
Tian Jin Bohai Chemical Co.,Ltd.
SSE:600800.SS
3.64 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 764.946 | 777.574 | 604.523 | 1,293.905 | 1,082.526 | 711.972 | 795.622 | 750.249 | 780.476 | 1,420.295 | 1,150.142 | 999.628 | 628.981 | 838.085 | 780.108 | 709.111 | 735.074 | 868.812 | 186.001 | 128.494 | 104.365 | 95.92 | 121.798 | 121.245 | 144.211 | 180.904 | 25.29 | 35.11 | 39.686 | 44.158 | 56.21 | 73.083 | 82.846 | 101.587 | 117.996 | 140.048 | 140.449 | 164.374 | 104.506 | 116.74 | 220.802 | 124.509 | 97.759 | 123.469 | 124.145 | 143.201 | 178.335 | 63.354 | 2.809 | 100.33 | 6.837 | 6.614 | 33.112 | 83.724 | 17.423 | 24.603 | 19.55 | 57.611 | 20.001 | 22.029 | 22.103 | 40.926 | 25.771 | 44.601 | 34.874 | 29.167 | 30.583 | 24.269 | 43.077 | 59.974 | 60.696 | 47.137 | 59.56 | 9.975 | 8.371 | 18.109 | 14.164 | 15.987 | 24.61 | 23.267 | 21.295 | 16.743 | 12.079 | 12.824 | 433.601 | 26.465 | 34.295 | 194.208 | 390.853 | 476.747 | 98.819 | 92.684 | 130.948 | 356.131 | 120.718 | 141.878 | 83.581 | 135.461 | 46.089 | 72.286 | 71.666 | 112.201 | 0 | 37.306 | 0 | 20.032 | 0 | 10.449 | 0 |
Kortetermijnbeleggingen
| 0.445 | 0.428 | 0.44 | 0.376 | 0.443 | 0.482 | 0.521 | 0.553 | 0.588 | 0.598 | 0.514 | 0.553 | 0.583 | 0.78 | 0.774 | 0.539 | 0.456 | 0.411 | 0.416 | 0.368 | 0.35 | 0.416 | 0.445 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.522 | 0 | 0 | -9.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.4 | 0.2 | 50 | 11.42 | 162.508 | 164.329 | 164.329 | 164.529 | 55.231 | 75.201 | 10.05 | 13.05 | 90 | 90 | 37 | 21 | 0 | 2 | 0 | 2 | 0 | 10.28 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 765.391 | 778.002 | 604.963 | 1,294.281 | 1,082.969 | 712.454 | 796.143 | 750.801 | 781.063 | 1,420.893 | 1,150.656 | 1,000.181 | 629.564 | 838.864 | 780.882 | 709.65 | 735.53 | 869.222 | 186.416 | 128.861 | 104.715 | 96.336 | 122.243 | 121.643 | 144.211 | 180.904 | 25.29 | 35.11 | 39.686 | 44.158 | 56.21 | 73.083 | 82.846 | 101.587 | 117.996 | 140.048 | 140.449 | 164.374 | 104.506 | 116.74 | 220.802 | 124.509 | 97.759 | 123.469 | 124.145 | 143.201 | 178.335 | 63.354 | 2.809 | 100.33 | 6.837 | 6.614 | 33.112 | 83.724 | 17.423 | 24.603 | 19.55 | 57.611 | 20.001 | 22.029 | 22.103 | 40.926 | 25.771 | 44.601 | 34.874 | 29.167 | 30.583 | 24.269 | 43.077 | 59.974 | 60.696 | 47.137 | 59.56 | 9.975 | 8.371 | 18.109 | 14.164 | 15.987 | 24.61 | 23.267 | 21.295 | 16.743 | 12.079 | 12.824 | 433.646 | 26.51 | 34.695 | 194.408 | 440.853 | 488.167 | 261.327 | 257.013 | 295.277 | 520.66 | 175.95 | 217.079 | 93.631 | 148.511 | 136.089 | 162.286 | 108.666 | 133.201 | 0 | 39.306 | 0 | 22.032 | 0 | 20.729 | 0 |
Nettovorderingen
| 99.603 | 245.923 | 72.983 | 67.331 | 265.716 | 127.474 | 71.841 | 95.971 | 96.437 | 252.1 | 68.109 | 149.436 | 543.341 | 212.252 | 74.917 | 0 | 112.749 | 72.371 | 95.58 | 109.614 | 129.367 | -58.033 | 0 | 126.168 | 0 | 0 | 0 | 0 | 130.53 | 115.918 | 107.567 | 107.282 | 100.308 | 101.229 | 129.898 | 94.728 | 92.019 | 91.522 | 83.715 | 72.377 | 85.925 | 80.087 | 0 | 62.521 | 71.945 | 73.147 | 65.939 | 63.508 | 83.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,138.242 | 3,253.189 | 0 | 2,139.322 | 0 | 0 | 0 | 0 | 0 | 0 | 887.685 | 888.243 | 803.959 | 0 | 0 | 0 | 0 | 12.886 | 0 | 0 | 0 | 55 | 0 | 0 | 2.701 | 2.011 | 0 | 27.695 | 2.043 | 2.004 | 0 | 1.694 | 0 | 1.436 | 0 | 0 | 0 |
Voorraad
| 575.948 | 302.504 | 563.735 | 427.519 | 484.281 | 690.409 | 676.267 | 708.046 | 529.685 | 478.762 | 602.149 | 808.377 | 1,110.806 | 693.985 | 1,118.191 | 1,004.452 | 856.95 | 761.886 | 423.288 | 460.321 | 517.106 | 31.4 | 29.908 | 30.985 | 32.258 | 26.545 | 36.659 | 33.261 | 34.514 | 31.443 | 33.031 | 29.659 | 30.22 | 28.392 | 0 | 34.927 | 31.146 | 32.79 | 37.439 | 36.896 | 33.382 | 33.176 | 64.09 | 55.719 | 50.908 | 37.12 | 51.378 | 45.335 | 43.473 | 40.662 | 54.292 | 52.392 | 46.22 | 46.908 | 75.023 | 76.61 | 75.578 | 79.598 | 79.54 | 72.263 | 76.666 | 64.735 | 83.193 | 83.356 | 82.757 | 60.276 | 118.917 | 113.049 | 116.373 | 108.076 | 144.836 | 135.359 | 140.245 | 133.531 | 173.21 | 156.957 | 183.482 | 165.296 | 205.056 | 202.101 | 154.023 | 181.567 | 137.168 | 127.867 | 164.545 | 222.248 | 257.788 | 260.11 | 215.664 | 240.467 | 219.099 | 204.57 | 182.934 | 177.032 | 252.619 | 274.291 | 79.665 | 58.605 | 23.174 | 24.78 | 14.819 | 30.244 | 0 | 27.717 | 0 | 30.396 | 0 | 24.669 | 0 |
Overige vlottende activa
| 85.254 | 38.599 | 149.75 | 66.872 | 84.412 | 95.696 | 172.618 | 280.198 | 321.333 | 113.458 | 102.201 | 455.194 | 244.11 | 369.897 | 313.155 | 100.304 | 342.596 | 0 | 371.123 | 500.239 | 192.855 | 144.531 | 119.209 | 8.571 | 7.745 | 8.619 | 147.51 | 12.057 | 13.687 | 34.007 | 43.422 | 39.707 | 52.879 | 56.212 | 175.097 | 32.49 | 67.723 | 32.653 | 77.371 | 79.558 | 62.149 | 183.964 | 107.973 | 48.975 | 59.765 | 55 | 90.254 | 38.856 | 284.976 | 300.501 | 188.056 | 220.82 | 204.114 | 375.134 | 268.956 | 272.453 | 247.576 | 215.871 | 397.354 | 390.794 | 360.282 | 328.474 | 474.162 | 471.885 | 483.171 | 506.416 | 767.207 | 790.856 | 752.283 | 799.773 | 1,232.046 | 1,193.37 | 1,667.279 | 1,748.446 | 2,167.474 | 2,138.913 | 2,034.253 | 1,845.353 | 2,098.644 | 2,085.916 | 2,098.402 | 1,872.025 | 973.766 | 973.292 | 579.515 | 1,591.595 | 1,690.64 | 1,568.293 | 1,174.368 | 1,410.633 | 1,443.075 | 1,449.385 | 1,261.5 | 1,073.213 | 1,095.229 | 1,058.208 | 808.544 | 756.308 | 398.995 | 320.823 | 245.385 | 123.439 | 185.116 | 69.631 | 134.7 | 42.253 | 57.297 | 14.321 | 66.788 |
Totaal vlottende activa
| 1,526.196 | 1,365.028 | 1,391.431 | 1,861.903 | 1,917.378 | 1,626.033 | 1,645.029 | 1,835.015 | 1,728.518 | 2,265.213 | 1,923.116 | 2,263.752 | 2,527.821 | 2,132.753 | 2,287.145 | 2,188.907 | 2,047.825 | 1,855.117 | 1,076.407 | 1,089.421 | 944.043 | 240.955 | 271.36 | 287.368 | 316.028 | 346.03 | 209.459 | 212.032 | 218.417 | 225.526 | 240.229 | 249.731 | 266.254 | 287.421 | 293.093 | 302.193 | 300.19 | 321.34 | 303.031 | 305.571 | 402.258 | 421.736 | 269.822 | 290.684 | 306.762 | 308.467 | 385.905 | 211.053 | 409.547 | 439.414 | 249.185 | 279.826 | 283.446 | 310.167 | 361.402 | 373.667 | 342.704 | 353.081 | 496.895 | 485.086 | 459.051 | 429.229 | 583.126 | 599.841 | 600.801 | 595.86 | 916.707 | 928.174 | 911.734 | 967.824 | 1,437.579 | 1,375.867 | 1,867.085 | 1,866.588 | 2,349.055 | 2,313.979 | 2,231.898 | 2,026.636 | 2,328.309 | 2,311.284 | 2,273.72 | 2,070.335 | 2,010.698 | 2,002.225 | 1,981.665 | 1,840.353 | 1,983.124 | 2,022.811 | 1,830.886 | 2,143.006 | 1,923.5 | 1,910.968 | 1,739.711 | 1,825.904 | 1,523.797 | 1,527.623 | 984.541 | 965.435 | 558.257 | 550.335 | 370.913 | 288.888 | 185.116 | 138.348 | 134.7 | 96.11 | 57.297 | 68.949 | 66.788 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,779.268 | 1,816.898 | 1,796.63 | 1,838.328 | 1,890.262 | 1,941.559 | 1,960.928 | 1,997.702 | 2,014.748 | 2,063.125 | 2,097.113 | 2,131.241 | 2,183.079 | 2,222.654 | 2,215.137 | 2,232.079 | 2,276.46 | 2,312.512 | 2,354.932 | 2,402.28 | 2,449.214 | 92.553 | 93.203 | 93.614 | 93.76 | 94.554 | 95.099 | 95.902 | 95.572 | 96.301 | 97.441 | 98.419 | 99.227 | 99.868 | 101.412 | 102.018 | 103.016 | 104.484 | 104.976 | 105.664 | 107.108 | 108.862 | 156.913 | 159.416 | 162.528 | 164.059 | 172.243 | 175.394 | 182.226 | 187.559 | 199.529 | 201.041 | 206.262 | 210.629 | 214.765 | 219.143 | 223.253 | 228.505 | 242.269 | 248.815 | 262.054 | 261.556 | 269.111 | 276.59 | 279.436 | 281.57 | 337.893 | 345.058 | 347.406 | 354.296 | 373.012 | 381.14 | 387.461 | 395.387 | 339.438 | 349.543 | 436.764 | 443.225 | 485.104 | 494.714 | 502.515 | 597.124 | 609.866 | 616.375 | 614.953 | 632.844 | 521.527 | 525.255 | 633.583 | 539.271 | 555.488 | 558.694 | 542.08 | 508.607 | 363.976 | 329.057 | 299.194 | 285.566 | 272.556 | 286.71 | 176.085 | 173.32 | 161.462 | 147.48 | 110.508 | 111.246 | 72.56 | 75.987 | 55.861 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 220.937 | 222.745 | 238.359 | 241.555 | 245.394 | 249.235 | 253.085 | 253.205 | 256.796 | 260.55 | 264.927 | 268.337 | 281.238 | 275.237 | 233.972 | 237.287 | 240.048 | 243.358 | 246.342 | 249.399 | 252.711 | 16.551 | 16.7 | 16.833 | 16.981 | 17.114 | 33.85 | 34.02 | 34.348 | 34.517 | 35.004 | 35.174 | 35.343 | 35.512 | 35.999 | 36.169 | 36.338 | 36.507 | 36.995 | 37.164 | 37.31 | 37.477 | 37.425 | 37.592 | 37.648 | 37.814 | 48.743 | 48.677 | 48.371 | 49.395 | 162.549 | 163.573 | 164.597 | 165.62 | 166.93 | 167.81 | 168.898 | 170.002 | 158.486 | 158.486 | 159.574 | 160.678 | 161.774 | 162.87 | 165.062 | 165.062 | 41.639 | 41.96 | 42.249 | 42.554 | 173.765 | 173.953 | 176.063 | 176.161 | 47.913 | 48.176 | 48.438 | 183.183 | 58.127 | 58.828 | 92.122 | 198.023 | 62.333 | 62.974 | 63.704 | 205.309 | 184.141 | 185.851 | 229.654 | 161.248 | 166.704 | 166.636 | 166.702 | 166.708 | 173.836 | 213.085 | 201.813 | 201.813 | 0.082 | 0.091 | 0.1 | 0.108 | 0 | 0.126 | 0.134 | 0.143 | 0 | 10.69 | 0 |
Goodwill en immateriële activa
| 220.937 | 222.745 | 238.359 | 241.555 | 245.394 | 249.235 | 253.085 | 253.205 | 256.796 | 260.55 | 264.927 | 268.337 | 281.238 | 275.237 | 233.972 | 237.287 | 240.048 | 243.358 | 246.342 | 249.399 | 252.711 | 16.551 | 16.7 | 16.833 | 16.981 | 17.114 | 33.85 | 34.02 | 34.348 | 34.517 | 35.004 | 35.174 | 35.343 | 35.512 | 35.999 | 36.169 | 36.338 | 36.507 | 36.995 | 37.164 | 37.31 | 37.477 | 37.425 | 37.592 | 37.648 | 37.814 | 48.743 | 48.677 | 48.371 | 49.395 | 162.549 | 163.573 | 164.597 | 165.62 | 166.93 | 167.81 | 168.898 | 170.002 | 158.486 | 158.486 | 159.574 | 160.678 | 161.774 | 162.87 | 165.062 | 165.062 | 41.639 | 41.96 | 42.249 | 42.554 | 173.765 | 173.953 | 176.063 | 176.161 | 47.913 | 48.176 | 48.438 | 183.183 | 58.127 | 58.828 | 92.122 | 198.023 | 62.333 | 62.974 | 63.704 | 205.309 | 184.141 | 185.851 | 229.654 | 161.248 | 166.704 | 166.636 | 166.702 | 166.708 | 173.836 | 213.085 | 201.813 | 201.813 | 0.082 | 0.091 | 0.1 | 0.108 | 0 | 0.126 | 0.134 | 0.143 | 0 | 10.69 | 0 |
Langetermijnbeleggingen
| 109.882 | 108.38 | 134.666 | 110.369 | 109.485 | 110.806 | 106.983 | 107.472 | 108.393 | 108.916 | 110.268 | 110.821 | 110.66 | 111.397 | 132.728 | 134.394 | 137.479 | 139.836 | 140.723 | 140.771 | 144.508 | 159.506 | 161.952 | 165.594 | 140.214 | 141.808 | 151.429 | 157.324 | 160.674 | 164.063 | 168.224 | 171.619 | 174.948 | 176.347 | 134.358 | 168.26 | 168.735 | 179.3 | 188.351 | 187.974 | 186.751 | 186.421 | 0 | 182.372 | 180.131 | 184.466 | 182.349 | 182.32 | 180.069 | 180.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.565 | 0 | 0 | 0 | 227.339 | 233.327 | 274.55 | 311.509 | 368.691 | 0 | 299.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.193 | 239.109 | 242.478 | 85.307 | 30.017 | 68.55 | 239.414 | 237.497 | 431.926 | 431.933 | 524.154 | 177.94 | 381.838 | 240.338 | 131.98 | 130.38 | 142.04 | 0 | 0 | 0 | 0 | 71.527 | 0 | 71.666 | 0 |
Belastingvorderingen
| 109.955 | 109.942 | 109.304 | 166.27 | 140.186 | 109.918 | 79.263 | 56.51 | 27.164 | 7.327 | 51.215 | 31.023 | 0 | 121.506 | 0 | 0 | 0 | 163.276 | 179.44 | 18.219 | 32.529 | 0.416 | -18.04 | -17.896 | -140.214 | -141.808 | -151.429 | -157.324 | -160.674 | -164.063 | -168.224 | -171.619 | -174.948 | -176.347 | 33.522 | -168.26 | -168.735 | -179.3 | -188.351 | -187.974 | -186.751 | -186.421 | 0 | -182.372 | -180.131 | -184.466 | -182.349 | -182.32 | -180.069 | -180.049 | 0 | 0 | 0 | 0 | 0.192 | 0.192 | 0.192 | 0.192 | 2.262 | 2.262 | 2.262 | 2.262 | 2.249 | 2.249 | 2.249 | 2.249 | 0.891 | 0.891 | 0.847 | 0.891 | 2.168 | 2.168 | 2.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0 | 3.468 | 0 | 52.456 | 14.145 | 163.114 | 164.624 | 164.702 | 164.974 | 55.231 | -158.409 | -360.026 | -218.055 | 109.972 | 90 | 37.02 | 0 | 0 | 0 | 0 | 2 | 0 | 10.28 | 0 |
Overige niet-vlottende activa
| 354.846 | 280.804 | 167.34 | 211.625 | 231.413 | 240.602 | 83.579 | 98.933 | 108.003 | 120.028 | 71.599 | 85.352 | 105.15 | 3.078 | 116.71 | 132.635 | 148.731 | 8.098 | 1.75 | 211.973 | 214.124 | 4.202 | 18.485 | 18.294 | 140.214 | 141.808 | 151.429 | 157.324 | 160.674 | 164.063 | 168.224 | 171.619 | 174.948 | 176.347 | 12.293 | 180.554 | 181.028 | 181.733 | 200.644 | 200.267 | 199.045 | 198.715 | 195.869 | 194.876 | 192.685 | 192.67 | 183.001 | 182.972 | 181.07 | 181.05 | 236.711 | 251.202 | 244.271 | 236.035 | 240.707 | 261.174 | 277.925 | 265.102 | 272.028 | 265.023 | 309.787 | 299.362 | 0.001 | 257.703 | 228.726 | 207.624 | 128.091 | 128.091 | 128.091 | 128.091 | 0.405 | 278.659 | 0.079 | 241.037 | 237.967 | 238.061 | 249.245 | 248.99 | 236.745 | 236.45 | 240.015 | 233.575 | 281.141 | 274.085 | 36.248 | 2.61 | 0 | 3.269 | 59.557 | 0.164 | 0.705 | 0.705 | 0.705 | 0.705 | 20.331 | 246.664 | 388.333 | 249.553 | 6.921 | 6.947 | 0.023 | 191.1 | 187.783 | 100.225 | 66.647 | 0.145 | 109.237 | 0.04 | 100.083 |
Totaal niet-vlottende activa
| 2,574.888 | 2,538.769 | 2,446.301 | 2,568.147 | 2,616.741 | 2,652.119 | 2,483.838 | 2,513.822 | 2,515.104 | 2,559.946 | 2,595.122 | 2,626.774 | 2,680.126 | 2,733.871 | 2,698.547 | 2,736.395 | 2,802.718 | 2,867.08 | 2,923.188 | 3,022.641 | 3,093.085 | 273.228 | 272.299 | 276.439 | 250.955 | 253.476 | 280.378 | 287.246 | 290.594 | 294.881 | 300.669 | 305.212 | 309.517 | 311.728 | 317.585 | 318.74 | 320.383 | 322.724 | 342.615 | 343.095 | 343.463 | 345.054 | 390.206 | 391.884 | 392.861 | 394.543 | 403.987 | 407.042 | 411.667 | 418.004 | 598.79 | 615.815 | 615.129 | 612.284 | 622.594 | 648.318 | 670.267 | 663.801 | 675.045 | 674.587 | 733.678 | 723.858 | 681.7 | 699.412 | 675.472 | 656.505 | 735.854 | 749.327 | 793.143 | 837.341 | 918.042 | 835.919 | 865.467 | 812.585 | 625.318 | 635.779 | 734.447 | 875.397 | 779.976 | 789.992 | 834.652 | 1,028.722 | 953.34 | 953.434 | 954.494 | 1,079.872 | 951.614 | 799.681 | 1,005.267 | 783.378 | 1,125.425 | 1,128.156 | 1,306.115 | 1,272.927 | 1,137.528 | 808.337 | 911.151 | 759.215 | 521.511 | 514.128 | 355.268 | 364.529 | 349.245 | 247.832 | 177.289 | 185.061 | 181.797 | 168.663 | 155.943 |
Totaal activa
| 4,101.084 | 3,903.797 | 3,837.732 | 4,430.05 | 4,534.119 | 4,278.153 | 4,128.867 | 4,348.837 | 4,243.621 | 4,825.159 | 4,518.237 | 4,890.526 | 5,207.948 | 4,866.624 | 4,985.692 | 4,925.302 | 4,850.543 | 4,722.197 | 3,999.595 | 4,112.062 | 4,037.128 | 514.183 | 543.659 | 563.807 | 566.983 | 599.506 | 489.837 | 499.278 | 509.011 | 520.407 | 540.898 | 554.943 | 575.771 | 599.149 | 610.678 | 620.933 | 620.573 | 644.064 | 645.647 | 648.666 | 745.72 | 766.79 | 660.029 | 682.568 | 699.623 | 703.01 | 789.892 | 618.095 | 821.215 | 857.417 | 847.975 | 895.641 | 898.575 | 922.451 | 983.997 | 1,021.985 | 1,012.971 | 1,016.882 | 1,171.94 | 1,159.673 | 1,192.728 | 1,153.087 | 1,264.827 | 1,299.253 | 1,276.273 | 1,252.365 | 1,652.561 | 1,677.502 | 1,704.876 | 1,805.164 | 2,355.62 | 2,211.786 | 2,732.552 | 2,679.173 | 2,974.373 | 2,949.758 | 2,966.345 | 2,902.033 | 3,108.286 | 3,101.276 | 3,108.372 | 3,099.057 | 2,964.038 | 2,955.659 | 2,936.16 | 2,920.225 | 2,934.738 | 2,822.492 | 2,836.152 | 2,926.384 | 3,048.925 | 3,039.125 | 3,045.826 | 3,098.831 | 2,661.326 | 2,335.96 | 1,895.691 | 1,724.65 | 1,079.768 | 1,064.463 | 726.181 | 653.417 | 534.362 | 386.179 | 311.989 | 281.171 | 239.093 | 237.612 | 222.732 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 172.812 | 330.395 | 187.49 | 508.595 | 468.53 | 413.243 | 280.204 | 264.69 | 273.971 | 276.78 | 326.418 | 289.678 | 785.2 | 333.92 | 466.403 | 696.948 | 683.014 | 195.586 | 387.084 | 424.98 | 177.247 | 170.774 | 81.469 | 88.371 | 91.288 | 91.075 | 95.962 | 100.916 | 95.513 | 92.109 | 93.521 | 89.421 | 95.604 | 92.638 | 99.95 | 97.318 | 97.119 | 94.8 | 94.864 | 94.022 | 95.92 | 94.516 | 93.685 | 94.522 | 100.13 | 94.944 | 93.426 | 93.514 | 90.882 | 95.993 | 90.235 | 117.404 | 90.077 | 92.104 | 117.702 | 117.115 | 87.194 | 89.105 | 130.243 | 127.07 | 123.501 | 84.305 | 109.344 | 105.556 | 101.849 | 112.66 | 109.282 | 106.603 | 103.657 | 97.316 | 116.916 | 84.073 | 145.152 | 105.674 | 111.239 | 108.349 | 127.136 | 113.317 | 99.603 | 96.943 | 97.644 | 111.383 | 82.162 | 87.219 | 89.277 | 95.128 | 66.869 | 117.295 | 154.624 | 125.305 | 89.184 | 88.444 | 78.513 | 111.776 | 177.993 | 19.664 | 7.705 | 9.095 | 4.483 | 0.722 | 3.731 | 3.635 | 0 | 0.445 | 0 | 5.124 | 0 | 0.947 | 0 |
Kortlopende schulden
| 1,589.062 | 716.941 | 781.268 | 785.798 | 1,106.222 | 523.723 | 597.619 | 676.03 | 578.546 | 962.489 | 902.311 | 1,293.232 | 1,032.394 | 884.777 | 1,292.995 | 1,046.344 | 957.769 | 1,363.66 | 1,226.552 | 1,511.727 | 1,106.829 | 1,066.648 | 0 | 0 | 5 | 14.9 | 14.9 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 25 | 25 | 25 | 15 | 13 | 10 | 25 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5.001 | 5.001 | 5.001 | 9.101 | 21.601 | 41.601 | 21.601 | 92.601 | 1,096.034 | 1,096.991 | 1,667.154 | 1,666.662 | 1,561.154 | 1,563.154 | 1,561.154 | 1,561.272 | 1,695.38 | 1,576.923 | 1,577.527 | 1,599.823 | 1,651.423 | 1,640.023 | 1,654.923 | 1,642.923 | 1,505.673 | 1,517.1 | 1,611.49 | 1,664.49 | 1,577 | 1,527 | 1,612 | 1,634.89 | 1,033 | 780.5 | 465.5 | 319 | 276.5 | 214 | 79 | 81.6 | 0 | 65.025 | 0 | 15.3 | 0 | 8 | 0 |
Belastingschulden
| 0 | 119.188 | 24.597 | 51.39 | 33.125 | 38.198 | 21.944 | 54.244 | 39.893 | 70.902 | 39.225 | 72.274 | 44.05 | 106.493 | 40.081 | 31.917 | 76.008 | 98.467 | 127.362 | 78.626 | 57.536 | 57.925 | 58.182 | 58.697 | 57.897 | 60.171 | 66.819 | 69.755 | 68.216 | 70.11 | 69.107 | 70.539 | 71.17 | 72 | 71.205 | 72.478 | 71.114 | 71.861 | 65.268 | 63.392 | 80.377 | 85.974 | 79.675 | 80.403 | 80.461 | 83.915 | 84.936 | 98.158 | 103.156 | 104.635 | 116.456 | 118.716 | 125.427 | 127.612 | 116.397 | 118.963 | 124.708 | 125.982 | 125.789 | 128.91 | 130.718 | 133.878 | 134.815 | 136.164 | 142.665 | 146.13 | 40.478 | 43.693 | 42.32 | 44.268 | 42.026 | 44.763 | 44.158 | 46.152 | 64.773 | 63.953 | 56.907 | 48.152 | 54.744 | 50.864 | 55.739 | 42.232 | 14.333 | 13.878 | 7.887 | -7.45 | -21.032 | -16.007 | 9.481 | -21.957 | 1.415 | 5.185 | -1.135 | 10.785 | 23.348 | -3.078 | 19.312 | 22.039 | 7.044 | 12.952 | 5.699 | 9.538 | 0 | 3.522 | 0 | 0.215 | 0 | -0.5 | 0 |
Uitgestelde opbrengsten
| 44.148 | 0 | 113.035 | 319.846 | 303.122 | 308.467 | 323.947 | 332.398 | 4.987 | 17.781 | 67.096 | 0 | 10.099 | 402.119 | 40.081 | 31.917 | 76.008 | 98.467 | 442.991 | 578.336 | 724.146 | -1,166.648 | 0 | 0 | 352.752 | 354.215 | 370.187 | 373.387 | 373.093 | 375.474 | 390.504 | 395.616 | 0 | 0 | 386.293 | 392.175 | 387.137 | 407.396 | 418.122 | 416.645 | 524.313 | 530.546 | 482.635 | 478.192 | 483.058 | 486.364 | 507.42 | 327.902 | 541.096 | 552.793 | 549.845 | 548.067 | 579.332 | 605.542 | 574.357 | 577.709 | 576.809 | 585.896 | 643.498 | 646.9 | 631.744 | 594.089 | 702.894 | 654.518 | 666.776 | 647.772 | 1,304.616 | 1,308.473 | 1,298.63 | 1,301.748 | 727.968 | 665.137 | 696.629 | 727.923 | 603.241 | 584.257 | 573.337 | 548.812 | 420.654 | 418.551 | 347.622 | 411.616 | 261.764 | 266.105 | 232.088 | 220.141 | 349.93 | 181.972 | 169.289 | 304.827 | 137.328 | 141.78 | 160.229 | 205.726 | 104.053 | 98.374 | 0 | 176.68 | 43.046 | 116.472 | 39.272 | 36.288 | 0 | 29.553 | 0 | 40.26 | 0 | 4.708 | 0 |
Overige kortlopende verplichtingen
| 263.207 | 812.244 | 273.171 | 248.412 | -29.692 | 314.26 | 282.625 | 310.287 | 337.034 | 393.725 | 353.126 | 289.222 | 268.833 | -28.313 | 250.117 | 253.062 | 213.043 | 187.225 | -113.447 | 472.778 | 918.719 | 475.918 | 310.587 | 312.373 | 314.506 | -39.958 | -45.954 | -51.712 | 321.351 | 321.18 | 328.381 | 331.592 | 333.288 | 341.808 | 322.725 | 328.887 | 336.081 | -59.636 | 369.856 | 365.339 | 458.515 | 458.596 | 432.587 | -58.291 | 413.579 | 444.181 | -70.431 | 245.821 | 455.122 | 461.673 | 448.719 | 445.559 | 464.131 | 488.134 | 473.942 | 473.715 | 466.972 | 481.386 | 542.333 | 537.307 | 521.162 | 522.835 | 590.248 | 538.943 | 542.96 | 522.11 | 1,305.388 | 1,284.073 | 1,281.068 | 1,293.632 | 826.001 | 765.254 | 656.625 | 752.963 | 658.781 | 640.598 | 544.377 | 636.522 | 370.76 | 490.767 | 465.029 | 500.786 | 361.203 | 363.95 | 228.148 | 344.082 | 528.873 | 328.206 | 184.289 | 363.777 | 141.196 | 192.638 | 163.97 | 218.118 | 248.129 | 171.042 | 122.244 | 154.679 | 36.063 | 103.577 | 33.694 | 26.836 | 111.234 | 26.04 | 65.778 | 40.056 | 22.636 | 5.373 | 9.7 |
Totaal kortlopende verplichtingen
| 2,069.228 | 1,978.768 | 1,379.561 | 1,914.04 | 1,881.307 | 1,597.891 | 1,231.777 | 1,324.929 | 1,229.444 | 1,703.896 | 1,621.08 | 1,944.407 | 2,140.575 | 1,698.996 | 2,089.677 | 2,060.187 | 2,005.842 | 1,943.404 | 2,070.542 | 2,328.994 | 2,260.331 | 428.669 | 450.238 | 459.441 | 468.691 | 480.402 | 501.914 | 497.346 | 490.079 | 488.399 | 496.009 | 496.552 | 500.062 | 506.447 | 498.88 | 503.684 | 509.313 | 519.421 | 534.988 | 527.753 | 639.813 | 644.086 | 610.946 | 619.826 | 619.17 | 616.856 | 630.351 | 450.493 | 659.16 | 698.937 | 660.41 | 686.679 | 684.634 | 712.85 | 713.042 | 714.793 | 683.875 | 701.473 | 803.365 | 798.287 | 780.381 | 746.018 | 839.408 | 785.664 | 792.475 | 790.002 | 1,476.749 | 1,475.97 | 1,448.646 | 1,527.818 | 2,080.977 | 1,991.081 | 2,513.089 | 2,571.45 | 2,395.947 | 2,376.054 | 2,289.574 | 2,359.263 | 2,220.488 | 2,215.498 | 2,195.939 | 2,254.224 | 2,109.121 | 2,105.071 | 1,980.236 | 2,074.684 | 2,080.382 | 1,946.594 | 1,959.884 | 2,131.615 | 1,808.794 | 1,813.267 | 1,853.348 | 1,964.569 | 1,482.471 | 968.128 | 614.76 | 504.813 | 324.09 | 331.251 | 122.124 | 121.609 | 111.234 | 95.033 | 65.778 | 60.695 | 22.636 | 13.82 | 9.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 423.706 | 34.9 | 366.031 | 416.522 | 418.533 | 269.497 | 254.597 | 255.629 | 88.649 | 88.588 | 0 | 178.217 | 9.922 | 216.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 28 | 135.89 | 28 | 38 | 38 | 38 | 38 | 63.342 | 63 | 155.89 | 63 | 48 | 82.5 | 82.5 | 62.5 | 151.89 | 124.5 | 132.39 | 74.5 | 153.943 | 266.234 | 183.235 | 196.413 | 177.974 | 177.343 | 152.524 | 109.921 | 0 | 58.477 | 0 | 33.565 | 0 | 31.563 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 7.5 | 0 | 228.576 | 15.995 | 0.02 | 0.04 | 0.06 | 0.08 | 0.1 | 0.12 | 0.14 | 0.16 | 0.18 | 0.2 | 0.22 | 0.24 | 0.26 | 0.28 | 0.3 | 0.32 | 0.34 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.909 | 0.947 | 0.998 | 0.924 | 0.665 | 0.712 | 0.769 | 0.715 | 0.704 | 0.641 | 0.669 | 0.613 | 0.452 | 0.479 | 2.797 | 2.77 | 3.006 | 3.157 | 2.91 | 2.91 | 3.311 | 3.086 | 3.265 | 3.547 | 0.055 | 0.041 | 0.059 | 0.066 | 0.085 | 0.089 | 0.112 | 0.106 | 0.115 | 0.131 | 0.114 | 0.096 | 0.099 | 0.119 | 0.072 | 0.131 | 0.078 | 0.056 | 0.082 | 0.066 | 0.075 | 0.072 | 0.068 | 0.064 | 0.066 | 0.06 | 8.876 | 12.498 | 10.765 | 8.707 | 8.57 | 13.686 | 17.929 | 14.723 | 20.246 | 18.495 | 29.686 | 27.079 | 13.769 | 16.053 | 8.808 | 3.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2 | 125.223 | 230.576 | 2 | 18.03 | 18.037 | 121.984 | 122.071 | 121.997 | 122.005 | 227.045 | 5.092 | 173.328 | 4.958 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.44 | 2.44 | 2.2 | 2.241 | 8.559 | 9.15 | 8.862 | 8.862 | 8.585 | 8.585 | 8.585 | 8.585 | 92.961 | 92.961 | 62.961 | 63.08 | 35.679 | 35.679 | 35.679 | 35.679 | 25.412 | 25.479 | 25.487 | 25.388 | 99.989 | 99.92 | 99.92 | 99.92 | 193.931 | 193.931 | 193.931 | 193.931 | 186.825 | 186.822 | 186.822 | 186.825 | 231.213 | 231.213 | 237.063 | 242.913 | 171.949 | 182.662 | 182.662 | 182.662 | 48.058 | 48.058 | 48.058 | 48.058 | 33.385 | 33.385 | 60.497 | 0.998 | 1.004 | 0.998 | 0.941 | 0.998 | 2.643 | 2.643 | 2.692 | 2.643 | 2.686 | 2.683 | 17.105 | 2.643 | 2.643 | 2.901 | 2.669 | 2.645 | 0.908 | 0.9 | 0.892 | 0.895 | 1.085 | 1.148 | 0.917 | 0.903 | 0.295 | 0.054 | 0.298 | 0.299 | 58.826 | 0.352 | 44.193 | 0.5 | 30.668 | 0.516 | 32.093 |
Totaal niet-vlottende verplichtingen
| 434.115 | 161.071 | 597.605 | 435.441 | 437.248 | 288.286 | 377.41 | 378.414 | 211.451 | 211.354 | 227.854 | 183.923 | 183.882 | 222.401 | 5.057 | 5.05 | 5.306 | 5.477 | 5.25 | 5.27 | 5.691 | 5.486 | 5.705 | 5.987 | 2.255 | 2.241 | 8.617 | 9.216 | 8.946 | 8.951 | 8.697 | 8.692 | 8.701 | 8.717 | 93.075 | 93.058 | 63.061 | 63.08 | 37.051 | 37.11 | 37.057 | 37.035 | 25.494 | 25.479 | 25.487 | 25.485 | 99.989 | 99.984 | 99.986 | 99.981 | 202.807 | 206.43 | 204.697 | 202.638 | 195.394 | 200.508 | 204.75 | 201.548 | 251.459 | 249.708 | 266.749 | 269.993 | 185.717 | 198.714 | 191.47 | 126.067 | 48.058 | 48.058 | 48.058 | 48.058 | 33.385 | 33.385 | 60.497 | 0.998 | 29.004 | 28.998 | 136.831 | 28.998 | 40.643 | 40.643 | 40.692 | 40.643 | 66.028 | 65.683 | 172.995 | 65.643 | 50.643 | 85.401 | 85.169 | 65.145 | 152.798 | 125.4 | 133.282 | 75.395 | 155.028 | 267.382 | 184.152 | 197.316 | 178.269 | 177.397 | 152.823 | 110.22 | 58.826 | 58.829 | 44.193 | 34.065 | 30.668 | 32.079 | 32.093 |
Totaal passiva
| 2,503.343 | 2,139.839 | 1,977.166 | 2,349.481 | 2,318.554 | 1,886.177 | 1,609.188 | 1,703.344 | 1,440.895 | 1,915.25 | 1,848.933 | 2,128.329 | 2,324.457 | 1,921.396 | 2,094.733 | 2,065.237 | 2,011.149 | 1,948.881 | 2,075.793 | 2,334.265 | 2,266.022 | 434.154 | 455.942 | 465.428 | 470.946 | 482.643 | 510.532 | 506.562 | 499.025 | 497.349 | 504.706 | 505.244 | 508.763 | 515.164 | 591.955 | 596.741 | 572.374 | 582.502 | 572.039 | 564.863 | 676.87 | 681.121 | 636.44 | 645.305 | 644.656 | 642.341 | 730.34 | 550.477 | 759.146 | 798.918 | 863.217 | 893.108 | 889.331 | 915.488 | 908.436 | 915.301 | 888.625 | 903.02 | 1,054.824 | 1,047.995 | 1,047.13 | 1,016.011 | 1,025.125 | 984.379 | 983.945 | 916.07 | 1,524.807 | 1,524.028 | 1,496.704 | 1,575.875 | 2,114.362 | 2,024.466 | 2,573.586 | 2,572.448 | 2,424.951 | 2,405.052 | 2,426.405 | 2,388.261 | 2,261.131 | 2,256.141 | 2,236.63 | 2,294.867 | 2,175.15 | 2,170.754 | 2,153.231 | 2,140.327 | 2,131.025 | 2,031.996 | 2,045.053 | 2,196.76 | 1,961.592 | 1,938.667 | 1,986.63 | 2,039.964 | 1,637.499 | 1,235.51 | 798.913 | 702.129 | 502.358 | 508.648 | 274.946 | 231.83 | 170.06 | 153.862 | 109.971 | 94.76 | 53.304 | 45.899 | 41.793 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,110.045 | 1,110.045 | 1,110.045 | 1,110.045 | 1,110.045 | 1,110.045 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,185.788 | 1,002.406 | 1,002.406 | 1,002.406 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 611.271 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 551.659 | 367.773 | 367.773 | 367.773 | 245.182 | 213.33 | 213.33 | 213.33 | 142.22 | 142.22 | 72.933 | 72.933 | 72.933 | 72.933 | 72.934 | 72.933 |
Ingehouden winsten
| -1,799.439 | -1,630.536 | -1,535.642 | -1,313.912 | -1,175.773 | -998.393 | -871.84 | -743.578 | -586.691 | -477.382 | -713.167 | -617.714 | -500.515 | -435.943 | -481.628 | -511.979 | -533.311 | -599.126 | -721.877 | -867.482 | -493.838 | -720.56 | -685.734 | -676.885 | -659.008 | -638.528 | -776.158 | -762.88 | -746.214 | -733.302 | -720.206 | -706.813 | -690.14 | -673.78 | -744.078 | -739.252 | -716.079 | -703.003 | -691.719 | -682.423 | -697.523 | -681.138 | -770.167 | -757.115 | -740.124 | -735.06 | -708.416 | -701.044 | -707.317 | -711.874 | -813.162 | -806.767 | -795.4 | -792.214 | -728.251 | -712.858 | -708.253 | -709.407 | -729.349 | -729.899 | -729.577 | -730.42 | -588.624 | -520.398 | -521.182 | -461.415 | -676.681 | -656.938 | -642.014 | -657.833 | -695.343 | -659.79 | -621.327 | -625.649 | -223.163 | -228.742 | -233.935 | -261.197 | 58.23 | 55.254 | 80.677 | 33.098 | 18.647 | 10.29 | -196.215 | -201.566 | -178.712 | -193.091 | -201.591 | -247 | 115.539 | 127.332 | 86.918 | 85.878 | 97.771 | 167.213 | 175.232 | 224.184 | 178.319 | 156.985 | 83.874 | 68.434 | 28.445 | 28.444 | 16.515 | 0.734 | 11.255 | 19.875 | 10.469 |
Overige gereserveerde algehele resultaten
| 2,286.017 | 0 | 0 | 199.157 | 10.099 | 196.026 | 2,205.731 | 194.655 | 2,203.63 | 192.874 | 2,196.683 | 185.494 | 2,198.218 | 186.754 | 2,186.799 | 177.627 | 2,186.917 | 18.939 | 16.673 | 16.225 | 20.389 | 18.732 | 17.583 | 19.386 | 0 | 0.23 | 0.332 | 0.373 | 0.479 | 0.504 | 0.634 | 0.603 | 0.654 | 0.745 | 0.645 | 0.546 | 0.564 | 0.674 | 0.382 | 0.716 | 0.418 | 0.318 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 2,283.332 | 2,285.182 | 2,283.455 | 2,126.863 | 2,126.863 | -0 | 2,008.629 | 0 | 2,008.629 | 0 | 2,008.629 | -0 | 2,008.629 | 0 | 2,186.257 | -0 | 2,008.629 | 0 | 1,650.915 | 0 | 2,390.288 | 197.615 | 84.018 | 135.068 | 201.969 | 180.364 | 84.018 | 180.511 | 84.018 | 180.666 | 84.018 | 180.686 | 84.018 | 180.677 | 180.578 | 180.596 | 135.068 | 180.414 | 180.748 | 180.032 | 180.35 | 199.065 | 198.978 | 199.024 | 212.037 | 168.684 | 168.659 | 168.653 | 203.827 | 195.083 | 205.951 | 200.753 | 257.38 | 194.165 | 209.515 | 222.244 | 212.627 | 229.194 | 223.941 | 257.513 | 257.506 | 209.762 | 216.615 | 194.882 | 238.667 | 239.738 | 245.726 | 285.571 | 322.53 | 371.595 | 282.126 | 228.633 | 262.468 | 229.576 | 229.576 | 229.576 | 213.485 | 220.669 | 220.669 | 220.669 | 197.796 | 213.437 | 199.509 | 417.702 | 405.48 | 405.586 | 406.08 | 419.697 | 422.44 | 400.12 | 400.244 | 400.12 | 452.92 | 546.413 | 663.822 | 535.172 | 535.071 | 179.355 | 230.002 | 153.472 | 210.36 | 193.637 | 130.179 | 111.946 | 111.946 | 101.601 | 97.537 | 97.537 |
Totaal eigen vermogen van aandeelhouders
| 1,596.623 | 1,762.842 | 1,859.585 | 2,079.589 | 2,215.564 | 2,391.976 | 2,519.679 | 2,645.494 | 2,802.727 | 2,909.909 | 2,669.304 | 2,762.196 | 2,883.49 | 2,945.228 | 2,890.959 | 2,860.065 | 2,839.394 | 2,773.315 | 1,931.893 | 1,785.839 | 1,779.091 | 87.96 | 123.152 | 133.804 | 132.295 | 153.005 | 15.477 | 28.795 | 45.568 | 58.505 | 71.731 | 85.094 | 101.817 | 118.268 | 47.869 | 52.597 | 75.788 | 88.974 | 99.966 | 109.596 | 94.198 | 110.458 | 40.169 | 53.134 | 70.171 | 75.223 | 71.539 | 78.886 | 72.607 | 68.035 | -6.808 | 10.455 | 16.624 | 13.634 | 77.186 | 107.928 | 125.261 | 114.491 | 111.116 | 105.313 | 139.208 | 130.546 | 232.409 | 307.488 | 284.971 | 268.785 | 114.717 | 140.447 | 195.217 | 216.356 | 227.911 | 173.996 | 158.965 | 101.179 | 558.072 | 552.493 | 547.3 | 503.947 | 830.558 | 827.583 | 853.005 | 782.553 | 783.743 | 761.458 | 773.146 | 755.573 | 778.533 | 764.648 | 769.765 | 712.333 | 1,067.317 | 1,079.235 | 1,038.697 | 1,037.657 | 1,011.957 | 1,086.764 | 1,078.177 | 1,004.436 | 571.005 | 549.544 | 450.676 | 421.014 | 364.302 | 231.557 | 201.395 | 185.614 | 185.789 | 190.345 | 180.939 |
Totaal eigen vermogen
| 1,597.741 | 1,763.958 | 1,860.566 | 2,080.569 | 2,215.564 | 2,391.976 | 2,519.679 | 2,645.494 | 2,802.727 | 2,909.909 | 2,669.304 | 2,762.196 | 2,883.49 | 2,945.228 | 2,890.959 | 2,860.065 | 2,839.394 | 2,773.315 | 1,923.802 | 1,777.797 | 1,771.106 | 80.029 | 87.717 | 98.378 | 96.037 | 116.863 | -20.695 | -7.284 | 9.985 | 23.057 | 36.192 | 49.699 | 67.008 | 83.985 | 18.722 | 24.191 | 48.199 | 61.562 | 73.608 | 83.803 | 68.85 | 85.669 | 23.589 | 37.263 | 54.967 | 60.669 | 59.553 | 67.618 | 62.069 | 58.499 | -15.242 | 2.533 | 9.244 | 6.963 | 75.56 | 106.684 | 124.346 | 113.862 | 117.116 | 111.678 | 145.598 | 137.076 | 239.702 | 314.874 | 292.329 | 276.168 | 127.754 | 153.474 | 208.172 | 229.289 | 241.258 | 187.319 | 169.228 | 106.725 | 549.422 | 544.706 | 539.94 | 513.772 | 847.155 | 845.136 | 871.742 | 804.19 | 788.888 | 784.905 | 782.929 | 779.898 | 803.713 | 790.496 | 791.099 | 729.624 | 1,087.334 | 1,100.458 | 1,059.196 | 1,058.868 | 1,023.827 | 1,100.45 | 1,096.779 | 1,022.521 | 577.41 | 555.815 | 451.235 | 421.587 | 364.302 | 232.317 | 202.018 | 186.411 | 185.789 | 191.714 | 180.939 |
Totaal passiva en aandeelhoudersvermogen
| 4,101.084 | 3,903.797 | 3,837.732 | 4,430.05 | 4,534.119 | 4,278.153 | 4,128.867 | 4,348.837 | 4,243.621 | 4,825.159 | 4,518.237 | 4,890.526 | 5,207.948 | 4,866.624 | 4,985.692 | 4,925.302 | 4,850.543 | 4,722.197 | 3,999.595 | 4,112.062 | 4,037.128 | 514.183 | 543.659 | 563.807 | 566.983 | 599.506 | 489.837 | 499.278 | 509.011 | 520.407 | 540.898 | 554.943 | 575.771 | 599.149 | 610.678 | 620.933 | 620.573 | 644.064 | 645.647 | 648.666 | 745.72 | 766.79 | 660.029 | 682.568 | 699.623 | 703.01 | 789.892 | 618.095 | 821.215 | 857.417 | 847.975 | 895.641 | 898.575 | 922.451 | 983.997 | 1,021.985 | 1,012.971 | 1,016.882 | 1,171.94 | 1,159.673 | 1,192.728 | 1,153.087 | 1,264.827 | 1,299.253 | 1,276.273 | 1,192.237 | 1,652.561 | 1,677.502 | 1,704.876 | 1,805.164 | 2,355.62 | 2,211.786 | 2,732.552 | 2,679.173 | 2,974.373 | 2,949.758 | 2,966.345 | 2,902.033 | 3,108.286 | 3,101.276 | 3,108.372 | 3,099.057 | 2,964.038 | 2,955.659 | 2,936.16 | 2,920.225 | 2,934.738 | 2,822.492 | 2,836.152 | 2,926.384 | 3,048.925 | 3,039.125 | 3,045.826 | 3,098.831 | 2,661.326 | 2,335.96 | 1,895.691 | 1,724.65 | 1,079.768 | 1,064.463 | 726.181 | 653.417 | 534.362 | 386.179 | 311.989 | 281.171 | 239.093 | 237.612 | 222.732 |