
Jiangsu Yueda Investment Co., Ltd.
SSE:600805.SS
4.59 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 683.436 | 654.19 | 639.687 | 959.473 | 774.072 | 911.049 | 815.62 | 787.968 | 612.661 | 732.743 | 803.028 | 686.027 | 851.478 | 1,048.055 | 972.984 | 956.329 | 909.571 | 1,072.107 | 928.357 | 608.867 | 416.307 | 666.62 | 615.817 | 622.723 | 676.652 | 607.867 | 474.082 | 502.143 | 501.309 | 403.849 | 384.026 | 399.239 | 338.068 | 413.276 | 370.666 | 409.894 | 354.993 | 406.075 | 451.876 | 506.164 | 400.051 | 652.784 | 644.558 | 626.246 | 359.169 | 580.461 | 561.92 | 519.065 | 448.821 | 689.014 | 556.907 | 629.8 | 444.671 | 547.646 | 639.249 | 654.785 | 590.036 | 620.406 | 585.633 | 527.345 | 393.49 | -145.903 | 504.862 | 568.028 | 602.43 | 430.657 | 498.454 | 645.296 | 440.596 | 597.405 | 419.115 | 428.938 | 367.904 | 341.593 | 319.918 | 369.499 | 350.199 | 231.831 | 302.279 | 269.127 | 207.321 | 200.075 | 259.496 | 258.22 | 238.524 | 164.199 | 198.344 | 287.05 | 234.04 | 83.923 | 492.24 | 535.549 | 402.104 | 295.779 | 299.226 |
Kosten van de omzet
| 614.39 | 555.092 | 600.5 | 913.074 | 730.273 | 794.065 | 772.064 | 741.164 | 576.186 | 671.894 | 770.256 | 644.26 | 785.064 | 1,061.818 | 855.6 | 837.442 | 800.961 | 954.853 | 817.244 | 582.75 | 408.278 | 500.786 | 523.402 | 525.641 | 594.785 | 534.446 | 402.133 | 432.924 | 406.241 | 413.045 | 310.144 | 315 | 272.628 | 396.869 | 309.069 | 350.364 | 302.735 | 385.156 | 357.626 | 453.019 | 332.832 | 611.731 | 566.123 | 558.83 | 290.056 | 433.8 | 407.611 | 363.567 | 336.666 | 538.274 | 393.385 | 432.07 | 325.095 | 535.916 | 417.791 | 451.887 | 417.032 | 376.409 | 388.637 | 384.124 | 287.281 | -196.161 | 371.823 | 451.845 | 484.796 | 375.362 | 352.837 | 457.205 | 325.317 | 476.199 | 289.502 | 293.303 | 255.5 | 272.342 | 227.412 | 266.766 | 273.64 | 217.689 | 238.23 | 204.171 | 152.017 | 170.71 | 164.316 | 172.194 | 178.146 | 156.941 | 127.876 | 210.904 | 161.524 | 135.735 | 350.03 | 405.089 | 306.604 | 218.698 | 253.123 |
Brutowinst
| 69.047 | 99.098 | 39.187 | 46.399 | 43.798 | 116.984 | 43.556 | 46.805 | 36.474 | 60.849 | 32.772 | 41.767 | 66.414 | -13.763 | 117.384 | 118.887 | 108.609 | 117.254 | 111.113 | 26.117 | 8.029 | 165.834 | 92.416 | 97.082 | 81.867 | 73.421 | 71.949 | 69.218 | 95.068 | -9.196 | 73.882 | 84.239 | 65.439 | 16.408 | 61.597 | 59.53 | 52.258 | 20.92 | 94.25 | 53.145 | 67.219 | 41.053 | 78.435 | 67.416 | 69.112 | 146.661 | 154.309 | 155.498 | 112.155 | 150.74 | 163.522 | 197.73 | 119.576 | 11.73 | 221.458 | 202.898 | 173.004 | 243.997 | 196.996 | 143.221 | 106.209 | 50.258 | 133.039 | 116.183 | 117.634 | 55.295 | 145.617 | 188.091 | 115.279 | 121.206 | 129.613 | 135.635 | 112.404 | 69.251 | 92.505 | 102.733 | 76.559 | 14.142 | 64.048 | 64.956 | 55.305 | 29.365 | 95.18 | 86.026 | 60.378 | 7.258 | 70.468 | 76.146 | 72.516 | -51.812 | 142.21 | 130.46 | 95.5 | 77.08 | 46.103 |
Brutowinstmarge
| 0.101 | 0.151 | 0.061 | 0.048 | 0.057 | 0.128 | 0.053 | 0.059 | 0.06 | 0.083 | 0.041 | 0.061 | 0.078 | -0.013 | 0.121 | 0.124 | 0.119 | 0.109 | 0.12 | 0.043 | 0.019 | 0.249 | 0.15 | 0.156 | 0.121 | 0.121 | 0.152 | 0.138 | 0.19 | -0.023 | 0.192 | 0.211 | 0.194 | 0.04 | 0.166 | 0.145 | 0.147 | 0.052 | 0.209 | 0.105 | 0.168 | 0.063 | 0.122 | 0.108 | 0.192 | 0.253 | 0.275 | 0.3 | 0.25 | 0.219 | 0.294 | 0.314 | 0.269 | 0.021 | 0.346 | 0.31 | 0.293 | 0.393 | 0.336 | 0.272 | 0.27 | -0.344 | 0.264 | 0.205 | 0.195 | 0.128 | 0.292 | 0.291 | 0.262 | 0.203 | 0.309 | 0.316 | 0.306 | 0.203 | 0.289 | 0.278 | 0.219 | 0.061 | 0.212 | 0.241 | 0.267 | 0.147 | 0.367 | 0.333 | 0.253 | 0.044 | 0.355 | 0.265 | 0.31 | -0.617 | 0.289 | 0.244 | 0.238 | 0.261 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 3.468 | 62.549 | 8.701 | 4.398 | 3.584 | 59.31 | 3.304 | 5.19 | 4.356 | 59.897 | 5.013 | 9.94 | 8.697 | 61.598 | 4.006 | 10.558 | 5.21 | 39.617 | 12.634 | 8.858 | 7.637 | 23.764 | 8.168 | 13.84 | 3.573 | 40.69 | -0.38 | 17.728 | 1.2 | 50.28 | 0 | 3.123 | 0 | 7.701 | 0 | 3.695 | 0 | 9.256 | 0 | 8.828 | 0 | 10.988 | 0 | 5.054 | 0 | 2.535 | 0 | 0 | 0 | 1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.796 | -102.08 | 124.188 | -35.414 | 64.293 | -131.51 | 142.728 | -34.63 | 59.587 | -131.628 | 161.87 | -43.42 | 70.624 | -212.489 | 232.634 | -32.607 | 76.091 | -102.633 | 67.256 | -16.95 | 54.957 | -128.043 | 54.568 | -39.768 | 78.63 | -157.651 | 78.739 | -16.562 | 83.377 | -132.557 | 65.759 | -46.745 | 80.716 | -135.892 | 66.306 | 65.683 | 81.228 | -144.799 | 69.806 | 66.659 | 84.036 | -139.231 | 63.233 | 66.632 | 73.526 | -123.156 | 55.951 | 60.587 | 81.564 | -93.846 | 53.868 | 56.64 | 67.973 | -93.072 | 56.28 | 52.922 | 66.906 | 4.384 | 60.963 | 43.919 | 58.945 | 16.47 | 51.091 | 40.531 | 77.93 | 16.975 | 53.012 | 48.278 | 50.372 | 0.218 | 46.27 | 45.236 | 46.313 | -11.281 | 44.725 | 39.492 | 45.66 | 49.726 | 17.17 | 78.218 | 36.81 | 20.649 | 43.598 | 42.513 | 45.908 | -29.738 | 53.762 | 68.889 | 30.862 | 4.973 | 38.211 | 44.699 | 36.929 | 19.848 | 4.256 |
Verkoop- en marketingkosten
| 18.97 | -66.662 | 71.402 | 37.345 | 36.217 | 40.233 | 39.932 | 38.493 | 36.801 | 37.776 | 40.486 | 36.648 | 41.013 | 35.606 | 47.829 | 41.864 | 43.397 | 44.445 | 37.964 | 32.668 | 25.2 | 24.2 | 32.936 | 28.315 | 30.532 | 28.978 | 17.012 | 28.839 | 14.766 | 24.976 | 13.052 | 10.807 | 13.546 | 18.964 | 12.928 | 12.824 | 12.826 | 17.024 | 13.191 | 11.735 | 11.918 | 21.286 | 13.763 | 13.969 | 10.137 | 23.468 | 11.3 | 10.543 | 9.872 | 16.986 | 8.524 | 7.359 | 6.438 | 8.795 | 5.282 | 4.197 | 5.264 | 8.417 | 7.138 | 5.289 | 3.605 | 8.028 | 5.25 | -4.119 | 5.752 | 6.194 | 16.471 | 27.863 | 14.391 | 21.231 | 16.452 | 12.009 | 19.724 | 2.299 | 19.067 | 25.818 | 20.821 | 4.095 | 16.025 | 8.479 | 5.368 | 16.809 | 14.149 | 17.706 | 9.241 | 3.274 | 14.757 | 22.623 | 25.331 | 42.714 | 27.003 | 51.924 | 39.99 | 23.888 | 48.696 |
Verkoop-, algemene en administratieve kosten
| 64.766 | -168.741 | 195.59 | 79.636 | 100.51 | -91.277 | 182.66 | 3.863 | 96.388 | -93.852 | 202.356 | -6.772 | 111.637 | -176.883 | 280.463 | 9.257 | 119.488 | -58.188 | 105.221 | 15.717 | 80.157 | -103.843 | 87.505 | -11.453 | 109.162 | -128.674 | 95.751 | 12.277 | 98.144 | -107.581 | 78.811 | -35.937 | 94.262 | -116.927 | 79.234 | 78.508 | 94.053 | -127.774 | 82.997 | 78.393 | 95.954 | -117.945 | 76.996 | 80.601 | 83.663 | -99.687 | 67.25 | 71.13 | 91.437 | -76.859 | 62.392 | 63.999 | 74.411 | -84.277 | 61.562 | 57.119 | 72.17 | 12.801 | 68.101 | 49.208 | 62.55 | 24.498 | 56.341 | 36.412 | 83.682 | 23.169 | 69.483 | 76.141 | 64.763 | 21.449 | 62.722 | 57.245 | 66.037 | -8.982 | 63.792 | 65.31 | 66.481 | 53.821 | 33.195 | 86.697 | 42.178 | 37.458 | 57.748 | 60.219 | 55.148 | -26.463 | 68.519 | 91.512 | 56.193 | 47.687 | 65.214 | 96.623 | 76.919 | 43.737 | 52.952 |
Overige kosten
| -16.571 | 313.779 | -173.748 | 2.888 | 6.244 | -32.112 | 39.012 | 4.271 | 2.332 | 222.901 | -102.858 | 105.089 | 2.688 | 27.451 | 0.033 | 25.553 | 0.538 | -1.977 | -0.78 | 1.93 | 0.714 | 21.116 | 0.669 | -3.551 | 0.05 | 3.885 | 1.934 | 1.974 | 1.756 | -52.136 | 1.199 | 57.727 | -1.502 | 17.811 | -0.711 | 2.343 | 4.6 | 0.164 | 2.847 | 38.406 | 5.033 | 12.268 | 16.124 | 48.803 | 38.093 | 36.433 | 51.842 | 9.852 | 8.163 | 4.662 | 1.453 | 2.203 | 6.477 | 0.481 | -0.692 | 8.083 | 6.705 | 7.2 | 2.845 | 1.967 | 7.816 | 56.41 | 9.857 | -1.114 | 19.084 | 58.734 | -0.734 | -0.773 | 2.534 | 9.013 | 0.35 | -0.858 | 1.194 | 0.246 | 2.335 | -1.619 | 2.508 | 0.954 | 0.031 | 2.975 | 0.933 | -1.405 | 1.01 | -0.289 | -0.487 | 1.51 | 0.232 | 1.271 | 1.913 | -12.595 | -10.88 | 7.546 | 1.139 | -4.972 | 8.164 |
Bedrijfskosten
| 51.662 | 100.765 | 30.542 | 81.146 | 104.815 | 141.237 | 108.545 | 98.342 | 103.076 | 188.946 | 104.511 | 108.257 | 123.022 | 173.267 | 182.622 | 119.317 | 121.4 | 213.393 | 121.704 | 95.842 | 87.209 | 135.562 | 93.916 | 102.678 | 108.819 | 94.086 | 101.795 | 115.419 | 103.99 | 50.605 | 83.999 | 75.725 | 98.357 | 59.14 | 81.312 | 81.596 | 99.442 | 48.876 | 89.839 | 87.368 | 102.193 | 30.659 | 86.502 | 89.989 | 88.241 | 62.944 | 76.736 | 80.122 | 99 | 42.897 | 74.406 | 76.526 | 82.337 | 35.511 | 75.395 | 69.965 | 81.795 | 25.247 | 80.68 | 59.442 | 69.128 | 33.377 | 64.366 | 43.668 | 89.24 | 31.622 | 76.42 | 83.563 | 69.673 | 28.171 | 68.44 | 62.816 | 70.396 | -3.425 | 67.837 | 69.164 | 69.657 | 57.331 | 36.609 | 91.005 | 46.218 | 41.743 | 61.814 | 64.024 | 58.593 | -22.841 | 72.535 | 95.07 | 60.004 | 35.937 | 80.622 | 109.538 | 84.61 | 50.621 | 57.195 |
Bedrijfsresultaat
| 17.384 | -1.667 | 8.645 | -34.747 | 0.861 | -24.655 | -31.931 | 63.38 | -42.364 | -135.299 | 123.952 | -66.49 | 108.026 | -345.482 | -160.701 | -63.735 | -295.655 | -903.355 | -34.552 | -141.09 | -224.986 | 4.223 | -114.822 | 148.367 | 29.003 | -70.5 | 41.629 | 47.808 | 50.663 | -24.601 | -280.016 | -18.586 | 16.887 | 42.62 | 8.682 | 51.769 | 29.237 | -10.049 | -119.045 | 105.438 | 137.465 | 318.117 | 257.661 | 221.024 | 219.062 | 389.294 | 348.079 | 436.842 | 249.485 | 419.109 | 257.846 | 364.637 | 271.741 | 98.312 | 373.759 | 410.82 | 257.396 | 223.308 | 279.728 | 236.364 | 171.484 | 142.971 | 132.828 | 90.632 | 13.136 | 16.434 | 52.496 | 69.301 | 29.968 | 24.135 | 53.737 | 62.62 | 23.544 | 55.543 | 18.361 | 38.43 | 12.022 | -15.684 | 4.08 | 13.3 | 6.097 | 17.178 | 29.173 | 17.649 | 18.453 | 11.219 | 19.018 | 5.172 | 16.033 | -174.058 | 40.351 | 1.399 | -11.8 | -10.323 | -39.582 |
Bedrijfsresultaat ratio
| 0.025 | -0.003 | 0.014 | -0.036 | 0.001 | -0.027 | -0.039 | 0.08 | -0.069 | -0.185 | 0.154 | -0.097 | 0.127 | -0.33 | -0.165 | -0.067 | -0.325 | -0.843 | -0.037 | -0.232 | -0.54 | 0.006 | -0.186 | 0.238 | 0.043 | -0.116 | 0.088 | 0.095 | 0.101 | -0.061 | -0.729 | -0.047 | 0.05 | 0.103 | 0.023 | 0.126 | 0.082 | -0.025 | -0.263 | 0.208 | 0.344 | 0.487 | 0.4 | 0.353 | 0.61 | 0.671 | 0.619 | 0.842 | 0.556 | 0.608 | 0.463 | 0.579 | 0.611 | 0.18 | 0.585 | 0.627 | 0.436 | 0.36 | 0.478 | 0.448 | 0.436 | -0.98 | 0.263 | 0.16 | 0.022 | 0.038 | 0.105 | 0.107 | 0.068 | 0.04 | 0.128 | 0.146 | 0.064 | 0.163 | 0.057 | 0.104 | 0.034 | -0.068 | 0.013 | 0.049 | 0.029 | 0.086 | 0.112 | 0.068 | 0.077 | 0.068 | 0.096 | 0.018 | 0.069 | -2.074 | 0.082 | 0.003 | -0.029 | -0.035 | -0.132 |
Totaal overige inkomsten en kosten netto
| -1.81 | 2.091 | 0.253 | 21.221 | 6.244 | -32.112 | 11.045 | 4.271 | 45.117 | 26.441 | 192.029 | 16.73 | 113.735 | -96.651 | -102.896 | -38.422 | -282.34 | -715.917 | -34.619 | -60.463 | -145.482 | 21.116 | -113.04 | 165.872 | 56.693 | 3.885 | 72.132 | 1.974 | 60.105 | -6.412 | -268.7 | 57.727 | 48.302 | 17.13 | 27.686 | 74.216 | 81.021 | -4.873 | -120.609 | 184.79 | 177.471 | 363.624 | 281.851 | 311.135 | 276.283 | 245.3 | 322.348 | 324.546 | 244.493 | 316.06 | 1.453 | 2.152 | 6.477 | -7.905 | -0.692 | 8.084 | 6.705 | 6.693 | 2.845 | 1.967 | 7.816 | 55.247 | 9.857 | -1.114 | 19.084 | 58.631 | -0.734 | -0.773 | 2.534 | 9.013 | 0.35 | -0.858 | 1.194 | -1.082 | -0.936 | -2.419 | 0.508 | 0.001 | -0.435 | 1.588 | 0.006 | -0.395 | -0.048 | -1.264 | -0.282 | 0.447 | -0.255 | 1.815 | -0.238 | -27.047 | 1.139 | 1.375 | 2.105 | 0.131 | 2.255 |
Inkomen voor belasting
| 15.575 | 0.424 | 8.898 | 16.401 | 7.104 | -56.767 | 7.081 | 67.651 | 2.753 | -130.977 | 122.851 | -49.76 | 57.137 | -318.031 | -160.668 | -38.182 | -295.117 | -905.332 | -35.332 | -139.16 | -224.272 | 25.339 | -114.153 | 144.816 | 29.053 | -66.615 | 43.563 | 49.782 | 52.419 | -76.737 | -278.817 | 39.141 | 15.385 | 59.75 | 7.971 | 54.112 | 33.837 | -14.922 | -116.198 | 143.844 | 142.498 | 325.019 | 273.784 | 269.826 | 257.155 | 366.142 | 399.921 | 446.694 | 257.648 | 422.978 | 259.299 | 366.788 | 278.218 | 90.407 | 373.068 | 418.903 | 264.101 | 230.002 | 282.573 | 238.331 | 179.3 | 198.218 | 142.685 | 89.518 | 32.219 | 75.066 | 51.762 | 68.528 | 32.502 | 33.148 | 54.087 | 61.762 | 24.738 | 54.461 | 17.425 | 36.011 | 12.529 | -15.683 | 3.645 | 14.889 | 6.103 | 16.783 | 29.125 | 16.385 | 18.171 | 11.665 | 18.762 | 6.987 | 15.795 | -201.106 | 41.49 | 2.774 | -9.696 | -10.192 | -37.327 |
Inkomen voor belasting ratio
| 0.023 | 0.001 | 0.014 | 0.017 | 0.009 | -0.062 | 0.009 | 0.086 | 0.004 | -0.179 | 0.153 | -0.073 | 0.067 | -0.303 | -0.165 | -0.04 | -0.324 | -0.844 | -0.038 | -0.229 | -0.539 | 0.038 | -0.185 | 0.233 | 0.043 | -0.11 | 0.092 | 0.099 | 0.105 | -0.19 | -0.726 | 0.098 | 0.046 | 0.145 | 0.022 | 0.132 | 0.095 | -0.037 | -0.257 | 0.284 | 0.356 | 0.498 | 0.425 | 0.431 | 0.716 | 0.631 | 0.712 | 0.861 | 0.574 | 0.614 | 0.466 | 0.582 | 0.626 | 0.165 | 0.584 | 0.64 | 0.448 | 0.371 | 0.483 | 0.452 | 0.456 | -1.359 | 0.283 | 0.158 | 0.053 | 0.174 | 0.104 | 0.106 | 0.074 | 0.055 | 0.129 | 0.144 | 0.067 | 0.159 | 0.054 | 0.097 | 0.036 | -0.068 | 0.012 | 0.055 | 0.029 | 0.084 | 0.112 | 0.063 | 0.076 | 0.071 | 0.095 | 0.024 | 0.067 | -2.396 | 0.084 | 0.005 | -0.024 | -0.034 | -0.125 |
Belastingkosten
| 1.23 | 4.872 | 3.79 | -6.376 | -1.315 | -1.179 | -9.864 | 14.297 | 4.025 | 6.722 | -13.327 | -8.197 | -15.536 | -22.142 | 17.543 | 38.337 | -22.633 | 12.076 | 24.231 | 21.472 | -1.177 | -19.654 | 13.897 | 11.59 | 8.662 | 11.346 | 7.456 | 6.294 | 6.948 | -21.883 | 7.537 | 20.797 | 5.316 | 6.957 | 6.229 | 4.482 | 3.743 | 6.884 | 12.188 | 5.06 | 5.794 | 13.632 | 11.046 | 9.639 | 7.903 | 33.278 | 28.466 | 27.88 | 15.726 | 35.502 | 31.878 | 38.248 | 23.53 | 11.003 | 40.132 | 41.025 | 30.067 | 36.593 | 41.888 | 29.17 | 16.733 | 21.186 | 22.894 | 24.475 | 13.547 | 18.104 | 23.853 | 28.374 | 13.572 | 27.351 | 22.374 | 19.223 | 16.903 | 20.82 | 10.618 | 11.388 | 6.812 | 4.714 | 5.196 | 5.417 | 3.332 | 3.46 | 3.641 | 2.794 | 1.729 | 2.179 | 3.213 | 2.654 | 2.031 | 0.71 | 0.827 | 0.782 | 0.505 | 2.633 | -4.136 |
Nettowinst
| 15.828 | 2.113 | 14.168 | -4.554 | 15.526 | -51.079 | 19.226 | 64.094 | -1.272 | -137.699 | 149.07 | -41.564 | 83.657 | -251.378 | -164.114 | -81.729 | -270.967 | -884.178 | -37.117 | -142.525 | -204.387 | 13.639 | -109.929 | 175.774 | 27.245 | -67.43 | 48.519 | 59.519 | 40.662 | -3.964 | -285.828 | 0.272 | 8.273 | 21.336 | 7.937 | 49.317 | 31.564 | -16.418 | -134.556 | 140.264 | 140.532 | 314.677 | 258.896 | 247.595 | 244.348 | 299.055 | 357.77 | 401.119 | 234.328 | 368.949 | 202.803 | 305.094 | 235.063 | 77.995 | 291.782 | 350.974 | 223.311 | 164.362 | 213.345 | 190.922 | 148.638 | 174.721 | 99.37 | 43.424 | 6.515 | 33.089 | 8.873 | 14.457 | 6.447 | -11.114 | 19.503 | 29.117 | 0.005 | 20.356 | 2.51 | 20.081 | 4.769 | 5.649 | -5.131 | 19.446 | 1.386 | 20.743 | 1.536 | 3.163 | 14.378 | 0.122 | 17.832 | 4.45 | 12.078 | -186.181 | -1.322 | 2.245 | 2.775 | -24.531 | -11.175 |
Nettowinstmarge
| 0.023 | 0.003 | 0.022 | -0.005 | 0.02 | -0.056 | 0.024 | 0.081 | -0.002 | -0.188 | 0.186 | -0.061 | 0.098 | -0.24 | -0.169 | -0.085 | -0.298 | -0.825 | -0.04 | -0.234 | -0.491 | 0.02 | -0.179 | 0.282 | 0.04 | -0.111 | 0.102 | 0.119 | 0.081 | -0.01 | -0.744 | 0.001 | 0.024 | 0.052 | 0.021 | 0.12 | 0.089 | -0.04 | -0.298 | 0.277 | 0.351 | 0.482 | 0.402 | 0.395 | 0.68 | 0.515 | 0.637 | 0.773 | 0.522 | 0.535 | 0.364 | 0.484 | 0.529 | 0.142 | 0.456 | 0.536 | 0.378 | 0.265 | 0.364 | 0.362 | 0.378 | -1.198 | 0.197 | 0.076 | 0.011 | 0.077 | 0.018 | 0.022 | 0.015 | -0.019 | 0.047 | 0.068 | 0 | 0.06 | 0.008 | 0.054 | 0.014 | 0.024 | -0.017 | 0.072 | 0.007 | 0.104 | 0.006 | 0.012 | 0.06 | 0.001 | 0.09 | 0.016 | 0.052 | -2.218 | -0.003 | 0.004 | 0.007 | -0.083 | -0.037 |
WPA (Winst Per Aandeel)
| 0.02 | 0.002 | 0.017 | -0.005 | 0.02 | -0.06 | 0.023 | 0.075 | -0.002 | -0.16 | 0.18 | -0.05 | 0.1 | -0.3 | -0.2 | -0.097 | -0.32 | -0.95 | -0.04 | -0.17 | -0.24 | 0.016 | -0.13 | 0.19 | 0.03 | -0.083 | 0.057 | 0.07 | 0.048 | -0.005 | -0.34 | 0 | 0.01 | 0.026 | 0.009 | 0.058 | 0.037 | -0.02 | -0.16 | 0.16 | 0.17 | 0.37 | 0.3 | 0.29 | 0.29 | 0.35 | 0.42 | 0.47 | 0.28 | 0.44 | 0.24 | 0.36 | 0.28 | 0.091 | 0.34 | 0.41 | 0.26 | 0.19 | 0.25 | 0.22 | 0.17 | 0.2 | 0.12 | 0.051 | 0.008 | 0.038 | 0.01 | 0.017 | 0.008 | -0.013 | 0.023 | 39.32 | 0.006 | 27.49 | 3.39 | 27.12 | 0.006 | 7.63 | -6.93 | 26.26 | 0.002 | 28.01 | 0.002 | 4.27 | 0.017 | 0.16 | 0.021 | 6.01 | 0.014 | -251.4 | -1.79 | 3.03 | 0.003 | -33.12 | -15.09 |
Verwaterde WPA
| 0.02 | 0.002 | 0.017 | -0.005 | 0.02 | -0.06 | 0.023 | 0.075 | -0.002 | -0.16 | 0.18 | -0.05 | 0.1 | -0.3 | -0.19 | -0.097 | -0.32 | -0.95 | -0.04 | -0.17 | -0.24 | 0.016 | -0.13 | 0.19 | 0.03 | -0.083 | 0.057 | 0.07 | 0.048 | -0.004 | -0.34 | 0 | 0.01 | 0.026 | 0.009 | 0.058 | 0.037 | -0.02 | -0.16 | 0.16 | 0.17 | 0.37 | 0.3 | 0.29 | 0.29 | 0.35 | 0.42 | 0.47 | 0.28 | 0.44 | 0.24 | 0.36 | 0.28 | 0.091 | 0.34 | 0.41 | 0.26 | 0.19 | 0.25 | 0.22 | 0.17 | 0.2 | 0.12 | 0.051 | 0.008 | 0.038 | 0.01 | 0.017 | 0.008 | -0.013 | 0.023 | 39.32 | 0.006 | 27.49 | 3.39 | 27.12 | 0.006 | 7.63 | -6.93 | 26.26 | 0.002 | 28.01 | 0.002 | 4.27 | 0.017 | 0.16 | 0.021 | 6.01 | 0.014 | -251.4 | -1.79 | 3.03 | 0.003 | -33.12 | -15.09 |
EBITDA
| 40.386 | 22.682 | 31.996 | 83.174 | 25.844 | -43.253 | 31.691 | 97.318 | 39.944 | -104.684 | 152.425 | -10.644 | 90.574 | -424.651 | -223.44 | 45.763 | -137.185 | -887.873 | 115.178 | -45.996 | -132.378 | 57.99 | -74.03 | 234.544 | 122.795 | 303.784 | -29.764 | 133.747 | 49.244 | 73.05 | -10.117 | 142.259 | -32.863 | 372.368 | -19.287 | 217.438 | -48.984 | 416.722 | 4.41 | 428.984 | -34.973 | 1,411.62 | -8.105 | 669.828 | -19.128 | 1,511.432 | 77.573 | 795.298 | 13.155 | 1,389.035 | 89.116 | 121.204 | 37.239 | 1,083.875 | 146.063 | 132.934 | 91.209 | 223.556 | 116.316 | 534.586 | 37.081 | 16.881 | 68.673 | 266.464 | 28.394 | 396.031 | 69.197 | 231.934 | 45.606 | 286.307 | 61.174 | 165.195 | 42.008 | 291.634 | 62.528 | 172.927 | 46.876 | 212.282 | 89.093 | 135.11 | 41.296 | 231.357 | 65.479 | 149.158 | 34.758 | 242.286 | 42.563 | 131.212 | 41.628 | -95.137 | 24.431 | 58.079 | 10.89 | 81.194 | -59.507 |
EBITDA ratio
| 0.059 | 0.035 | 0.05 | 0.087 | 0.033 | -0.047 | 0.039 | 0.124 | 0.065 | -0.143 | 0.19 | -0.016 | 0.106 | -0.405 | -0.23 | 0.048 | -0.151 | -0.828 | 0.124 | -0.076 | -0.318 | 0.087 | -0.12 | 0.377 | 0.181 | 0.5 | -0.063 | 0.266 | 0.098 | 0.181 | -0.026 | 0.356 | -0.097 | 0.901 | -0.052 | 0.53 | -0.138 | 1.026 | 0.01 | 0.848 | -0.087 | 2.162 | -0.013 | 1.07 | -0.053 | 2.604 | 0.138 | 1.532 | 0.029 | 2.016 | 0.16 | 0.192 | 0.084 | 1.979 | 0.228 | 0.203 | 0.155 | 0.36 | 0.199 | 1.014 | 0.094 | -0.116 | 0.136 | 0.469 | 0.047 | 0.92 | 0.139 | 0.359 | 0.104 | 0.479 | 0.146 | 0.385 | 0.114 | 0.854 | 0.195 | 0.468 | 0.134 | 0.916 | 0.295 | 0.502 | 0.199 | 1.156 | 0.252 | 0.578 | 0.146 | 1.476 | 0.215 | 0.457 | 0.178 | -1.134 | 0.05 | 0.108 | 0.027 | 0.275 | -0.199 |