Fujian Cement Inc.
SSE:600802.SS
4.34 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 352.763 | 618.271 | 406.072 | 360.832 | 341.838 | 556.123 | 468.543 | 579.746 | 446.542 | 695.074 | 702.714 | 678.51 | 514.24 | 1,294.002 | 846.194 | 858.066 | 618.244 | 917.057 | 770.187 | 841.35 | 431.873 | 1,068.795 | 660.29 | 737.288 | 577.411 | 951.722 | 729.209 | 763.415 | 503.026 | 663.255 | 420.787 | 394.977 | 355.321 | 518.143 | 299.033 | 295.971 | 210.171 | 407.447 | 337.008 | 409.295 | 370.716 | 637.47 | 514.498 | 522.087 | 387.781 | 705.86 | 407.651 | 397.468 | 308.6 | 469.867 | 389.26 | 418.726 | 340.959 | 500.456 | 502.521 | 495.397 | 377.264 | 434.95 | 361.29 | 308.465 | 251.545 | 343.42 | 298.332 | 282.7 | 224.75 | 340.626 | 290.964 | 299.423 | 301.228 | 335.849 | 321.348 | 302.764 | 271.831 | 335.554 | 305.329 | 232.661 | 181.119 | 293.843 | 229.409 | 214.585 | 186.011 | 282.619 | 225.622 | 238.301 | 225.229 | 260.928 | 208.435 | 208.149 | 184.951 | 224.027 | 174.031 | 182.48 | 134.769 |
| Kosten van de omzet
| 342.139 | 524.278 | 425.472 | 379.287 | 384.478 | 585.801 | 511.31 | 591.483 | 496.895 | 737.683 | 702.464 | 677.829 | 495.119 | 984.99 | 738.474 | 579.733 | 518.725 | 714.792 | 659.804 | 617.515 | 258.554 | 525.075 | 518.265 | 512.514 | 412.363 | 649.408 | 491.217 | 480.335 | 354.303 | 506.857 | 378.874 | 339.285 | 329.386 | 420.932 | 294.361 | 287.947 | 214.476 | 377.969 | 334.718 | 403 | 376.236 | 530.56 | 456.589 | 415.267 | 317.437 | 558.307 | 385.572 | 364.547 | 291.642 | 394.936 | 383.181 | 385.055 | 323.007 | 427.282 | 397.071 | 357.52 | 273.888 | 293.505 | 300.299 | 274.981 | 222.767 | 299.865 | 261.709 | 243.187 | 200.597 | 273.356 | 237.302 | 236.926 | 234.173 | 210.486 | 239.041 | 225.967 | 190.868 | 214.979 | 225.44 | 168.326 | 122.39 | 203.919 | 165.265 | 161.686 | 133.008 | 196.018 | 146.269 | 136.261 | 120.201 | 148.777 | 129.17 | 133.045 | 120.754 | 152.092 | 121.147 | 126.328 | 94.437 |
| Brutowinst
| 10.624 | 93.993 | -19.4 | -18.456 | -42.64 | -29.678 | -42.767 | -11.737 | -50.353 | -42.608 | 0.25 | 0.681 | 19.121 | 309.013 | 107.72 | 278.333 | 99.52 | 202.265 | 110.383 | 223.835 | 173.32 | 543.72 | 142.025 | 224.774 | 165.048 | 302.314 | 237.992 | 283.08 | 148.722 | 156.399 | 41.913 | 55.692 | 25.934 | 97.211 | 4.672 | 8.024 | -4.305 | 29.478 | 2.291 | 6.294 | -5.52 | 106.91 | 57.909 | 106.821 | 70.344 | 147.553 | 22.079 | 32.921 | 16.958 | 74.93 | 6.079 | 33.671 | 17.952 | 73.174 | 105.45 | 137.877 | 103.376 | 141.445 | 60.99 | 33.484 | 28.779 | 43.555 | 36.623 | 39.512 | 24.153 | 67.27 | 53.663 | 62.497 | 67.055 | 125.363 | 82.307 | 76.797 | 80.963 | 120.576 | 79.888 | 64.335 | 58.729 | 89.924 | 64.144 | 52.899 | 53.002 | 86.601 | 79.353 | 102.04 | 105.028 | 112.152 | 79.265 | 75.103 | 64.197 | 71.935 | 52.884 | 56.152 | 40.332 |
| Brutowinstmarge
| 0.03 | 0.152 | -0.048 | -0.051 | -0.125 | -0.053 | -0.091 | -0.02 | -0.113 | -0.061 | 0 | 0.001 | 0.037 | 0.239 | 0.127 | 0.324 | 0.161 | 0.221 | 0.143 | 0.266 | 0.401 | 0.509 | 0.215 | 0.305 | 0.286 | 0.318 | 0.326 | 0.371 | 0.296 | 0.236 | 0.1 | 0.141 | 0.073 | 0.188 | 0.016 | 0.027 | -0.02 | 0.072 | 0.007 | 0.015 | -0.015 | 0.168 | 0.113 | 0.205 | 0.181 | 0.209 | 0.054 | 0.083 | 0.055 | 0.159 | 0.016 | 0.08 | 0.053 | 0.146 | 0.21 | 0.278 | 0.274 | 0.325 | 0.169 | 0.109 | 0.114 | 0.127 | 0.123 | 0.14 | 0.107 | 0.197 | 0.184 | 0.209 | 0.223 | 0.373 | 0.256 | 0.254 | 0.298 | 0.359 | 0.262 | 0.277 | 0.324 | 0.306 | 0.28 | 0.247 | 0.285 | 0.306 | 0.352 | 0.428 | 0.466 | 0.43 | 0.38 | 0.361 | 0.347 | 0.321 | 0.304 | 0.308 | 0.299 |
| Onderzoek- en ontwikkelingskosten
| 0 | 10.311 | 4.517 | 4.397 | 0 | 2.634 | 0.051 | 2.579 | 0.004 | 24.752 | 41.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | -67.371 | 84.507 | -21.359 | 30.104 | -111.119 | 99.294 | -9.311 | 45.471 | -167.404 | 155.56 | -24.675 | 61.777 | -88.958 | 108.922 | -22.255 | 39.041 | -78.16 | 36.218 | -19.528 | 35.656 | -73.387 | 34.468 | -23.662 | 31.656 | -83.262 | 38.649 | -16.075 | 35.837 | -58.528 | 48.203 | -6.63 | 45.516 | -60.05 | 57.58 | 0.574 | 66.046 | -32.514 | 40.704 | -29.242 | 45.397 | -90.549 | 43.345 | -27.36 | 44.076 | -78.87 | 35.432 | -26.284 | 45.458 | -102.603 | 39.273 | -29.301 | 48.099 | -90.016 | 38.085 | -24.068 | 39.139 | -67.437 | 30.931 | 31.254 | 34.51 | 50.303 | 30.569 | 30.795 | 32.147 | 28.627 | 25.178 | 26.405 | 28.851 | 56.891 | 22.302 | 20.315 | 21.124 | 17.357 | 21.121 | 37.798 | 26.637 | 6.102 | 23.861 | 26.46 | 19.753 | 35.133 | 27.855 | 29.905 | 35.652 | 38.613 | 21.564 | 22.698 | 23.253 | 141.484 | 10.587 | 21.615 | 18.98 |
| Verkoop- en marketingkosten
| 0 | -6.159 | 10.03 | 3.377 | 4.002 | 4.876 | 5.981 | 6.345 | 6.35 | -22.735 | 18.417 | 17.353 | 14.155 | -3.509 | 16.567 | 12.96 | 10.591 | 3.223 | 10.471 | 10.683 | 8.721 | 12.546 | 11.806 | 12.986 | 12.528 | 17.196 | 13.524 | 15.419 | 13.116 | 14.188 | 10.777 | 9.909 | 10.98 | 11.359 | 9.019 | 8.033 | 7.408 | 6.511 | 12.059 | 17.912 | 14.936 | 16.983 | 14.974 | 14.864 | 12.064 | 17.894 | 13.169 | 11.427 | 8.857 | 12.892 | 11.926 | 10.997 | 10.212 | 14.536 | 8.5 | 8.224 | 9.035 | 26.333 | 24.805 | 22.304 | 20.03 | 35.303 | 31.417 | 31.604 | 27.59 | 34.212 | 30.86 | 29.955 | 34.593 | 32.015 | 31.267 | 29.276 | 32.575 | 39.873 | 43.996 | 35.823 | 32.363 | 54.862 | 33.219 | 36.504 | 26.704 | 46.656 | 30.348 | 28.327 | 25.841 | 31.25 | 32.582 | 36.228 | 26.369 | 45.822 | 30.589 | 27.595 | 22.568 |
| Verkoop-, algemene en administratieve kosten
| 32.169 | -73.53 | 94.537 | 31.072 | 34.105 | -106.243 | 105.274 | -2.966 | 51.82 | -190.14 | 173.976 | -7.322 | 75.932 | -92.467 | 125.489 | -9.295 | 49.632 | -74.937 | 46.689 | -8.845 | 44.376 | -60.841 | 46.274 | -10.676 | 44.184 | -66.066 | 52.173 | -0.656 | 48.952 | -44.34 | 58.98 | 3.279 | 56.496 | -48.691 | 66.599 | 8.606 | 73.454 | -26.003 | 52.763 | -11.33 | 60.333 | -73.567 | 58.318 | -12.496 | 56.139 | -60.976 | 48.601 | -14.857 | 54.316 | -89.711 | 51.2 | -18.304 | 58.311 | -75.48 | 46.585 | -15.844 | 48.174 | -41.105 | 55.735 | 53.557 | 54.54 | 85.606 | 61.986 | 62.4 | 59.737 | 62.838 | 56.038 | 56.36 | 63.444 | 88.906 | 53.569 | 49.592 | 53.699 | 57.23 | 65.117 | 73.621 | 58.999 | 60.964 | 57.08 | 62.964 | 46.458 | 81.789 | 58.204 | 58.232 | 61.494 | 69.864 | 54.146 | 58.927 | 49.622 | 187.306 | 41.175 | 49.209 | 41.548 |
| Overige kosten
| 0 | 162.796 | -38.348 | 1.048 | 0.232 | -5.306 | 0.073 | 0.091 | 6.676 | 123.682 | -43.886 | 102.519 | 6.716 | 6.161 | 0.174 | -0.655 | 1.052 | -24.867 | -4.561 | -1.126 | 0.18 | -150.501 | -3.68 | 0.277 | 0.792 | -46.66 | -1.577 | 0.263 | 0.076 | -2.359 | 1.387 | -1.281 | 2.53 | 8.757 | 1.806 | 2.629 | 2.218 | -4.437 | 2.75 | 6.862 | 2.451 | 10.216 | 6.179 | 7.306 | 1.763 | 6.267 | 10.698 | 6.016 | 12.333 | -2.657 | 0.008 | -0.196 | 4.285 | 21.324 | 1.519 | 1.869 | 5.157 | 11.251 | 0.354 | 0.704 | -0.018 | 3.991 | 0.016 | -0.772 | 0.036 | 7.836 | -0.126 | -0.113 | 0.209 | 3.478 | 0.236 | -1.95 | -0.321 | 1.796 | 0.642 | -0.498 | -0.324 | 0.27 | -0.441 | -0.785 | 5.448 | -0.685 | -0.234 | 0.604 | 0.148 | -3.47 | -0.707 | -1.238 | -0.492 | -20.496 | 0.355 | -1.771 | 0.58 |
| Bedrijfskosten
| 51.165 | 99.577 | 60.706 | 35.469 | 38.672 | 10.43 | 58.264 | 62.056 | 58.5 | -41.706 | 130.09 | 95.197 | 82.648 | 84.424 | 69.529 | 63.911 | 58.003 | 74.334 | 53.936 | 56.057 | 50.095 | 98.609 | 53.248 | 49.455 | 50.798 | 94.578 | 59.696 | 72.836 | 57.502 | 73.2 | 66.118 | 57.235 | 64.298 | 84.479 | 69.248 | 65.06 | 74.585 | 130.32 | 55.565 | 60.977 | 61.91 | 59.596 | 61.357 | 60.154 | 58.408 | 62.27 | 50.423 | 51.331 | 55.328 | 57.577 | 52.998 | 61.514 | 59.348 | 53.961 | 49.419 | 62.154 | 50.068 | 69.059 | 57.505 | 54.71 | 55.225 | 87.26 | 63.934 | 64.262 | 60.445 | 65.095 | 57.704 | 58.141 | 65.885 | 91.554 | 55.905 | 52.009 | 56.027 | 59.891 | 67.726 | 75.539 | 60.166 | 63.459 | 58.925 | 64.409 | 47.552 | 84.334 | 60.146 | 60.757 | 64.064 | 72.611 | 56.131 | 60.721 | 51.469 | 190.53 | 42.886 | 50.541 | 42.885 |
| Bedrijfsresultaat
| -21.545 | -5.584 | -80.106 | -53.925 | -99.83 | -141.213 | -117.155 | -52.488 | -123.99 | -93.078 | -129.84 | -94.516 | -63.527 | 189.04 | 25.568 | 228.873 | 36.437 | 111.346 | 41.901 | 178.347 | 106.48 | 428.231 | 73.74 | 206.998 | 101.153 | 87.285 | 154.585 | 208.713 | 110.796 | -132.432 | -52.209 | -6.732 | -60.282 | 101.339 | 9.444 | -52.555 | -105.547 | -280.744 | -99.479 | -67.717 | -102.403 | 62.961 | -21.438 | 44.926 | -15.97 | 148.835 | -46.132 | -31.911 | -61.112 | 221.425 | -81.967 | -34.997 | -71.43 | -4.401 | 27.923 | 74.631 | 26.152 | 97.885 | -16.977 | -41.589 | -30.216 | 38.56 | -44.416 | -27.858 | -53.868 | 34.554 | -18.507 | -1.195 | -17.568 | 4.781 | 22.491 | 27.156 | 14.829 | 49.883 | 2.644 | -22.62 | -8.427 | 26.134 | 1.309 | -24.707 | -4.391 | -13.099 | 13.523 | 31.641 | 32.313 | 30.703 | 13.893 | 5.254 | 3.355 | -133.385 | 1.546 | -3.843 | -10.976 |
| Bedrijfsresultaat ratio
| -0.061 | -0.009 | -0.197 | -0.149 | -0.292 | -0.254 | -0.25 | -0.091 | -0.278 | -0.134 | -0.185 | -0.139 | -0.124 | 0.146 | 0.03 | 0.267 | 0.059 | 0.121 | 0.054 | 0.212 | 0.247 | 0.401 | 0.112 | 0.281 | 0.175 | 0.092 | 0.212 | 0.273 | 0.22 | -0.2 | -0.124 | -0.017 | -0.17 | 0.196 | 0.032 | -0.178 | -0.502 | -0.689 | -0.295 | -0.165 | -0.276 | 0.099 | -0.042 | 0.086 | -0.041 | 0.211 | -0.113 | -0.08 | -0.198 | 0.471 | -0.211 | -0.084 | -0.209 | -0.009 | 0.056 | 0.151 | 0.069 | 0.225 | -0.047 | -0.135 | -0.12 | 0.112 | -0.149 | -0.099 | -0.24 | 0.101 | -0.064 | -0.004 | -0.058 | 0.014 | 0.07 | 0.09 | 0.055 | 0.149 | 0.009 | -0.097 | -0.047 | 0.089 | 0.006 | -0.115 | -0.024 | -0.046 | 0.06 | 0.133 | 0.143 | 0.118 | 0.067 | 0.025 | 0.018 | -0.595 | 0.009 | -0.021 | -0.081 |
| Totaal overige inkomsten en kosten netto
| -9.63 | -6.387 | 1.81 | 18.771 | 0.232 | -12.299 | -17.142 | 22.483 | 0.85 | -6.739 | -11.991 | 29.264 | -3.156 | -14.287 | 0.174 | 13.724 | -3.955 | -26.083 | -20.258 | 9.456 | -16.552 | -150.501 | -18.717 | 23.318 | -12.305 | -53.87 | -25.289 | 0.263 | 19.652 | -41.731 | -26.652 | -2.273 | -19.399 | 6.603 | 75.825 | 3.249 | -24.438 | -139.056 | -43.455 | -2.416 | -32.523 | 10.147 | -11.857 | 7.225 | -26.143 | 67.053 | -7.207 | -6.405 | -10.409 | 197.549 | -1.381 | -0.124 | 4.207 | 17.948 | 1.451 | 1.887 | 4.897 | 11.216 | 0.305 | 0.048 | -0.088 | 2.858 | 0.01 | -0.789 | 0.036 | 7.457 | -0.126 | -0.115 | 0.209 | -2.37 | 0.236 | -1.95 | -0.321 | -0.03 | 0.404 | -0.214 | -0.092 | -0.352 | -0.273 | -0.408 | 5.343 | -0.956 | -0.16 | 0.714 | 0.128 | -6.365 | -0.494 | -0.893 | 0.035 | -19.369 | -0.329 | -2.317 | -0.225 |
| Inkomen voor belasting
| -31.175 | -11.972 | -78.296 | -35.154 | -99.598 | -146.519 | -117.082 | -52.397 | -123.14 | -99.817 | -141.353 | -65.195 | -66.683 | 195.201 | 25.742 | 228.219 | 37.489 | 86.479 | 37.34 | 177.221 | 106.66 | 277.73 | 70.06 | 207.275 | 101.945 | 40.625 | 153.008 | 208.977 | 110.872 | -133.754 | -50.857 | -9.006 | -57.763 | 107.943 | 11.25 | -49.925 | -103.329 | -285.505 | -96.73 | -60.807 | -99.953 | 73.108 | -15.305 | 52.15 | -14.207 | 151.39 | -35.551 | -25.894 | -48.779 | 213.989 | -83.348 | -35.121 | -67.223 | 13.547 | 29.374 | 76.517 | 31.05 | 109.1 | -16.672 | -41.54 | -30.304 | 41.418 | -44.406 | -28.647 | -53.831 | 42.011 | -18.633 | -1.31 | -17.36 | 2.411 | 22.727 | 25.207 | 14.508 | 49.853 | 3.118 | -22.835 | -8.519 | 25.782 | 1.036 | -25.115 | 0.952 | -14.055 | 13.364 | 32.355 | 32.441 | 24.338 | 13.399 | 4.36 | 3.389 | -152.754 | 1.217 | -6.16 | -11.2 |
| Inkomen voor belasting ratio
| -0.088 | -0.019 | -0.193 | -0.097 | -0.291 | -0.263 | -0.25 | -0.09 | -0.276 | -0.144 | -0.201 | -0.096 | -0.13 | 0.151 | 0.03 | 0.266 | 0.061 | 0.094 | 0.048 | 0.211 | 0.247 | 0.26 | 0.106 | 0.281 | 0.177 | 0.043 | 0.21 | 0.274 | 0.22 | -0.202 | -0.121 | -0.023 | -0.163 | 0.208 | 0.038 | -0.169 | -0.492 | -0.701 | -0.287 | -0.149 | -0.27 | 0.115 | -0.03 | 0.1 | -0.037 | 0.214 | -0.087 | -0.065 | -0.158 | 0.455 | -0.214 | -0.084 | -0.197 | 0.027 | 0.058 | 0.154 | 0.082 | 0.251 | -0.046 | -0.135 | -0.12 | 0.121 | -0.149 | -0.101 | -0.24 | 0.123 | -0.064 | -0.004 | -0.058 | 0.007 | 0.071 | 0.083 | 0.053 | 0.149 | 0.01 | -0.098 | -0.047 | 0.088 | 0.005 | -0.117 | 0.005 | -0.05 | 0.059 | 0.136 | 0.144 | 0.093 | 0.064 | 0.021 | 0.018 | -0.682 | 0.007 | -0.034 | -0.083 |
| Belastingkosten
| 0.066 | 2.251 | 0.089 | 0.11 | 0.136 | -37.642 | 0.198 | 0.09 | 0.199 | -62.726 | 0.09 | 2.189 | 0.697 | 40.568 | 16.307 | 43.526 | 5.306 | 20.272 | 19.29 | 40.198 | 24.251 | 75.98 | 13.108 | 45.747 | 18.984 | 14.38 | 32.081 | 39.355 | 16.445 | 6.44 | -0.433 | -14.669 | -36.144 | 19.378 | -0.027 | 2.414 | 0.062 | -8.208 | 2.259 | -0.122 | -1.456 | 5.321 | 2.675 | 9.223 | 5.481 | 1.124 | 3.47 | 3.168 | 2.016 | -2.5 | 5.33 | 0.512 | -0.98 | 1.212 | 8.308 | 8.819 | 7.026 | 11.961 | 0.872 | -0.326 | -0.11 | 42.155 | -9.44 | -9.696 | -12.795 | 8.207 | -3.277 | -1.955 | -3.965 | 4.602 | 2.034 | 1.371 | 1.883 | 3.838 | 0.157 | 0.562 | 0.275 | 0.736 | 0.103 | 0.181 | 0.03 | 2.014 | 4.287 | 5.225 | 13.001 | 13.145 | 0.199 | -0.899 | 1.185 | 0.222 | 0.013 | 0.049 | 0.021 |
| Nettowinst
| -19.919 | 0.434 | -62.763 | -19.992 | -84.911 | -94.992 | -94.956 | -31.823 | -123.339 | -37.09 | -141.442 | -67.385 | -67.38 | 160.583 | 23.7 | 173.462 | 40.779 | 59.573 | 17.279 | 125.873 | 75.135 | 209.164 | 47.007 | 138.679 | 72.06 | 15.66 | 96.652 | 138.708 | 86.478 | -71.585 | -37.156 | 0.474 | -43.537 | 87.185 | 36.077 | -30.231 | -79.218 | -186.683 | -79.208 | -41.923 | -82.612 | 63.727 | -24.241 | 33.383 | -23.292 | 135.814 | -37.224 | -26.052 | -53.492 | 209.448 | -84.08 | -31.222 | -65.362 | 12.416 | 20.681 | 67.861 | 23.891 | 96.975 | -17.618 | -41.381 | -29.84 | -1.338 | -34.929 | -18.876 | -41.004 | 33.118 | -15.438 | 0.657 | -13.321 | -2.578 | 20.549 | 23.613 | 12.562 | 44.777 | 1.991 | -23.774 | -7.351 | 25.084 | 1.124 | -24.965 | 1.074 | -16.578 | 9.303 | 27.308 | 19.651 | 12.486 | 13.245 | 5.273 | 2.208 | -152.722 | 1.151 | -6.224 | -11.09 |
| Nettowinstmarge
| -0.056 | 0.001 | -0.155 | -0.055 | -0.248 | -0.171 | -0.203 | -0.055 | -0.276 | -0.053 | -0.201 | -0.099 | -0.131 | 0.124 | 0.028 | 0.202 | 0.066 | 0.065 | 0.022 | 0.15 | 0.174 | 0.196 | 0.071 | 0.188 | 0.125 | 0.016 | 0.133 | 0.182 | 0.172 | -0.108 | -0.088 | 0.001 | -0.123 | 0.168 | 0.121 | -0.102 | -0.377 | -0.458 | -0.235 | -0.102 | -0.223 | 0.1 | -0.047 | 0.064 | -0.06 | 0.192 | -0.091 | -0.066 | -0.173 | 0.446 | -0.216 | -0.075 | -0.192 | 0.025 | 0.041 | 0.137 | 0.063 | 0.223 | -0.049 | -0.134 | -0.119 | -0.004 | -0.117 | -0.067 | -0.182 | 0.097 | -0.053 | 0.002 | -0.044 | -0.008 | 0.064 | 0.078 | 0.046 | 0.133 | 0.007 | -0.102 | -0.041 | 0.085 | 0.005 | -0.116 | 0.006 | -0.059 | 0.041 | 0.115 | 0.087 | 0.048 | 0.064 | 0.025 | 0.012 | -0.682 | 0.007 | -0.034 | -0.082 |
| WPA (Winst Per Aandeel)
| -0.044 | 0.001 | -0.14 | -0.044 | -0.19 | -0.2 | -0.21 | -0.069 | -0.27 | -0.081 | -0.32 | -0.15 | -0.15 | 0.35 | 0.052 | 0.38 | 0.09 | 0.14 | 0.04 | 0.28 | 0.16 | 0.44 | 0.1 | 0.3 | 0.16 | 0.034 | 0.21 | 0.3 | 0.19 | -0.16 | -0.083 | 0.001 | -0.095 | 0.19 | 0.075 | -0.066 | -0.17 | -0.41 | -0.18 | -0.092 | -0.18 | 0.13 | -0.05 | 0.072 | -0.051 | 0.3 | -0.083 | -0.057 | -0.12 | 0.46 | -0.18 | -0.068 | -0.14 | 0.027 | 0.045 | 0.15 | 0.053 | 0.21 | -0.042 | -0.093 | -0.065 | -0.003 | -0.076 | -0.041 | -0.089 | 0.072 | -0.034 | 0.001 | -0.029 | -0.006 | 0.042 | 0.052 | 0.028 | 0.098 | 0.008 | -0.078 | -0.02 | 0.082 | 0.002 | -0.082 | 0.002 | -0.054 | 0.017 | 0.089 | 0.036 | 0.041 | 0.024 | 0.017 | 0.004 | -0.5 | 0.004 | -0.02 | -0.036 |
| Verwaterde WPA
| -0.044 | 0.001 | -0.14 | -0.044 | -0.19 | -0.2 | -0.21 | -0.069 | -0.27 | -0.081 | -0.32 | -0.15 | -0.15 | 0.35 | 0.052 | 0.38 | 0.09 | 0.14 | 0.04 | 0.28 | 0.16 | 0.44 | 0.1 | 0.3 | 0.16 | 0.034 | 0.21 | 0.3 | 0.19 | -0.16 | -0.083 | 0.001 | -0.095 | 0.19 | 0.075 | -0.066 | -0.17 | -0.41 | -0.18 | -0.091 | -0.18 | 0.13 | -0.05 | 0.072 | -0.051 | 0.3 | -0.083 | -0.057 | -0.12 | 0.46 | -0.18 | -0.068 | -0.14 | 0.027 | 0.045 | 0.15 | 0.053 | 0.21 | -0.042 | -0.093 | -0.065 | -0.003 | -0.076 | -0.041 | -0.089 | 0.072 | -0.034 | 0.001 | -0.029 | -0.006 | 0.042 | 0.052 | 0.028 | 0.098 | 0.008 | -0.078 | -0.02 | 0.082 | 0.002 | -0.082 | 0.002 | -0.054 | 0.017 | 0.089 | 0.036 | 0.041 | 0.024 | 0.017 | 0.004 | -0.5 | 0.004 | -0.02 | -0.036 |
| EBITDA
| -16.425 | 72.116 | -62.642 | 10.183 | -18.582 | -63.376 | -34.907 | 26.058 | -43.385 | -10.099 | -54.622 | 19.165 | 15.78 | 271.288 | 107.836 | 298.658 | 109.671 | 148.526 | 109.047 | 244.081 | 172.864 | 345.901 | 138.946 | 274.446 | 169.939 | 165.838 | 178.975 | 287.968 | 51.064 | 87.322 | -23.365 | 13.946 | -37.395 | 200.067 | -63.352 | 7.877 | -78.89 | -72.826 | -9.133 | -14.592 | -23.288 | 124.397 | -3.11 | 85.546 | 11.936 | 231.931 | -28.344 | 22.56 | -38.321 | 270.535 | -46.034 | 0.931 | -40.834 | 62.585 | 56.031 | 95.947 | 53.308 | 142.053 | 3.486 | -7.041 | -25.69 | 76.956 | -27.311 | -13.399 | -35.997 | 68.326 | -4.041 | 11.489 | 1.17 | 60.49 | 26.401 | 41.008 | 24.935 | 89.825 | 32.379 | 16.833 | 18.099 | 58.739 | 22.113 | 6.538 | 22.573 | 13.45 | 35.842 | 59.336 | 57.493 | 51.312 | 37.924 | 29.27 | 28.873 | -144.497 | 11.872 | 3.737 | -2.553 |
| EBITDA ratio
| -0.047 | 0.117 | -0.154 | 0.028 | -0.054 | -0.114 | -0.075 | 0.045 | -0.097 | -0.015 | -0.078 | 0.028 | 0.031 | 0.21 | 0.127 | 0.348 | 0.177 | 0.162 | 0.142 | 0.29 | 0.4 | 0.324 | 0.21 | 0.372 | 0.294 | 0.174 | 0.245 | 0.377 | 0.102 | 0.132 | -0.056 | 0.035 | -0.105 | 0.386 | -0.212 | 0.027 | -0.375 | -0.179 | -0.027 | -0.036 | -0.063 | 0.195 | -0.006 | 0.164 | 0.031 | 0.329 | -0.07 | 0.057 | -0.124 | 0.576 | -0.118 | 0.002 | -0.12 | 0.125 | 0.112 | 0.194 | 0.141 | 0.327 | 0.01 | -0.023 | -0.102 | 0.224 | -0.092 | -0.047 | -0.16 | 0.201 | -0.014 | 0.038 | 0.004 | 0.18 | 0.082 | 0.135 | 0.092 | 0.268 | 0.106 | 0.072 | 0.1 | 0.2 | 0.096 | 0.03 | 0.121 | 0.048 | 0.159 | 0.249 | 0.255 | 0.197 | 0.182 | 0.141 | 0.156 | -0.645 | 0.068 | 0.02 | -0.019 |