Tian Jin Bohai Chemical Co.,Ltd.
SSE:600800.SS
3.64 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 836.112 | 1,406.555 | 871.924 | 1,199.363 | 1,305.749 | 772.963 | 1,018.359 | 913.525 | 520.481 | 2,806.905 | 1,212.945 | 1,175.601 | 852.678 | 1,153.529 | 1,218.188 | 958.008 | 916.916 | 923.846 | 1,034.945 | 763.088 | 12.833 | 33.74 | 19.817 | 32.63 | 17.818 | 37.783 | 29.482 | 43.716 | 34.31 | 48.316 | 29.757 | 36.071 | 27.487 | 38.922 | 33.214 | 31.435 | 29.089 | 47.501 | 31.701 | 25.823 | 27.264 | 66.284 | 23.18 | 26.573 | 37.055 | 71.664 | 30.714 | 38.745 | 40.494 | 40.217 | 34.32 | 27.735 | 41.206 | 74.694 | 50.731 | 57.779 | 52.025 | 52.082 | 55.476 | 58.07 | 55.298 | 44.055 | 44.579 | 46.326 | 48.727 | 41.1 | 55.701 | 61.073 | 62.257 | 51.28 | 54.257 | 53.515 | 38.752 | 29.994 | 34.415 | 68.103 | 38.541 | 49.415 | 49.175 | 42.133 | 36.499 | 81.792 | 45.871 | 127.118 | 62.972 | 136.742 | 55.548 | -8.146 | 217.122 | 5.262 | 53.109 | 80.883 | 105.507 |
| Kosten van de omzet
| 919.749 | 1,478.375 | 971.854 | 1,298.094 | 1,413.262 | 976.986 | 1,060.208 | 984.829 | 537.001 | 2,421.294 | 1,259.834 | 1,175.246 | 819.901 | 1,058.291 | 1,113.642 | 836.849 | 768.194 | 685.679 | 794.73 | 678.944 | 13.335 | 34.654 | 18.629 | 26.143 | 16.436 | 28.684 | 24.597 | 35.56 | 28.391 | 38.772 | 26.324 | 27.154 | 22.183 | 32.644 | 27.087 | 23.242 | 24.877 | 33.905 | 24.729 | 21.419 | 25.13 | 55.844 | 18.042 | 23.326 | 23.366 | 72.093 | 21.921 | 24.186 | 23.293 | 42.492 | 25.555 | 24.864 | 32.676 | 34.601 | 44.483 | 45.506 | 38.307 | 34.383 | 37.193 | 45.991 | 36.107 | 32.547 | 38.379 | 33.111 | 34.207 | 45.488 | 42.286 | 48.657 | 45.598 | 72.852 | 38.641 | 46.306 | 29.485 | 54.43 | 23.692 | 45.173 | 24.845 | 51.669 | 35.001 | 24.426 | 28.245 | 62.36 | 31.508 | 99.325 | 50.735 | 120.956 | 42.007 | 29.443 | 121.283 | 22.893 | 41.254 | 50.451 | 74.973 |
| Brutowinst
| -83.637 | -71.82 | -99.931 | -98.731 | -107.514 | -204.023 | -41.849 | -71.303 | -16.52 | 385.611 | -46.889 | 0.355 | 32.777 | 95.237 | 104.547 | 121.159 | 148.722 | 238.167 | 240.215 | 84.144 | -0.502 | -0.915 | 1.188 | 6.487 | 1.382 | 9.099 | 4.885 | 8.156 | 5.92 | 9.545 | 3.433 | 8.918 | 5.304 | 6.278 | 6.127 | 8.193 | 4.212 | 13.596 | 6.972 | 4.404 | 2.134 | 10.441 | 5.138 | 3.247 | 13.689 | -0.429 | 8.793 | 14.56 | 17.201 | -2.276 | 8.765 | 2.871 | 8.531 | 40.093 | 6.248 | 12.273 | 13.718 | 17.699 | 18.283 | 12.079 | 19.191 | 11.508 | 6.2 | 13.215 | 14.521 | -4.389 | 13.415 | 12.416 | 16.659 | -21.571 | 15.615 | 7.209 | 9.267 | -24.436 | 10.723 | 22.93 | 13.696 | -2.254 | 14.174 | 17.707 | 8.254 | 19.432 | 14.363 | 27.793 | 12.237 | 15.786 | 13.541 | -37.589 | 95.839 | -17.631 | 11.854 | 30.432 | 30.533 |
| Brutowinstmarge
| -0.1 | -0.051 | -0.115 | -0.082 | -0.082 | -0.264 | -0.041 | -0.078 | -0.032 | 0.137 | -0.039 | 0 | 0.038 | 0.083 | 0.086 | 0.126 | 0.162 | 0.258 | 0.232 | 0.11 | -0.039 | -0.027 | 0.06 | 0.199 | 0.078 | 0.241 | 0.166 | 0.187 | 0.173 | 0.198 | 0.115 | 0.247 | 0.193 | 0.161 | 0.184 | 0.261 | 0.145 | 0.286 | 0.22 | 0.171 | 0.078 | 0.158 | 0.222 | 0.122 | 0.369 | -0.006 | 0.286 | 0.376 | 0.425 | -0.057 | 0.255 | 0.104 | 0.207 | 0.537 | 0.123 | 0.212 | 0.264 | 0.34 | 0.33 | 0.208 | 0.347 | 0.261 | 0.139 | 0.285 | 0.298 | -0.107 | 0.241 | 0.203 | 0.268 | -0.421 | 0.288 | 0.135 | 0.239 | -0.815 | 0.312 | 0.337 | 0.355 | -0.046 | 0.288 | 0.42 | 0.226 | 0.238 | 0.313 | 0.219 | 0.194 | 0.115 | 0.244 | 4.614 | 0.441 | -3.351 | 0.223 | 0.376 | 0.289 |
| Onderzoek- en ontwikkelingskosten
| 40.492 | 26.208 | 29.537 | 41.266 | 57.333 | 35.27 | 73.603 | 40.872 | 22.867 | 65.131 | 43.948 | 31.803 | 59.618 | 13.032 | 8.03 | 43.119 | 6.636 | 21.386 | 8.929 | 5.086 | 6.509 | 3.333 | 2.146 | 2.773 | 4.015 | 6.457 | 2.911 | -1.334 | 1.577 | 5.956 | 2.504 | 2.908 | 0 | 7.787 | 0 | 3.179 | 0 | 5.771 | 0 | 2.278 | 0 | 6.496 | 0 | 3.248 | 0 | 2.87 | 0 | 0 | 0 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | -37.904 | 66.577 | -6.177 | 21.778 | -120.294 | 129.806 | -59.763 | 78.18 | -18.676 | 41.671 | -2.526 | 18.543 | -14.436 | 42.178 | -3.518 | 16.849 | -25.337 | 18.254 | 0.486 | 43.987 | -11.234 | 11.754 | -6.98 | 17.3 | -25.624 | 13.106 | -8.668 | 14.392 | -30.262 | 14.413 | -12.784 | 18.467 | -13.764 | 16.704 | -10.274 | 17.405 | -35.68 | 15.698 | -7.033 | 16.752 | -40.453 | 16.488 | -7.458 | 16.352 | -30.77 | 16.615 | -14.632 | 19.353 | -25.163 | 13.742 | -9.037 | 18.119 | -11.674 | 17.133 | -9.283 | 16.335 | -29.48 | 14.241 | 14.662 | 16.214 | 32.551 | 20.501 | 7.602 | 9.922 | 37.951 | 17.923 | 18.313 | 22.112 | 27.751 | 16.964 | 12.792 | 13.292 | 157.369 | -8.394 | 8.535 | 11.742 | 126.358 | 3.877 | 13.227 | 21.786 | 47.235 | 9.763 | 14.038 | 17.349 | 22.12 | -11.81 | -33.909 | 12.282 | 157.444 | 11.66 | 17.579 | 12.103 |
| Verkoop- en marketingkosten
| 0 | -2.355 | 6.699 | 3.649 | 4.202 | 2.727 | 6.06 | 4.045 | 2.695 | 5.209 | 5.66 | 3.959 | 1.751 | 2.518 | 7.7 | 3.793 | 5.551 | 3.088 | 5.648 | 4.221 | 0.615 | 1.981 | 0.428 | 1.651 | 0.926 | 0.889 | 0.51 | 1.026 | 0.879 | 1.69 | 1.342 | 0.734 | 2.076 | 2.475 | 1.493 | 3.346 | 1.883 | 2.135 | 2.267 | 2.026 | 2.422 | 4.356 | 3.135 | 1.221 | 2.669 | 3.726 | 2.318 | 1.164 | 2.781 | 2.503 | 1.723 | 1.086 | 1.15 | 4.916 | 3.289 | 1.968 | 3.04 | 3.441 | 3.074 | 3.109 | 3.374 | 2.263 | 4.692 | 3.147 | 4.486 | -0.039 | 4.774 | 5.483 | 6.304 | 2.525 | 4.217 | 5.186 | 4.097 | 3.581 | 3.783 | 4.523 | 4.757 | 3.941 | 3.52 | 4.285 | 3.371 | 2.691 | 5.689 | 3.759 | 3.221 | 5.555 | 4.26 | 1.956 | 4.473 | 3.304 | 3.092 | 3.311 | 4.231 |
| Verkoop-, algemene en administratieve kosten
| 34.263 | -40.26 | 73.276 | -2.528 | 25.98 | -117.568 | 135.866 | -55.718 | 80.875 | -13.467 | 47.331 | 1.433 | 20.294 | -11.918 | 49.878 | 0.275 | 22.4 | -22.249 | 23.902 | 4.707 | 44.602 | -9.253 | 12.181 | -5.329 | 18.226 | -24.735 | 13.616 | -7.642 | 15.27 | -28.573 | 15.755 | -12.05 | 20.544 | -11.289 | 18.197 | -6.928 | 19.288 | -33.545 | 17.965 | -5.007 | 19.175 | -36.097 | 19.622 | -6.236 | 19.021 | -27.045 | 18.933 | -13.468 | 22.134 | -22.66 | 15.465 | -7.951 | 19.27 | -6.758 | 20.422 | -7.315 | 19.375 | -26.04 | 17.315 | 17.77 | 19.588 | 34.814 | 25.194 | 10.749 | 14.408 | 37.912 | 22.697 | 23.796 | 28.416 | 30.276 | 21.181 | 17.978 | 17.389 | 160.95 | -4.611 | 13.058 | 16.499 | 130.299 | 7.397 | 17.512 | 25.157 | 49.926 | 15.452 | 17.796 | 20.57 | 27.675 | -7.55 | -31.953 | 16.755 | 160.748 | 14.751 | 20.889 | 16.334 |
| Overige kosten
| 12.515 | -11.129 | -38.753 | 0.024 | 0.001 | 24.827 | -1.813 | 0.185 | 0.712 | 75.961 | -14.74 | 29.063 | 3.819 | 0.968 | -0.768 | 0.864 | 0.015 | 3.463 | 0.38 | 0.063 | -68.259 | 7.06 | 0.628 | 0.112 | 0.147 | -0.558 | 0.93 | -1.479 | 0.005 | -0.142 | -0.052 | 0.003 | -0.021 | 93.935 | 2.23 | -0.355 | 2.569 | 1.715 | 0.304 | 30.98 | 0.069 | 79.927 | 0.016 | 0.59 | 0.019 | 26.621 | 0.51 | 0.425 | 2.337 | 59.075 | 0.093 | 0.011 | 0.004 | -17.247 | -1.172 | -7.078 | 0.005 | 0.937 | -0.17 | -0.998 | 0.14 | -58.269 | -48.862 | -1.858 | 0.801 | 536.718 | -1.257 | -0.801 | 29.84 | 318.8 | 0.084 | 107.521 | -0.002 | -154.467 | 0.253 | 43.619 | 50.347 | -90.756 | 1.439 | -0.309 | 90.942 | 120.705 | 9.809 | 4.969 | 45.67 | 0.209 | 0.261 | 46.266 | 2.309 | -44.713 | 1.25 | 22.324 | -0.702 |
| Bedrijfskosten
| 87.271 | -25.18 | 64.059 | 52.372 | 84.093 | -19.205 | 104.729 | 99.751 | 104.454 | 127.625 | 76.538 | 62.3 | 83.732 | 54.142 | 34.967 | 74.468 | 34.664 | 62.144 | 42.503 | 32.705 | 51.137 | 34.796 | 14.38 | 18.44 | 22.258 | 24.676 | 13.785 | 15.674 | 15.585 | 22.124 | 16.118 | 17.443 | 20.893 | 40.738 | 18.443 | 22.388 | 19.487 | 19.733 | 18.269 | 17.103 | 19.4 | 20.631 | 19.686 | 19.083 | 19.106 | 28.416 | 19.153 | 13.695 | 22.596 | 29.569 | 15.828 | 14.956 | 19.681 | 48.88 | 20.835 | 17.364 | 20.082 | 26.669 | 17.803 | 18.264 | 20.128 | 35.238 | 25.512 | 11.161 | 14.924 | 38.282 | 23.162 | 24.273 | 28.753 | 30.682 | 21.479 | 18.205 | 17.574 | 161.283 | -4.389 | 13.712 | 16.593 | 131.001 | 7.71 | 17.719 | 25.29 | 51.855 | 15.631 | 19.227 | 21.2 | 29.22 | -7.039 | -34.551 | 25.739 | 160.345 | 15.221 | 21.526 | 16.762 |
| Bedrijfsresultaat
| -158.553 | -46.639 | -163.99 | -163.988 | -207.684 | -181.777 | -149.783 | -185.837 | -129.188 | 261.269 | -114.579 | -61.945 | -50.955 | 46.676 | 56.035 | 37.087 | 92.605 | 184.161 | 195.857 | 25.387 | -83.332 | -33.705 | -9.364 | -22.169 | -20.973 | 115.912 | -14.3 | -15.684 | -13.053 | -12.84 | -13.485 | -17.261 | -16.865 | -38.694 | -7.798 | -23.553 | -15.822 | -7.008 | -9.861 | -16.327 | -17.006 | -14.929 | -13.778 | -18.248 | -5.734 | -61.248 | -8.59 | 5.14 | 1.218 | -9.665 | -7 | -11.921 | -3.899 | -52.762 | -14.599 | -5.097 | 0.92 | 7.828 | 0.358 | 0.718 | 0.645 | -84.09 | -19.328 | 2.07 | -0.408 | -291.758 | -18.475 | -13.398 | -13.417 | -281.026 | -35.319 | -102.952 | 5.905 | -366.942 | 5.046 | 5.131 | 26.519 | -333.577 | 2.4 | -26.144 | 46.141 | 1.863 | 1.293 | -1.515 | 11.879 | -21.241 | 6.68 | 4.222 | 60.267 | -300.196 | -12.552 | 45.147 | 3.296 |
| Bedrijfsresultaat ratio
| -0.19 | -0.033 | -0.188 | -0.137 | -0.159 | -0.235 | -0.147 | -0.203 | -0.248 | 0.093 | -0.094 | -0.053 | -0.06 | 0.04 | 0.046 | 0.039 | 0.101 | 0.199 | 0.189 | 0.033 | -6.493 | -0.999 | -0.473 | -0.679 | -1.177 | 3.068 | -0.485 | -0.359 | -0.38 | -0.266 | -0.453 | -0.479 | -0.614 | -0.994 | -0.235 | -0.749 | -0.544 | -0.148 | -0.311 | -0.632 | -0.624 | -0.225 | -0.594 | -0.687 | -0.155 | -0.855 | -0.28 | 0.133 | 0.03 | -0.24 | -0.204 | -0.43 | -0.095 | -0.706 | -0.288 | -0.088 | 0.018 | 0.15 | 0.006 | 0.012 | 0.012 | -1.909 | -0.434 | 0.045 | -0.008 | -7.099 | -0.332 | -0.219 | -0.216 | -5.48 | -0.651 | -1.924 | 0.152 | -12.234 | 0.147 | 0.075 | 0.688 | -6.751 | 0.049 | -0.621 | 1.264 | 0.023 | 0.028 | -0.012 | 0.189 | -0.155 | 0.12 | -0.518 | 0.278 | -57.048 | -0.236 | 0.558 | 0.031 |
| Totaal overige inkomsten en kosten netto
| -10.4 | -48.769 | -0.713 | 0.024 | 0.001 | 24.827 | -1.232 | -0.396 | 0.043 | 21.876 | -1.065 | -13.942 | -22.136 | -0.022 | 1.377 | 0.076 | 0.015 | 2.356 | 0.38 | -0.222 | -68.259 | 5.882 | 1.085 | -0.35 | -19.674 | -0.558 | 0.93 | -1.479 | 0.005 | -0.142 | -0.052 | 0.003 | -0.021 | 93.998 | 2.23 | -1.314 | 2.569 | 1.719 | 0 | 30.981 | 0.064 | 79.378 | 0.016 | 0.59 | 0.019 | 26.621 | 0.51 | 0.425 | 8.95 | 80.187 | 0.093 | 0.011 | 0.004 | -16.019 | -1.172 | 0.199 | 0.005 | 0.937 | -0.17 | -0.998 | 0.14 | -58.269 | -48.862 | -1.122 | 0.801 | 536.718 | -1.257 | -1.287 | 29.84 | 318.583 | 0.084 | 107.641 | -0.002 | -61.42 | -16.678 | -0.111 | -50.241 | -0.491 | -0.053 | -0.381 | 0.372 | 11.925 | -0.263 | 0.022 | -0.105 | 0.382 | -0.407 | -0.27 | 0.5 | -26.91 | -0.026 | 2.337 | -2.413 |
| Inkomen voor belasting
| -168.953 | -95.408 | -164.702 | -163.963 | -207.683 | -156.95 | -151.015 | -186.233 | -129.146 | 283.145 | -115.644 | -138.94 | -73.092 | 46.654 | 56.054 | 37.164 | 92.62 | 186.517 | 196.237 | 25.165 | -151.591 | -27.823 | -8.735 | -22.519 | -20.826 | 115.354 | -13.37 | -17.163 | -13.047 | -12.982 | -13.538 | -17.258 | -16.886 | 55.303 | -5.568 | -23.99 | -13.253 | -5.289 | -9.861 | 14.654 | -16.942 | 64.45 | -13.762 | -17.657 | -5.715 | -34.628 | -8.08 | 5.565 | 3.555 | 49.41 | -6.907 | -11.91 | -3.895 | -68.781 | -15.771 | -4.898 | 0.925 | 8.765 | 0.188 | -0.28 | 0.784 | -142.359 | -68.19 | 0.948 | 0.393 | 244.96 | -19.733 | -14.686 | 16.423 | 37.557 | -35.235 | 4.689 | 5.903 | -428.362 | 5.081 | 5.02 | 26.54 | -334.067 | 2.559 | -26.525 | 46.513 | 13.787 | 1.03 | -1.492 | 11.774 | -20.859 | 6.273 | 3.953 | 60.767 | -327.106 | -12.578 | 47.484 | 0.883 |
| Inkomen voor belasting ratio
| -0.202 | -0.068 | -0.189 | -0.137 | -0.159 | -0.203 | -0.148 | -0.204 | -0.248 | 0.101 | -0.095 | -0.118 | -0.086 | 0.04 | 0.046 | 0.039 | 0.101 | 0.202 | 0.19 | 0.033 | -11.812 | -0.825 | -0.441 | -0.69 | -1.169 | 3.053 | -0.453 | -0.393 | -0.38 | -0.269 | -0.455 | -0.478 | -0.614 | 1.421 | -0.168 | -0.763 | -0.456 | -0.111 | -0.311 | 0.568 | -0.621 | 0.972 | -0.594 | -0.664 | -0.154 | -0.483 | -0.263 | 0.144 | 0.088 | 1.229 | -0.201 | -0.429 | -0.095 | -0.921 | -0.311 | -0.085 | 0.018 | 0.168 | 0.003 | -0.005 | 0.014 | -3.231 | -1.53 | 0.02 | 0.008 | 5.96 | -0.354 | -0.24 | 0.264 | 0.732 | -0.649 | 0.088 | 0.152 | -14.281 | 0.148 | 0.074 | 0.689 | -6.76 | 0.052 | -0.63 | 1.274 | 0.169 | 0.022 | -0.012 | 0.187 | -0.153 | 0.113 | -0.485 | 0.28 | -62.162 | -0.237 | 0.587 | 0.008 |
| Belastingkosten
| -0.051 | -0.65 | 57.027 | -25.825 | -30.302 | -30.398 | -22.753 | -29.346 | -19.837 | 44.16 | -20.192 | -21.741 | -8.52 | -23.641 | 25.704 | 15.832 | 26.805 | 38.397 | 50.681 | 14.31 | -32.529 | 1.973 | 3.818 | -10.23 | -3.591 | 131.504 | -5.492 | -8.663 | -3.523 | -0.147 | -0.944 | -9.321 | -1.802 | -9.37 | 3.776 | -10.174 | -0.725 | 5.1 | 0.871 | -4.073 | -0.298 | 2.439 | 0.06 | -3.079 | -0.967 | 0.023 | 0.01 | 3.567 | 5.611 | 33.105 | -0.45 | -0.379 | 6.542 | 0.228 | 0.003 | 0.036 | 0.058 | -0.068 | 0.003 | 0.067 | 0.081 | 0.199 | 0.13 | 0.135 | 0.059 | 104.303 | -8.719 | 0.167 | 0.581 | 0.085 | 0.295 | 0.424 | 0.307 | 0.487 | 0.305 | 0.254 | 0.372 | 0.202 | 0.15 | 0.472 | 0.26 | 0.515 | 0.041 | 0.126 | 0.125 | 0.25 | -1.831 | -2.589 | 9.533 | -7.033 | 0.186 | 6.36 | 0.555 |
| Nettowinst
| -168.903 | -94.894 | -221.73 | -138.138 | -177.38 | -126.553 | -128.262 | -156.887 | -109.309 | 238.986 | -95.452 | -117.199 | -64.572 | 70.295 | 30.351 | 21.332 | 65.815 | 148.513 | 145.557 | 10.912 | -119.008 | -27.789 | -8.726 | -22.505 | -20.71 | 115.339 | -13.277 | -16.666 | -12.912 | -13.096 | -13.394 | -16.673 | -16.36 | 60.439 | -4.826 | -23.173 | -13.076 | -11.26 | -9.296 | 15.099 | -16.384 | 57.272 | -13.052 | -16.991 | -5.064 | -32.084 | -7.372 | 6.273 | 4.557 | 38.484 | -6.395 | -11.367 | -3.186 | -63.963 | -15.393 | -4.605 | 1.153 | 12.13 | 0.55 | -0.322 | 0.843 | -141.796 | -68.226 | 0.784 | 0.36 | 146.302 | -19.743 | -14.924 | 15.819 | 37.967 | -35.553 | 4.084 | 5.596 | -403.136 | 5.579 | 5.193 | 27.263 | -319.222 | 2.976 | -25.422 | 47.578 | 19.562 | 5.161 | -1.061 | 13.473 | -19.654 | 7.436 | 16.66 | 49.912 | -309.961 | -11.571 | 40.414 | 1.04 |
| Nettowinstmarge
| -0.202 | -0.067 | -0.254 | -0.115 | -0.136 | -0.164 | -0.126 | -0.172 | -0.21 | 0.085 | -0.079 | -0.1 | -0.076 | 0.061 | 0.025 | 0.022 | 0.072 | 0.161 | 0.141 | 0.014 | -9.273 | -0.824 | -0.44 | -0.69 | -1.162 | 3.053 | -0.45 | -0.381 | -0.376 | -0.271 | -0.45 | -0.462 | -0.595 | 1.553 | -0.145 | -0.737 | -0.45 | -0.237 | -0.293 | 0.585 | -0.601 | 0.864 | -0.563 | -0.639 | -0.137 | -0.448 | -0.24 | 0.162 | 0.113 | 0.957 | -0.186 | -0.41 | -0.077 | -0.856 | -0.303 | -0.08 | 0.022 | 0.233 | 0.01 | -0.006 | 0.015 | -3.219 | -1.53 | 0.017 | 0.007 | 3.56 | -0.354 | -0.244 | 0.254 | 0.74 | -0.655 | 0.076 | 0.144 | -13.44 | 0.162 | 0.076 | 0.707 | -6.46 | 0.061 | -0.603 | 1.304 | 0.239 | 0.113 | -0.008 | 0.214 | -0.144 | 0.134 | -2.045 | 0.23 | -58.904 | -0.218 | 0.5 | 0.01 |
| WPA (Winst Per Aandeel)
| -0.15 | -0.085 | -0.2 | -0.12 | -0.16 | -0.11 | -0.11 | -0.13 | -0.092 | 0.2 | -0.074 | -0.091 | -0.05 | 0.054 | 0.028 | 0.019 | 0.06 | 0.14 | 0.15 | 0.013 | -0.14 | -0.064 | -0.014 | -0.033 | -0.034 | 0.17 | -0.02 | -0.026 | -0.02 | -0.021 | -0.02 | -0.031 | -0.03 | 0.096 | -0.008 | -0.035 | -0.02 | -0.019 | -0.016 | 0.028 | -0.03 | 0.094 | -0.021 | -0.028 | -0.01 | -0.053 | -0.012 | 0.01 | 0.008 | 0.063 | -0.011 | -0.019 | -0.005 | -0.1 | -0.025 | -0.008 | 0.002 | 0.02 | 0.001 | -0.001 | 0.001 | -0.23 | -0.11 | 0.001 | 0.001 | 0.2 | -0.036 | -0.02 | 0.029 | 0.051 | -0.048 | 0.005 | 0.008 | -0.53 | -0.016 | 0.007 | -0.033 | -0.42 | 0.004 | -0.034 | -0.058 | 0.026 | 0.007 | -0.001 | 0.018 | -0.026 | 0.01 | 0.022 | 0.067 | -0.41 | -0.015 | 0.054 | 0.001 |
| Verwaterde WPA
| -0.15 | -0.085 | -0.2 | -0.12 | -0.16 | -0.11 | -0.11 | -0.13 | -0.092 | 0.2 | -0.074 | -0.091 | -0.05 | 0.054 | 0.028 | 0.019 | 0.06 | 0.14 | 0.15 | 0.013 | -0.14 | -0.064 | -0.014 | -0.033 | -0.034 | 0.17 | -0.02 | -0.026 | -0.02 | -0.021 | -0.02 | -0.031 | -0.03 | 0.096 | -0.008 | -0.035 | -0.02 | -0.019 | -0.016 | 0.028 | -0.03 | 0.094 | -0.021 | -0.028 | -0.01 | -0.053 | -0.012 | 0.01 | 0.008 | 0.063 | -0.011 | -0.019 | -0.005 | -0.1 | -0.025 | -0.008 | 0.002 | 0.02 | 0.001 | -0.001 | 0.001 | -0.23 | -0.11 | 0.001 | 0.001 | 0.2 | -0.036 | -0.02 | 0.029 | 0.051 | -0.048 | 0.005 | 0.008 | -0.53 | -0.016 | 0.007 | -0.033 | -0.42 | 0.004 | -0.034 | -0.058 | 0.026 | 0.007 | -0.001 | 0.018 | -0.026 | 0.01 | 0.022 | 0.067 | -0.41 | -0.015 | 0.054 | 0.001 |
| EBITDA
| -156.189 | -84.978 | -149.368 | -149.223 | -136.068 | -147.143 | -67.767 | -107.729 | -48.649 | 358.453 | -38.567 | -52.717 | 12.349 | 139.966 | 137.404 | 114.139 | 172.702 | 235.615 | 254.729 | 56.75 | -135.736 | -33.787 | 222.659 | -4.989 | -22.437 | 17.801 | -8.9 | -20.404 | -9.665 | -23.704 | -12.685 | -18.522 | -15.589 | 57.323 | -17.347 | -12.59 | -15.275 | 23.873 | -11.297 | 14.978 | -17.261 | 67.671 | -14.548 | -17.625 | -5.418 | -13.82 | -10.36 | 14.85 | -5.396 | 61.077 | -7.062 | -11.991 | -11.15 | -58.359 | -14.587 | -5.09 | -6.364 | 8.195 | 0.48 | -6.185 | -2.517 | -23.73 | -19.311 | 2.054 | -0.404 | 216.484 | -1.06 | 15.308 | -12.094 | 365.766 | -5.864 | 93.27 | -8.307 | -234.016 | -1.383 | 111.312 | 7.471 | -146.592 | 18.086 | 96.174 | -1.117 | 161.014 | 21.046 | 57.697 | -8.963 | 81.861 | 32.459 | 44.816 | 70.1 | -193.821 | -82.394 | 87.934 | 13.772 |
| EBITDA ratio
| -0.187 | -0.06 | -0.171 | -0.124 | -0.104 | -0.19 | -0.067 | -0.118 | -0.093 | 0.128 | -0.032 | -0.045 | 0.014 | 0.121 | 0.113 | 0.119 | 0.188 | 0.255 | 0.246 | 0.074 | -10.577 | -1.001 | 11.236 | -0.153 | -1.259 | 0.471 | -0.302 | -0.467 | -0.282 | -0.491 | -0.426 | -0.513 | -0.567 | 1.473 | -0.522 | -0.4 | -0.525 | 0.503 | -0.356 | 0.58 | -0.633 | 1.021 | -0.628 | -0.663 | -0.146 | -0.193 | -0.337 | 0.383 | -0.133 | 1.519 | -0.206 | -0.432 | -0.271 | -0.781 | -0.288 | -0.088 | -0.122 | 0.157 | 0.009 | -0.107 | -0.046 | -0.539 | -0.433 | 0.044 | -0.008 | 5.267 | -0.019 | 0.251 | -0.194 | 7.133 | -0.108 | 1.743 | -0.214 | -7.802 | -0.04 | 1.634 | 0.194 | -2.967 | 0.368 | 2.283 | -0.031 | 1.969 | 0.459 | 0.454 | -0.142 | 0.599 | 0.584 | -5.502 | 0.323 | -36.833 | -1.551 | 1.087 | 0.131 |