
Shenma Industrial Co., Ltd.
SSE:600810.SS
8.03 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,968.411 | 12,919.404 | 13,558.842 | 13,415.143 | 8,912 | 13,022.184 | 11,153.158 | 10,684.74 | 10,040.256 | 8,088.987 | 9,542.724 | 14,694.216 | 17,098.049 | 15,264.805 | 12,475.388 | 6,174.488 | 4,540.887 | 4,510.594 | 2,844.896 | 1,951.163 | 1,656.072 | 1,446.646 | 1,355.879 | 1,157.431 | 1,040.444 | 1,193.118 | 1,405.405 | 1,228.322 | 684.3 | 545.47 | 442.323 | 484.152 | 407.528 | 385.337 | 323.936 |
Kosten van de omzet
| 12,405.815 | 11,329.302 | 11,547.166 | 9,423.904 | 7,363.537 | 11,855.033 | 9,572.653 | 9,835.859 | 9,280.847 | 7,524.339 | 8,859.07 | 14,222.196 | 16,652.555 | 14,655.862 | 11,986.336 | 5,820.213 | 4,188.729 | 4,068.465 | 2,612.743 | 1,765.354 | 1,477.503 | 1,309.234 | 1,229.385 | 1,043.868 | 819.603 | 972.344 | 1,117.672 | 944.444 | 540.621 | 396.577 | 0 | 350.335 | 275.841 | 253.832 | 202.789 |
Brutowinst
| 1,562.596 | 1,590.102 | 2,011.676 | 3,991.239 | 1,548.463 | 1,167.151 | 1,580.505 | 848.881 | 759.409 | 564.648 | 683.653 | 472.02 | 445.493 | 608.943 | 489.052 | 354.275 | 352.158 | 442.129 | 232.153 | 185.81 | 178.568 | 137.413 | 126.493 | 113.563 | 220.841 | 220.774 | 287.733 | 283.877 | 143.679 | 148.894 | 442.323 | 133.818 | 131.687 | 131.505 | 121.147 |
Brutowinstmarge
| 0.112 | 0.123 | 0.148 | 0.298 | 0.174 | 0.09 | 0.142 | 0.079 | 0.076 | 0.07 | 0.072 | 0.032 | 0.026 | 0.04 | 0.039 | 0.057 | 0.078 | 0.098 | 0.082 | 0.095 | 0.108 | 0.095 | 0.093 | 0.098 | 0.212 | 0.185 | 0.205 | 0.231 | 0.21 | 0.273 | 1 | 0.276 | 0.323 | 0.341 | 0.374 |
Onderzoek- en ontwikkelingskosten
| 478.044 | 436.87 | 383.689 | 494.619 | 352.48 | 188.37 | 130.577 | 125.643 | 132.572 | 35.36 | 50 | 7.386 | 9.682 | 4.061 | 2.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 152.814 | 507.262 | 168.869 | 106.035 | 93.358 | 74.999 | 62.691 | 61.331 | 49.457 | 53.844 | 63.202 | 63.643 | 82.071 | 63.897 | 46.264 | 216.66 | 237.528 | 143.902 | 140.147 | 85.815 | 83.358 | 71.015 | 59.019 | 54.93 | 50.03 | 52.439 | 26.566 | 22.905 | 32.864 | 34.162 | 0 | 15.367 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 62.057 | 97.929 | 81.271 | 83.258 | 67.756 | 134.828 | 152.45 | 142.212 | 117.839 | 123.15 | 115.104 | 90.445 | 109.112 | 93.55 | 86.274 | 45.784 | 36.794 | 36.355 | 19.724 | 13.804 | 17.358 | 17.979 | 20.379 | 0 | 0 | 0 | 0 | 0.851 | 3.39 | 5.397 | 0 | 0.351 | 9.364 | 8.558 | 7.944 |
Verkoop-, algemene en administratieve kosten
| 214.872 | 613.955 | 250.14 | 189.293 | 161.114 | 209.827 | 215.142 | 203.543 | 167.296 | 176.994 | 178.305 | 154.089 | 191.183 | 157.446 | 132.538 | 262.445 | 274.322 | 180.257 | 159.871 | 99.619 | 100.716 | 88.994 | 79.398 | 54.93 | 50.03 | 52.439 | 26.566 | 23.756 | 36.254 | 39.559 | 0 | 15.717 | 9.364 | 8.558 | 7.944 |
Overige kosten
| 641.772 | 240.293 | 497.013 | 470.407 | 341.948 | 274.105 | -2.692 | 0.806 | 17.193 | 7.764 | 2.281 | 10.868 | 16.036 | 7.374 | -0.803 | -1.086 | 6.221 | 4.048 | 6.966 | 6.982 | 12.532 | 10.189 | 9.854 | 66 | 56.001 | 1.604 | 0.52 | 0.66 | 1.445 | 4.875 | 2.525 | 1.965 | 2.378 | -0.115 | 1.862 |
Bedrijfskosten
| 1,334.688 | 1,291.118 | 1,130.841 | 1,154.319 | 855.542 | 672.301 | 632.106 | 583.91 | 539.154 | 423.148 | 446.051 | 350.767 | 461.973 | 420.957 | 381.202 | 270.679 | 290.146 | 193.701 | 168.72 | 106.111 | 106.458 | 94.807 | 83.544 | 59.267 | 54.872 | 61.548 | 35.492 | 27.125 | 40.837 | 43.85 | 2.525 | 53.202 | 67.755 | 63.587 | 54.807 |
Bedrijfsresultaat
| 227.909 | 298.985 | 971.848 | 2,473.86 | 804.59 | 776.771 | 1,082.984 | 152.801 | 105.149 | 63.495 | 90.52 | 54.473 | -353.445 | 55.16 | 80.368 | 44.415 | -143.609 | 147.487 | 25.745 | 67.716 | 61.467 | 27.76 | 21.013 | 67.759 | 178.978 | 136.013 | 244.486 | 253.587 | 106.026 | 101.304 | 81.103 | 78.252 | 65.855 | 69.467 | 68.173 |
Bedrijfsresultaat ratio
| 0.016 | 0.023 | 0.072 | 0.184 | 0.09 | 0.06 | 0.097 | 0.014 | 0.01 | 0.008 | 0.009 | 0.004 | -0.021 | 0.004 | 0.006 | 0.007 | -0.032 | 0.033 | 0.009 | 0.035 | 0.037 | 0.019 | 0.015 | 0.059 | 0.172 | 0.114 | 0.174 | 0.206 | 0.155 | 0.186 | 0.183 | 0.162 | 0.162 | 0.18 | 0.21 |
Totaal overige inkomsten en kosten netto
| -6.36 | 9.364 | -513.927 | -13.62 | -372.108 | -13.135 | -1.988 | -89.96 | 10.633 | 7.633 | 2.123 | 9.685 | -322.968 | -214.142 | -0.803 | -40.884 | -199.952 | -80.012 | -12.614 | -2.795 | -16.709 | -5.133 | -4.853 | -7.584 | -25.574 | -0.22 | -15.527 | -0.472 | -3.529 | -0.214 | 2.525 | 0.407 | 0.455 | -1.664 | 0.029 |
Inkomen voor belasting
| 221.549 | 308.349 | 493.419 | 2,460.24 | 432.483 | 550.411 | 1,080.291 | 153.607 | 115.782 | 71.127 | 92.643 | 64.609 | -339.747 | 60.263 | 79.566 | 42.615 | -147.869 | 151.338 | 24.581 | 65.148 | 57.533 | 22.627 | 18.174 | 67.694 | 178.846 | 135.793 | 244.399 | 253.115 | 102.497 | 101.09 | 83.628 | 78.659 | 66.31 | 67.803 | 68.202 |
Inkomen voor belasting ratio
| 0.016 | 0.024 | 0.036 | 0.183 | 0.049 | 0.042 | 0.097 | 0.014 | 0.012 | 0.009 | 0.01 | 0.004 | -0.02 | 0.004 | 0.006 | 0.007 | -0.033 | 0.034 | 0.009 | 0.033 | 0.035 | 0.016 | 0.013 | 0.058 | 0.172 | 0.114 | 0.174 | 0.206 | 0.15 | 0.185 | 0.189 | 0.162 | 0.163 | 0.176 | 0.211 |
Belastingkosten
| 87.321 | 97.946 | 52.939 | 296.985 | 50.177 | 44.441 | 116.548 | 22.825 | 10.14 | 3.026 | 6.547 | 41.727 | -13.085 | 51.857 | 49.165 | 30.811 | 14.412 | 63.285 | 9.311 | 28.239 | 27.318 | 13.722 | 10.394 | 33.319 | 68.251 | 29.382 | 44.87 | 46.425 | 34.396 | 34.499 | 12.944 | -3.922 | 10 | 10 | 10 |
Nettowinst
| 33.53 | 123.375 | 398.736 | 2,132.311 | 370.608 | 419.15 | 649.514 | 67.121 | 84.888 | 63.13 | 60.531 | 19.682 | -321.69 | 24.962 | 45.22 | 7.512 | -141.04 | 75.136 | 21.649 | 39.048 | 30.215 | 8.905 | 7.78 | 34.375 | 110.595 | 106.411 | 199.529 | 206.69 | 75.254 | 70.044 | 71.484 | 78.659 | 56.31 | 57.803 | 58.202 |
Nettowinstmarge
| 0.002 | 0.01 | 0.029 | 0.159 | 0.042 | 0.032 | 0.058 | 0.006 | 0.008 | 0.008 | 0.006 | 0.001 | -0.019 | 0.002 | 0.004 | 0.001 | -0.031 | 0.017 | 0.008 | 0.02 | 0.018 | 0.006 | 0.006 | 0.03 | 0.106 | 0.089 | 0.142 | 0.168 | 0.11 | 0.128 | 0.162 | 0.162 | 0.138 | 0.15 | 0.18 |
WPA (Winst Per Aandeel)
| 0.033 | 0.12 | 0.38 | 2.28 | 0.44 | 0.73 | 1.47 | 0.12 | 0.15 | 0.11 | 0.11 | 0.054 | -0.56 | 0.043 | 0.079 | 0.046 | -0.25 | 0.12 | 0.015 | 0.037 | 0.036 | 0.008 | 0.006 | 0.024 | 0.075 | 0.088 | 0.24 | 0.29 | 0.14 | 0.13 | 0.13 | 0.12 | 0.086 | 0.088 | 0.089 |
Verwaterde WPA
| 0.033 | 0.12 | 0.38 | 2.28 | 0.44 | 0.73 | 1.47 | 0.12 | 0.15 | 0.11 | 0.11 | 0.054 | -0.56 | 0.043 | 0.079 | 0.046 | -0.25 | 0.12 | 0.015 | 0.037 | 0.036 | 0.008 | 0.006 | 0.024 | 0.075 | 0.088 | 0.24 | 0.29 | 0.14 | 0.13 | 0.13 | 0.12 | 0.086 | 0.088 | 0.089 |
EBITDA
| 1,188.012 | 1,430.729 | 1,372.383 | 3,363.405 | 1,218.754 | 1,411.873 | 1,223.384 | 473.592 | 440.498 | 330.15 | 515.406 | 487.684 | 292.513 | 520.006 | 369.241 | 317.157 | 237.148 | 458.725 | 303.247 | 300.545 | 290.74 | 255.265 | 252.627 | 276.918 | 385.591 | 406.093 | 363.128 | 256.752 | 102.843 | 105.044 | 442.323 | 80.616 | 63.932 | 67.918 | 66.34 |
EBITDA ratio
| 0.085 | 0.111 | 0.101 | 0.251 | 0.137 | 0.108 | 0.11 | 0.044 | 0.044 | 0.041 | 0.054 | 0.033 | 0.017 | 0.034 | 0.03 | 0.051 | 0.052 | 0.102 | 0.107 | 0.154 | 0.176 | 0.176 | 0.186 | 0.239 | 0.371 | 0.34 | 0.258 | 0.209 | 0.15 | 0.193 | 1 | 0.167 | 0.157 | 0.176 | 0.205 |