
North China Pharmaceutical Company Ltd.
SSE:600812.SS
6.24 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,660.279 | 988.276 | 1,682.737 | 5,304.983 | 4,907.511 | 1,222.873 | 1,249.546 | 1,146.839 | 1,276.643 | 1,211.568 | 1,289.234 | 1,049.438 | 1,602.994 | 1,431.884 | 977.961 | 1,630.662 | 1,227.909 | 471.483 | 650.465 | 485.845 | 641.205 | 448.781 | 543.089 | 424.218 | 223.604 | 207.972 | 17.314 | 173.64 | 50.313 | 78.268 | 42.493 | 35.048 |
Kortetermijnbeleggingen
| 1,204.739 | 0 | 0 | -85.931 | -106.173 | -121.736 | -115.462 | -119.617 | -73.622 | -83.479 | -53.089 | 0 | 0 | -144.737 | 272.453 | 362.307 | -13.458 | 331.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,660.279 | 988.276 | 1,682.737 | 5,304.983 | 4,907.511 | 1,222.873 | 1,249.546 | 1,146.839 | 1,276.643 | 1,211.568 | 1,289.234 | 1,049.438 | 1,602.994 | 1,431.884 | 977.961 | 1,630.662 | 1,227.909 | 471.483 | 650.465 | 485.845 | 641.205 | 448.781 | 543.089 | 424.218 | 223.604 | 207.972 | 17.314 | 173.64 | 50.313 | 78.268 | 42.493 | 35.048 |
Nettovorderingen
| 3,728.198 | 2,066.278 | 2,425.812 | 2,046.295 | 1,831.31 | 1,731.384 | 1,308.629 | 3,687.456 | 3,596.761 | 1,470.787 | 1,685.9 | 2,072.367 | 1,501.498 | 1,831.063 | 1,758.416 | 1,020.59 | 1,361.917 | 814.71 | 1,124.853 | 1,043.109 | 1,545.554 | 2,823.375 | 2,684.907 | 261.454 | 488.374 | 11.687 | 98.673 | 21.314 | 58.887 | 12.671 | 7.638 | 2.166 |
Voorraad
| 2,510.535 | 2,607.784 | 2,523.301 | 2,391.909 | 2,452.923 | 2,109.307 | 2,073.676 | 1,731.387 | 1,502.323 | 1,724.083 | 1,738.158 | 1,518.007 | 1,410.341 | 1,385.548 | 1,198.169 | 799.362 | 811.346 | 906.444 | 729.38 | 998.362 | 998.009 | 584.838 | 514.627 | 496.931 | 348.485 | 408.88 | 391.429 | 325.975 | 294.33 | 290.16 | 256.914 | 190.467 |
Overige vlottende activa
| 360.269 | 2,355.252 | 2,351.048 | 2,967.897 | 2,918.398 | 2,959.776 | 2,724.135 | 248.032 | 320.227 | 2,273.727 | 1,218.723 | 969.542 | 947.271 | 169.335 | 93.903 | 189.927 | 210.234 | 931.113 | 158.292 | 98.97 | 100.046 | 2,872.418 | 2,700.979 | 3,111.506 | 2,761.267 | 2,441.034 | 1,639.218 | 1,161.149 | 961.453 | 447.284 | 314.013 | 265.288 |
Totaal vlottende activa
| 8,259.28 | 8,017.591 | 8,982.899 | 12,712.196 | 12,111.289 | 7,786.771 | 7,357.961 | 6,817.512 | 6,695.954 | 6,514.34 | 5,941.408 | 5,609.355 | 5,283.491 | 4,684.98 | 3,982.65 | 3,633.127 | 3,573.567 | 3,123.75 | 3,403.134 | 3,545.332 | 4,029.322 | 3,871.553 | 3,770.903 | 4,195.729 | 3,345.523 | 3,068.601 | 2,055.481 | 1,672.967 | 1,317.189 | 828.383 | 621.058 | 492.97 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,261.225 | 7,473.224 | 7,928.035 | 8,309.961 | 8,503.265 | 8,356.556 | 8,492.754 | 8,556.128 | 8,397.908 | 8,206.696 | 8,474.848 | 7,999.935 | 7,416.593 | 5,828.94 | 4,481.732 | 2,940.205 | 2,807.72 | 2,877.505 | 3,044.749 | 2,983.578 | 3,086.947 | 2,799.447 | 2,520.214 | 2,473.698 | 1,866.788 | 1,896.433 | 1,462.744 | 1,458.818 | 1,107.972 | 1,080.809 | 965.425 | 834.905 |
Goodwill
| 0 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 3.337 | 0 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,607.666 | 4,079.029 | 3,279.058 | 2,956.41 | 2,624.005 | 1,585.618 | 1,289.547 | 1,003.975 | 893.687 | 812.651 | 709.355 | 603.367 | 511.349 | 392.075 | 339.408 | 300.17 | 261.165 | 253.447 | 204.748 | 104.866 | 119.762 | 106.7 | 110.566 | 118.483 | 109.928 | 107.777 | 70.862 | 69.484 | 68.425 | 67.877 | 90.201 | 77.855 |
Goodwill en immateriële activa
| 4,607.666 | 4,082.365 | 3,282.394 | 2,959.747 | 2,627.342 | 1,588.954 | 1,292.883 | 1,007.312 | 897.024 | 815.987 | 712.691 | 606.704 | 514.685 | 392.075 | 339.408 | 300.17 | 261.165 | 253.769 | 204.748 | 104.866 | 119.762 | 106.7 | 110.566 | 118.483 | 109.928 | 107.777 | 70.862 | 69.484 | 68.425 | 67.877 | 90.201 | 77.855 |
Langetermijnbeleggingen
| 0 | 1,219.626 | 917.981 | 961.835 | 705.594 | 827.459 | 792.723 | 790.536 | 507.208 | 486.76 | 424.457 | 276.862 | 255.467 | 445.677 | 0 | 0 | 337.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 72.434 | 52.11 | 50.265 | 45.027 | 43.554 | 40.778 | 39.542 | 39.058 | 37.206 | 36.935 | 37.131 | 37.952 | 37.937 | 34.852 | 33.688 | 55.491 | 57.502 | 71.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,270.854 | 111.783 | 59.444 | -58.831 | -59.327 | -59.327 | -59.045 | -59.045 | -59.045 | -63.487 | -26.454 | 29.28 | 32.735 | -119.808 | 282.883 | 371.967 | -0.004 | 345.441 | 352.315 | 371.4 | 375.556 | 486.904 | 557.305 | 547.18 | 648.878 | 489.054 | 331.078 | 292.456 | 285.424 | 225.954 | 176.105 | 56.903 |
Totaal niet-vlottende activa
| 13,212.178 | 12,939.109 | 12,238.119 | 12,217.739 | 11,820.428 | 10,754.42 | 10,558.857 | 10,333.988 | 9,780.3 | 9,482.89 | 9,622.674 | 8,950.734 | 8,257.417 | 6,581.735 | 5,137.712 | 3,667.832 | 3,464.021 | 3,548.086 | 3,601.812 | 3,459.844 | 3,582.264 | 3,393.051 | 3,188.085 | 3,139.361 | 2,625.593 | 2,493.264 | 1,864.684 | 1,820.758 | 1,461.821 | 1,374.64 | 1,231.731 | 969.663 |
Totaal activa
| 21,471.458 | 20,956.7 | 21,221.018 | 24,929.935 | 23,931.717 | 18,541.191 | 17,916.817 | 17,151.5 | 16,476.254 | 15,997.23 | 15,564.082 | 14,560.088 | 13,540.908 | 11,266.715 | 9,120.361 | 7,300.959 | 7,037.588 | 6,671.836 | 7,004.947 | 7,005.176 | 7,611.586 | 7,264.605 | 6,958.987 | 7,335.09 | 5,971.116 | 5,561.865 | 3,920.166 | 3,493.724 | 2,779.01 | 2,203.023 | 1,852.789 | 1,462.633 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 2,295.077 | 2,489.895 | 2,782.633 | 2,891.148 | 2,600.471 | 1,982.781 | 1,402.696 | 1,999.57 | 2,178.749 | 2,538.621 | 2,714.885 | 2,495.302 | 933.476 | 2,064.328 | 1,130.3 | 906.213 | 932.981 | 1,008.509 | 965.617 | 1,046.165 | 225.236 | 901.959 | 708.391 | 674.958 | 502.71 | 378.958 | 240.938 | 184.464 | 190.18 | 134.716 | 44.947 | 18.47 |
Kortlopende schulden
| 7,094.995 | 5,467.71 | 5,276.064 | 7,626.525 | 8,179.025 | 6,754.908 | 6,337.429 | 3,219.036 | 3,499.63 | 1,388.517 | 2,374 | 2,114.387 | 1,143.464 | 3,112.193 | 3,123.387 | 3,005.43 | 3,676.552 | 3,565.882 | 3,456.558 | 4,024.95 | 3,299.092 | 3,101.45 | 2,499.55 | 2,598.28 | 1,333.33 | 1,377.633 | 1,081.265 | 818.465 | 799.703 | 338.65 | 390.352 | 136.76 |
Belastingschulden
| 40.657 | 34.579 | 119.701 | 115.154 | 116.071 | 126.404 | 123.119 | 104.028 | 54.087 | 37.738 | 49.214 | -13.478 | -131.359 | -145.224 | -72.527 | 45.672 | 49.262 | 33.27 | 23.342 | 8.281 | 15.083 | -27.953 | 20.678 | 37.905 | 86.919 | 60.625 | 37.92 | 38.58 | 62.544 | 16.824 | 4.092 | 2.073 |
Uitgestelde opbrengsten
| 0 | 0 | 295.866 | 1,193.183 | 961.956 | 704.11 | 123.119 | 604.364 | 441.693 | 928.854 | 894.084 | 872.194 | 685.759 | 536.481 | 381.961 | 432.051 | 568.022 | 454.33 | 425.875 | 372.177 | 530.972 | 381.1 | 354.184 | 653.754 | 418.536 | 238.186 | 327.755 | 330.983 | 141.008 | 138.424 | -11.732 | 50.599 |
Overige kortlopende verplichtingen
| 1,530.8 | 2,276.382 | 3,934.955 | 3,349.32 | 1,049.483 | 1,296.821 | 2,844.376 | 3,372.541 | 2,932.623 | 2,984.817 | 3,647.866 | 2,496.757 | 3,744.61 | 1,360.734 | 651.575 | 544.908 | 684.768 | 581.345 | 110.969 | 435.363 | 1,610.494 | 461.139 | 857.184 | 626.921 | 954.126 | 201.16 | 391.458 | 311.439 | 108.822 | 292.069 | 106.768 | 120.71 |
Totaal kortlopende verplichtingen
| 10,961.53 | 10,268.565 | 12,409.219 | 14,239.895 | 11,753.326 | 10,080.409 | 10,707.619 | 8,695.175 | 9,106.781 | 7,878.547 | 8,785.965 | 7,092.968 | 5,690.191 | 6,392.031 | 4,832.734 | 4,495.565 | 5,343.563 | 5,189.006 | 5,552.718 | 5,505.059 | 5,146.362 | 4,436.595 | 4,066.032 | 3,963.827 | 2,146.463 | 2,018.377 | 1,625.195 | 1,357.23 | 1,161.249 | 782.26 | 546.159 | 278.013 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,722.452 | 4,380.019 | 2,542.461 | 3,627.472 | 4,898.525 | 2,780.024 | 1,289.6 | 3,089.868 | 2,045.785 | 2,819.744 | 1,490.95 | 3,287.637 | 3,284.906 | 3,070.526 | 2,162.56 | 975 | 14 | 3.036 | 35 | 15 | 725 | 53.5 | 202.92 | 647.42 | 1,098.5 | 881.449 | 383 | 207 | 224.268 | 243.802 | 135.857 | 139.401 |
Uitgestelde opbrengsten niet-vlottend
| 74.024 | 36.805 | 40.062 | 44.436 | 48.573 | 52.531 | 36.005 | 36.693 | 23.654 | 20.184 | 33.271 | 0 | 0 | 468.887 | 920.62 | -35.734 | -4.56 | 20.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.104 | 0 | 0 | 0 | 0 | 636.841 | -918.041 | 623.128 | -1,358.68 | -2,810.717 | -1,483.35 | 0 | 0 | 0.137 | 0.207 | 0.21 | 0.192 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.735 | 0.9 | 0.9 | 45.336 | 224.3 | 56.705 | 408.991 | -573.936 | 32.408 | 29.211 | 40.871 | 33.61 | 387.672 | 21.21 | 22.543 | 939.266 | 9.44 | 3.867 | 27.1 | 27.021 | 20.395 | 19.215 | 22.236 | 22.9 | 22.6 | 0.697 | 0.194 | 0.719 | 0.194 | 4.904 | 0.676 | 0 |
Totaal niet-vlottende verplichtingen
| 3,835.315 | 4,417.725 | 2,583.423 | 3,672.809 | 5,122.825 | 2,836.728 | 1,697.164 | 3,175.752 | 2,078.194 | 2,848.955 | 1,531.821 | 3,321.246 | 3,672.578 | 3,560.76 | 3,105.93 | 1,914.477 | 23.632 | 27.061 | 62.1 | 42.021 | 745.395 | 72.715 | 225.156 | 670.32 | 1,121.1 | 882.146 | 383.194 | 207.719 | 224.462 | 248.706 | 136.533 | 139.401 |
Totaal passiva
| 14,796.845 | 14,686.29 | 14,992.642 | 17,912.704 | 16,876.151 | 12,917.137 | 12,404.784 | 11,870.927 | 11,184.975 | 10,727.502 | 10,317.786 | 10,414.214 | 9,362.77 | 9,952.791 | 7,938.664 | 6,410.042 | 5,367.195 | 5,216.068 | 5,614.817 | 5,547.08 | 5,891.757 | 4,509.311 | 4,291.188 | 4,634.147 | 3,267.563 | 2,900.523 | 2,008.389 | 1,564.949 | 1,385.71 | 1,030.966 | 682.692 | 417.413 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,715.73 | 1,715.73 | 1,715.73 | 1,715.73 | 1,630.805 | 1,630.805 | 1,630.805 | 1,630.805 | 1,630.805 | 1,630.805 | 1,630.805 | 1,378.578 | 1,378.578 | 1,028.578 | 1,028.578 | 1,028.578 | 1,028.578 | 1,028.578 | 1,028.578 | 761.909 | 761.909 | 1,169.394 | 1,169.394 | 1,169.394 | 1,169.394 | 1,169.394 | 1,003.882 | 1,003.882 | 772.229 | 772.229 | 697.822 | 660 |
Ingehouden winsten
| -530.128 | -629.042 | -606.503 | 188.484 | 232.394 | 186.752 | 86.527 | -27.495 | -10.603 | -12.556 | -62.528 | -99.566 | -53.447 | -87.135 | -189.83 | -447.112 | -49.495 | -249.97 | -229.835 | -421.058 | -184.189 | -162.047 | -129.389 | -84.166 | 68.418 | 60.148 | 1.307 | 39.032 | 182.242 | 9.188 | 176.418 | 136.292 |
Overige gereserveerde algehele resultaten
| 0 | 349.245 | 311.528 | 302.146 | 362.998 | 412.95 | 281.225 | 259.145 | 248.638 | 221.775 | 5.214 | 2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,203.801 | 3,879.37 | 3,879.37 | 3,879.121 | 3,898.13 | 3,872.586 | 3,725.132 | 3,443.907 | 3,922.767 | 3,665.682 | 3,455.603 | 2,760.114 | 2,747.092 | 305.35 | 0 | -87.727 | 257.294 | 467.869 | 468.094 | 755.179 | 946.224 | 1,502.092 | 1,472.183 | 1,484.309 | 1,481.907 | 1,287.727 | 863.205 | 831.063 | 414.188 | 382.624 | 295.857 | 248.927 |
Totaal eigen vermogen van aandeelhouders
| 5,389.403 | 5,315.304 | 5,300.125 | 6,085.481 | 6,124.327 | 5,560.029 | 5,442.465 | 5,306.362 | 5,312.747 | 5,288.412 | 5,203.653 | 4,039.126 | 4,072.222 | 1,145.133 | 1,018.381 | 797.261 | 1,462.317 | 1,246.477 | 1,178.226 | 1,254.536 | 1,518.961 | 2,508.237 | 2,450.152 | 2,439.907 | 2,527.735 | 2,499.175 | 1,838.047 | 1,860.805 | 1,368.659 | 1,164.041 | 1,170.097 | 1,045.219 |
Totaal eigen vermogen
| 6,674.613 | 6,270.41 | 6,228.376 | 7,017.231 | 7,055.566 | 5,624.054 | 5,512.034 | 5,280.573 | 5,291.279 | 5,269.728 | 5,246.295 | 4,145.874 | 4,178.138 | 1,313.924 | 1,181.697 | 890.917 | 1,670.393 | 1,455.768 | 1,390.129 | 1,458.096 | 1,719.829 | 2,755.294 | 2,667.799 | 2,700.943 | 2,703.553 | 2,661.342 | 1,911.777 | 1,928.775 | 1,393.299 | 1,172.058 | 1,170.097 | 1,045.219 |
Totaal passiva en aandeelhoudersvermogen
| 21,471.458 | 20,956.7 | 21,221.018 | 24,929.935 | 23,931.717 | 18,541.191 | 17,916.817 | 17,151.5 | 16,476.254 | 15,997.23 | 15,564.082 | 14,560.088 | 13,540.908 | 11,266.715 | 9,120.361 | 7,300.959 | 7,037.588 | 6,671.836 | 7,004.947 | 7,005.176 | 7,611.586 | 7,264.605 | 6,958.987 | 7,335.09 | 5,971.116 | 5,561.865 | 3,920.166 | 3,493.724 | 2,779.01 | 2,203.023 | 1,852.789 | 1,462.633 |