1091,545.5542,823.3752,684.907261.454488.37411.68798.67321.31458.88712.6717.6382.166
Voorraad 2,510.5352,607.7842,523.3012,391.9092,452.9232,109.3072,073.6761,731.3871,502.3231,724.0831,738.1581,518.0071,410.3411,385.5481,198.169799.362811.346906.444729.38998.362998.009584.838514.627496.931348.485408.88391.429325.975294.33290.16256.914190.467
Overige vlottende activa 360.2692,355.2522,351.0482,967.8972,918.3982,959.7762,724.135248.032320.2272,273.7271,218.723969.542947.271169.33593.903189.927210.234931.113158.29298.97100.0462,872.4182,700.9793,111.5062,761.2672,441.0341,639.2181,161.149961.453447.284314.013265.288
Totaal vlottende activa 8,259.288,017.5918,982.89912,712.19612,111.2897,786.7717,357.9616,817.5126,695.9546,514.345,941.4085,609.3555,283.4914,684.983,982.653,633.1273,573.5673,123.753,403.1343,545.3324,029.3223,871.5533,770.9034,195.7293,345.5233,068.6012,055.4811,672.9671,317.189828.383621.058492.97
Niet-vlottende activa:
Materiële vaste activa, netto 7,261.2257,473.2247,928.0358,309.9618,503.2658,356.5568,492.7548,556.1288,397.9088,206.6968,474.8487,999.9357,416.5935,828.944,481.7322,940.2052,807.722,877.5053,044.7492,983.5783,086.9472,799.4472,520.2142,473.6981,866.7881,896.4331,462.7441,458.8181,107.9721,080.809965.425834.905
Goodwill 03.3373.3373.3373.3373.3373.3373.3373.3373.3373.3373.3373.33700000.32200000000000000
Immateriële activa 4,607.6664,079.0293,279.0582,956.412,624.0051,585.6181,289.5471,003.975893.687812.651709.355603.367511.349392.075339.408300.17261.165253.447204.748104.866119.762106.7110.566118.483109.928107.77770.86269.48468.42567.87790.20177.855
Goodwill en immateriële activa 4,607.6664,082.3653,282.3942,959.7472,627.3421,588.9541,292.8831,007.312897.024815.987712.691606.704514.685392.075339.408300.17261.165253.769204.748104.866119.762106.7110.566118.483109.928107.77770.86269.48468.42567.87790.20177.855
Langetermijnbeleggingen 01,219.626917.981961.835705.594827.459792.723790.536507.208486.76424.457276.862255.467445.67700337.637000000000000000
Belastingvorderingen 72.43452.1150.26545.02743.55440.77839.54239.05837.20636.93537.13137.95237.93734.85233.68855.49157.50271.37100000000000000
Overige niet-vlottende activa 1,270.854111.78359.444-58.831-59.327-59.327-59.045-59.045-59.045-63.487-26.45429.2832.735-119.808282.883371.967-0.004345.441352.315371.4375.556486.904557.305547.18648.878489.054331.078292.456285.424225.954176.10556.903
Totaal niet-vlottende activa 13,212.17812,939.10912,238.11912,217.73911,820.42810,754.4210,558.85710,333.9889,780.39,482.899,622.6748,950.7348,257.4176,581.7355,137.7123,667.8323,464.0213,548.0863,601.8123,459.8443,582.2643,393.0513,188.0853,139.3612,625.5932,493.2641,864.6841,820.7581,461.8211,374.641,231.731969.663
Totaal activa 21,471.45820,956.721,221.01824,929.93523,931.71718,541.19117,916.81717,151.516,476.25415,997.2315,564.08214,560.08813,540.90811,266.7159,120.3617,300.9597,037.5886,671.8367,004.9477,005.1767,611.5867,264.6056,958.9877,335.095,971.1165,561.8653,920.1663,493.7242,779.012,203.0231,852.7891,462.633
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,295.0772,489.8952,782.6332,891.1482,600.4711,982.7811,402.6961,999.572,178.7492,538.6212,714.8852,495.302933.4762,064.3281,130.3906.213932.9811,008.509965.6171,046.165225.236901.959708.391674.958502.71378.958240.938184.464190.18134.71644.94718.47
Kortlopende schulden 7,094.9955,467.715,276.0647,626.5258,179.0256,754.9086,337.4293,219.0363,499.631,388.5172,3742,114.3871,143.4643,112.1933,123.3873,005.433,676.5523,565.8823,456.5584,024.953,299.0923,101.452,499.552,598.281,333.331,377.6331,081.265818.465799.703338.65390.352136.76
Belastingschulden 40.65734.579119.701115.154116.071126.404123.119104.02854.08737.73849.214-13.478-131.359-145.224-72.52745.67249.26233.2723.3428.28115.083-27.95320.67837.90586.91960.62537.9238.5862.54416.8244.0922.073
Uitgestelde opbrengsten 00295.8661,193.183961.956704.11123.119604.364441.693928.854894.084872.194685.759536.481381.961432.051568.022454.33425.875372.177530.972381.1354.184653.754418.536238.186327.755330.983141.008138.424-11.73250.599
Overige kortlopende verplichtingen 1,530.82,276.3823,934.9553,349.321,049.4831,296.8212,844.3763,372.5412,932.6232,984.8173,647.8662,496.7573,744.611,360.734651.575544.908684.768581.345110.969435.3631,610.494461.139857.184626.921954.126201.16391.458311.439108.822292.069106.768120.71
Totaal kortlopende verplichtingen 10,961.5310,268.56512,409.21914,239.89511,753.32610,080.40910,707.6198,695.1759,106.7817,878.5478,785.9657,092.9685,690.1916,392.0314,832.7344,495.5655,343.5635,189.0065,552.7185,505.0595,146.3624,436.5954,066.0323,963.8272,146.4632,018.3771,625.1951,357.231,161.249782.26546.159278.013
Langlopende verplichtingen:
Langetermijnschulden 3,722.4524,380.0192,542.4613,627.4724,898.5252,780.0241,289.63,089.8682,045.7852,819.7441,490.953,287.6373,284.9063,070.5262,162.56975143.036351572553.5202.92647.421,098.5881.449383207224.268243.802135.857139.401
Uitgestelde opbrengsten niet-vlottend 74.02436.80540.06244.43648.57352.53136.00536.69323.65420.18433.27100468.887920.62-35.734-4.5620.13300000000000000
Uitgestelde belastingverplichtingen niet-vlottend 29.1040000636.841-918.041623.128-1,358.68-2,810.717-1,483.35000.1370.2070.210.1920.02500000000000000
Overige niet-vlottende verplichtingen 9.7350.90.945.336224.356.705408.991-573.93632.40829.21140.87133.61387.67221.2122.543939.2669.443.86727.127.02120.39519.21522.23622.922.60.6970.1940.7190.1944.9040.6760
Totaal niet-vlottende verplichtingen 3,835.3154,417.7252,583.4233,672.8095,122.8252,836.7281,697.1643,175.7522,078.1942,848.9551,531.8213,321.2463,672.5783,560.763,105.931,914.47723.63227.06162.142.021745.39572.715225.156670.321,121.1882.146383.194207.719224.462248.706136.533139.401
Totaal passiva 14,796.84514,686.2914,992.64217,912.70416,876.15112,917.13712,404.78411,870.92711,184.97510,727.50210,317.78610,414.2149,362.779,952.7917,938.6646,410.0425,367.1955,216.0685,614.8175,547.085,891.7574,509.3114,291.1884,634.1473,267.5632,900.5232,008.3891,564.9491,385.711,030.966682.692417.413
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 1,715.731,715.731,715.731,715.731,630.8051,630.8051,630.8051,630.8051,630.8051,630.8051,630.8051,378.5781,378.5781,028.5781,028.5781,028.5781,028.5781,028.5781,028.578761.909761.9091,169.3941,169.3941,169.3941,169.3941,169.3941,003.8821,003.882772.229772.229697.822660
Ingehouden winsten -530.128-629.042-606.503188.484232.394186.75286.527-27.495-10.603-12.556-62.528-99.566-53.447-87.135-189.83-447.112-49.495-249.97-229.835-421.058-184.189-162.047-129.389-84.16668.41860.1481.30739.032182.2429.188176.418136.292
Overige gereserveerde algehele resultaten 0349.245311.528302.146362.998412.95281.225259.145248.638221.7755.2142.10700000000000000000000
Overige totale aandeelhoudersvermogen 4,203.8013,879.373,879.373,879.1213,898.133,872.5863,725.1323,443.9073,922.7673,665.6823,455.6032,760.1142,747.092305.350-87.727257.294467.869468.094755.179946.2241,502.0921,472.1831,484.3091,481.9071,287.727863.205831.063414.188382.624295.857248.927
Totaal eigen vermogen van aandeelhouders 5,389.4035,315.3045,300.1256,085.4816,124.3275,560.0295,442.4655,306.3625,312.7475,288.4125,203.6534,039.1264,072.2221,145.1331,018.381797.2611,462.3171,246.4771,178.2261,254.5361,518.9612,508.2372,450.1522,439.9072,527.7352,499.1751,838.0471,860.8051,368.6591,164.0411,170.0971,045.219
Totaal eigen vermogen 6,674.6136,270.416,228.3767,017.2317,055.5665,624.0545,512.0345,280.5735,291.2795,269.7285,246.2954,145.8744,178.1381,313.9241,181.697890.9171,670.3931,455.7681,390.1291,458.0961,719.8292,755.2942,667.7992,700.9432,703.5532,661.3421,911.7771,928.7751,393.2991,172.0581,170.0971,045.219
Totaal passiva en aandeelhoudersvermogen 21,471.45820,956.721,221.01824,929.93523,931.71718,541.19117,916.81717,151.516,476.25415,997.2315,564.08214,560.08813,540.90811,266.7159,120.3617,300.9597,037.5886,671.8367,004.9477,005.1767,611.5867,264.6056,958.9877,335.095,971.1165,561.8653,920.1663,493.7242,779.012,203.0231,852.7891,462.633